{ "ticker": { "uuid": "cd5ada22-997d-4794-ad2b-c438fa8b7917", "symbol": "CSW", "name": "CSW Industrials, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cd5ada22-997d-4794-ad2b-c438fa8b7917/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd5ada22-997d-4794-ad2b-c438fa8b7917/" }, "ticker_metadata": { "id": 873, "uuid": "cd5ada22-997d-4794-ad2b-c438fa8b7917", "symbol": "CSW", "name": "CSW Industrials, Inc.", "asset_type": "equity", "market_cap": 4520007000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "CSW Industrials, Inc. provides various industrial products in the United States and internationally. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd5ada22-997d-4794-ad2b-c438fa8b7917", "symbol": "CSW", "name": "CSW Industrials, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cd5ada22-997d-4794-ad2b-c438fa8b7917/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd5ada22-997d-4794-ad2b-c438fa8b7917/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.06, "quality": 0.18, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 266.37, "market_cap": 4451575440, "pe_ratio": 39.7366, "earnings_yield": 0.0252, "ebitda_to_ev": 0.0346, "shareholder_yield": 0.004, "roe": 0.1067, "piotroski_f_score": 3, "momentum_12_1": -0.1065, "volatility_252d": 0.4061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:25.359994+00:00", "batch_id": "" }, "size": { "price_close": 266.37, "market_cap": 4451575440, "market_cap_usd": 4451575440, "enterprise_value": 5287070440, "shares_outstanding": 16712000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.7366, "pb_ratio": 4.2379, "ptbv_ratio": null, "ps_ratio": 4.1121, "pcf_ratio": 29.746, "pfcf_ratio": 26.6705, "ev_ebitda": 28.9259, "ev_ebit": 28.9259, "ev_sales": 4.8839, "ev_fcf": 31.6762, "earnings_yield": 0.0252, "fcf_yield": 0.0316, "price_to_sales": 4.1121, "price_to_book": 4.2379, "price_to_cashflow": 29.746, "ebitda_to_ev": 0.0346, "sales_yield": 0.2048 }, "yield": { "dividend_yield": 0.004, "buyback_yield": 0, "shareholder_yield": 0.004, "debt_paydown_yield": null, "total_yield": 0.004 }, "quality": { "gross_margin": 0.4191, "operating_margin": 0.1688, "net_margin": 0.1035, "ebitda_margin": 0.1688, "fcf_margin": 0.1542, "roe": 0.1067, "roa": 0.0484, "roic": 0.0751, "roc_greenblatt": null, "asset_turnover": 0.4673, "cash_conversion": 1.4899, "accruals_ratio": -0.0162, "sbc_to_revenue": 0.0138, "piotroski_f_score": 3, "altman_z_score": 3.5394, "earnings_stability_5y": 0.3555, "revenue_stability_5y": 0.2991, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1958, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1875, "net_debt_to_ebitda": 4.571, "debt_to_assets": 0.3752, "interest_coverage": 8.2167, "current_ratio": 2.5959, "quick_ratio": 1.2311, "net_debt": 835495000, "local_beta": 0.0015, "volatility_252d": 0.4061, "volatility_60d": 0.9125, "max_drawdown_12m": -0.2365, "risk_adjusted_momentum": -0.2622 }, "growth": { "revenue_growth_1y": 0.2325, "revenue_growth_3y_cagr": 0.1262, "revenue_growth_5y_cagr": 0.1156, "eps_growth_1y": -0.1802, "eps_growth_3y_cagr": 0.0512, "eps_growth_5y_cagr": 0.1103, "fcf_growth_1y": -0.096, "book_value_growth_1y": -0.0437, "revenue_growth": 0.2325, "earnings_growth": -0.1802 }, "momentum": { "price_return_1m": -0.019, "price_return_3m": 0.0168, "price_return_6m": -0.1228, "price_return_9m": 0.0061, "price_return_12m": -0.1234, "price_return_12m_ex1m": -0.1065, "momentum_6m": -0.1228, "momentum_12m": -0.1234, "momentum_12_1": -0.1065, "distance_from_52w_high": -0.1939, "distance_from_52w_low": 0.1526, "relative_strength": -0.2234 }, "raw_ttm": { "revenue_ttm": 1082549000, "gross_profit_ttm": 453682000, "ebit_ttm": 182780000, "ebitda_ttm": 182780000, "net_income_ttm": 112027000, "eps_diluted_ttm": 6.7034, "operating_cash_flow_ttm": 149653000, "capital_expenditure_ttm": 17257000, "fcf_ttm": 166910000, "dividends_paid_ttm": 18021000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22245000, "cash_and_equivalents": 33799000, "total_current_assets": 589067000, "total_current_liabilities": 226921000, "net_ppe": null, "total_assets": 2316684000, "total_debt": 869294000, "total_equity": 1050409000, "net_working_capital": 357805000, "book_value_per_share": 62.8536, "retained_earnings": 798956000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -482273000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 74, "rank_pcf": 87, "rank_ev_ebitda": 86, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 76, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 41, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 54, "rank_fcf_margin": 58, "rank_piotroski": 91, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72 }, "composites": { "value_composite": 94, "quality_composite": 82, "momentum_composite": 83, "growth_composite": 32, "yield_composite": 68, "svqf_composite": 89, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1039, "os_score": 0.01, "value_percentile": 0.06, "quality_percentile": 0.18, "momentum_percentile": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3748, "ticker_id": 873, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:25.359994+00:00", "batch_id": "", "os_score_delta": null, "price_close": 266.37, "market_cap": 4451575440, "market_cap_usd": 4451575440, "enterprise_value": 5287070440, "shares_outstanding": 16712000, "fx_rate_to_usd": null, "pe_ratio": 39.73662992, "pb_ratio": 4.23794488, "ptbv_ratio": null, "ps_ratio": 4.11212374, "pcf_ratio": 29.74598197, "pfcf_ratio": 26.67051369, "ev_ebitda": 28.92586957, "ev_ebit": 28.92586957, "ev_sales": 4.88390866, "ev_fcf": 31.67617542, "earnings_yield": 0.0251657, "fcf_yield": 0.03156947, "dividend_yield": 0.00404823, "buyback_yield": 0, "shareholder_yield": 0.00404823, "debt_paydown_yield": null, "total_yield": 0.00404823, "gross_margin": 0.4190868, "operating_margin": 0.16884224, "net_margin": 0.10348446, "ebitda_margin": 0.16884224, "fcf_margin": 0.1541824, "roe": 0.10665084, "roa": 0.04835662, "roic": 0.07513848, "roc_greenblatt": null, "asset_turnover": 0.46728384, "cash_conversion": 1.48990868, "accruals_ratio": -0.01624132, "sbc_to_revenue": 0.01379152, "debt_to_equity": 1.18746412, "net_debt_to_ebitda": 4.57104169, "debt_to_assets": 0.37523201, "interest_coverage": 8.21667791, "current_ratio": 2.59591223, "quick_ratio": 1.23108923, "net_debt": 835495000, "revenue_growth_1y": 0.23254898, "revenue_growth_3y_cagr": 0.12618859, "revenue_growth_5y_cagr": 0.11561491, "eps_growth_1y": -0.18020227, "eps_growth_3y_cagr": 0.05122579, "eps_growth_5y_cagr": 0.1103261, "fcf_growth_1y": -0.09596594, "book_value_growth_1y": -0.04369587, "piotroski_f_score": 3, "altman_z_score": 3.53939061, "earnings_stability_5y": 0.355498, "revenue_stability_5y": 0.299141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0189673, "price_return_3m": 0.01681639, "price_return_6m": -0.1227972, "price_return_9m": 0.00607832, "price_return_12m": -0.12340631, "price_return_12m_ex1m": -0.10645824, "distance_from_52w_high": -0.19385518, "distance_from_52w_low": 0.15259348, "relative_strength": -0.22336989, "local_beta": 0.0015, "volatility_252d": 0.406051, "volatility_60d": 0.912518, "max_drawdown_12m": -0.23648179, "revenue_ttm": 1082549000, "gross_profit_ttm": 453682000, "ebit_ttm": 182780000, "ebitda_ttm": 182780000, "net_income_ttm": 112027000, "eps_diluted_ttm": 6.70338679, "operating_cash_flow_ttm": 149653000, "capital_expenditure_ttm": 17257000, "fcf_ttm": 166910000, "dividends_paid_ttm": 18021000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22245000, "cash_and_equivalents": 33799000, "total_current_assets": 589067000, "total_current_liabilities": 226921000, "net_ppe": null, "total_assets": 2316684000, "total_debt": 869294000, "total_equity": 1050409000, "net_working_capital": 357805000, "book_value_per_share": 62.85357827, "retained_earnings": 798956000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -482273000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 79, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 74, "rank_pcf": 87, "rank_ev_ebitda": 86, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 76, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 41, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 54, "rank_fcf_margin": 58, "rank_piotroski": 91, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72, "value_composite": 94, "quality_composite": 82, "momentum_composite": 83, "growth_composite": 32, "yield_composite": 68, "svqf_composite": 89, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 266.37, "os": 0.01, "value": 0.06, "quality": 0.18, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.7366, "earnings_yield": 0.0252, "shareholder_yield": 0.004, "roe": 0.1067, "momentum_12_1": -0.1065, "complete_fields": { "id": 3748, "ticker_id": 873, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:25.359994+00:00", "batch_id": "", "os_score_delta": null, "price_close": 266.37, "market_cap": 4451575440, "market_cap_usd": 4451575440, "enterprise_value": 5287070440, "shares_outstanding": 16712000, "fx_rate_to_usd": null, "pe_ratio": 39.73662992, "pb_ratio": 4.23794488, "ptbv_ratio": null, "ps_ratio": 4.11212374, "pcf_ratio": 29.74598197, "pfcf_ratio": 26.67051369, "ev_ebitda": 28.92586957, "ev_ebit": 28.92586957, "ev_sales": 4.88390866, "ev_fcf": 31.67617542, "earnings_yield": 0.0251657, "fcf_yield": 0.03156947, "dividend_yield": 0.00404823, "buyback_yield": 0, "shareholder_yield": 0.00404823, "debt_paydown_yield": null, "total_yield": 0.00404823, "gross_margin": 0.4190868, "operating_margin": 0.16884224, "net_margin": 0.10348446, "ebitda_margin": 0.16884224, "fcf_margin": 0.1541824, "roe": 0.10665084, "roa": 0.04835662, "roic": 0.07513848, "roc_greenblatt": null, "asset_turnover": 0.46728384, "cash_conversion": 1.48990868, "accruals_ratio": -0.01624132, "sbc_to_revenue": 0.01379152, "debt_to_equity": 1.18746412, "net_debt_to_ebitda": 4.57104169, "debt_to_assets": 0.37523201, "interest_coverage": 8.21667791, "current_ratio": 2.59591223, "quick_ratio": 1.23108923, "net_debt": 835495000, "revenue_growth_1y": 0.23254898, "revenue_growth_3y_cagr": 0.12618859, "revenue_growth_5y_cagr": 0.11561491, "eps_growth_1y": -0.18020227, "eps_growth_3y_cagr": 0.05122579, "eps_growth_5y_cagr": 0.1103261, "fcf_growth_1y": -0.09596594, "book_value_growth_1y": -0.04369587, "piotroski_f_score": 3, "altman_z_score": 3.53939061, "earnings_stability_5y": 0.355498, "revenue_stability_5y": 0.299141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0189673, "price_return_3m": 0.01681639, "price_return_6m": -0.1227972, "price_return_9m": 0.00607832, "price_return_12m": -0.12340631, "price_return_12m_ex1m": -0.10645824, "distance_from_52w_high": -0.19385518, "distance_from_52w_low": 0.15259348, "relative_strength": -0.22336989, "local_beta": 0.0015, "volatility_252d": 0.406051, "volatility_60d": 0.912518, "max_drawdown_12m": -0.23648179, "revenue_ttm": 1082549000, "gross_profit_ttm": 453682000, "ebit_ttm": 182780000, "ebitda_ttm": 182780000, "net_income_ttm": 112027000, "eps_diluted_ttm": 6.70338679, "operating_cash_flow_ttm": 149653000, "capital_expenditure_ttm": 17257000, "fcf_ttm": 166910000, "dividends_paid_ttm": 18021000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22245000, "cash_and_equivalents": 33799000, "total_current_assets": 589067000, "total_current_liabilities": 226921000, "net_ppe": null, "total_assets": 2316684000, "total_debt": 869294000, "total_equity": 1050409000, "net_working_capital": 357805000, "book_value_per_share": 62.85357827, "retained_earnings": 798956000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -482273000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 79, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 74, "rank_pcf": 87, "rank_ev_ebitda": 86, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 76, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 41, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 54, "rank_fcf_margin": 58, "rank_piotroski": 91, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72, "value_composite": 94, "quality_composite": 82, "momentum_composite": 83, "growth_composite": 32, "yield_composite": 68, "svqf_composite": 89, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 1082549000, "cost_of_revenue": 628867000, "gross_profit": 453682000, "ebit": 184162000, "ebitda": 182780000, "pretax_income": 145535000, "tax_provision": 32706000, "net_income": 112027000, "net_income_to_common": 112027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33799000, "total_current_assets": 589067000, "total_assets": 2316684000, "short_term_debt": 29458000, "long_term_debt": 839836000, "total_debt": 869294000, "total_liabilities": 1247323000, "total_equity": 1050409000, "shares_outstanding": 16712000, "goodwill_and_intangibles": 1532682000 }, "cash_flow": { "operating_cash_flow": 149653000, "capital_expenditure": 17257000, "free_cash_flow": 166910000, "dividends_paid": 18021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244669, "ticker_id": 873, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "182780000", "netIncome": "112027000", "grossProfit": "453682000", "depreciation": "None", "totalRevenue": "1082549000", "costOfRevenue": "628867000", "interestIncome": "None", "incomeBeforeTax": "145535000", "interestExpense": "22245000", "operatingIncome": "184162000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32706000", "reportedCurrency": "USD", "netInterestIncome": "-22245000", "nonInterestIncome": "None", "operatingExpenses": "269520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "269520000", "netIncomeFromContinuingOperations": "112847000" }, "balance": { "goodwill": "632631000", "inventory": "309707000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2316684000", "longTermDebt": "839836000", "shortTermDebt": "29458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "900051000", "reportedCurrency": "USD", "retainedEarnings": "798956000", "totalLiabilities": "1247323000", "otherCurrentAssets": "31063000", "totalCurrentAssets": "589067000", "currentLongTermDebt": "29458000", "longTermInvestments": "7300000", "shortTermInvestments": "None", "currentNetReceivables": "213575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727618000", "currentAccountsPayable": "76930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931978000", "totalShareholderEquity": "1050409000", "capitalLeaseObligations": "75484000", "otherCurrentLiabilities": "118989000", "totalCurrentLiabilities": "226921000", "otherNonCurrentLiabilities": "10106000", "totalNonCurrentLiabilities": "1019402000", "cashAndShortTermInvestments": "33799000", "commonStockSharesOutstanding": "16712000", "intangibleAssetsExcludingGoodwill": "900051000", "cashAndCashEquivalentsAtCarryingValue": "33799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112847000", "profitLoss": "None", "dividendPayout": "18021000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-36751000", "operatingCashflow": "149653000", "capitalExpenditures": "17257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "701474000", "cashflowFromInvestment": "-1043073000", "stockBasedCompensation": "14930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1082549000, "cost_of_revenue": 628867000, "gross_profit": 453682000, "research_and_development": null, "selling_general_admin": 269520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184162000, "depreciation_amortisation": null, "ebitda": 182780000, "interest_expense": 22245000, "interest_income": null, "other_non_operating": null, "pretax_income": 145535000, "tax_provision": 32706000, "effective_tax_rate": null, "net_income": 112027000, "net_income_continuing_ops": 112847000, "net_income_to_common": 112027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33799000, "short_term_investments": null, "net_receivables": 213575000, "inventory": 309707000, "other_current_assets": null, "total_current_assets": 589067000, "net_ppe": null, "goodwill": 632631000, "intangible_assets": 900051000, "goodwill_and_intangibles": 1532682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1727618000, "total_assets": 2316684000, "short_term_debt": 29458000, "accounts_payable": 76930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226921000, "long_term_debt": 839836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019402000, "total_liabilities": 1247323000, "total_debt": 869294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 798956000, "total_equity": 1050409000, "shares_outstanding": 16712000, "operating_cash_flow": 149653000, "stock_based_compensation": 14930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1043073000, "dividends_paid": 18021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 701474000, "free_cash_flow": 166910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "182780000", "netIncome": "112027000", "grossProfit": "453682000", "depreciation": "None", "totalRevenue": "1082549000", "costOfRevenue": "628867000", "interestIncome": "None", "incomeBeforeTax": "145535000", "interestExpense": "22245000", "operatingIncome": "184162000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32706000", "reportedCurrency": "USD", "netInterestIncome": "-22245000", "nonInterestIncome": "None", "operatingExpenses": "269520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "269520000", "netIncomeFromContinuingOperations": "112847000" }, "balance": { "goodwill": "632631000", "inventory": "309707000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2316684000", "longTermDebt": "839836000", "shortTermDebt": "29458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "900051000", "reportedCurrency": "USD", "retainedEarnings": "798956000", "totalLiabilities": "1247323000", "otherCurrentAssets": "31063000", "totalCurrentAssets": "589067000", "currentLongTermDebt": "29458000", "longTermInvestments": "7300000", "shortTermInvestments": "None", "currentNetReceivables": "213575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727618000", "currentAccountsPayable": "76930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931978000", "totalShareholderEquity": "1050409000", "capitalLeaseObligations": "75484000", "otherCurrentLiabilities": "118989000", "totalCurrentLiabilities": "226921000", "otherNonCurrentLiabilities": "10106000", "totalNonCurrentLiabilities": "1019402000", "cashAndShortTermInvestments": "33799000", "commonStockSharesOutstanding": "16712000", "intangibleAssetsExcludingGoodwill": "900051000", "cashAndCashEquivalentsAtCarryingValue": "33799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112847000", "profitLoss": "None", "dividendPayout": "18021000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-36751000", "operatingCashflow": "149653000", "capitalExpenditures": "17257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "701474000", "cashflowFromInvestment": "-1043073000", "stockBasedCompensation": "14930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 878301000, "cost_of_revenue": 484989000, "gross_profit": 393312000, "ebit": 180386000, "ebitda": 223391000, "pretax_income": 180117000, "tax_provision": 42633000, "net_income": 136652000, "net_income_to_common": 136652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225845000, "total_current_assets": 592861000, "total_assets": 1379065000, "short_term_debt": 11244000, "long_term_debt": 0, "total_debt": 11244000, "total_liabilities": 286632000, "total_equity": 1072246000, "shares_outstanding": 16314000, "goodwill_and_intangibles": 622002000 }, "cash_flow": { "operating_cash_flow": 168362000, "capital_expenditure": 16266000, "free_cash_flow": 184628000, "dividends_paid": 14582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244674, "ticker_id": 873, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180386000", "ebitda": "223391000", "netIncome": "136652000", "grossProfit": "393312000", "depreciation": "None", "totalRevenue": "878301000", "costOfRevenue": "484989000", "interestIncome": "269000", "incomeBeforeTax": "180117000", "interestExpense": "269000", "operatingIncome": "181248000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42633000", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "212064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43005000", "sellingGeneralAndAdministrative": "198630000", "netIncomeFromContinuingOperations": "137484000" }, "balance": { "goodwill": "264092000", "inventory": "194876000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1379065000", "longTermDebt": "0", "shortTermDebt": "11244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "357910000", "reportedCurrency": "USD", "retainedEarnings": "705035000", "totalLiabilities": "286632000", "otherCurrentAssets": "14399000", "totalCurrentAssets": "592861000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "157741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786204000", "currentAccountsPayable": "54767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155476000", "shortLongTermDebtTotal": "69364000", "totalShareholderEquity": "1072246000", "capitalLeaseObligations": "69364000", "otherCurrentLiabilities": "74775000", "totalCurrentLiabilities": "147202000", "otherNonCurrentLiabilities": "12811000", "totalNonCurrentLiabilities": "139430000", "cashAndShortTermInvestments": "225845000", "commonStockSharesOutstanding": "16314000", "intangibleAssetsExcludingGoodwill": "357910000", "cashAndCashEquivalentsAtCarryingValue": "225845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137484000", "profitLoss": "None", "dividendPayout": "14582000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-35699000", "operatingCashflow": "168362000", "capitalExpenditures": "16266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138047000", "cashflowFromInvestment": "-102221000", "stockBasedCompensation": "13587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 878301000, "cost_of_revenue": 484989000, "gross_profit": 393312000, "research_and_development": 5300000, "selling_general_admin": 198630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180386000, "depreciation_amortisation": 43005000, "ebitda": 223391000, "interest_expense": 269000, "interest_income": null, "other_non_operating": null, "pretax_income": 180117000, "tax_provision": 42633000, "effective_tax_rate": null, "net_income": 136652000, "net_income_continuing_ops": 137484000, "net_income_to_common": 136652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225845000, "short_term_investments": null, "net_receivables": 157741000, "inventory": 194876000, "other_current_assets": null, "total_current_assets": 592861000, "net_ppe": null, "goodwill": 264092000, "intangible_assets": 357910000, "goodwill_and_intangibles": 622002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786204000, "total_assets": 1379065000, "short_term_debt": 11244000, "accounts_payable": 54767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147202000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139430000, "total_liabilities": 286632000, "total_debt": 11244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 705035000, "total_equity": 1072246000, "shares_outstanding": 16314000, "operating_cash_flow": 168362000, "stock_based_compensation": 13587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102221000, "dividends_paid": 14582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138047000, "free_cash_flow": 184628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180386000", "ebitda": "223391000", "netIncome": "136652000", "grossProfit": "393312000", "depreciation": "None", "totalRevenue": "878301000", "costOfRevenue": "484989000", "interestIncome": "269000", "incomeBeforeTax": "180117000", "interestExpense": "269000", "operatingIncome": "181248000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42633000", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "212064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43005000", "sellingGeneralAndAdministrative": "198630000", "netIncomeFromContinuingOperations": "137484000" }, "balance": { "goodwill": "264092000", "inventory": "194876000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1379065000", "longTermDebt": "0", "shortTermDebt": "11244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "357910000", "reportedCurrency": "USD", "retainedEarnings": "705035000", "totalLiabilities": "286632000", "otherCurrentAssets": "14399000", "totalCurrentAssets": "592861000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "157741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786204000", "currentAccountsPayable": "54767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155476000", "shortLongTermDebtTotal": "69364000", "totalShareholderEquity": "1072246000", "capitalLeaseObligations": "69364000", "otherCurrentLiabilities": "74775000", "totalCurrentLiabilities": "147202000", "otherNonCurrentLiabilities": "12811000", "totalNonCurrentLiabilities": "139430000", "cashAndShortTermInvestments": "225845000", "commonStockSharesOutstanding": "16314000", "intangibleAssetsExcludingGoodwill": "357910000", "cashAndCashEquivalentsAtCarryingValue": "225845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137484000", "profitLoss": "None", "dividendPayout": "14582000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-35699000", "operatingCashflow": "168362000", "capitalExpenditures": "16266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138047000", "cashflowFromInvestment": "-102221000", "stockBasedCompensation": "13587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 792840000, "cost_of_revenue": 442095000, "gross_profit": 350745000, "ebit": 161251000, "ebitda": 198900000, "pretax_income": 140480000, "tax_provision": 37941000, "net_income": 101648000, "net_income_to_common": 101648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22156000, "total_current_assets": 331410000, "total_assets": 1043326000, "short_term_debt": 9443000, "long_term_debt": 166000000, "total_debt": 175443000, "total_liabilities": 408248000, "total_equity": 615723000, "shares_outstanding": 15581000, "goodwill_and_intangibles": 566010000 }, "cash_flow": { "operating_cash_flow": 164332000, "capital_expenditure": 16575000, "free_cash_flow": 180907000, "dividends_paid": 11805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244679, "ticker_id": 873, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161251000", "ebitda": "198900000", "netIncome": "101648000", "grossProfit": "350745000", "depreciation": "None", "totalRevenue": "792840000", "costOfRevenue": "442095000", "interestIncome": "12423000", "incomeBeforeTax": "140480000", "interestExpense": "12723000", "operatingIncome": "159118000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "37941000", "reportedCurrency": "USD", "netInterestIncome": "-12723000", "nonInterestIncome": "None", "operatingExpenses": "191627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37649000", "sellingGeneralAndAdministrative": "179094000", "netIncomeFromContinuingOperations": "102539000" }, "balance": { "goodwill": "247191000", "inventory": "150749000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1043326000", "longTermDebt": "166000000", "shortTermDebt": "9443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "318819000", "reportedCurrency": "USD", "retainedEarnings": "583075000", "totalLiabilities": "408248000", "otherCurrentAssets": "13885000", "totalCurrentAssets": "331410000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1186000", "currentNetReceivables": "144620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711915999", "currentAccountsPayable": "48387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137302000", "shortLongTermDebtTotal": "233563000", "totalShareholderEquity": "615723000", "capitalLeaseObligations": "49365000", "otherCurrentLiabilities": "55292000", "totalCurrentLiabilities": "115836000", "otherNonCurrentLiabilities": "8455000", "totalNonCurrentLiabilities": "292412000", "cashAndShortTermInvestments": "22156000", "commonStockSharesOutstanding": "15581000", "intangibleAssetsExcludingGoodwill": "318819000", "cashAndCashEquivalentsAtCarryingValue": "22156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101648000", "profitLoss": "None", "dividendPayout": "11805000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10364000", "operatingCashflow": "164332000", "capitalExpenditures": "16575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114073000", "cashflowFromInvestment": "-45454000", "stockBasedCompensation": "11537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 792840000, "cost_of_revenue": 442095000, "gross_profit": 350745000, "research_and_development": 5900000, "selling_general_admin": 179094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161251000, "depreciation_amortisation": 37649000, "ebitda": 198900000, "interest_expense": 12723000, "interest_income": null, "other_non_operating": null, "pretax_income": 140480000, "tax_provision": 37941000, "effective_tax_rate": null, "net_income": 101648000, "net_income_continuing_ops": 102539000, "net_income_to_common": 101648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22156000, "short_term_investments": 1186000, "net_receivables": 144620000, "inventory": 150749000, "other_current_assets": null, "total_current_assets": 331410000, "net_ppe": null, "goodwill": 247191000, "intangible_assets": 318819000, "goodwill_and_intangibles": 566010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711915999, "total_assets": 1043326000, "short_term_debt": 9443000, "accounts_payable": 48387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115836000, "long_term_debt": 166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292412000, "total_liabilities": 408248000, "total_debt": 175443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583075000, "total_equity": 615723000, "shares_outstanding": 15581000, "operating_cash_flow": 164332000, "stock_based_compensation": 11537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45454000, "dividends_paid": 11805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114073000, "free_cash_flow": 180907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161251000", "ebitda": "198900000", "netIncome": "101648000", "grossProfit": "350745000", "depreciation": "None", "totalRevenue": "792840000", "costOfRevenue": "442095000", "interestIncome": "12423000", "incomeBeforeTax": "140480000", "interestExpense": "12723000", "operatingIncome": "159118000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "37941000", "reportedCurrency": "USD", "netInterestIncome": "-12723000", "nonInterestIncome": "None", "operatingExpenses": "191627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37649000", "sellingGeneralAndAdministrative": "179094000", "netIncomeFromContinuingOperations": "102539000" }, "balance": { "goodwill": "247191000", "inventory": "150749000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1043326000", "longTermDebt": "166000000", "shortTermDebt": "9443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "318819000", "reportedCurrency": "USD", "retainedEarnings": "583075000", "totalLiabilities": "408248000", "otherCurrentAssets": "13885000", "totalCurrentAssets": "331410000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1186000", "currentNetReceivables": "144620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711915999", "currentAccountsPayable": "48387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137302000", "shortLongTermDebtTotal": "233563000", "totalShareholderEquity": "615723000", "capitalLeaseObligations": "49365000", "otherCurrentLiabilities": "55292000", "totalCurrentLiabilities": "115836000", "otherNonCurrentLiabilities": "8455000", "totalNonCurrentLiabilities": "292412000", "cashAndShortTermInvestments": "22156000", "commonStockSharesOutstanding": "15581000", "intangibleAssetsExcludingGoodwill": "318819000", "cashAndCashEquivalentsAtCarryingValue": "22156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101648000", "profitLoss": "None", "dividendPayout": "11805000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10364000", "operatingCashflow": "164332000", "capitalExpenditures": "16575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114073000", "cashflowFromInvestment": "-45454000", "stockBasedCompensation": "11537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 757904000, "cost_of_revenue": 439690000, "gross_profit": 318214000, "ebit": 138968000, "ebitda": 174522000, "pretax_income": 125911000, "tax_provision": 29337000, "net_income": 96435000, "net_income_to_common": 96435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18455000, "total_current_assets": 323056000, "total_assets": 1043453000, "short_term_debt": 9784000, "long_term_debt": 253000000, "total_debt": 262784000, "total_liabilities": 499314000, "total_equity": 525674999, "shares_outstanding": 15546000, "goodwill_and_intangibles": 561643000 }, "cash_flow": { "operating_cash_flow": 121453000, "capital_expenditure": 13951000, "free_cash_flow": 135404000, "dividends_paid": 10555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244684, "ticker_id": 873, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138968000", "ebitda": "174522000", "netIncome": "96435000", "grossProfit": "318214000", "depreciation": "None", "totalRevenue": "757904000", "costOfRevenue": "439690000", "interestIncome": "12797000", "incomeBeforeTax": "125911000", "interestExpense": "13197000", "operatingIncome": "139066000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "29337000", "reportedCurrency": "USD", "netInterestIncome": "-13197000", "nonInterestIncome": "None", "operatingExpenses": "179148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35554000", "sellingGeneralAndAdministrative": "169746000", "netIncomeFromContinuingOperations": "96574000" }, "balance": { "goodwill": "242740000", "inventory": "161569000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "1043453000", "longTermDebt": "253000000", "shortTermDebt": "9784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "318903000", "reportedCurrency": "USD", "retainedEarnings": "493319000", "totalLiabilities": "499314000", "otherCurrentAssets": "18935000", "totalCurrentAssets": "323056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "877000", "currentNetReceivables": "124097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720396999", "currentAccountsPayable": "40651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148050000", "shortLongTermDebtTotal": "318374000", "totalShareholderEquity": "525674999", "capitalLeaseObligations": "65374000", "otherCurrentLiabilities": "56967000", "totalCurrentLiabilities": "108039000", "otherNonCurrentLiabilities": "1853000", "totalNonCurrentLiabilities": "391275000", "cashAndShortTermInvestments": "18455000", "commonStockSharesOutstanding": "15546000", "intangibleAssetsExcludingGoodwill": "318903000", "cashAndCashEquivalentsAtCarryingValue": "18455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96574000", "profitLoss": "None", "dividendPayout": "10555000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-11422000", "operatingCashflow": "121453000", "capitalExpenditures": "13951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49290000", "cashflowFromInvestment": "-69716000", "stockBasedCompensation": "9751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 757904000, "cost_of_revenue": 439690000, "gross_profit": 318214000, "research_and_development": 4800000, "selling_general_admin": 169746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138968000, "depreciation_amortisation": 35554000, "ebitda": 174522000, "interest_expense": 13197000, "interest_income": null, "other_non_operating": null, "pretax_income": 125911000, "tax_provision": 29337000, "effective_tax_rate": null, "net_income": 96435000, "net_income_continuing_ops": 96574000, "net_income_to_common": 96435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18455000, "short_term_investments": 877000, "net_receivables": 124097000, "inventory": 161569000, "other_current_assets": null, "total_current_assets": 323056000, "net_ppe": null, "goodwill": 242740000, "intangible_assets": 318903000, "goodwill_and_intangibles": 561643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720396999, "total_assets": 1043453000, "short_term_debt": 9784000, "accounts_payable": 40651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108039000, "long_term_debt": 253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391275000, "total_liabilities": 499314000, "total_debt": 262784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 493319000, "total_equity": 525674999, "shares_outstanding": 15546000, "operating_cash_flow": 121453000, "stock_based_compensation": 9751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69716000, "dividends_paid": 10555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49290000, "free_cash_flow": 135404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138968000", "ebitda": "174522000", "netIncome": "96435000", "grossProfit": "318214000", "depreciation": "None", "totalRevenue": "757904000", "costOfRevenue": "439690000", "interestIncome": "12797000", "incomeBeforeTax": "125911000", "interestExpense": "13197000", "operatingIncome": "139066000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "29337000", "reportedCurrency": "USD", "netInterestIncome": "-13197000", "nonInterestIncome": "None", "operatingExpenses": "179148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35554000", "sellingGeneralAndAdministrative": "169746000", "netIncomeFromContinuingOperations": "96574000" }, "balance": { "goodwill": "242740000", "inventory": "161569000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "1043453000", "longTermDebt": "253000000", "shortTermDebt": "9784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "318903000", "reportedCurrency": "USD", "retainedEarnings": "493319000", "totalLiabilities": "499314000", "otherCurrentAssets": "18935000", "totalCurrentAssets": "323056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "877000", "currentNetReceivables": "124097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720396999", "currentAccountsPayable": "40651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148050000", "shortLongTermDebtTotal": "318374000", "totalShareholderEquity": "525674999", "capitalLeaseObligations": "65374000", "otherCurrentLiabilities": "56967000", "totalCurrentLiabilities": "108039000", "otherNonCurrentLiabilities": "1853000", "totalNonCurrentLiabilities": "391275000", "cashAndShortTermInvestments": "18455000", "commonStockSharesOutstanding": "15546000", "intangibleAssetsExcludingGoodwill": "318903000", "cashAndCashEquivalentsAtCarryingValue": "18455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96574000", "profitLoss": "None", "dividendPayout": "10555000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-11422000", "operatingCashflow": "121453000", "capitalExpenditures": "13951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49290000", "cashflowFromInvestment": "-69716000", "stockBasedCompensation": "9751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 626435000, "cost_of_revenue": 373745000, "gross_profit": 252690000, "ebit": 96690000, "ebitda": 133062000, "pretax_income": 91465000, "tax_provision": 24146000, "net_income": 66385000, "net_income_to_common": 66385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16619000, "total_current_assets": 300147000, "total_assets": 995360000, "short_term_debt": 9830000, "long_term_debt": 252214000, "total_debt": 262044000, "total_liabilities": 510949000, "total_equity": 469086000, "shares_outstanding": 15807000, "goodwill_and_intangibles": 525495000 }, "cash_flow": { "operating_cash_flow": 69089000, "capital_expenditure": 15653000, "free_cash_flow": 84742000, "dividends_paid": 9459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244689, "ticker_id": 873, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96690000", "ebitda": "133062000", "netIncome": "66385000", "grossProfit": "252690000", "depreciation": "None", "totalRevenue": "626435000", "costOfRevenue": "373745000", "interestIncome": "None", "incomeBeforeTax": "91465000", "interestExpense": "5449000", "operatingIncome": "98080000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "24146000", "reportedCurrency": "USD", "netInterestIncome": "-5449000", "nonInterestIncome": "None", "operatingExpenses": "154610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36372000", "sellingGeneralAndAdministrative": "158582000", "netIncomeFromContinuingOperations": "67319000" }, "balance": { "goodwill": "224658000", "inventory": "150114000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "995360000", "longTermDebt": "252214000", "shortTermDebt": "9830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "300837000", "reportedCurrency": "USD", "retainedEarnings": "407522000", "totalLiabilities": "510949000", "otherCurrentAssets": "10610000", "totalCurrentAssets": "300147000", "currentLongTermDebt": "561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695213000", "currentAccountsPayable": "47836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325319000", "totalShareholderEquity": "469086000", "capitalLeaseObligations": "72544000", "otherCurrentLiabilities": "52495000", "totalCurrentLiabilities": "117402000", "otherNonCurrentLiabilities": "234000", "totalNonCurrentLiabilities": "393547000", "cashAndShortTermInvestments": "16619000", "commonStockSharesOutstanding": "15807000", "intangibleAssetsExcludingGoodwill": "300837000", "cashAndCashEquivalentsAtCarryingValue": "16619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67319000", "profitLoss": "None", "dividendPayout": "9459000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-49403000", "operatingCashflow": "69089000", "capitalExpenditures": "15653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13039000", "cashflowFromInvestment": "-51456000", "stockBasedCompensation": "8450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626435000, "cost_of_revenue": 373745000, "gross_profit": 252690000, "research_and_development": 4800000, "selling_general_admin": 158582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96690000, "depreciation_amortisation": 36372000, "ebitda": 133062000, "interest_expense": 5449000, "interest_income": null, "other_non_operating": null, "pretax_income": 91465000, "tax_provision": 24146000, "effective_tax_rate": null, "net_income": 66385000, "net_income_continuing_ops": 67319000, "net_income_to_common": 66385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16619000, "short_term_investments": null, "net_receivables": 122804000, "inventory": 150114000, "other_current_assets": null, "total_current_assets": 300147000, "net_ppe": null, "goodwill": 224658000, "intangible_assets": 300837000, "goodwill_and_intangibles": 525495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695213000, "total_assets": 995360000, "short_term_debt": 9830000, "accounts_payable": 47836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117402000, "long_term_debt": 252214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393547000, "total_liabilities": 510949000, "total_debt": 262044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 407522000, "total_equity": 469086000, "shares_outstanding": 15807000, "operating_cash_flow": 69089000, "stock_based_compensation": 8450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51456000, "dividends_paid": 9459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13039000, "free_cash_flow": 84742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96690000", "ebitda": "133062000", "netIncome": "66385000", "grossProfit": "252690000", "depreciation": "None", "totalRevenue": "626435000", "costOfRevenue": "373745000", "interestIncome": "None", "incomeBeforeTax": "91465000", "interestExpense": "5449000", "operatingIncome": "98080000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "24146000", "reportedCurrency": "USD", "netInterestIncome": "-5449000", "nonInterestIncome": "None", "operatingExpenses": "154610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36372000", "sellingGeneralAndAdministrative": "158582000", "netIncomeFromContinuingOperations": "67319000" }, "balance": { "goodwill": "224658000", "inventory": "150114000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "995360000", "longTermDebt": "252214000", "shortTermDebt": "9830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "300837000", "reportedCurrency": "USD", "retainedEarnings": "407522000", "totalLiabilities": "510949000", "otherCurrentAssets": "10610000", "totalCurrentAssets": "300147000", "currentLongTermDebt": "561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695213000", "currentAccountsPayable": "47836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325319000", "totalShareholderEquity": "469086000", "capitalLeaseObligations": "72544000", "otherCurrentLiabilities": "52495000", "totalCurrentLiabilities": "117402000", "otherNonCurrentLiabilities": "234000", "totalNonCurrentLiabilities": "393547000", "cashAndShortTermInvestments": "16619000", "commonStockSharesOutstanding": "15807000", "intangibleAssetsExcludingGoodwill": "300837000", "cashAndCashEquivalentsAtCarryingValue": "16619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67319000", "profitLoss": "None", "dividendPayout": "9459000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-49403000", "operatingCashflow": "69089000", "capitalExpenditures": "15653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13039000", "cashflowFromInvestment": "-51456000", "stockBasedCompensation": "8450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 626435000, "cost_of_revenue": 370473000, "gross_profit": 255962000, "ebit": 96914000, "ebitda": 133800000, "pretax_income": 91465000, "tax_provision": 24146000, "net_income": 66385000, "net_income_to_common": 66385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16619000, "total_current_assets": 300147000, "total_assets": 995360000, "short_term_debt": 9830000, "long_term_debt": null, "total_debt": 9830000, "total_liabilities": 510949000, "total_equity": 469086000, "shares_outstanding": 15126000, "goodwill_and_intangibles": 525495000 }, "cash_flow": { "operating_cash_flow": 66254000, "capital_expenditure": 8833000, "free_cash_flow": 75087000, "dividends_paid": 8083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244694, "ticker_id": 873, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96914000", "ebitda": "133800000", "netIncome": "66385000", "grossProfit": "255962000", "depreciation": "None", "totalRevenue": "626435000", "costOfRevenue": "370473000", "interestIncome": "None", "incomeBeforeTax": "91465000", "interestExpense": "2383000", "operatingIncome": "97380000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "24146000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36886000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224658000", "inventory": "150114000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "995360000", "longTermDebt": "None", "shortTermDebt": "9830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "300837000", "reportedCurrency": "None", "retainedEarnings": "407522000", "totalLiabilities": "510949000", "otherCurrentAssets": "10610000", "totalCurrentAssets": "300147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695213000", "currentAccountsPayable": "47836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325319000", "totalShareholderEquity": "469086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52495000", "totalCurrentLiabilities": "117402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393547000", "cashAndShortTermInvestments": "16619000", "commonStockSharesOutstanding": "15126000", "intangibleAssetsExcludingGoodwill": "300837000", "cashAndCashEquivalentsAtCarryingValue": "16619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40288000", "profitLoss": "None", "dividendPayout": "8083000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "-3377000", "operatingCashflow": "66254000", "capitalExpenditures": "8833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214049000", "cashflowFromInvestment": "-289889000", "stockBasedCompensation": "8685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626435000, "cost_of_revenue": 370473000, "gross_profit": 255962000, "research_and_development": 4500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96914000, "depreciation_amortisation": 36886000, "ebitda": 133800000, "interest_expense": 2383000, "interest_income": null, "other_non_operating": null, "pretax_income": 91465000, "tax_provision": 24146000, "effective_tax_rate": null, "net_income": 66385000, "net_income_continuing_ops": null, "net_income_to_common": 66385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16619000, "short_term_investments": null, "net_receivables": 122804000, "inventory": 150114000, "other_current_assets": null, "total_current_assets": 300147000, "net_ppe": null, "goodwill": 224658000, "intangible_assets": 300837000, "goodwill_and_intangibles": 525495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695213000, "total_assets": 995360000, "short_term_debt": 9830000, "accounts_payable": 47836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393547000, "total_liabilities": 510949000, "total_debt": 9830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 407522000, "total_equity": 469086000, "shares_outstanding": 15126000, "operating_cash_flow": 66254000, "stock_based_compensation": 8685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289889000, "dividends_paid": 8083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214049000, "free_cash_flow": 75087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96914000", "ebitda": "133800000", "netIncome": "66385000", "grossProfit": "255962000", "depreciation": "None", "totalRevenue": "626435000", "costOfRevenue": "370473000", "interestIncome": "None", "incomeBeforeTax": "91465000", "interestExpense": "2383000", "operatingIncome": "97380000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "24146000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36886000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224658000", "inventory": "150114000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "995360000", "longTermDebt": "None", "shortTermDebt": "9830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "300837000", "reportedCurrency": "None", "retainedEarnings": "407522000", "totalLiabilities": "510949000", "otherCurrentAssets": "10610000", "totalCurrentAssets": "300147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695213000", "currentAccountsPayable": "47836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325319000", "totalShareholderEquity": "469086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52495000", "totalCurrentLiabilities": "117402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393547000", "cashAndShortTermInvestments": "16619000", "commonStockSharesOutstanding": "15126000", "intangibleAssetsExcludingGoodwill": "300837000", "cashAndCashEquivalentsAtCarryingValue": "16619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40288000", "profitLoss": "None", "dividendPayout": "8083000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "-3377000", "operatingCashflow": "66254000", "capitalExpenditures": "8833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214049000", "cashflowFromInvestment": "-289889000", "stockBasedCompensation": "8685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 385871000, "cost_of_revenue": 209034000, "gross_profit": 176837000, "ebit": 58719000, "ebitda": 73564000, "pretax_income": 57388000, "tax_provision": 12732000, "net_income": 45717000, "net_income_to_common": 45717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18338000, "total_current_assets": 150045000, "total_assets": 369245000, "short_term_debt": 3617000, "long_term_debt": null, "total_debt": 3617000, "total_liabilities": 92504000, "total_equity": 276741000, "shares_outstanding": 15206000, "goodwill_and_intangibles": 137871000 }, "cash_flow": { "operating_cash_flow": 69897000, "capital_expenditure": 11437000, "free_cash_flow": 81334000, "dividends_paid": 8130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244699, "ticker_id": 873, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58719000", "ebitda": "73564000", "netIncome": "45717000", "grossProfit": "176837000", "depreciation": "None", "totalRevenue": "385871000", "costOfRevenue": "209034000", "interestIncome": "None", "incomeBeforeTax": "57388000", "interestExpense": "1331000", "operatingIncome": "65854000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "12732000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14845000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "91686000", "inventory": "53753000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "369245000", "longTermDebt": "None", "shortTermDebt": "3617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "46185000", "reportedCurrency": "None", "retainedEarnings": "315078000", "totalLiabilities": "92504000", "otherCurrentAssets": "3074000", "totalCurrentAssets": "150045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219200000", "currentAccountsPayable": "21978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29133000", "totalShareholderEquity": "276741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33551000", "totalCurrentLiabilities": "59146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33358000", "cashAndShortTermInvestments": "18338000", "commonStockSharesOutstanding": "15206000", "intangibleAssetsExcludingGoodwill": "46185000", "cashAndCashEquivalentsAtCarryingValue": "18338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45717000", "profitLoss": "None", "dividendPayout": "8130000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "-1653000", "operatingCashflow": "69897000", "capitalExpenditures": "11437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57151000", "cashflowFromInvestment": "-20444000", "stockBasedCompensation": "5074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385871000, "cost_of_revenue": 209034000, "gross_profit": 176837000, "research_and_development": 4300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58719000, "depreciation_amortisation": 14845000, "ebitda": 73564000, "interest_expense": 1331000, "interest_income": null, "other_non_operating": null, "pretax_income": 57388000, "tax_provision": 12732000, "effective_tax_rate": null, "net_income": 45717000, "net_income_continuing_ops": null, "net_income_to_common": 45717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18338000, "short_term_investments": null, "net_receivables": 74880000, "inventory": 53753000, "other_current_assets": null, "total_current_assets": 150045000, "net_ppe": null, "goodwill": 91686000, "intangible_assets": 46185000, "goodwill_and_intangibles": 137871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219200000, "total_assets": 369245000, "short_term_debt": 3617000, "accounts_payable": 21978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33358000, "total_liabilities": 92504000, "total_debt": 3617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315078000, "total_equity": 276741000, "shares_outstanding": 15206000, "operating_cash_flow": 69897000, "stock_based_compensation": 5074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20444000, "dividends_paid": 8130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57151000, "free_cash_flow": 81334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58719000", "ebitda": "73564000", "netIncome": "45717000", "grossProfit": "176837000", "depreciation": "None", "totalRevenue": "385871000", "costOfRevenue": "209034000", "interestIncome": "None", "incomeBeforeTax": "57388000", "interestExpense": "1331000", "operatingIncome": "65854000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "12732000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14845000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "91686000", "inventory": "53753000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "369245000", "longTermDebt": "None", "shortTermDebt": "3617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "46185000", "reportedCurrency": "None", "retainedEarnings": "315078000", "totalLiabilities": "92504000", "otherCurrentAssets": "3074000", "totalCurrentAssets": "150045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219200000", "currentAccountsPayable": "21978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29133000", "totalShareholderEquity": "276741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33551000", "totalCurrentLiabilities": "59146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33358000", "cashAndShortTermInvestments": "18338000", "commonStockSharesOutstanding": "15206000", "intangibleAssetsExcludingGoodwill": "46185000", "cashAndCashEquivalentsAtCarryingValue": "18338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45717000", "profitLoss": "None", "dividendPayout": "8130000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "-1653000", "operatingCashflow": "69897000", "capitalExpenditures": "11437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57151000", "cashflowFromInvestment": "-20444000", "stockBasedCompensation": "5074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 350155000, "cost_of_revenue": 188785000, "gross_profit": 161370000, "ebit": 63218000, "ebitda": 76918000, "pretax_income": 61441000, "tax_provision": 15389000, "net_income": 45574000, "net_income_to_common": 45574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26651000, "total_current_assets": 151267000, "total_assets": 352632000, "short_term_debt": 561000, "long_term_debt": null, "total_debt": 561000, "total_liabilities": 88946000, "total_equity": 263686000, "shares_outstanding": 15532000, "goodwill_and_intangibles": 136761000 }, "cash_flow": { "operating_cash_flow": 59710000, "capital_expenditure": 7515000, "free_cash_flow": 67225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244704, "ticker_id": 873, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63218000", "ebitda": "76918000", "netIncome": "45574000", "grossProfit": "161370000", "depreciation": "None", "totalRevenue": "350155000", "costOfRevenue": "188785000", "interestIncome": "None", "incomeBeforeTax": "61441000", "interestExpense": "1442000", "operatingIncome": "60440000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "15389000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "100930000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "86295000", "inventory": "51429000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "352632000", "longTermDebt": "None", "shortTermDebt": "561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "50466000", "reportedCurrency": "None", "retainedEarnings": "277588000", "totalLiabilities": "88946000", "otherCurrentAssets": "7051000", "totalCurrentAssets": "151267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201365000", "currentAccountsPayable": "19024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31459000", "totalShareholderEquity": "263686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28162000", "totalCurrentLiabilities": "49172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39774000", "cashAndShortTermInvestments": "26651000", "commonStockSharesOutstanding": "15532000", "intangibleAssetsExcludingGoodwill": "50466000", "cashAndCashEquivalentsAtCarryingValue": "26651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "-5537000", "operatingCashflow": "59710000", "capitalExpenditures": "7515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39273000", "cashflowFromInvestment": "-3059000", "stockBasedCompensation": "3949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350155000, "cost_of_revenue": 188785000, "gross_profit": 161370000, "research_and_development": 4300000, "selling_general_admin": 100930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63218000, "depreciation_amortisation": 13700000, "ebitda": 76918000, "interest_expense": 1442000, "interest_income": null, "other_non_operating": null, "pretax_income": 61441000, "tax_provision": 15389000, "effective_tax_rate": null, "net_income": 45574000, "net_income_continuing_ops": null, "net_income_to_common": 45574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26651000, "short_term_investments": null, "net_receivables": 66136000, "inventory": 51429000, "other_current_assets": null, "total_current_assets": 151267000, "net_ppe": null, "goodwill": 86295000, "intangible_assets": 50466000, "goodwill_and_intangibles": 136761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201365000, "total_assets": 352632000, "short_term_debt": 561000, "accounts_payable": 19024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39774000, "total_liabilities": 88946000, "total_debt": 561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277588000, "total_equity": 263686000, "shares_outstanding": 15532000, "operating_cash_flow": 59710000, "stock_based_compensation": 3949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39273000, "free_cash_flow": 67225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63218000", "ebitda": "76918000", "netIncome": "45574000", "grossProfit": "161370000", "depreciation": "None", "totalRevenue": "350155000", "costOfRevenue": "188785000", "interestIncome": "None", "incomeBeforeTax": "61441000", "interestExpense": "1442000", "operatingIncome": "60440000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "15389000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "100930000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "86295000", "inventory": "51429000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "352632000", "longTermDebt": "None", "shortTermDebt": "561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "50466000", "reportedCurrency": "None", "retainedEarnings": "277588000", "totalLiabilities": "88946000", "otherCurrentAssets": "7051000", "totalCurrentAssets": "151267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201365000", "currentAccountsPayable": "19024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31459000", "totalShareholderEquity": "263686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28162000", "totalCurrentLiabilities": "49172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39774000", "cashAndShortTermInvestments": "26651000", "commonStockSharesOutstanding": "15532000", "intangibleAssetsExcludingGoodwill": "50466000", "cashAndCashEquivalentsAtCarryingValue": "26651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "-5537000", "operatingCashflow": "59710000", "capitalExpenditures": "7515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39273000", "cashflowFromInvestment": "-3059000", "stockBasedCompensation": "3949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 308960000, "cost_of_revenue": 182348000, "gross_profit": 126612000, "ebit": 54318000, "ebitda": 8985000, "pretax_income": 27787000, "tax_provision": 7540000, "net_income": 20185000, "net_income_to_common": 20185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33799000, "total_current_assets": 589067000, "total_assets": 2316684000, "short_term_debt": 29458000, "long_term_debt": 839836000, "total_debt": 869294000, "total_liabilities": 1247323000, "total_equity": 1050409000, "shares_outstanding": 16712000, "goodwill_and_intangibles": 1532682000 }, "cash_flow": { "operating_cash_flow": -1682000, "capital_expenditure": 5127000, "free_cash_flow": 3445000, "dividends_paid": 4445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244668, "ticker_id": 873, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54318000", "ebitda": "8985000", "netIncome": "20185000", "grossProfit": "126612000", "depreciation": "None", "totalRevenue": "308960000", "costOfRevenue": "182348000", "interestIncome": "None", "incomeBeforeTax": "27787000", "interestExpense": "11785000", "operatingIncome": "53068000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7540000", "reportedCurrency": "USD", "netInterestIncome": "-11785000", "nonInterestIncome": "None", "operatingExpenses": "73544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45333000", "sellingGeneralAndAdministrative": "71444000", "netIncomeFromContinuingOperations": "20266000" }, "balance": { "goodwill": "632631000", "inventory": "309707000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2316684000", "longTermDebt": "839836000", "shortTermDebt": "29458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "900051000", "reportedCurrency": "USD", "retainedEarnings": "798956000", "totalLiabilities": "1247323000", "otherCurrentAssets": "31063000", "totalCurrentAssets": "589067000", "currentLongTermDebt": "29458000", "longTermInvestments": "7300000", "shortTermInvestments": "None", "currentNetReceivables": "213575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727618000", "currentAccountsPayable": "76930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931978000", "totalShareholderEquity": "1050409000", "capitalLeaseObligations": "75484000", "otherCurrentLiabilities": "118989000", "totalCurrentLiabilities": "226921000", "otherNonCurrentLiabilities": "10106000", "totalNonCurrentLiabilities": "1019402000", "cashAndShortTermInvestments": "33799000", "commonStockSharesOutstanding": "16712000", "intangibleAssetsExcludingGoodwill": "900051000", "cashAndCashEquivalentsAtCarryingValue": "33799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20423000", "profitLoss": "None", "dividendPayout": "4445000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1056000", "operatingCashflow": "-1682000", "capitalExpenditures": "5127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25982000", "cashflowFromInvestment": "-30937000", "stockBasedCompensation": "7142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308960000, "cost_of_revenue": 182348000, "gross_profit": 126612000, "research_and_development": null, "selling_general_admin": 71444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54318000, "depreciation_amortisation": -45333000, "ebitda": 8985000, "interest_expense": 11785000, "interest_income": null, "other_non_operating": null, "pretax_income": 27787000, "tax_provision": 7540000, "effective_tax_rate": null, "net_income": 20185000, "net_income_continuing_ops": 20266000, "net_income_to_common": 20185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33799000, "short_term_investments": null, "net_receivables": 213575000, "inventory": 309707000, "other_current_assets": null, "total_current_assets": 589067000, "net_ppe": null, "goodwill": 632631000, "intangible_assets": 900051000, "goodwill_and_intangibles": 1532682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1727618000, "total_assets": 2316684000, "short_term_debt": 29458000, "accounts_payable": 76930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226921000, "long_term_debt": 839836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019402000, "total_liabilities": 1247323000, "total_debt": 869294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 798956000, "total_equity": 1050409000, "shares_outstanding": 16712000, "operating_cash_flow": -1682000, "stock_based_compensation": 7142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30937000, "dividends_paid": 4445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25982000, "free_cash_flow": 3445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54318000", "ebitda": "8985000", "netIncome": "20185000", "grossProfit": "126612000", "depreciation": "None", "totalRevenue": "308960000", "costOfRevenue": "182348000", "interestIncome": "None", "incomeBeforeTax": "27787000", "interestExpense": "11785000", "operatingIncome": "53068000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7540000", "reportedCurrency": "USD", "netInterestIncome": "-11785000", "nonInterestIncome": "None", "operatingExpenses": "73544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45333000", "sellingGeneralAndAdministrative": "71444000", "netIncomeFromContinuingOperations": "20266000" }, "balance": { "goodwill": "632631000", "inventory": "309707000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2316684000", "longTermDebt": "839836000", "shortTermDebt": "29458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "900051000", "reportedCurrency": "USD", "retainedEarnings": "798956000", "totalLiabilities": "1247323000", "otherCurrentAssets": "31063000", "totalCurrentAssets": "589067000", "currentLongTermDebt": "29458000", "longTermInvestments": "7300000", "shortTermInvestments": "None", "currentNetReceivables": "213575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727618000", "currentAccountsPayable": "76930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931978000", "totalShareholderEquity": "1050409000", "capitalLeaseObligations": "75484000", "otherCurrentLiabilities": "118989000", "totalCurrentLiabilities": "226921000", "otherNonCurrentLiabilities": "10106000", "totalNonCurrentLiabilities": "1019402000", "cashAndShortTermInvestments": "33799000", "commonStockSharesOutstanding": "16712000", "intangibleAssetsExcludingGoodwill": "900051000", "cashAndCashEquivalentsAtCarryingValue": "33799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20423000", "profitLoss": "None", "dividendPayout": "4445000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1056000", "operatingCashflow": "-1682000", "capitalExpenditures": "5127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25982000", "cashflowFromInvestment": "-30937000", "stockBasedCompensation": "7142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 232992000, "cost_of_revenue": 140549000, "gross_profit": 92443000, "ebit": 16270000, "ebitda": 34944000, "pretax_income": 7898000, "tax_provision": -2699000, "net_income": 10261000, "net_income_to_common": 10261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40238000, "total_current_assets": 534672000, "total_assets": 2285532000, "short_term_debt": 29458000, "long_term_debt": 768298000, "total_debt": 797756000, "total_liabilities": 1199490000, "total_equity": 1067117000, "shares_outstanding": 16641000, "goodwill_and_intangibles": 1558127000 }, "cash_flow": { "operating_cash_flow": 28868000, "capital_expenditure": 6146000, "free_cash_flow": 35014000, "dividends_paid": 4502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244670, "ticker_id": 873, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16270000", "ebitda": "34944000", "netIncome": "10261000", "grossProfit": "92443000", "depreciation": "None", "totalRevenue": "232992000", "costOfRevenue": "140549000", "interestIncome": "7918000", "incomeBeforeTax": "7898000", "interestExpense": "8118000", "operatingIncome": "19238000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2699000", "reportedCurrency": "USD", "netInterestIncome": "-8118000", "nonInterestIncome": "None", "operatingExpenses": "73205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18674000", "sellingGeneralAndAdministrative": "75105000", "netIncomeFromContinuingOperations": "10597000" }, "balance": { "goodwill": "640062000", "inventory": "315410000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2285532000", "longTermDebt": "768298000", "shortTermDebt": "29458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "918065000", "reportedCurrency": "USD", "retainedEarnings": "783226000", "totalLiabilities": "1199490000", "otherCurrentAssets": "34500000", "totalCurrentAssets": "534672000", "currentLongTermDebt": "29458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1750860000", "currentAccountsPayable": "73072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179708000", "shortLongTermDebtTotal": "797756000", "totalShareholderEquity": "1067117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123639000", "totalCurrentLiabilities": "226169000", "otherNonCurrentLiabilities": "203973000", "totalNonCurrentLiabilities": "973321000", "cashAndShortTermInvestments": "40238000", "commonStockSharesOutstanding": "16641000", "intangibleAssetsExcludingGoodwill": "918065000", "cashAndCashEquivalentsAtCarryingValue": "40238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10597000", "profitLoss": "None", "dividendPayout": "4502000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27678000", "operatingCashflow": "28868000", "capitalExpenditures": "6146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "660351000", "cashflowFromInvestment": "-680697000", "stockBasedCompensation": "3751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232992000, "cost_of_revenue": 140549000, "gross_profit": 92443000, "research_and_development": null, "selling_general_admin": 75105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16270000, "depreciation_amortisation": 18674000, "ebitda": 34944000, "interest_expense": 8118000, "interest_income": null, "other_non_operating": null, "pretax_income": 7898000, "tax_provision": -2699000, "effective_tax_rate": null, "net_income": 10261000, "net_income_continuing_ops": 10597000, "net_income_to_common": 10261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40238000, "short_term_investments": null, "net_receivables": 144524000, "inventory": 315410000, "other_current_assets": null, "total_current_assets": 534672000, "net_ppe": null, "goodwill": 640062000, "intangible_assets": 918065000, "goodwill_and_intangibles": 1558127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1750860000, "total_assets": 2285532000, "short_term_debt": 29458000, "accounts_payable": 73072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226169000, "long_term_debt": 768298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 973321000, "total_liabilities": 1199490000, "total_debt": 797756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 783226000, "total_equity": 1067117000, "shares_outstanding": 16641000, "operating_cash_flow": 28868000, "stock_based_compensation": 3751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -680697000, "dividends_paid": 4502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 660351000, "free_cash_flow": 35014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16270000", "ebitda": "34944000", "netIncome": "10261000", "grossProfit": "92443000", "depreciation": "None", "totalRevenue": "232992000", "costOfRevenue": "140549000", "interestIncome": "7918000", "incomeBeforeTax": "7898000", "interestExpense": "8118000", "operatingIncome": "19238000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2699000", "reportedCurrency": "USD", "netInterestIncome": "-8118000", "nonInterestIncome": "None", "operatingExpenses": "73205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18674000", "sellingGeneralAndAdministrative": "75105000", "netIncomeFromContinuingOperations": "10597000" }, "balance": { "goodwill": "640062000", "inventory": "315410000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2285532000", "longTermDebt": "768298000", "shortTermDebt": "29458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "918065000", "reportedCurrency": "USD", "retainedEarnings": "783226000", "totalLiabilities": "1199490000", "otherCurrentAssets": "34500000", "totalCurrentAssets": "534672000", "currentLongTermDebt": "29458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1750860000", "currentAccountsPayable": "73072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179708000", "shortLongTermDebtTotal": "797756000", "totalShareholderEquity": "1067117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123639000", "totalCurrentLiabilities": "226169000", "otherNonCurrentLiabilities": "203973000", "totalNonCurrentLiabilities": "973321000", "cashAndShortTermInvestments": "40238000", "commonStockSharesOutstanding": "16641000", "intangibleAssetsExcludingGoodwill": "918065000", "cashAndCashEquivalentsAtCarryingValue": "40238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10597000", "profitLoss": "None", "dividendPayout": "4502000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27678000", "operatingCashflow": "28868000", "capitalExpenditures": "6146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "660351000", "cashflowFromInvestment": "-680697000", "stockBasedCompensation": "3751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 276951000, "cost_of_revenue": 157766000, "gross_profit": 119185000, "ebit": 56788000, "ebitda": 70107000, "pretax_income": 55468000, "tax_provision": 14654000, "net_income": 40656000, "net_income_to_common": 40656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31471000, "total_current_assets": 447768000, "total_assets": 1517953000, "short_term_debt": 12312000, "long_term_debt": 60000000, "total_debt": 72312000, "total_liabilities": 369396000, "total_equity": 1129967000, "shares_outstanding": 16842000, "goodwill_and_intangibles": 892145999 }, "cash_flow": { "operating_cash_flow": 61826000, "capital_expenditure": 3080000, "free_cash_flow": 64906000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244671, "ticker_id": 873, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56788000", "ebitda": "70107000", "netIncome": "40656000", "grossProfit": "119185000", "depreciation": "None", "totalRevenue": "276951000", "costOfRevenue": "157766000", "interestIncome": "1320000", "incomeBeforeTax": "55468000", "interestExpense": "1320000", "operatingIncome": "56980000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14654000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13319000", "sellingGeneralAndAdministrative": "62205000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "365308000", "inventory": "234563000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "1517953000", "longTermDebt": "60000000", "shortTermDebt": "12312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "526837999", "reportedCurrency": "USD", "retainedEarnings": "777496000", "totalLiabilities": "369396000", "otherCurrentAssets": "22366000", "totalCurrentAssets": "447768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070185000", "currentAccountsPayable": "69083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166744000", "shortLongTermDebtTotal": "135456000", "totalShareholderEquity": "1129967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79601000", "totalCurrentLiabilities": "162105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207291000", "cashAndShortTermInvestments": "31471000", "commonStockSharesOutstanding": "16842000", "intangibleAssetsExcludingGoodwill": "526837999", "cashAndCashEquivalentsAtCarryingValue": "31471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40656000", "profitLoss": "None", "dividendPayout": "4537000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17770000", "operatingCashflow": "61826000", "capitalExpenditures": "3080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63283000", "cashflowFromInvestment": "-4721000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276951000, "cost_of_revenue": 157766000, "gross_profit": 119185000, "research_and_development": null, "selling_general_admin": 62205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56788000, "depreciation_amortisation": 13319000, "ebitda": 70107000, "interest_expense": 1320000, "interest_income": null, "other_non_operating": null, "pretax_income": 55468000, "tax_provision": 14654000, "effective_tax_rate": null, "net_income": 40656000, "net_income_continuing_ops": null, "net_income_to_common": 40656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31471000, "short_term_investments": null, "net_receivables": 159368000, "inventory": 234563000, "other_current_assets": null, "total_current_assets": 447768000, "net_ppe": null, "goodwill": 365308000, "intangible_assets": 526837999, "goodwill_and_intangibles": 892145999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1070185000, "total_assets": 1517953000, "short_term_debt": 12312000, "accounts_payable": 69083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162105000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207291000, "total_liabilities": 369396000, "total_debt": 72312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 777496000, "total_equity": 1129967000, "shares_outstanding": 16842000, "operating_cash_flow": 61826000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4721000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63283000, "free_cash_flow": 64906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56788000", "ebitda": "70107000", "netIncome": "40656000", "grossProfit": "119185000", "depreciation": "None", "totalRevenue": "276951000", "costOfRevenue": "157766000", "interestIncome": "1320000", "incomeBeforeTax": "55468000", "interestExpense": "1320000", "operatingIncome": "56980000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14654000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13319000", "sellingGeneralAndAdministrative": "62205000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "365308000", "inventory": "234563000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "1517953000", "longTermDebt": "60000000", "shortTermDebt": "12312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "526837999", "reportedCurrency": "USD", "retainedEarnings": "777496000", "totalLiabilities": "369396000", "otherCurrentAssets": "22366000", "totalCurrentAssets": "447768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070185000", "currentAccountsPayable": "69083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166744000", "shortLongTermDebtTotal": "135456000", "totalShareholderEquity": "1129967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79601000", "totalCurrentLiabilities": "162105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207291000", "cashAndShortTermInvestments": "31471000", "commonStockSharesOutstanding": "16842000", "intangibleAssetsExcludingGoodwill": "526837999", "cashAndCashEquivalentsAtCarryingValue": "31471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40656000", "profitLoss": "None", "dividendPayout": "4537000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17770000", "operatingCashflow": "61826000", "capitalExpenditures": "3080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63283000", "cashflowFromInvestment": "-4721000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 263646000, "cost_of_revenue": 148204000, "gross_profit": 115442000, "ebit": 55404000, "ebitda": 68744000, "pretax_income": 54382000, "tax_provision": 13211000, "net_income": 40925000, "net_income_to_common": 40925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37990000, "total_current_assets": 451032000, "total_assets": 1535919000, "short_term_debt": 12562000, "long_term_debt": 95000000, "total_debt": 107562000, "total_liabilities": 405658000, "total_equity": 1109828000, "shares_outstanding": 16859000, "goodwill_and_intangibles": 901830000 }, "cash_flow": { "operating_cash_flow": 60641000, "capital_expenditure": 2904000, "free_cash_flow": 63545000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244672, "ticker_id": 873, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55404000", "ebitda": "68744000", "netIncome": "40925000", "grossProfit": "115442000", "depreciation": "None", "totalRevenue": "263646000", "costOfRevenue": "148204000", "interestIncome": "422000", "incomeBeforeTax": "54382000", "interestExpense": "1022000", "operatingIncome": "54876000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13211000", "reportedCurrency": "USD", "netInterestIncome": "-1022000", "nonInterestIncome": "None", "operatingExpenses": "60566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13340000", "sellingGeneralAndAdministrative": "60566000", "netIncomeFromContinuingOperations": "41171000" }, "balance": { "goodwill": "365412000", "inventory": "217671000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "1535919000", "longTermDebt": "95000000", "shortTermDebt": "12562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "536418000", "reportedCurrency": "USD", "retainedEarnings": "741404000", "totalLiabilities": "405658000", "otherCurrentAssets": "15962000", "totalCurrentAssets": "451032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084887000", "currentAccountsPayable": "64560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171471000", "shortLongTermDebtTotal": "173979000", "totalShareholderEquity": "1109828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79484000", "totalCurrentLiabilities": "157896000", "otherNonCurrentLiabilities": "151690000", "totalNonCurrentLiabilities": "247762000", "cashAndShortTermInvestments": "37990000", "commonStockSharesOutstanding": "16859000", "intangibleAssetsExcludingGoodwill": "536418000", "cashAndCashEquivalentsAtCarryingValue": "37990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41171000", "profitLoss": "None", "dividendPayout": "4537000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7641000", "operatingCashflow": "60641000", "capitalExpenditures": "2904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78424000", "cashflowFromInvestment": "-326718000", "stockBasedCompensation": "4037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263646000, "cost_of_revenue": 148204000, "gross_profit": 115442000, "research_and_development": null, "selling_general_admin": 60566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55404000, "depreciation_amortisation": 13340000, "ebitda": 68744000, "interest_expense": 1022000, "interest_income": null, "other_non_operating": null, "pretax_income": 54382000, "tax_provision": 13211000, "effective_tax_rate": null, "net_income": 40925000, "net_income_continuing_ops": 41171000, "net_income_to_common": 40925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37990000, "short_term_investments": null, "net_receivables": 179409000, "inventory": 217671000, "other_current_assets": null, "total_current_assets": 451032000, "net_ppe": null, "goodwill": 365412000, "intangible_assets": 536418000, "goodwill_and_intangibles": 901830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084887000, "total_assets": 1535919000, "short_term_debt": 12562000, "accounts_payable": 64560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157896000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247762000, "total_liabilities": 405658000, "total_debt": 107562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 741404000, "total_equity": 1109828000, "shares_outstanding": 16859000, "operating_cash_flow": 60641000, "stock_based_compensation": 4037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326718000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78424000, "free_cash_flow": 63545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55404000", "ebitda": "68744000", "netIncome": "40925000", "grossProfit": "115442000", "depreciation": "None", "totalRevenue": "263646000", "costOfRevenue": "148204000", "interestIncome": "422000", "incomeBeforeTax": "54382000", "interestExpense": "1022000", "operatingIncome": "54876000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13211000", "reportedCurrency": "USD", "netInterestIncome": "-1022000", "nonInterestIncome": "None", "operatingExpenses": "60566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13340000", "sellingGeneralAndAdministrative": "60566000", "netIncomeFromContinuingOperations": "41171000" }, "balance": { "goodwill": "365412000", "inventory": "217671000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "1535919000", "longTermDebt": "95000000", "shortTermDebt": "12562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "536418000", "reportedCurrency": "USD", "retainedEarnings": "741404000", "totalLiabilities": "405658000", "otherCurrentAssets": "15962000", "totalCurrentAssets": "451032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084887000", "currentAccountsPayable": "64560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171471000", "shortLongTermDebtTotal": "173979000", "totalShareholderEquity": "1109828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79484000", "totalCurrentLiabilities": "157896000", "otherNonCurrentLiabilities": "151690000", "totalNonCurrentLiabilities": "247762000", "cashAndShortTermInvestments": "37990000", "commonStockSharesOutstanding": "16859000", "intangibleAssetsExcludingGoodwill": "536418000", "cashAndCashEquivalentsAtCarryingValue": "37990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41171000", "profitLoss": "None", "dividendPayout": "4537000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7641000", "operatingCashflow": "60641000", "capitalExpenditures": "2904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78424000", "cashflowFromInvestment": "-326718000", "stockBasedCompensation": "4037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 230549000, "cost_of_revenue": 128665000, "gross_profit": 101884000, "ebit": 44182000, "ebitda": 55681000, "pretax_income": 46513000, "tax_provision": 11458000, "net_income": 35062000, "net_income_to_common": 35062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225845000, "total_current_assets": 592861000, "total_assets": 1379065000, "short_term_debt": 11244000, "long_term_debt": 0, "total_debt": 11244000, "total_liabilities": 286632000, "total_equity": 1072246000, "shares_outstanding": 16314000, "goodwill_and_intangibles": 622002000 }, "cash_flow": { "operating_cash_flow": 27293000, "capital_expenditure": 4531000, "free_cash_flow": 31824000, "dividends_paid": 4028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244673, "ticker_id": 873, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44182000", "ebitda": "55681000", "netIncome": "35062000", "grossProfit": "101884000", "depreciation": "None", "totalRevenue": "230549000", "costOfRevenue": "128665000", "interestIncome": "1515000", "incomeBeforeTax": "46513000", "interestExpense": "1616000", "operatingIncome": "45044000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11458000", "reportedCurrency": "USD", "netInterestIncome": "1615000", "nonInterestIncome": "None", "operatingExpenses": "56840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11499000", "sellingGeneralAndAdministrative": "45006000", "netIncomeFromContinuingOperations": "35055000" }, "balance": { "goodwill": "264092000", "inventory": "194876000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1379065000", "longTermDebt": "0", "shortTermDebt": "11244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "357910000", "reportedCurrency": "USD", "retainedEarnings": "705035000", "totalLiabilities": "286632000", "otherCurrentAssets": "14399000", "totalCurrentAssets": "592861000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "157741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786204000", "currentAccountsPayable": "54767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155476000", "shortLongTermDebtTotal": "69364000", "totalShareholderEquity": "1072246000", "capitalLeaseObligations": "69364000", "otherCurrentLiabilities": "74775000", "totalCurrentLiabilities": "147202000", "otherNonCurrentLiabilities": "12811000", "totalNonCurrentLiabilities": "139430000", "cashAndShortTermInvestments": "225845000", "commonStockSharesOutstanding": "16314000", "intangibleAssetsExcludingGoodwill": "357910000", "cashAndCashEquivalentsAtCarryingValue": "225845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35055000", "profitLoss": "None", "dividendPayout": "4028000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6837000", "operatingCashflow": "27293000", "capitalExpenditures": "4531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11871000", "cashflowFromInvestment": "-3648000", "stockBasedCompensation": "3350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230549000, "cost_of_revenue": 128665000, "gross_profit": 101884000, "research_and_development": 5300000, "selling_general_admin": 45006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44182000, "depreciation_amortisation": 11499000, "ebitda": 55681000, "interest_expense": 1616000, "interest_income": null, "other_non_operating": null, "pretax_income": 46513000, "tax_provision": 11458000, "effective_tax_rate": null, "net_income": 35062000, "net_income_continuing_ops": 35055000, "net_income_to_common": 35062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225845000, "short_term_investments": null, "net_receivables": 157741000, "inventory": 194876000, "other_current_assets": null, "total_current_assets": 592861000, "net_ppe": null, "goodwill": 264092000, "intangible_assets": 357910000, "goodwill_and_intangibles": 622002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786204000, "total_assets": 1379065000, "short_term_debt": 11244000, "accounts_payable": 54767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147202000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139430000, "total_liabilities": 286632000, "total_debt": 11244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 705035000, "total_equity": 1072246000, "shares_outstanding": 16314000, "operating_cash_flow": 27293000, "stock_based_compensation": 3350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3648000, "dividends_paid": 4028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11871000, "free_cash_flow": 31824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44182000", "ebitda": "55681000", "netIncome": "35062000", "grossProfit": "101884000", "depreciation": "None", "totalRevenue": "230549000", "costOfRevenue": "128665000", "interestIncome": "1515000", "incomeBeforeTax": "46513000", "interestExpense": "1616000", "operatingIncome": "45044000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11458000", "reportedCurrency": "USD", "netInterestIncome": "1615000", "nonInterestIncome": "None", "operatingExpenses": "56840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11499000", "sellingGeneralAndAdministrative": "45006000", "netIncomeFromContinuingOperations": "35055000" }, "balance": { "goodwill": "264092000", "inventory": "194876000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1379065000", "longTermDebt": "0", "shortTermDebt": "11244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "357910000", "reportedCurrency": "USD", "retainedEarnings": "705035000", "totalLiabilities": "286632000", "otherCurrentAssets": "14399000", "totalCurrentAssets": "592861000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "157741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786204000", "currentAccountsPayable": "54767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155476000", "shortLongTermDebtTotal": "69364000", "totalShareholderEquity": "1072246000", "capitalLeaseObligations": "69364000", "otherCurrentLiabilities": "74775000", "totalCurrentLiabilities": "147202000", "otherNonCurrentLiabilities": "12811000", "totalNonCurrentLiabilities": "139430000", "cashAndShortTermInvestments": "225845000", "commonStockSharesOutstanding": "16314000", "intangibleAssetsExcludingGoodwill": "357910000", "cashAndCashEquivalentsAtCarryingValue": "225845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35055000", "profitLoss": "None", "dividendPayout": "4028000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6837000", "operatingCashflow": "27293000", "capitalExpenditures": "4531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11871000", "cashflowFromInvestment": "-3648000", "stockBasedCompensation": "3350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 193649000, "cost_of_revenue": 113543000, "gross_profit": 80106000, "ebit": 31273000, "ebitda": 41342000, "pretax_income": 31273000, "tax_provision": 4315000, "net_income": 26948000, "net_income_to_common": 26948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213754000, "total_current_assets": 563463000, "total_assets": 1350195000, "short_term_debt": 10532000, "long_term_debt": 0, "total_debt": 10532000, "total_liabilities": 285978000, "total_equity": 1044023000, "shares_outstanding": 16872000, "goodwill_and_intangibles": 622197000 }, "cash_flow": { "operating_cash_flow": 11600000, "capital_expenditure": 3148000, "free_cash_flow": 14748000, "dividends_paid": 4031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244675, "ticker_id": 873, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31273000", "ebitda": "41342000", "netIncome": "26948000", "grossProfit": "80106000", "depreciation": "None", "totalRevenue": "193649000", "costOfRevenue": "113543000", "interestIncome": "2676000", "incomeBeforeTax": "31273000", "interestExpense": "5208000", "operatingIncome": "30695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4315000", "reportedCurrency": "USD", "netInterestIncome": "1976000", "nonInterestIncome": "None", "operatingExpenses": "49411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10069000", "sellingGeneralAndAdministrative": "50511000", "netIncomeFromContinuingOperations": "26958000" }, "balance": { "goodwill": "266941000", "inventory": "202764000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1350195000", "longTermDebt": "0", "shortTermDebt": "10532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "355256000", "reportedCurrency": "USD", "retainedEarnings": "674036000", "totalLiabilities": "285978000", "otherCurrentAssets": "32120000", "totalCurrentAssets": "563463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786732000", "currentAccountsPayable": "52842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155695000", "shortLongTermDebtTotal": "68703000", "totalShareholderEquity": "1044023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70616000", "totalCurrentLiabilities": "134715000", "otherNonCurrentLiabilities": "150181000", "totalNonCurrentLiabilities": "151263000", "cashAndShortTermInvestments": "213754000", "commonStockSharesOutstanding": "16872000", "intangibleAssetsExcludingGoodwill": "355256000", "cashAndCashEquivalentsAtCarryingValue": "213754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27216000", "profitLoss": "None", "dividendPayout": "4031000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17254000", "operatingCashflow": "11600000", "capitalExpenditures": "3148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12679000", "cashflowFromInvestment": "-57224000", "stockBasedCompensation": "3346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193649000, "cost_of_revenue": 113543000, "gross_profit": 80106000, "research_and_development": null, "selling_general_admin": 50511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31273000, "depreciation_amortisation": 10069000, "ebitda": 41342000, "interest_expense": 5208000, "interest_income": null, "other_non_operating": null, "pretax_income": 31273000, "tax_provision": 4315000, "effective_tax_rate": null, "net_income": 26948000, "net_income_continuing_ops": 26958000, "net_income_to_common": 26948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213754000, "short_term_investments": null, "net_receivables": 114825000, "inventory": 202764000, "other_current_assets": null, "total_current_assets": 563463000, "net_ppe": null, "goodwill": 266941000, "intangible_assets": 355256000, "goodwill_and_intangibles": 622197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786732000, "total_assets": 1350195000, "short_term_debt": 10532000, "accounts_payable": 52842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134715000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151263000, "total_liabilities": 285978000, "total_debt": 10532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674036000, "total_equity": 1044023000, "shares_outstanding": 16872000, "operating_cash_flow": 11600000, "stock_based_compensation": 3346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57224000, "dividends_paid": 4031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12679000, "free_cash_flow": 14748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31273000", "ebitda": "41342000", "netIncome": "26948000", "grossProfit": "80106000", "depreciation": "None", "totalRevenue": "193649000", "costOfRevenue": "113543000", "interestIncome": "2676000", "incomeBeforeTax": "31273000", "interestExpense": "5208000", "operatingIncome": "30695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4315000", "reportedCurrency": "USD", "netInterestIncome": "1976000", "nonInterestIncome": "None", "operatingExpenses": "49411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10069000", "sellingGeneralAndAdministrative": "50511000", "netIncomeFromContinuingOperations": "26958000" }, "balance": { "goodwill": "266941000", "inventory": "202764000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1350195000", "longTermDebt": "0", "shortTermDebt": "10532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "355256000", "reportedCurrency": "USD", "retainedEarnings": "674036000", "totalLiabilities": "285978000", "otherCurrentAssets": "32120000", "totalCurrentAssets": "563463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786732000", "currentAccountsPayable": "52842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155695000", "shortLongTermDebtTotal": "68703000", "totalShareholderEquity": "1044023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70616000", "totalCurrentLiabilities": "134715000", "otherNonCurrentLiabilities": "150181000", "totalNonCurrentLiabilities": "151263000", "cashAndShortTermInvestments": "213754000", "commonStockSharesOutstanding": "16872000", "intangibleAssetsExcludingGoodwill": "355256000", "cashAndCashEquivalentsAtCarryingValue": "213754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27216000", "profitLoss": "None", "dividendPayout": "4031000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17254000", "operatingCashflow": "11600000", "capitalExpenditures": "3148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12679000", "cashflowFromInvestment": "-57224000", "stockBasedCompensation": "3346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 227926000, "cost_of_revenue": 124025000, "gross_profit": 103901000, "ebit": 50710000, "ebitda": 60633000, "pretax_income": 49531000, "tax_provision": 12910000, "net_income": 36051000, "net_income_to_common": 36051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273220000, "total_current_assets": 609497000, "total_assets": 1359296000, "short_term_debt": 8944000, "long_term_debt": 0, "total_debt": 8944000, "total_liabilities": 308947000, "total_equity": 1030166000, "shares_outstanding": 15941000, "goodwill_and_intangibles": 589225000 }, "cash_flow": { "operating_cash_flow": 66814000, "capital_expenditure": 5486000, "free_cash_flow": 72300000, "dividends_paid": 3261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244676, "ticker_id": 873, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50710000", "ebitda": "60633000", "netIncome": "36051000", "grossProfit": "103901000", "depreciation": "None", "totalRevenue": "227926000", "costOfRevenue": "124025000", "interestIncome": "2141000", "incomeBeforeTax": "49531000", "interestExpense": "1341000", "operatingIncome": "51549000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12910000", "reportedCurrency": "USD", "netInterestIncome": "-1341000", "nonInterestIncome": "None", "operatingExpenses": "52352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9923000", "sellingGeneralAndAdministrative": "52352000", "netIncomeFromContinuingOperations": "36621000" }, "balance": { "goodwill": "255899000", "inventory": "183731000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1359296000", "longTermDebt": "0", "shortTermDebt": "8944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "333326000", "reportedCurrency": "USD", "retainedEarnings": "651145000", "totalLiabilities": "308947000", "otherCurrentAssets": "17281000", "totalCurrentAssets": "609497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749799000", "currentAccountsPayable": "63191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152130000", "shortLongTermDebtTotal": "63199000", "totalShareholderEquity": "1030166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86619000", "totalCurrentLiabilities": "159450000", "otherNonCurrentLiabilities": "148404000", "totalNonCurrentLiabilities": "149497000", "cashAndShortTermInvestments": "273220000", "commonStockSharesOutstanding": "15941000", "intangibleAssetsExcludingGoodwill": "333326000", "cashAndCashEquivalentsAtCarryingValue": "273220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36622000", "profitLoss": "None", "dividendPayout": "3261000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-18516000", "operatingCashflow": "66814000", "capitalExpenditures": "5486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224750000", "cashflowFromInvestment": "-38068000", "stockBasedCompensation": "3145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227926000, "cost_of_revenue": 124025000, "gross_profit": 103901000, "research_and_development": null, "selling_general_admin": 52352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50710000, "depreciation_amortisation": 9923000, "ebitda": 60633000, "interest_expense": 1341000, "interest_income": null, "other_non_operating": null, "pretax_income": 49531000, "tax_provision": 12910000, "effective_tax_rate": null, "net_income": 36051000, "net_income_continuing_ops": 36621000, "net_income_to_common": 36051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273220000, "short_term_investments": null, "net_receivables": 135265000, "inventory": 183731000, "other_current_assets": null, "total_current_assets": 609497000, "net_ppe": null, "goodwill": 255899000, "intangible_assets": 333326000, "goodwill_and_intangibles": 589225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 749799000, "total_assets": 1359296000, "short_term_debt": 8944000, "accounts_payable": 63191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159450000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149497000, "total_liabilities": 308947000, "total_debt": 8944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 651145000, "total_equity": 1030166000, "shares_outstanding": 15941000, "operating_cash_flow": 66814000, "stock_based_compensation": 3145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38068000, "dividends_paid": 3261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224750000, "free_cash_flow": 72300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50710000", "ebitda": "60633000", "netIncome": "36051000", "grossProfit": "103901000", "depreciation": "None", "totalRevenue": "227926000", "costOfRevenue": "124025000", "interestIncome": "2141000", "incomeBeforeTax": "49531000", "interestExpense": "1341000", "operatingIncome": "51549000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12910000", "reportedCurrency": "USD", "netInterestIncome": "-1341000", "nonInterestIncome": "None", "operatingExpenses": "52352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9923000", "sellingGeneralAndAdministrative": "52352000", "netIncomeFromContinuingOperations": "36621000" }, "balance": { "goodwill": "255899000", "inventory": "183731000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1359296000", "longTermDebt": "0", "shortTermDebt": "8944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "333326000", "reportedCurrency": "USD", "retainedEarnings": "651145000", "totalLiabilities": "308947000", "otherCurrentAssets": "17281000", "totalCurrentAssets": "609497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749799000", "currentAccountsPayable": "63191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152130000", "shortLongTermDebtTotal": "63199000", "totalShareholderEquity": "1030166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86619000", "totalCurrentLiabilities": "159450000", "otherNonCurrentLiabilities": "148404000", "totalNonCurrentLiabilities": "149497000", "cashAndShortTermInvestments": "273220000", "commonStockSharesOutstanding": "15941000", "intangibleAssetsExcludingGoodwill": "333326000", "cashAndCashEquivalentsAtCarryingValue": "273220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36622000", "profitLoss": "None", "dividendPayout": "3261000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-18516000", "operatingCashflow": "66814000", "capitalExpenditures": "5486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224750000", "cashflowFromInvestment": "-38068000", "stockBasedCompensation": "3145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 226177000, "cost_of_revenue": 118756000, "gross_profit": 107421000, "ebit": 55320000, "ebitda": 65254000, "pretax_income": 52800000, "tax_provision": 13950000, "net_income": 38591000, "net_income_to_common": 38591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18852000, "total_current_assets": 331219000, "total_assets": 1050526000, "short_term_debt": 9045000, "long_term_debt": 115000000, "total_debt": 124045000, "total_liabilities": 380754000, "total_equity": 650158000, "shares_outstanding": 15596000, "goodwill_and_intangibles": 559300000 }, "cash_flow": { "operating_cash_flow": 62655000, "capital_expenditure": 3101000, "free_cash_flow": 65756000, "dividends_paid": 3262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244677, "ticker_id": 873, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55320000", "ebitda": "65254000", "netIncome": "38591000", "grossProfit": "107421000", "depreciation": "None", "totalRevenue": "226177000", "costOfRevenue": "118756000", "interestIncome": "None", "incomeBeforeTax": "52800000", "interestExpense": "2520000", "operatingIncome": "55060000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13950000", "reportedCurrency": "USD", "netInterestIncome": "-2520000", "nonInterestIncome": "None", "operatingExpenses": "52361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9934000", "sellingGeneralAndAdministrative": "52361000", "netIncomeFromContinuingOperations": "38850000" }, "balance": { "goodwill": "246402000", "inventory": "156791000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1050526000", "longTermDebt": "115000000", "shortTermDebt": "9045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "312898000", "reportedCurrency": "USD", "retainedEarnings": "618381000", "totalLiabilities": "380754000", "otherCurrentAssets": "12381000", "totalCurrentAssets": "331219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1197000", "currentNetReceivables": "143195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719307000", "currentAccountsPayable": "55025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179511000", "totalShareholderEquity": "650158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56710000", "totalCurrentLiabilities": "121485000", "otherNonCurrentLiabilities": "143166000", "totalNonCurrentLiabilities": "259269000", "cashAndShortTermInvestments": "18852000", "commonStockSharesOutstanding": "15596000", "intangibleAssetsExcludingGoodwill": "312898000", "cashAndCashEquivalentsAtCarryingValue": "18852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38591000", "profitLoss": "None", "dividendPayout": "3262000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6766000", "operatingCashflow": "62655000", "capitalExpenditures": "3101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62153000", "cashflowFromInvestment": "-3281000", "stockBasedCompensation": "3746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226177000, "cost_of_revenue": 118756000, "gross_profit": 107421000, "research_and_development": null, "selling_general_admin": 52361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55320000, "depreciation_amortisation": 9934000, "ebitda": 65254000, "interest_expense": 2520000, "interest_income": null, "other_non_operating": null, "pretax_income": 52800000, "tax_provision": 13950000, "effective_tax_rate": null, "net_income": 38591000, "net_income_continuing_ops": 38850000, "net_income_to_common": 38591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18852000, "short_term_investments": 1197000, "net_receivables": 143195000, "inventory": 156791000, "other_current_assets": null, "total_current_assets": 331219000, "net_ppe": null, "goodwill": 246402000, "intangible_assets": 312898000, "goodwill_and_intangibles": 559300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719307000, "total_assets": 1050526000, "short_term_debt": 9045000, "accounts_payable": 55025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121485000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259269000, "total_liabilities": 380754000, "total_debt": 124045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 618381000, "total_equity": 650158000, "shares_outstanding": 15596000, "operating_cash_flow": 62655000, "stock_based_compensation": 3746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3281000, "dividends_paid": 3262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62153000, "free_cash_flow": 65756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55320000", "ebitda": "65254000", "netIncome": "38591000", "grossProfit": "107421000", "depreciation": "None", "totalRevenue": "226177000", "costOfRevenue": "118756000", "interestIncome": "None", "incomeBeforeTax": "52800000", "interestExpense": "2520000", "operatingIncome": "55060000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13950000", "reportedCurrency": "USD", "netInterestIncome": "-2520000", "nonInterestIncome": "None", "operatingExpenses": "52361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9934000", "sellingGeneralAndAdministrative": "52361000", "netIncomeFromContinuingOperations": "38850000" }, "balance": { "goodwill": "246402000", "inventory": "156791000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1050526000", "longTermDebt": "115000000", "shortTermDebt": "9045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "312898000", "reportedCurrency": "USD", "retainedEarnings": "618381000", "totalLiabilities": "380754000", "otherCurrentAssets": "12381000", "totalCurrentAssets": "331219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1197000", "currentNetReceivables": "143195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719307000", "currentAccountsPayable": "55025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179511000", "totalShareholderEquity": "650158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56710000", "totalCurrentLiabilities": "121485000", "otherNonCurrentLiabilities": "143166000", "totalNonCurrentLiabilities": "259269000", "cashAndShortTermInvestments": "18852000", "commonStockSharesOutstanding": "15596000", "intangibleAssetsExcludingGoodwill": "312898000", "cashAndCashEquivalentsAtCarryingValue": "18852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38591000", "profitLoss": "None", "dividendPayout": "3262000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6766000", "operatingCashflow": "62655000", "capitalExpenditures": "3101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62153000", "cashflowFromInvestment": "-3281000", "stockBasedCompensation": "3746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 210860000, "cost_of_revenue": 117222000, "gross_profit": 93638000, "ebit": 46471000, "ebitda": 56459000, "pretax_income": 41968000, "tax_provision": 9973000, "net_income": 31759000, "net_income_to_common": 31759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22156000, "total_current_assets": 331410000, "total_assets": 1043326000, "short_term_debt": 9443000, "long_term_debt": 166000000, "total_debt": 175443000, "total_liabilities": 408248000, "total_equity": 615723000, "shares_outstanding": 15586000, "goodwill_and_intangibles": 566010000 }, "cash_flow": { "operating_cash_flow": 22418000, "capital_expenditure": 4907000, "free_cash_flow": 27325000, "dividends_paid": 2950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244678, "ticker_id": 873, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46471000", "ebitda": "56459000", "netIncome": "31759000", "grossProfit": "93638000", "depreciation": "None", "totalRevenue": "210860000", "costOfRevenue": "117222000", "interestIncome": "None", "incomeBeforeTax": "41968000", "interestExpense": "2643000", "operatingIncome": "44338000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9973000", "reportedCurrency": "USD", "netInterestIncome": "-2643000", "nonInterestIncome": "None", "operatingExpenses": "49300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9988000", "sellingGeneralAndAdministrative": "36767000", "netIncomeFromContinuingOperations": "31995000" }, "balance": { "goodwill": "247191000", "inventory": "150749000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1043326000", "longTermDebt": "166000000", "shortTermDebt": "9443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "318819000", "reportedCurrency": "USD", "retainedEarnings": "583075000", "totalLiabilities": "408248000", "otherCurrentAssets": "13885000", "totalCurrentAssets": "331410000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1186000", "currentNetReceivables": "144620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711915999", "currentAccountsPayable": "48387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215365000", "totalShareholderEquity": "615723000", "capitalLeaseObligations": "49365000", "otherCurrentLiabilities": "51974000", "totalCurrentLiabilities": "115836000", "otherNonCurrentLiabilities": "8455000", "totalNonCurrentLiabilities": "292412000", "cashAndShortTermInvestments": "22156000", "commonStockSharesOutstanding": "15586000", "intangibleAssetsExcludingGoodwill": "318819000", "cashAndCashEquivalentsAtCarryingValue": "22156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31759000", "profitLoss": "None", "dividendPayout": "2950000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2568000", "operatingCashflow": "22418000", "capitalExpenditures": "4907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5422000", "cashflowFromInvestment": "-30324000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210860000, "cost_of_revenue": 117222000, "gross_profit": 93638000, "research_and_development": 5900000, "selling_general_admin": 36767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46471000, "depreciation_amortisation": 9988000, "ebitda": 56459000, "interest_expense": 2643000, "interest_income": null, "other_non_operating": null, "pretax_income": 41968000, "tax_provision": 9973000, "effective_tax_rate": null, "net_income": 31759000, "net_income_continuing_ops": 31995000, "net_income_to_common": 31759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22156000, "short_term_investments": 1186000, "net_receivables": 144620000, "inventory": 150749000, "other_current_assets": null, "total_current_assets": 331410000, "net_ppe": null, "goodwill": 247191000, "intangible_assets": 318819000, "goodwill_and_intangibles": 566010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711915999, "total_assets": 1043326000, "short_term_debt": 9443000, "accounts_payable": 48387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115836000, "long_term_debt": 166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292412000, "total_liabilities": 408248000, "total_debt": 175443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583075000, "total_equity": 615723000, "shares_outstanding": 15586000, "operating_cash_flow": 22418000, "stock_based_compensation": 2982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30324000, "dividends_paid": 2950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5422000, "free_cash_flow": 27325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46471000", "ebitda": "56459000", "netIncome": "31759000", "grossProfit": "93638000", "depreciation": "None", "totalRevenue": "210860000", "costOfRevenue": "117222000", "interestIncome": "None", "incomeBeforeTax": "41968000", "interestExpense": "2643000", "operatingIncome": "44338000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9973000", "reportedCurrency": "USD", "netInterestIncome": "-2643000", "nonInterestIncome": "None", "operatingExpenses": "49300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9988000", "sellingGeneralAndAdministrative": "36767000", "netIncomeFromContinuingOperations": "31995000" }, "balance": { "goodwill": "247191000", "inventory": "150749000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1043326000", "longTermDebt": "166000000", "shortTermDebt": "9443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "318819000", "reportedCurrency": "USD", "retainedEarnings": "583075000", "totalLiabilities": "408248000", "otherCurrentAssets": "13885000", "totalCurrentAssets": "331410000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1186000", "currentNetReceivables": "144620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711915999", "currentAccountsPayable": "48387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215365000", "totalShareholderEquity": "615723000", "capitalLeaseObligations": "49365000", "otherCurrentLiabilities": "51974000", "totalCurrentLiabilities": "115836000", "otherNonCurrentLiabilities": "8455000", "totalNonCurrentLiabilities": "292412000", "cashAndShortTermInvestments": "22156000", "commonStockSharesOutstanding": "15586000", "intangibleAssetsExcludingGoodwill": "318819000", "cashAndCashEquivalentsAtCarryingValue": "22156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31759000", "profitLoss": "None", "dividendPayout": "2950000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2568000", "operatingCashflow": "22418000", "capitalExpenditures": "4907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5422000", "cashflowFromInvestment": "-30324000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 174967000, "cost_of_revenue": 100986000, "gross_profit": 73981000, "ebit": 27581000, "ebitda": 36899000, "pretax_income": 16388000, "tax_provision": 7083000, "net_income": 9222000, "net_income_to_common": 9222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24988000, "total_current_assets": 307508000, "total_assets": 993131000, "short_term_debt": 9379000, "long_term_debt": null, "total_debt": 9379000, "total_liabilities": 384940000, "total_equity": 589072000, "shares_outstanding": 15596000, "goodwill_and_intangibles": 548145000 }, "cash_flow": { "operating_cash_flow": 46978000, "capital_expenditure": 3883000, "free_cash_flow": 50861000, "dividends_paid": 2955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244680, "ticker_id": 873, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27581000", "ebitda": "36899000", "netIncome": "9222000", "grossProfit": "73981000", "depreciation": "None", "totalRevenue": "174967000", "costOfRevenue": "100986000", "interestIncome": "None", "incomeBeforeTax": "16388000", "interestExpense": "2765000", "operatingIncome": "27581000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7083000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9318000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "243498000", "inventory": "151386000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "993131000", "longTermDebt": "None", "shortTermDebt": "9379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "304647000", "reportedCurrency": "None", "retainedEarnings": "554289000", "totalLiabilities": "384940000", "otherCurrentAssets": "26612000", "totalCurrentAssets": "307508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "942000", "currentNetReceivables": "104522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685623000", "currentAccountsPayable": "43421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197896000", "totalShareholderEquity": "589072000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57679000", "totalCurrentLiabilities": "111127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273813000", "cashAndShortTermInvestments": "24988000", "commonStockSharesOutstanding": "15596000", "intangibleAssetsExcludingGoodwill": "304647000", "cashAndCashEquivalentsAtCarryingValue": "24988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9222000", "profitLoss": "None", "dividendPayout": "2955000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "57000", "operatingCashflow": "46978000", "capitalExpenditures": "3883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29667000", "cashflowFromInvestment": "-6429000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174967000, "cost_of_revenue": 100986000, "gross_profit": 73981000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27581000, "depreciation_amortisation": 9318000, "ebitda": 36899000, "interest_expense": 2765000, "interest_income": null, "other_non_operating": null, "pretax_income": 16388000, "tax_provision": 7083000, "effective_tax_rate": null, "net_income": 9222000, "net_income_continuing_ops": null, "net_income_to_common": 9222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24988000, "short_term_investments": 942000, "net_receivables": 104522000, "inventory": 151386000, "other_current_assets": null, "total_current_assets": 307508000, "net_ppe": null, "goodwill": 243498000, "intangible_assets": 304647000, "goodwill_and_intangibles": 548145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685623000, "total_assets": 993131000, "short_term_debt": 9379000, "accounts_payable": 43421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111127000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273813000, "total_liabilities": 384940000, "total_debt": 9379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554289000, "total_equity": 589072000, "shares_outstanding": 15596000, "operating_cash_flow": 46978000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6429000, "dividends_paid": 2955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29667000, "free_cash_flow": 50861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27581000", "ebitda": "36899000", "netIncome": "9222000", "grossProfit": "73981000", "depreciation": "None", "totalRevenue": "174967000", "costOfRevenue": "100986000", "interestIncome": "None", "incomeBeforeTax": "16388000", "interestExpense": "2765000", "operatingIncome": "27581000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7083000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9318000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "243498000", "inventory": "151386000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "993131000", "longTermDebt": "None", "shortTermDebt": "9379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "304647000", "reportedCurrency": "None", "retainedEarnings": "554289000", "totalLiabilities": "384940000", "otherCurrentAssets": "26612000", "totalCurrentAssets": "307508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "942000", "currentNetReceivables": "104522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685623000", "currentAccountsPayable": "43421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197896000", "totalShareholderEquity": "589072000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57679000", "totalCurrentLiabilities": "111127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273813000", "cashAndShortTermInvestments": "24988000", "commonStockSharesOutstanding": "15596000", "intangibleAssetsExcludingGoodwill": "304647000", "cashAndCashEquivalentsAtCarryingValue": "24988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9222000", "profitLoss": "None", "dividendPayout": "2955000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "57000", "operatingCashflow": "46978000", "capitalExpenditures": "3883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29667000", "cashflowFromInvestment": "-6429000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 203653000, "cost_of_revenue": 112694000, "gross_profit": 90959000, "ebit": 44297000, "ebitda": 53533000, "pretax_income": 40613000, "tax_provision": 10431000, "net_income": 30055000, "net_income_to_common": 30055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13846000, "total_current_assets": 318647000, "total_assets": 1011306000, "short_term_debt": 9959000, "long_term_debt": null, "total_debt": 9959000, "total_liabilities": 405343000, "total_equity": 586927000, "shares_outstanding": 15588000, "goodwill_and_intangibles": 553139000 }, "cash_flow": { "operating_cash_flow": 44679000, "capital_expenditure": 2814000, "free_cash_flow": 47493000, "dividends_paid": 2953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244681, "ticker_id": 873, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44297000", "ebitda": "53533000", "netIncome": "30055000", "grossProfit": "90959000", "depreciation": "None", "totalRevenue": "203653000", "costOfRevenue": "112694000", "interestIncome": "None", "incomeBeforeTax": "40613000", "interestExpense": "3306000", "operatingIncome": "41993000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10431000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9236000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "242994000", "inventory": "151203000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "1011306000", "longTermDebt": "None", "shortTermDebt": "9959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "310145000", "reportedCurrency": "None", "retainedEarnings": "548044000", "totalLiabilities": "405343000", "otherCurrentAssets": "27278000", "totalCurrentAssets": "318647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1550000", "currentNetReceivables": "126320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692659000", "currentAccountsPayable": "47114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219066000", "totalShareholderEquity": "586927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54985000", "totalCurrentLiabilities": "112702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292641000", "cashAndShortTermInvestments": "13846000", "commonStockSharesOutstanding": "15588000", "intangibleAssetsExcludingGoodwill": "310145000", "cashAndCashEquivalentsAtCarryingValue": "13846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30183000", "profitLoss": "None", "dividendPayout": "2953000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "5598000", "operatingCashflow": "44679000", "capitalExpenditures": "2814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41017000", "cashflowFromInvestment": "-3630000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203653000, "cost_of_revenue": 112694000, "gross_profit": 90959000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44297000, "depreciation_amortisation": 9236000, "ebitda": 53533000, "interest_expense": 3306000, "interest_income": null, "other_non_operating": null, "pretax_income": 40613000, "tax_provision": 10431000, "effective_tax_rate": null, "net_income": 30055000, "net_income_continuing_ops": null, "net_income_to_common": 30055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13846000, "short_term_investments": 1550000, "net_receivables": 126320000, "inventory": 151203000, "other_current_assets": null, "total_current_assets": 318647000, "net_ppe": null, "goodwill": 242994000, "intangible_assets": 310145000, "goodwill_and_intangibles": 553139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692659000, "total_assets": 1011306000, "short_term_debt": 9959000, "accounts_payable": 47114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292641000, "total_liabilities": 405343000, "total_debt": 9959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548044000, "total_equity": 586927000, "shares_outstanding": 15588000, "operating_cash_flow": 44679000, "stock_based_compensation": 2750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3630000, "dividends_paid": 2953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41017000, "free_cash_flow": 47493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44297000", "ebitda": "53533000", "netIncome": "30055000", "grossProfit": "90959000", "depreciation": "None", "totalRevenue": "203653000", "costOfRevenue": "112694000", "interestIncome": "None", "incomeBeforeTax": "40613000", "interestExpense": "3306000", "operatingIncome": "41993000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10431000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9236000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "242994000", "inventory": "151203000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "1011306000", "longTermDebt": "None", "shortTermDebt": "9959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "310145000", "reportedCurrency": "None", "retainedEarnings": "548044000", "totalLiabilities": "405343000", "otherCurrentAssets": "27278000", "totalCurrentAssets": "318647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1550000", "currentNetReceivables": "126320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692659000", "currentAccountsPayable": "47114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219066000", "totalShareholderEquity": "586927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54985000", "totalCurrentLiabilities": "112702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292641000", "cashAndShortTermInvestments": "13846000", "commonStockSharesOutstanding": "15588000", "intangibleAssetsExcludingGoodwill": "310145000", "cashAndCashEquivalentsAtCarryingValue": "13846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30183000", "profitLoss": "None", "dividendPayout": "2953000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "5598000", "operatingCashflow": "44679000", "capitalExpenditures": "2814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41017000", "cashflowFromInvestment": "-3630000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "income_statement": { "revenue": 203360000, "cost_of_revenue": 111193000, "gross_profit": 92167000, "ebit": 45520000, "ebitda": 54627000, "pretax_income": 41511000, "tax_provision": 10455000, "net_income": 30611000, "net_income_to_common": 30611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14788000, "total_current_assets": 318680000, "total_assets": 1033098999, "short_term_debt": 9924000, "long_term_debt": null, "total_debt": 9924000, "total_liabilities": 454096000, "total_equity": 560094000, "shares_outstanding": 15547000, "goodwill_and_intangibles": 556517000 }, "cash_flow": { "operating_cash_flow": 50257000, "capital_expenditure": 4971000, "free_cash_flow": 55228000, "dividends_paid": 2947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244682, "ticker_id": 873, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:11.194362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45520000", "ebitda": "54627000", "netIncome": "30611000", "grossProfit": "92167000", "depreciation": "None", "totalRevenue": "203360000", "costOfRevenue": "111193000", "interestIncome": "None", "incomeBeforeTax": "41511000", "interestExpense": "4009000", "operatingIncome": "45206000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10455000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9107000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "243162000", "inventory": "157042000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "1033098999", "longTermDebt": "None", "shortTermDebt": "9924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "313355000", "reportedCurrency": "None", "retainedEarnings": "520965000", "totalLiabilities": "454096000", "otherCurrentAssets": "19775000", "totalCurrentAssets": "318680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1472000", "currentNetReceivables": "127075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714418999", "currentAccountsPayable": "46252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273980000", "totalShareholderEquity": "560094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49695000", "totalCurrentLiabilities": "106445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347651000", "cashAndShortTermInvestments": "14788000", "commonStockSharesOutstanding": "15547000", "intangibleAssetsExcludingGoodwill": "313355000", "cashAndCashEquivalentsAtCarryingValue": "14788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31056000", "profitLoss": "None", "dividendPayout": "2947000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "2141000", "operatingCashflow": "50257000", "capitalExpenditures": "4971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48811000", "cashflowFromInvestment": "-5071000", "stockBasedCompensation": "2805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203360000, "cost_of_revenue": 111193000, "gross_profit": 92167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45520000, "depreciation_amortisation": 9107000, "ebitda": 54627000, "interest_expense": 4009000, "interest_income": null, "other_non_operating": null, "pretax_income": 41511000, "tax_provision": 10455000, "effective_tax_rate": null, "net_income": 30611000, "net_income_continuing_ops": null, "net_income_to_common": 30611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14788000, "short_term_investments": 1472000, "net_receivables": 127075000, "inventory": 157042000, "other_current_assets": null, "total_current_assets": 318680000, "net_ppe": null, "goodwill": 243162000, "intangible_assets": 313355000, "goodwill_and_intangibles": 556517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714418999, "total_assets": 1033098999, "short_term_debt": 9924000, "accounts_payable": 46252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347651000, "total_liabilities": 454096000, "total_debt": 9924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 520965000, "total_equity": 560094000, "shares_outstanding": 15547000, "operating_cash_flow": 50257000, "stock_based_compensation": 2805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5071000, "dividends_paid": 2947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48811000, "free_cash_flow": 55228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45520000", "ebitda": "54627000", "netIncome": "30611000", "grossProfit": "92167000", "depreciation": "None", "totalRevenue": "203360000", "costOfRevenue": "111193000", "interestIncome": "None", "incomeBeforeTax": "41511000", "interestExpense": "4009000", "operatingIncome": "45206000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10455000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9107000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "243162000", "inventory": "157042000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "1033098999", "longTermDebt": "None", "shortTermDebt": "9924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "313355000", "reportedCurrency": "None", "retainedEarnings": "520965000", "totalLiabilities": "454096000", "otherCurrentAssets": "19775000", "totalCurrentAssets": "318680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1472000", "currentNetReceivables": "127075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714418999", "currentAccountsPayable": "46252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273980000", "totalShareholderEquity": "560094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49695000", "totalCurrentLiabilities": "106445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347651000", "cashAndShortTermInvestments": "14788000", "commonStockSharesOutstanding": "15547000", "intangibleAssetsExcludingGoodwill": "313355000", "cashAndCashEquivalentsAtCarryingValue": "14788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31056000", "profitLoss": "None", "dividendPayout": "2947000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "2141000", "operatingCashflow": "50257000", "capitalExpenditures": "4971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48811000", "cashflowFromInvestment": "-5071000", "stockBasedCompensation": "2805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }