{ "ticker": { "uuid": "cd5daa06-74f9-4b4b-a6a7-1e66f4769806", "symbol": "RANI", "name": "Rani Therapeutics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cd5daa06-74f9-4b4b-a6a7-1e66f4769806/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd5daa06-74f9-4b4b-a6a7-1e66f4769806/" }, "ticker_metadata": { "id": 7937, "uuid": "cd5daa06-74f9-4b4b-a6a7-1e66f4769806", "symbol": "RANI", "name": "Rani Therapeutics Holdings Inc", "asset_type": "equity", "market_cap": 130816000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Rani Therapeutics Holdings Inc. is at the forefront of biotechnology innovation, transforming injectable therapies with its proprietary RaniPill\u2122 technology that allows for oral delivery of biologics. This cutting-edge platform addresses significant patient adherence challenges, aiming to enhance treatment efficacy while meeting the rising demand for non-invasive therapeutic options. With a robust and diverse pipeline targeting multiple therapeutic areas, Rani Therapeutics is strategically positioned to disrupt traditional drug delivery paradigms. The company's commitment to research and development, coupled with strategic collaborations, underpins its potential for significant growth and impactful contributions to the pharmaceutical landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd5daa06-74f9-4b4b-a6a7-1e66f4769806", "symbol": "RANI", "name": "Rani Therapeutics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cd5daa06-74f9-4b4b-a6a7-1e66f4769806/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd5daa06-74f9-4b4b-a6a7-1e66f4769806/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.18, "quality": 0.12, "momentum": 0.85, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.83, "market_cap": 149306682, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0365, "piotroski_f_score": 3, "momentum_12_1": 0.7241, "volatility_252d": 2.7546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.244041+00:00", "batch_id": "" }, "size": { "price_close": 0.8295, "market_cap": 149306682, "market_cap_usd": 149306682, "enterprise_value": 141122682, "shares_outstanding": 179996000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.2564, "ptbv_ratio": 5.2564, "ps_ratio": 47.1148, "pcf_ratio": null, "pfcf_ratio": -8.7776, "ev_ebitda": null, "ev_ebit": -4.0785, "ev_sales": 44.5322, "ev_fcf": -8.2965, "earnings_yield": null, "fcf_yield": -0.1205, "price_to_sales": 47.1148, "price_to_book": 5.2564, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0225 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8031, "operating_margin": -10.9189, "net_margin": -9.2906, "ebitda_margin": -10.6633, "fcf_margin": -5.3676, "roe": -1.0365, "roa": -0.5675, "roic": -1.2834, "roc_greenblatt": null, "asset_turnover": 0.0611, "cash_conversion": 0.5777, "accruals_ratio": -0.2386, "sbc_to_revenue": 3.142, "piotroski_f_score": 3, "altman_z_score": 0.3451, "earnings_stability_5y": 0.2053, "revenue_stability_5y": 0.9948, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0491, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5751, "net_debt_to_ebitda": 0.2422, "debt_to_assets": 0.0281, "interest_coverage": -16.9867, "current_ratio": 3.3988, "quick_ratio": 3.3988, "net_debt": -8184000, "local_beta": 0.0136, "volatility_252d": 2.7546, "volatility_60d": 6.8875, "max_drawdown_12m": -0.6636, "risk_adjusted_momentum": 0.2629 }, "growth": { "revenue_growth_1y": 1.6408, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.2873, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.1348, "revenue_growth": 1.6408, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1409, "price_return_3m": -0.3619, "price_return_6m": -0.4783, "price_return_9m": 0.6517, "price_return_12m": 0.4813, "price_return_12m_ex1m": 0.7241, "momentum_6m": -0.4783, "momentum_12m": 0.4813, "momentum_12_1": 0.7241, "distance_from_52w_high": -0.623, "distance_from_52w_low": 0.9959, "relative_strength": 0.3233 }, "raw_ttm": { "revenue_ttm": 3169000, "gross_profit_ttm": 2545000, "ebit_ttm": -34602000, "ebitda_ttm": -33792000, "net_income_ttm": -29442000, "eps_diluted_ttm": -0.1636, "operating_cash_flow_ttm": -17062000, "capital_expenditure_ttm": 52000, "fcf_ttm": -17010000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2037000, "cash_and_equivalents": 9644000, "total_current_assets": 47091000, "total_current_liabilities": 13855000, "net_ppe": null, "total_assets": 51879000, "total_debt": 1460000, "total_equity": 28405000, "net_working_capital": 25052000, "book_value_per_share": 0.1578, "retained_earnings": -139613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1578 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 11, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 26 }, "composites": { "value_composite": 82, "quality_composite": 88, "momentum_composite": 15, "growth_composite": 12, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.147, "os_score": 0.16, "value_percentile": 0.18, "quality_percentile": 0.12, "momentum_percentile": 0.85, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2513, "ticker_id": 7937, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.244041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8295, "market_cap": 149306682, "market_cap_usd": 149306682, "enterprise_value": 141122682, "shares_outstanding": 179996000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.25635212, "ptbv_ratio": 5.25635212, "ps_ratio": 47.11476239, "pcf_ratio": null, "pfcf_ratio": -8.77758272, "ev_ebitda": null, "ev_ebit": -4.07845448, "ev_sales": 44.53224424, "ev_fcf": -8.29645397, "earnings_yield": null, "fcf_yield": -0.12053342, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80309246, "operating_margin": -10.91890186, "net_margin": -9.29062796, "ebitda_margin": -10.66330073, "fcf_margin": -5.36762386, "roe": -1.03650766, "roa": -0.56751287, "roic": -1.2833935, "roc_greenblatt": null, "asset_turnover": 0.06108445, "cash_conversion": 0.57774608, "accruals_ratio": -0.2386322, "sbc_to_revenue": 3.14200063, "debt_to_equity": 0.57511002, "net_debt_to_ebitda": 0.2421875, "debt_to_assets": 0.02814241, "interest_coverage": -16.98674521, "current_ratio": 3.39884518, "quick_ratio": 3.39884518, "net_debt": -8184000, "revenue_growth_1y": 1.64083333, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.28726761, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.134838, "piotroski_f_score": 3, "altman_z_score": 0.34510172, "earnings_stability_5y": 0.205267, "revenue_stability_5y": 0.994809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14085966, "price_return_3m": -0.36192308, "price_return_6m": -0.47830189, "price_return_9m": 0.65173238, "price_return_12m": 0.48125, "price_return_12m_ex1m": 0.72410714, "distance_from_52w_high": -0.62295455, "distance_from_52w_low": 0.99590953, "relative_strength": 0.32330895, "local_beta": 0.0136, "volatility_252d": 2.75456, "volatility_60d": 6.887497, "max_drawdown_12m": -0.66363636, "revenue_ttm": 3169000, "gross_profit_ttm": 2545000, "ebit_ttm": -34602000, "ebitda_ttm": -33792000, "net_income_ttm": -29442000, "eps_diluted_ttm": -0.1635703, "operating_cash_flow_ttm": -17062000, "capital_expenditure_ttm": 52000, "fcf_ttm": -17010000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2037000, "cash_and_equivalents": 9644000, "total_current_assets": 47091000, "total_current_liabilities": 13855000, "net_ppe": null, "total_assets": 51879000, "total_debt": 1460000, "total_equity": 28405000, "net_working_capital": 25052000, "book_value_per_share": 0.15780906, "retained_earnings": -139613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15780906, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 11, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 26, "value_composite": 82, "quality_composite": 88, "momentum_composite": 15, "growth_composite": 12, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.83, "os": 0.16, "value": 0.18, "quality": 0.12, "momentum": 0.85, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0365, "momentum_12_1": 0.7241, "complete_fields": { "id": 2513, "ticker_id": 7937, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.244041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8295, "market_cap": 149306682, "market_cap_usd": 149306682, "enterprise_value": 141122682, "shares_outstanding": 179996000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.25635212, "ptbv_ratio": 5.25635212, "ps_ratio": 47.11476239, "pcf_ratio": null, "pfcf_ratio": -8.77758272, "ev_ebitda": null, "ev_ebit": -4.07845448, "ev_sales": 44.53224424, "ev_fcf": -8.29645397, "earnings_yield": null, "fcf_yield": -0.12053342, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80309246, "operating_margin": -10.91890186, "net_margin": -9.29062796, "ebitda_margin": -10.66330073, "fcf_margin": -5.36762386, "roe": -1.03650766, "roa": -0.56751287, "roic": -1.2833935, "roc_greenblatt": null, "asset_turnover": 0.06108445, "cash_conversion": 0.57774608, "accruals_ratio": -0.2386322, "sbc_to_revenue": 3.14200063, "debt_to_equity": 0.57511002, "net_debt_to_ebitda": 0.2421875, "debt_to_assets": 0.02814241, "interest_coverage": -16.98674521, "current_ratio": 3.39884518, "quick_ratio": 3.39884518, "net_debt": -8184000, "revenue_growth_1y": 1.64083333, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.28726761, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.134838, "piotroski_f_score": 3, "altman_z_score": 0.34510172, "earnings_stability_5y": 0.205267, "revenue_stability_5y": 0.994809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14085966, "price_return_3m": -0.36192308, "price_return_6m": -0.47830189, "price_return_9m": 0.65173238, "price_return_12m": 0.48125, "price_return_12m_ex1m": 0.72410714, "distance_from_52w_high": -0.62295455, "distance_from_52w_low": 0.99590953, "relative_strength": 0.32330895, "local_beta": 0.0136, "volatility_252d": 2.75456, "volatility_60d": 6.887497, "max_drawdown_12m": -0.66363636, "revenue_ttm": 3169000, "gross_profit_ttm": 2545000, "ebit_ttm": -34602000, "ebitda_ttm": -33792000, "net_income_ttm": -29442000, "eps_diluted_ttm": -0.1635703, "operating_cash_flow_ttm": -17062000, "capital_expenditure_ttm": 52000, "fcf_ttm": -17010000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2037000, "cash_and_equivalents": 9644000, "total_current_assets": 47091000, "total_current_liabilities": 13855000, "net_ppe": null, "total_assets": 51879000, "total_debt": 1460000, "total_equity": 28405000, "net_working_capital": 25052000, "book_value_per_share": 0.15780906, "retained_earnings": -139613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15780906, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 11, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 26, "value_composite": 82, "quality_composite": 88, "momentum_composite": 15, "growth_composite": 12, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 1633000, "cost_of_revenue": 900000, "gross_profit": 733000, "ebit": -38310000, "ebitda": -37410000, "pretax_income": -40950000, "tax_provision": null, "net_income": -29673000, "net_income_to_common": -29673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18618000, "total_current_assets": 53321000, "total_assets": 58621000, "short_term_debt": 1586000, "long_term_debt": null, "total_debt": 1586000, "total_liabilities": 17109000, "total_equity": 33010000, "shares_outstanding": 66138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18714000, "capital_expenditure": 88000, "free_cash_flow": -18626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155588, "ticker_id": 7937, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38310000", "ebitda": "-37410000", "netIncome": "-29673000", "grossProfit": "733000", "depreciation": "None", "totalRevenue": "1633000", "costOfRevenue": "900000", "interestIncome": "827000", "incomeBeforeTax": "-40950000", "interestExpense": "2891000", "operatingIncome": "-38310000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2064000", "nonInterestIncome": "None", "operatingExpenses": "39043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "19738000", "netIncomeFromContinuingOperations": "-40950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "58621000", "longTermDebt": "None", "shortTermDebt": "1586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132580000", "totalLiabilities": "17109000", "otherCurrentAssets": "1570000", "totalCurrentAssets": "53321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31091000", "currentNetReceivables": "2042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5300000", "currentAccountsPayable": "309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4318000", "totalShareholderEquity": "33010000", "capitalLeaseObligations": "4318000", "otherCurrentLiabilities": "3943000", "totalCurrentLiabilities": "12669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4440000", "cashAndShortTermInvestments": "18618000", "commonStockSharesOutstanding": "66138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18714000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40300000", "cashflowFromInvestment": "-7030000", "stockBasedCompensation": "11798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1633000, "cost_of_revenue": 900000, "gross_profit": 733000, "research_and_development": 20205000, "selling_general_admin": 19738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38310000, "depreciation_amortisation": 900000, "ebitda": -37410000, "interest_expense": 2891000, "interest_income": null, "other_non_operating": null, "pretax_income": -40950000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29673000, "net_income_continuing_ops": -40950000, "net_income_to_common": -29673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18618000, "short_term_investments": 31091000, "net_receivables": 2042000, "inventory": null, "other_current_assets": null, "total_current_assets": 53321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5300000, "total_assets": 58621000, "short_term_debt": 1586000, "accounts_payable": 309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12669000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4440000, "total_liabilities": 17109000, "total_debt": 1586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132580000, "total_equity": 33010000, "shares_outstanding": 66138000, "operating_cash_flow": -18714000, "stock_based_compensation": 11798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40300000, "free_cash_flow": -18626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38310000", "ebitda": "-37410000", "netIncome": "-29673000", "grossProfit": "733000", "depreciation": "None", "totalRevenue": "1633000", "costOfRevenue": "900000", "interestIncome": "827000", "incomeBeforeTax": "-40950000", "interestExpense": "2891000", "operatingIncome": "-38310000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2064000", "nonInterestIncome": "None", "operatingExpenses": "39043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "19738000", "netIncomeFromContinuingOperations": "-40950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "58621000", "longTermDebt": "None", "shortTermDebt": "1586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132580000", "totalLiabilities": "17109000", "otherCurrentAssets": "1570000", "totalCurrentAssets": "53321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31091000", "currentNetReceivables": "2042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5300000", "currentAccountsPayable": "309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4318000", "totalShareholderEquity": "33010000", "capitalLeaseObligations": "4318000", "otherCurrentLiabilities": "3943000", "totalCurrentLiabilities": "12669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4440000", "cashAndShortTermInvestments": "18618000", "commonStockSharesOutstanding": "66138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18714000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40300000", "cashflowFromInvestment": "-7030000", "stockBasedCompensation": "11798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 1028000, "cost_of_revenue": null, "gross_profit": 1028000, "ebit": -51551000, "ebitda": -50523000, "pretax_income": -30018000, "tax_provision": 26566000, "net_income": -30018000, "net_income_to_common": -30018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3762000, "total_current_assets": 29744000, "total_assets": 36634000, "short_term_debt": 16459000, "long_term_debt": 9613000, "total_debt": 26072000, "total_liabilities": 33141000, "total_equity": 1992000, "shares_outstanding": 28476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35496000, "capital_expenditure": 268000, "free_cash_flow": -35228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155593, "ticker_id": 7937, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51551000", "ebitda": "-50523000", "netIncome": "-30018000", "grossProfit": "1028000", "depreciation": "None", "totalRevenue": "1028000", "costOfRevenue": "None", "interestIncome": "1763000", "incomeBeforeTax": "-30018000", "interestExpense": "5033000", "operatingIncome": "-53314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26566000", "reportedCurrency": "USD", "netInterestIncome": "-3270000", "nonInterestIncome": "None", "operatingExpenses": "54342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "23946000", "netIncomeFromContinuingOperations": "-56584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "36634000", "longTermDebt": "9613000", "shortTermDebt": "16459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102907000", "totalLiabilities": "33141000", "otherCurrentAssets": "1677000", "totalCurrentAssets": "29744000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "23877000", "currentNetReceivables": "428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6890000", "currentAccountsPayable": "1359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29709000", "totalShareholderEquity": "1992000", "capitalLeaseObligations": "5096000", "otherCurrentLiabilities": "2073000", "totalCurrentLiabilities": "19891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250000", "cashAndShortTermInvestments": "3762000", "commonStockSharesOutstanding": "28476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35496000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13585000", "cashflowFromInvestment": "19809000", "stockBasedCompensation": "16031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1028000, "cost_of_revenue": null, "gross_profit": 1028000, "research_and_development": 26682000, "selling_general_admin": 23946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51551000, "depreciation_amortisation": 1028000, "ebitda": -50523000, "interest_expense": 5033000, "interest_income": null, "other_non_operating": null, "pretax_income": -30018000, "tax_provision": 26566000, "effective_tax_rate": null, "net_income": -30018000, "net_income_continuing_ops": -56584000, "net_income_to_common": -30018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3762000, "short_term_investments": 23877000, "net_receivables": 428000, "inventory": null, "other_current_assets": null, "total_current_assets": 29744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6890000, "total_assets": 36634000, "short_term_debt": 16459000, "accounts_payable": 1359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19891000, "long_term_debt": 9613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13250000, "total_liabilities": 33141000, "total_debt": 26072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102907000, "total_equity": 1992000, "shares_outstanding": 28476000, "operating_cash_flow": -35496000, "stock_based_compensation": 16031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13585000, "free_cash_flow": -35228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51551000", "ebitda": "-50523000", "netIncome": "-30018000", "grossProfit": "1028000", "depreciation": "None", "totalRevenue": "1028000", "costOfRevenue": "None", "interestIncome": "1763000", "incomeBeforeTax": "-30018000", "interestExpense": "5033000", "operatingIncome": "-53314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26566000", "reportedCurrency": "USD", "netInterestIncome": "-3270000", "nonInterestIncome": "None", "operatingExpenses": "54342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "23946000", "netIncomeFromContinuingOperations": "-56584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "36634000", "longTermDebt": "9613000", "shortTermDebt": "16459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102907000", "totalLiabilities": "33141000", "otherCurrentAssets": "1677000", "totalCurrentAssets": "29744000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "23877000", "currentNetReceivables": "428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6890000", "currentAccountsPayable": "1359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29709000", "totalShareholderEquity": "1992000", "capitalLeaseObligations": "5096000", "otherCurrentLiabilities": "2073000", "totalCurrentLiabilities": "19891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250000", "cashAndShortTermInvestments": "3762000", "commonStockSharesOutstanding": "28476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35496000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13585000", "cashflowFromInvestment": "19809000", "stockBasedCompensation": "16031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 822000, "gross_profit": -822000, "ebit": -66099000, "ebitda": -65277000, "pretax_income": -67883000, "tax_provision": -33913000, "net_income": -33970000, "net_income_to_common": -33970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5864000, "total_current_assets": 50847000, "total_assets": 57916000, "short_term_debt": 5615000, "long_term_debt": 24484000, "total_debt": 30099000, "total_liabilities": 32473000, "total_equity": 12866000, "shares_outstanding": 25505000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51236000, "capital_expenditure": 1229000, "free_cash_flow": -50007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155598, "ticker_id": 7937, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66099000", "ebitda": "-65277000", "netIncome": "-33970000", "grossProfit": "-822000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "822000", "interestIncome": "3444000", "incomeBeforeTax": "-67883000", "interestExpense": "5085000", "operatingIncome": "-66099000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33913000", "reportedCurrency": "USD", "netInterestIncome": "-1064000", "nonInterestIncome": "None", "operatingExpenses": "65277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "26475000", "netIncomeFromContinuingOperations": "-71170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "57916000", "longTermDebt": "24484000", "shortTermDebt": "5615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72889000", "totalLiabilities": "32473000", "otherCurrentAssets": "2108000", "totalCurrentAssets": "50847000", "currentLongTermDebt": "4897000", "longTermInvestments": "None", "shortTermInvestments": "42675000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7069000", "currentAccountsPayable": "648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30099000", "totalShareholderEquity": "12866000", "capitalLeaseObligations": "718000", "otherCurrentLiabilities": "515000", "totalCurrentLiabilities": "7989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24484000", "cashAndShortTermInvestments": "5864000", "commonStockSharesOutstanding": "25505000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51236000", "capitalExpenditures": "1229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233000", "cashflowFromInvestment": "29860000", "stockBasedCompensation": "19008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 822000, "gross_profit": -822000, "research_and_development": 39624000, "selling_general_admin": 26475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66099000, "depreciation_amortisation": 822000, "ebitda": -65277000, "interest_expense": 5085000, "interest_income": null, "other_non_operating": null, "pretax_income": -67883000, "tax_provision": -33913000, "effective_tax_rate": null, "net_income": -33970000, "net_income_continuing_ops": -71170000, "net_income_to_common": -33970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5864000, "short_term_investments": 42675000, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 50847000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7069000, "total_assets": 57916000, "short_term_debt": 5615000, "accounts_payable": 648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7989000, "long_term_debt": 24484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24484000, "total_liabilities": 32473000, "total_debt": 30099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72889000, "total_equity": 12866000, "shares_outstanding": 25505000, "operating_cash_flow": -51236000, "stock_based_compensation": 19008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233000, "free_cash_flow": -50007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66099000", "ebitda": "-65277000", "netIncome": "-33970000", "grossProfit": "-822000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "822000", "interestIncome": "3444000", "incomeBeforeTax": "-67883000", "interestExpense": "5085000", "operatingIncome": "-66099000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33913000", "reportedCurrency": "USD", "netInterestIncome": "-1064000", "nonInterestIncome": "None", "operatingExpenses": "65277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "26475000", "netIncomeFromContinuingOperations": "-71170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "57916000", "longTermDebt": "24484000", "shortTermDebt": "5615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72889000", "totalLiabilities": "32473000", "otherCurrentAssets": "2108000", "totalCurrentAssets": "50847000", "currentLongTermDebt": "4897000", "longTermInvestments": "None", "shortTermInvestments": "42675000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7069000", "currentAccountsPayable": "648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30099000", "totalShareholderEquity": "12866000", "capitalLeaseObligations": "718000", "otherCurrentLiabilities": "515000", "totalCurrentLiabilities": "7989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24484000", "cashAndShortTermInvestments": "5864000", "commonStockSharesOutstanding": "25505000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51236000", "capitalExpenditures": "1229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233000", "cashflowFromInvestment": "29860000", "stockBasedCompensation": "19008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1312000, "gross_profit": -1312000, "ebit": -62203000, "ebitda": -61655000, "pretax_income": -63274000, "tax_provision": 70000, "net_income": -30588000, "net_income_to_common": -30588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27007000, "total_current_assets": 100924000, "total_assets": 108027000, "short_term_debt": 1006000, "long_term_debt": 29149000, "total_debt": 30155000, "total_liabilities": 34023000, "total_equity": 36855000, "shares_outstanding": 23817000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46515000, "capital_expenditure": 1619000, "free_cash_flow": -44896000, "dividends_paid": 29631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155603, "ticker_id": 7937, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62203000", "ebitda": "-61655000", "netIncome": "-30588000", "grossProfit": "-1312000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1312000", "interestIncome": "1248000", "incomeBeforeTax": "-63274000", "interestExpense": "1071000", "operatingIncome": "-63451000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "63451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36607000", "otherNonOperatingIncome": "1248000", "costofGoodsAndServicesSold": "1312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "26844000", "netIncomeFromContinuingOperations": "-63344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "108027000", "longTermDebt": "29149000", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38919000", "totalLiabilities": "34023000", "otherCurrentAssets": "2442000", "totalCurrentAssets": "100924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71475000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7103000", "currentAccountsPayable": "1460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6038000", "shortLongTermDebtTotal": "30214000", "totalShareholderEquity": "36855000", "capitalLeaseObligations": "1065000", "otherCurrentLiabilities": "2349000", "totalCurrentLiabilities": "4815000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "29208000", "cashAndShortTermInvestments": "27007000", "commonStockSharesOutstanding": "23817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63344000", "profitLoss": "None", "dividendPayout": "29631000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46515000", "capitalExpenditures": "1619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29005000", "cashflowFromInvestment": "-72436000", "stockBasedCompensation": "15782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-89946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1312000, "gross_profit": -1312000, "research_and_development": 36607000, "selling_general_admin": 26844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62203000, "depreciation_amortisation": 548000, "ebitda": -61655000, "interest_expense": 1071000, "interest_income": null, "other_non_operating": null, "pretax_income": -63274000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -30588000, "net_income_continuing_ops": -63344000, "net_income_to_common": -30588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27007000, "short_term_investments": 71475000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100924000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7103000, "total_assets": 108027000, "short_term_debt": 1006000, "accounts_payable": 1460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4815000, "long_term_debt": 29149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29208000, "total_liabilities": 34023000, "total_debt": 30155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38919000, "total_equity": 36855000, "shares_outstanding": 23817000, "operating_cash_flow": -46515000, "stock_based_compensation": 15782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72436000, "dividends_paid": 29631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29005000, "free_cash_flow": -44896000, "net_change_in_cash": -89946000 }, "raw_data": { "income": { "ebit": "-62203000", "ebitda": "-61655000", "netIncome": "-30588000", "grossProfit": "-1312000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1312000", "interestIncome": "1248000", "incomeBeforeTax": "-63274000", "interestExpense": "1071000", "operatingIncome": "-63451000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "63451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36607000", "otherNonOperatingIncome": "1248000", "costofGoodsAndServicesSold": "1312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "26844000", "netIncomeFromContinuingOperations": "-63344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "108027000", "longTermDebt": "29149000", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38919000", "totalLiabilities": "34023000", "otherCurrentAssets": "2442000", "totalCurrentAssets": "100924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71475000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7103000", "currentAccountsPayable": "1460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6038000", "shortLongTermDebtTotal": "30214000", "totalShareholderEquity": "36855000", "capitalLeaseObligations": "1065000", "otherCurrentLiabilities": "2349000", "totalCurrentLiabilities": "4815000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "29208000", "cashAndShortTermInvestments": "27007000", "commonStockSharesOutstanding": "23817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63344000", "profitLoss": "None", "dividendPayout": "29631000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46515000", "capitalExpenditures": "1619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29005000", "cashflowFromInvestment": "-72436000", "stockBasedCompensation": "15782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-89946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 2717000, "cost_of_revenue": null, "gross_profit": 2717000, "ebit": -52581000, "ebitda": -52084000, "pretax_income": -53047000, "tax_provision": 41000, "net_income": -8331000, "net_income_to_common": -8331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117453000, "total_current_assets": 119595000, "total_assets": 124207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2640000, "total_equity": 47410999, "shares_outstanding": 19534000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32245000, "capital_expenditure": 506000, "free_cash_flow": -31739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155608, "ticker_id": 7937, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52581000", "ebitda": "-52084000", "netIncome": "-8331000", "grossProfit": "2717000", "depreciation": "None", "totalRevenue": "2717000", "costOfRevenue": "None", "interestIncome": "89000", "incomeBeforeTax": "-53047000", "interestExpense": "466000", "operatingIncome": "-51599000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-377000", "nonInterestIncome": "None", "operatingExpenses": "54316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "27834000", "netIncomeFromContinuingOperations": "-53088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "124207000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8330999", "totalLiabilities": "2640000", "otherCurrentAssets": "2142000", "totalCurrentAssets": "119595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4612000", "currentAccountsPayable": "1080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4612000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47410999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1560000", "totalCurrentLiabilities": "2640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "117453000", "commonStockSharesOutstanding": "19534000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32245000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77146000", "cashflowFromInvestment": "-506000", "stockBasedCompensation": "22595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2717000, "cost_of_revenue": null, "gross_profit": 2717000, "research_and_development": 26482000, "selling_general_admin": 27834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52581000, "depreciation_amortisation": 497000, "ebitda": -52084000, "interest_expense": 466000, "interest_income": null, "other_non_operating": null, "pretax_income": -53047000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -8331000, "net_income_continuing_ops": -53088000, "net_income_to_common": -8331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117453000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4612000, "total_assets": 124207000, "short_term_debt": null, "accounts_payable": 1080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 2640000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8330999, "total_equity": 47410999, "shares_outstanding": 19534000, "operating_cash_flow": -32245000, "stock_based_compensation": 22595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77146000, "free_cash_flow": -31739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52581000", "ebitda": "-52084000", "netIncome": "-8331000", "grossProfit": "2717000", "depreciation": "None", "totalRevenue": "2717000", "costOfRevenue": "None", "interestIncome": "89000", "incomeBeforeTax": "-53047000", "interestExpense": "466000", "operatingIncome": "-51599000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-377000", "nonInterestIncome": "None", "operatingExpenses": "54316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "27834000", "netIncomeFromContinuingOperations": "-53088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "124207000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8330999", "totalLiabilities": "2640000", "otherCurrentAssets": "2142000", "totalCurrentAssets": "119595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4612000", "currentAccountsPayable": "1080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4612000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47410999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1560000", "totalCurrentLiabilities": "2640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "117453000", "commonStockSharesOutstanding": "19534000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32245000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77146000", "cashflowFromInvestment": "-506000", "stockBasedCompensation": "22595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 462000, "cost_of_revenue": null, "gross_profit": 462000, "ebit": -16544000, "ebitda": -15955000, "pretax_income": -16668000, "tax_provision": 35000, "net_income": -16703000, "net_income_to_common": -16703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73058000, "total_current_assets": 74945000, "total_assets": 79415000, "short_term_debt": 1359000, "long_term_debt": 2412000, "total_debt": 3771000, "total_liabilities": 192754000, "total_equity": -113339000, "shares_outstanding": 18738682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14960000, "capital_expenditure": 1200000, "free_cash_flow": -13760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155613, "ticker_id": 7937, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16544000", "ebitda": "-15955000", "netIncome": "-16703000", "grossProfit": "462000", "depreciation": "None", "totalRevenue": "462000", "costOfRevenue": "None", "interestIncome": "63000", "incomeBeforeTax": "-16668000", "interestExpense": "124000", "operatingIncome": "-16544000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "17006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "-16703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "664000", "currentDebt": "None", "investments": "None", "totalAssets": "79415000", "longTermDebt": "2412000", "shortTermDebt": "1359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114003000", "totalLiabilities": "192754000", "otherCurrentAssets": "167000", "totalCurrentAssets": "74945000", "currentLongTermDebt": "1359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4470000", "currentAccountsPayable": "537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4470000", "shortLongTermDebtTotal": "3771000", "totalShareholderEquity": "-113339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695000", "totalCurrentLiabilities": "5308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187446000", "cashAndShortTermInvestments": "73058000", "commonStockSharesOutstanding": "18738682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14960000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72682000", "cashflowFromInvestment": "-1200000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462000, "cost_of_revenue": null, "gross_profit": 462000, "research_and_development": 12044000, "selling_general_admin": 4962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16544000, "depreciation_amortisation": 589000, "ebitda": -15955000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": -16668000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -16703000, "net_income_continuing_ops": -16703000, "net_income_to_common": -16703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73058000, "short_term_investments": null, "net_receivables": 1720000, "inventory": null, "other_current_assets": null, "total_current_assets": 74945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4470000, "total_assets": 79415000, "short_term_debt": 1359000, "accounts_payable": 537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5308000, "long_term_debt": 2412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187446000, "total_liabilities": 192754000, "total_debt": 3771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114003000, "total_equity": -113339000, "shares_outstanding": 18738682, "operating_cash_flow": -14960000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72682000, "free_cash_flow": -13760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16544000", "ebitda": "-15955000", "netIncome": "-16703000", "grossProfit": "462000", "depreciation": "None", "totalRevenue": "462000", "costOfRevenue": "None", "interestIncome": "63000", "incomeBeforeTax": "-16668000", "interestExpense": "124000", "operatingIncome": "-16544000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "17006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "-16703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "664000", "currentDebt": "None", "investments": "None", "totalAssets": "79415000", "longTermDebt": "2412000", "shortTermDebt": "1359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114003000", "totalLiabilities": "192754000", "otherCurrentAssets": "167000", "totalCurrentAssets": "74945000", "currentLongTermDebt": "1359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4470000", "currentAccountsPayable": "537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4470000", "shortLongTermDebtTotal": "3771000", "totalShareholderEquity": "-113339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695000", "totalCurrentLiabilities": "5308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187446000", "cashAndShortTermInvestments": "73058000", "commonStockSharesOutstanding": "18738682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14960000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72682000", "cashflowFromInvestment": "-1200000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 979000, "cost_of_revenue": null, "gross_profit": 979000, "ebit": -26577000, "ebitda": -26013000, "pretax_income": -26587000, "tax_provision": 10000, "net_income": -26597000, "net_income_to_common": -26597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16536000, "total_current_assets": 16944000, "total_assets": 23022000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 119658000, "total_equity": -96636000, "shares_outstanding": 18738682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26267000, "capital_expenditure": 1581000, "free_cash_flow": -24686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155617, "ticker_id": 7937, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26577000", "ebitda": "-26013000", "netIncome": "-26597000", "grossProfit": "979000", "depreciation": "None", "totalRevenue": "979000", "costOfRevenue": "None", "interestIncome": "423000", "incomeBeforeTax": "-26587000", "interestExpense": "10000", "operatingIncome": "-27065000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "413000", "nonInterestIncome": "None", "operatingExpenses": "28044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "3465000", "netIncomeFromContinuingOperations": "-26587000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "664000", "currentDebt": "None", "investments": "None", "totalAssets": "23022000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97300000", "totalLiabilities": "119658000", "otherCurrentAssets": "158000", "totalCurrentAssets": "16944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6078000", "currentAccountsPayable": "198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4453000", "shortLongTermDebtTotal": "115505000", "totalShareholderEquity": "-96636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "3498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116160000", "cashAndShortTermInvestments": "16536000", "commonStockSharesOutstanding": "18738682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26267000", "capitalExpenditures": "1581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "852000", "cashflowFromInvestment": "-1532000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 979000, "cost_of_revenue": null, "gross_profit": 979000, "research_and_development": 24579000, "selling_general_admin": 3465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26577000, "depreciation_amortisation": 564000, "ebitda": -26013000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -26587000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -26597000, "net_income_continuing_ops": -26587000, "net_income_to_common": -26597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16536000, "short_term_investments": null, "net_receivables": 250000, "inventory": 1, "other_current_assets": null, "total_current_assets": 16944000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6078000, "total_assets": 23022000, "short_term_debt": null, "accounts_payable": 198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116160000, "total_liabilities": 119658000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97300000, "total_equity": -96636000, "shares_outstanding": 18738682, "operating_cash_flow": -26267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 852000, "free_cash_flow": -24686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26577000", "ebitda": "-26013000", "netIncome": "-26597000", "grossProfit": "979000", "depreciation": "None", "totalRevenue": "979000", "costOfRevenue": "None", "interestIncome": "423000", "incomeBeforeTax": "-26587000", "interestExpense": "10000", "operatingIncome": "-27065000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "413000", "nonInterestIncome": "None", "operatingExpenses": "28044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "3465000", "netIncomeFromContinuingOperations": "-26587000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "664000", "currentDebt": "None", "investments": "None", "totalAssets": "23022000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97300000", "totalLiabilities": "119658000", "otherCurrentAssets": "158000", "totalCurrentAssets": "16944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6078000", "currentAccountsPayable": "198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4453000", "shortLongTermDebtTotal": "115505000", "totalShareholderEquity": "-96636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "3498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116160000", "cashAndShortTermInvestments": "16536000", "commonStockSharesOutstanding": "18738682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26267000", "capitalExpenditures": "1581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "852000", "cashflowFromInvestment": "-1532000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 1708000, "cost_of_revenue": 161000, "gross_profit": 1547000, "ebit": -8339000, "ebitda": -8178000, "pretax_income": -8015000, "tax_provision": null, "net_income": -7033000, "net_income_to_common": -7033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9644000, "total_current_assets": 47091000, "total_assets": 51879000, "short_term_debt": 1460000, "long_term_debt": null, "total_debt": 1460000, "total_liabilities": 16336000, "total_equity": 28405000, "shares_outstanding": 179996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6497000, "capital_expenditure": 15000, "free_cash_flow": -6482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155586, "ticker_id": 7937, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8339000", "ebitda": "-8178000", "netIncome": "-7033000", "grossProfit": "1547000", "depreciation": "None", "totalRevenue": "1708000", "costOfRevenue": "161000", "interestIncome": "412000", "incomeBeforeTax": "-8015000", "interestExpense": "88000", "operatingIncome": "-8339000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "9886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "4886000", "netIncomeFromContinuingOperations": "-8015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "51879000", "longTermDebt": "None", "shortTermDebt": "1460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139613000", "totalLiabilities": "16336000", "otherCurrentAssets": "1575000", "totalCurrentAssets": "47091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33759000", "currentNetReceivables": "2113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3941000", "totalShareholderEquity": "28405000", "capitalLeaseObligations": "3941000", "otherCurrentLiabilities": "4706000", "totalCurrentLiabilities": "13855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2481000", "cashAndShortTermInvestments": "9644000", "commonStockSharesOutstanding": "179996000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6497000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-2450000", "stockBasedCompensation": "2084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1708000, "cost_of_revenue": 161000, "gross_profit": 1547000, "research_and_development": 5161000, "selling_general_admin": 4886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8339000, "depreciation_amortisation": 161000, "ebitda": -8178000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -8015000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7033000, "net_income_continuing_ops": -8015000, "net_income_to_common": -7033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9644000, "short_term_investments": 33759000, "net_receivables": 2113000, "inventory": null, "other_current_assets": null, "total_current_assets": 47091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4788000, "total_assets": 51879000, "short_term_debt": 1460000, "accounts_payable": 858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2481000, "total_liabilities": 16336000, "total_debt": 1460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139613000, "total_equity": 28405000, "shares_outstanding": 179996000, "operating_cash_flow": -6497000, "stock_based_compensation": 2084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000, "free_cash_flow": -6482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8339000", "ebitda": "-8178000", "netIncome": "-7033000", "grossProfit": "1547000", "depreciation": "None", "totalRevenue": "1708000", "costOfRevenue": "161000", "interestIncome": "412000", "incomeBeforeTax": "-8015000", "interestExpense": "88000", "operatingIncome": "-8339000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "9886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "4886000", "netIncomeFromContinuingOperations": "-8015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "51879000", "longTermDebt": "None", "shortTermDebt": "1460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139613000", "totalLiabilities": "16336000", "otherCurrentAssets": "1575000", "totalCurrentAssets": "47091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33759000", "currentNetReceivables": "2113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3941000", "totalShareholderEquity": "28405000", "capitalLeaseObligations": "3941000", "otherCurrentLiabilities": "4706000", "totalCurrentLiabilities": "13855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2481000", "cashAndShortTermInvestments": "9644000", "commonStockSharesOutstanding": "179996000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6497000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-2450000", "stockBasedCompensation": "2084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 1461000, "cost_of_revenue": 186000, "gross_profit": 1461000, "ebit": -8727000, "ebitda": -8541000, "pretax_income": -9074000, "tax_provision": null, "net_income": -10305000, "net_income_to_common": -10305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18618000, "total_current_assets": 53321000, "total_assets": 58621000, "short_term_debt": 1586000, "long_term_debt": null, "total_debt": 1586000, "total_liabilities": 17109000, "total_equity": 33010000, "shares_outstanding": 147093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 294000, "capital_expenditure": 0, "free_cash_flow": 294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155587, "ticker_id": 7937, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8727000", "ebitda": "-8541000", "netIncome": "-10305000", "grossProfit": "1461000", "depreciation": "None", "totalRevenue": "1461000", "costOfRevenue": "186000", "interestIncome": "384000", "incomeBeforeTax": "-9074000", "interestExpense": "347000", "operatingIncome": "-8535000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "9996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "5087000", "netIncomeFromContinuingOperations": "-9074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "58621000", "longTermDebt": "None", "shortTermDebt": "1586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132580000", "totalLiabilities": "17109000", "otherCurrentAssets": "1570000", "totalCurrentAssets": "53321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31091000", "currentNetReceivables": "2042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5300000", "currentAccountsPayable": "309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4318000", "totalShareholderEquity": "33010000", "capitalLeaseObligations": "4318000", "otherCurrentLiabilities": "3943000", "totalCurrentLiabilities": "12669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4440000", "cashAndShortTermInvestments": "18618000", "commonStockSharesOutstanding": "147093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44852000", "cashflowFromInvestment": "-30972000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1461000, "cost_of_revenue": 186000, "gross_profit": 1461000, "research_and_development": 4909000, "selling_general_admin": 5087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8727000, "depreciation_amortisation": 186000, "ebitda": -8541000, "interest_expense": 347000, "interest_income": null, "other_non_operating": null, "pretax_income": -9074000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10305000, "net_income_continuing_ops": -9074000, "net_income_to_common": -10305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18618000, "short_term_investments": 31091000, "net_receivables": 2042000, "inventory": null, "other_current_assets": null, "total_current_assets": 53321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5300000, "total_assets": 58621000, "short_term_debt": 1586000, "accounts_payable": 309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12669000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4440000, "total_liabilities": 17109000, "total_debt": 1586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132580000, "total_equity": 33010000, "shares_outstanding": 147093000, "operating_cash_flow": 294000, "stock_based_compensation": 2238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44852000, "free_cash_flow": 294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8727000", "ebitda": "-8541000", "netIncome": "-10305000", "grossProfit": "1461000", "depreciation": "None", "totalRevenue": "1461000", "costOfRevenue": "186000", "interestIncome": "384000", "incomeBeforeTax": "-9074000", "interestExpense": "347000", "operatingIncome": "-8535000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "9996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "5087000", "netIncomeFromContinuingOperations": "-9074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "58621000", "longTermDebt": "None", "shortTermDebt": "1586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132580000", "totalLiabilities": "17109000", "otherCurrentAssets": "1570000", "totalCurrentAssets": "53321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31091000", "currentNetReceivables": "2042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5300000", "currentAccountsPayable": "309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4318000", "totalShareholderEquity": "33010000", "capitalLeaseObligations": "4318000", "otherCurrentLiabilities": "3943000", "totalCurrentLiabilities": "12669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4440000", "cashAndShortTermInvestments": "18618000", "commonStockSharesOutstanding": "147093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44852000", "cashflowFromInvestment": "-30972000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 223000, "gross_profit": -223000, "ebit": -7189000, "ebitda": -6966000, "pretax_income": -7914000, "tax_provision": null, "net_income": -5412000, "net_income_to_common": -5412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4144000, "total_current_assets": 4955000, "total_assets": 10139000, "short_term_debt": 14586000, "long_term_debt": null, "total_debt": 14586000, "total_liabilities": 22112000, "total_equity": -7860000, "shares_outstanding": 36542000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5063000, "capital_expenditure": 0, "free_cash_flow": -5063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155589, "ticker_id": 7937, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7189000", "ebitda": "-6966000", "netIncome": "-5412000", "grossProfit": "-223000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "223000", "interestIncome": "68000", "incomeBeforeTax": "-7914000", "interestExpense": "725000", "operatingIncome": "-7257000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-657000", "nonInterestIncome": "None", "operatingExpenses": "7257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "4036000", "netIncomeFromContinuingOperations": "-7914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "10139000", "longTermDebt": "None", "shortTermDebt": "14586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122275000", "totalLiabilities": "22112000", "otherCurrentAssets": "811000", "totalCurrentAssets": "4955000", "currentLongTermDebt": "13537000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5184000", "currentAccountsPayable": "2467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17554000", "totalShareholderEquity": "-7860000", "capitalLeaseObligations": "4017000", "otherCurrentLiabilities": "2091000", "totalCurrentLiabilities": "19144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2968000", "cashAndShortTermInvestments": "4144000", "commonStockSharesOutstanding": "36542000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5063000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "2343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 223000, "gross_profit": -223000, "research_and_development": 3221000, "selling_general_admin": 4036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7189000, "depreciation_amortisation": 223000, "ebitda": -6966000, "interest_expense": 725000, "interest_income": null, "other_non_operating": null, "pretax_income": -7914000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5412000, "net_income_continuing_ops": -7914000, "net_income_to_common": -5412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4144000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5184000, "total_assets": 10139000, "short_term_debt": 14586000, "accounts_payable": 2467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2968000, "total_liabilities": 22112000, "total_debt": 14586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122275000, "total_equity": -7860000, "shares_outstanding": 36542000, "operating_cash_flow": -5063000, "stock_based_compensation": 2343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1009000, "free_cash_flow": -5063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7189000", "ebitda": "-6966000", "netIncome": "-5412000", "grossProfit": "-223000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "223000", "interestIncome": "68000", "incomeBeforeTax": "-7914000", "interestExpense": "725000", "operatingIncome": "-7257000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-657000", "nonInterestIncome": "None", "operatingExpenses": "7257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "4036000", "netIncomeFromContinuingOperations": "-7914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "10139000", "longTermDebt": "None", "shortTermDebt": "14586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122275000", "totalLiabilities": "22112000", "otherCurrentAssets": "811000", "totalCurrentAssets": "4955000", "currentLongTermDebt": "13537000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5184000", "currentAccountsPayable": "2467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17554000", "totalShareholderEquity": "-7860000", "capitalLeaseObligations": "4017000", "otherCurrentLiabilities": "2091000", "totalCurrentLiabilities": "19144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2968000", "cashAndShortTermInvestments": "4144000", "commonStockSharesOutstanding": "36542000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5063000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "2343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 240000, "gross_profit": -240000, "ebit": -10347000, "ebitda": -10107000, "pretax_income": -11224000, "tax_provision": null, "net_income": -6692000, "net_income_to_common": -6692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216000, "total_current_assets": 11073000, "total_assets": 16898000, "short_term_debt": 16189000, "long_term_debt": 2229000, "total_debt": 18418000, "total_liabilities": 26051000, "total_equity": -5575000, "shares_outstanding": 36542000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5796000, "capital_expenditure": 37000, "free_cash_flow": -5759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155590, "ticker_id": 7937, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10347000", "ebitda": "-10107000", "netIncome": "-6692000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "240000", "interestIncome": "158000", "incomeBeforeTax": "-11224000", "interestExpense": "877000", "operatingIncome": "-10505000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-719000", "nonInterestIncome": "None", "operatingExpenses": "10505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "-11224000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16898000", "longTermDebt": "2229000", "shortTermDebt": "16189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116863000", "totalLiabilities": "26051000", "otherCurrentAssets": "857000", "totalCurrentAssets": "11073000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5825000", "currentAccountsPayable": "1798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21617000", "totalShareholderEquity": "-5575000", "capitalLeaseObligations": "4388000", "otherCurrentLiabilities": "2636000", "totalCurrentLiabilities": "20623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5428000", "cashAndShortTermInvestments": "10216000", "commonStockSharesOutstanding": "36542000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5796000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188000", "cashflowFromInvestment": "5713000", "stockBasedCompensation": "3292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 240000, "gross_profit": -240000, "research_and_development": 5505000, "selling_general_admin": 5000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10347000, "depreciation_amortisation": 240000, "ebitda": -10107000, "interest_expense": 877000, "interest_income": null, "other_non_operating": null, "pretax_income": -11224000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6692000, "net_income_continuing_ops": -11224000, "net_income_to_common": -6692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10216000, "short_term_investments": 0, "net_receivables": 18000, "inventory": null, "other_current_assets": null, "total_current_assets": 11073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5825000, "total_assets": 16898000, "short_term_debt": 16189000, "accounts_payable": 1798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20623000, "long_term_debt": 2229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5428000, "total_liabilities": 26051000, "total_debt": 18418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116863000, "total_equity": -5575000, "shares_outstanding": 36542000, "operating_cash_flow": -5796000, "stock_based_compensation": 3292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188000, "free_cash_flow": -5759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10347000", "ebitda": "-10107000", "netIncome": "-6692000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "240000", "interestIncome": "158000", "incomeBeforeTax": "-11224000", "interestExpense": "877000", "operatingIncome": "-10505000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-719000", "nonInterestIncome": "None", "operatingExpenses": "10505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "-11224000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16898000", "longTermDebt": "2229000", "shortTermDebt": "16189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116863000", "totalLiabilities": "26051000", "otherCurrentAssets": "857000", "totalCurrentAssets": "11073000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5825000", "currentAccountsPayable": "1798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21617000", "totalShareholderEquity": "-5575000", "capitalLeaseObligations": "4388000", "otherCurrentLiabilities": "2636000", "totalCurrentLiabilities": "20623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5428000", "cashAndShortTermInvestments": "10216000", "commonStockSharesOutstanding": "36542000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5796000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188000", "cashflowFromInvestment": "5713000", "stockBasedCompensation": "3292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 172000, "cost_of_revenue": null, "gross_profit": 172000, "ebit": -11795000, "ebitda": -11544000, "pretax_income": -12738000, "tax_provision": null, "net_income": -7264000, "net_income_to_common": -7264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10111000, "total_current_assets": 17783000, "total_assets": 24125000, "short_term_debt": 16325000, "long_term_debt": 5921000, "total_debt": 22246000, "total_liabilities": 29474000, "total_equity": -3056000, "shares_outstanding": 33440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8148999, "capital_expenditure": 51000, "free_cash_flow": -8097999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155591, "ticker_id": 7937, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11795000", "ebitda": "-11544000", "netIncome": "-7264000", "grossProfit": "172000", "depreciation": "None", "totalRevenue": "172000", "costOfRevenue": "None", "interestIncome": "218000", "incomeBeforeTax": "-12738000", "interestExpense": "943000", "operatingIncome": "-12013000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-725000", "nonInterestIncome": "None", "operatingExpenses": "12185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "5615000", "netIncomeFromContinuingOperations": "-12738000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24125000", "longTermDebt": "5921000", "shortTermDebt": "16325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110171000", "totalLiabilities": "29474000", "otherCurrentAssets": "1330000", "totalCurrentAssets": "17783000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "5742000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6342000", "currentAccountsPayable": "1520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25669000", "totalShareholderEquity": "-3056000", "capitalLeaseObligations": "4748000", "otherCurrentLiabilities": "2285000", "totalCurrentLiabilities": "20130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9344000", "cashAndShortTermInvestments": "10111000", "commonStockSharesOutstanding": "33440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8148999", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3731000", "cashflowFromInvestment": "18229000", "stockBasedCompensation": "3925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172000, "cost_of_revenue": null, "gross_profit": 172000, "research_and_development": 6570000, "selling_general_admin": 5615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11795000, "depreciation_amortisation": 251000, "ebitda": -11544000, "interest_expense": 943000, "interest_income": null, "other_non_operating": null, "pretax_income": -12738000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7264000, "net_income_continuing_ops": -12738000, "net_income_to_common": -7264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10111000, "short_term_investments": 5742000, "net_receivables": 600000, "inventory": null, "other_current_assets": null, "total_current_assets": 17783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6342000, "total_assets": 24125000, "short_term_debt": 16325000, "accounts_payable": 1520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20130000, "long_term_debt": 5921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9344000, "total_liabilities": 29474000, "total_debt": 22246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110171000, "total_equity": -3056000, "shares_outstanding": 33440000, "operating_cash_flow": -8148999, "stock_based_compensation": 3925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3731000, "free_cash_flow": -8097999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11795000", "ebitda": "-11544000", "netIncome": "-7264000", "grossProfit": "172000", "depreciation": "None", "totalRevenue": "172000", "costOfRevenue": "None", "interestIncome": "218000", "incomeBeforeTax": "-12738000", "interestExpense": "943000", "operatingIncome": "-12013000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-725000", "nonInterestIncome": "None", "operatingExpenses": "12185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "5615000", "netIncomeFromContinuingOperations": "-12738000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24125000", "longTermDebt": "5921000", "shortTermDebt": "16325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110171000", "totalLiabilities": "29474000", "otherCurrentAssets": "1330000", "totalCurrentAssets": "17783000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "5742000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6342000", "currentAccountsPayable": "1520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25669000", "totalShareholderEquity": "-3056000", "capitalLeaseObligations": "4748000", "otherCurrentLiabilities": "2285000", "totalCurrentLiabilities": "20130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9344000", "cashAndShortTermInvestments": "10111000", "commonStockSharesOutstanding": "33440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8148999", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3731000", "cashflowFromInvestment": "18229000", "stockBasedCompensation": "3925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 1028000, "cost_of_revenue": 266000, "gross_profit": 1028000, "ebit": -14598000, "ebitda": -14332000, "pretax_income": -15722000, "tax_provision": null, "net_income": -8947000, "net_income_to_common": -8947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3762000, "total_current_assets": 29744000, "total_assets": 36634000, "short_term_debt": 16459000, "long_term_debt": 9613000, "total_debt": 26072000, "total_liabilities": 33141000, "total_equity": 1992000, "shares_outstanding": 32660000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8655000, "capital_expenditure": 31000, "free_cash_flow": -8624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155592, "ticker_id": 7937, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14598000", "ebitda": "-14332000", "netIncome": "-8947000", "grossProfit": "1028000", "depreciation": "None", "totalRevenue": "1028000", "costOfRevenue": "266000", "interestIncome": "360000", "incomeBeforeTax": "-15722000", "interestExpense": "1124000", "operatingIncome": "-14958000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-764000", "nonInterestIncome": "None", "operatingExpenses": "15986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "5462000", "netIncomeFromContinuingOperations": "-15722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "36634000", "longTermDebt": "9613000", "shortTermDebt": "16459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102907000", "totalLiabilities": "33141000", "otherCurrentAssets": "1677000", "totalCurrentAssets": "29744000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "23877000", "currentNetReceivables": "428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6890000", "currentAccountsPayable": "1359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29709000", "totalShareholderEquity": "1992000", "capitalLeaseObligations": "5096000", "otherCurrentLiabilities": "636000", "totalCurrentLiabilities": "19891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250000", "cashAndShortTermInvestments": "3762000", "commonStockSharesOutstanding": "32660000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8655000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5619000", "cashflowFromInvestment": "2521000", "stockBasedCompensation": "3991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1028000, "cost_of_revenue": 266000, "gross_profit": 1028000, "research_and_development": 6810000, "selling_general_admin": 5462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14598000, "depreciation_amortisation": 266000, "ebitda": -14332000, "interest_expense": 1124000, "interest_income": null, "other_non_operating": null, "pretax_income": -15722000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8947000, "net_income_continuing_ops": -15722000, "net_income_to_common": -8947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3762000, "short_term_investments": 23877000, "net_receivables": 428000, "inventory": null, "other_current_assets": null, "total_current_assets": 29744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6890000, "total_assets": 36634000, "short_term_debt": 16459000, "accounts_payable": 1359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19891000, "long_term_debt": 9613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13250000, "total_liabilities": 33141000, "total_debt": 26072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102907000, "total_equity": 1992000, "shares_outstanding": 32660000, "operating_cash_flow": -8655000, "stock_based_compensation": 3991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5619000, "free_cash_flow": -8624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14598000", "ebitda": "-14332000", "netIncome": "-8947000", "grossProfit": "1028000", "depreciation": "None", "totalRevenue": "1028000", "costOfRevenue": "266000", "interestIncome": "360000", "incomeBeforeTax": "-15722000", "interestExpense": "1124000", "operatingIncome": "-14958000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-764000", "nonInterestIncome": "None", "operatingExpenses": "15986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "5462000", "netIncomeFromContinuingOperations": "-15722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "36634000", "longTermDebt": "9613000", "shortTermDebt": "16459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102907000", "totalLiabilities": "33141000", "otherCurrentAssets": "1677000", "totalCurrentAssets": "29744000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "23877000", "currentNetReceivables": "428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6890000", "currentAccountsPayable": "1359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29709000", "totalShareholderEquity": "1992000", "capitalLeaseObligations": "5096000", "otherCurrentLiabilities": "636000", "totalCurrentLiabilities": "19891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250000", "cashAndShortTermInvestments": "3762000", "commonStockSharesOutstanding": "32660000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8655000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5619000", "cashflowFromInvestment": "2521000", "stockBasedCompensation": "3991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 259000, "gross_profit": -259000, "ebit": -11385000, "ebitda": -11126000, "pretax_income": -12722000, "tax_provision": null, "net_income": -6783000, "net_income_to_common": -6783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4277000, "total_current_assets": 32371000, "total_assets": 43540000, "short_term_debt": 16178000, "long_term_debt": 13537000, "total_debt": 29715000, "total_liabilities": 37765000, "total_equity": 3120000, "shares_outstanding": 28836000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8410000, "capital_expenditure": 125000, "free_cash_flow": -8285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155594, "ticker_id": 7937, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11385000", "ebitda": "-11126000", "netIncome": "-6783000", "grossProfit": "-259000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "259000", "interestIncome": "414000", "incomeBeforeTax": "-12722000", "interestExpense": "1337000", "operatingIncome": "-11799000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-923000", "nonInterestIncome": "None", "operatingExpenses": "11799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "5627000", "netIncomeFromContinuingOperations": "-12722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "43540000", "longTermDebt": "13537000", "shortTermDebt": "16178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93960000", "totalLiabilities": "37765000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "32371000", "currentLongTermDebt": "14768000", "longTermInvestments": "None", "shortTermInvestments": "26127000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11169000", "currentAccountsPayable": "1566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33732000", "totalShareholderEquity": "3120000", "capitalLeaseObligations": "5427000", "otherCurrentLiabilities": "1867000", "totalCurrentLiabilities": "20211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17554000", "cashAndShortTermInvestments": "4277000", "commonStockSharesOutstanding": "28836000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8410000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7704000", "cashflowFromInvestment": "469000", "stockBasedCompensation": "4041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 259000, "gross_profit": -259000, "research_and_development": 6172000, "selling_general_admin": 5627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11385000, "depreciation_amortisation": 259000, "ebitda": -11126000, "interest_expense": 1337000, "interest_income": null, "other_non_operating": null, "pretax_income": -12722000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6783000, "net_income_continuing_ops": -12722000, "net_income_to_common": -6783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4277000, "short_term_investments": 26127000, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 32371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11169000, "total_assets": 43540000, "short_term_debt": 16178000, "accounts_payable": 1566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20211000, "long_term_debt": 13537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17554000, "total_liabilities": 37765000, "total_debt": 29715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93960000, "total_equity": 3120000, "shares_outstanding": 28836000, "operating_cash_flow": -8410000, "stock_based_compensation": 4041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7704000, "free_cash_flow": -8285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11385000", "ebitda": "-11126000", "netIncome": "-6783000", "grossProfit": "-259000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "259000", "interestIncome": "414000", "incomeBeforeTax": "-12722000", "interestExpense": "1337000", "operatingIncome": "-11799000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-923000", "nonInterestIncome": "None", "operatingExpenses": "11799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "5627000", "netIncomeFromContinuingOperations": "-12722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "43540000", "longTermDebt": "13537000", "shortTermDebt": "16178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93960000", "totalLiabilities": "37765000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "32371000", "currentLongTermDebt": "14768000", "longTermInvestments": "None", "shortTermInvestments": "26127000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11169000", "currentAccountsPayable": "1566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33732000", "totalShareholderEquity": "3120000", "capitalLeaseObligations": "5427000", "otherCurrentLiabilities": "1867000", "totalCurrentLiabilities": "20211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17554000", "cashAndShortTermInvestments": "4277000", "commonStockSharesOutstanding": "28836000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8410000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7704000", "cashflowFromInvestment": "469000", "stockBasedCompensation": "4041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 255000, "gross_profit": -255000, "ebit": -12085000, "ebitda": -11830000, "pretax_income": -13361000, "tax_provision": -6556000, "net_income": -6805000, "net_income_to_common": -6805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4514000, "total_current_assets": 32034000, "total_assets": 43726000, "short_term_debt": 13653000, "long_term_debt": 17207000, "total_debt": 30860000, "total_liabilities": 38176000, "total_equity": 2835000, "shares_outstanding": 26324000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9029000, "capital_expenditure": 94000, "free_cash_flow": -8935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155595, "ticker_id": 7937, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12085000", "ebitda": "-11830000", "netIncome": "-6805000", "grossProfit": "-255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "255000", "interestIncome": "439000", "incomeBeforeTax": "-13361000", "interestExpense": "1276000", "operatingIncome": "-12524000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6556000", "reportedCurrency": "USD", "netInterestIncome": "-837000", "nonInterestIncome": "None", "operatingExpenses": "12524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "6409000", "netIncomeFromContinuingOperations": "-13361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "43726000", "longTermDebt": "17207000", "shortTermDebt": "13653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87177000", "totalLiabilities": "38176000", "otherCurrentAssets": "1033000", "totalCurrentAssets": "32034000", "currentLongTermDebt": "12290000", "longTermInvestments": "None", "shortTermInvestments": "26387000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11692000", "currentAccountsPayable": "506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35248000", "totalShareholderEquity": "2835000", "capitalLeaseObligations": "5751000", "otherCurrentLiabilities": "2422000", "totalCurrentLiabilities": "16581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21595000", "cashAndShortTermInvestments": "4514000", "commonStockSharesOutstanding": "26324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9029000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "6525000", "stockBasedCompensation": "4129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 255000, "gross_profit": -255000, "research_and_development": 6115000, "selling_general_admin": 6409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12085000, "depreciation_amortisation": 255000, "ebitda": -11830000, "interest_expense": 1276000, "interest_income": null, "other_non_operating": null, "pretax_income": -13361000, "tax_provision": -6556000, "effective_tax_rate": null, "net_income": -6805000, "net_income_continuing_ops": -13361000, "net_income_to_common": -6805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4514000, "short_term_investments": 26387000, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 32034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11692000, "total_assets": 43726000, "short_term_debt": 13653000, "accounts_payable": 506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16581000, "long_term_debt": 17207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21595000, "total_liabilities": 38176000, "total_debt": 30860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87177000, "total_equity": 2835000, "shares_outstanding": 26324000, "operating_cash_flow": -9029000, "stock_based_compensation": 4129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141000, "free_cash_flow": -8935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12085000", "ebitda": "-11830000", "netIncome": "-6805000", "grossProfit": "-255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "255000", "interestIncome": "439000", "incomeBeforeTax": "-13361000", "interestExpense": "1276000", "operatingIncome": "-12524000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6556000", "reportedCurrency": "USD", "netInterestIncome": "-837000", "nonInterestIncome": "None", "operatingExpenses": "12524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "6409000", "netIncomeFromContinuingOperations": "-13361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "43726000", "longTermDebt": "17207000", "shortTermDebt": "13653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87177000", "totalLiabilities": "38176000", "otherCurrentAssets": "1033000", "totalCurrentAssets": "32034000", "currentLongTermDebt": "12290000", "longTermInvestments": "None", "shortTermInvestments": "26387000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11692000", "currentAccountsPayable": "506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35248000", "totalShareholderEquity": "2835000", "capitalLeaseObligations": "5751000", "otherCurrentLiabilities": "2422000", "totalCurrentLiabilities": "16581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21595000", "cashAndShortTermInvestments": "4514000", "commonStockSharesOutstanding": "26324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9029000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "6525000", "stockBasedCompensation": "4129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 248000, "gross_profit": -248000, "ebit": -13485000, "ebitda": -13237000, "pretax_income": -14779000, "tax_provision": -7296000, "net_income": -7483000, "net_income_to_common": -7483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000, "total_current_assets": 41390000, "total_assets": 53512000, "short_term_debt": 9808000, "long_term_debt": 20853000, "total_debt": 30661000, "total_liabilities": 38977000, "total_equity": 7398000, "shares_outstanding": 26034000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9402000, "capital_expenditure": 18000, "free_cash_flow": -9384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155596, "ticker_id": 7937, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13485000", "ebitda": "-13237000", "netIncome": "-7483000", "grossProfit": "-248000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "248000", "interestIncome": "549000", "incomeBeforeTax": "-14779000", "interestExpense": "1294000", "operatingIncome": "-14034000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7296000", "reportedCurrency": "USD", "netInterestIncome": "-745000", "nonInterestIncome": "None", "operatingExpenses": "13786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "6448000", "netIncomeFromContinuingOperations": "-14779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53512000", "longTermDebt": "20853000", "shortTermDebt": "9808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80372000", "totalLiabilities": "38977000", "otherCurrentAssets": "1809000", "totalCurrentAssets": "41390000", "currentLongTermDebt": "8586000", "longTermInvestments": "None", "shortTermInvestments": "32704000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12122000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35410000", "totalShareholderEquity": "7398000", "capitalLeaseObligations": "5971000", "otherCurrentLiabilities": "2761000", "totalCurrentLiabilities": "13375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25602000", "cashAndShortTermInvestments": "6877000", "commonStockSharesOutstanding": "26034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9402000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121000", "cashflowFromInvestment": "10294000", "stockBasedCompensation": "3870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 248000, "gross_profit": -248000, "research_and_development": 7586000, "selling_general_admin": 6448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13485000, "depreciation_amortisation": 248000, "ebitda": -13237000, "interest_expense": 1294000, "interest_income": null, "other_non_operating": null, "pretax_income": -14779000, "tax_provision": -7296000, "effective_tax_rate": null, "net_income": -7483000, "net_income_continuing_ops": -14779000, "net_income_to_common": -7483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6877000, "short_term_investments": 32704000, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 41390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12122000, "total_assets": 53512000, "short_term_debt": 9808000, "accounts_payable": 806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13375000, "long_term_debt": 20853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25602000, "total_liabilities": 38977000, "total_debt": 30661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80372000, "total_equity": 7398000, "shares_outstanding": 26034000, "operating_cash_flow": -9402000, "stock_based_compensation": 3870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121000, "free_cash_flow": -9384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13485000", "ebitda": "-13237000", "netIncome": "-7483000", "grossProfit": "-248000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "248000", "interestIncome": "549000", "incomeBeforeTax": "-14779000", "interestExpense": "1294000", "operatingIncome": "-14034000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7296000", "reportedCurrency": "USD", "netInterestIncome": "-745000", "nonInterestIncome": "None", "operatingExpenses": "13786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "6448000", "netIncomeFromContinuingOperations": "-14779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53512000", "longTermDebt": "20853000", "shortTermDebt": "9808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80372000", "totalLiabilities": "38977000", "otherCurrentAssets": "1809000", "totalCurrentAssets": "41390000", "currentLongTermDebt": "8586000", "longTermInvestments": "None", "shortTermInvestments": "32704000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12122000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35410000", "totalShareholderEquity": "7398000", "capitalLeaseObligations": "5971000", "otherCurrentLiabilities": "2761000", "totalCurrentLiabilities": "13375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25602000", "cashAndShortTermInvestments": "6877000", "commonStockSharesOutstanding": "26034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9402000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121000", "cashflowFromInvestment": "10294000", "stockBasedCompensation": "3870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 2750000, "cost_of_revenue": 227000, "gross_profit": 2523000, "ebit": -12759000, "ebitda": -12532000, "pretax_income": -14055000, "tax_provision": -6957000, "net_income": -7098000, "net_income_to_common": -7098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5864000, "total_current_assets": 50847000, "total_assets": 57916000, "short_term_debt": 5615000, "long_term_debt": 24484000, "total_debt": 30099000, "total_liabilities": 32473000, "total_equity": 12866000, "shares_outstanding": 25874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12478000, "capital_expenditure": 167000, "free_cash_flow": -12311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155597, "ticker_id": 7937, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12759000", "ebitda": "-12532000", "netIncome": "-7098000", "grossProfit": "2523000", "depreciation": "None", "totalRevenue": "2750000", "costOfRevenue": "227000", "interestIncome": "675000", "incomeBeforeTax": "-14055000", "interestExpense": "1296000", "operatingIncome": "-13434000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6957000", "reportedCurrency": "USD", "netInterestIncome": "-621000", "nonInterestIncome": "None", "operatingExpenses": "13434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "5828000", "netIncomeFromContinuingOperations": "-14055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "57916000", "longTermDebt": "24484000", "shortTermDebt": "5615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72889000", "totalLiabilities": "32473000", "otherCurrentAssets": "2108000", "totalCurrentAssets": "50847000", "currentLongTermDebt": "4897000", "longTermInvestments": "None", "shortTermInvestments": "42675000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7069000", "currentAccountsPayable": "648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30099000", "totalShareholderEquity": "12866000", "capitalLeaseObligations": "718000", "otherCurrentLiabilities": "515000", "totalCurrentLiabilities": "7989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24484000", "cashAndShortTermInvestments": "5864000", "commonStockSharesOutstanding": "25874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12478000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "13274000", "stockBasedCompensation": "4486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "355162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2750000, "cost_of_revenue": 227000, "gross_profit": 2523000, "research_and_development": 7606000, "selling_general_admin": 5828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12759000, "depreciation_amortisation": 227000, "ebitda": -12532000, "interest_expense": 1296000, "interest_income": null, "other_non_operating": null, "pretax_income": -14055000, "tax_provision": -6957000, "effective_tax_rate": null, "net_income": -7098000, "net_income_continuing_ops": -14055000, "net_income_to_common": -7098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5864000, "short_term_investments": 42675000, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 50847000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7069000, "total_assets": 57916000, "short_term_debt": 5615000, "accounts_payable": 648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7989000, "long_term_debt": 24484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24484000, "total_liabilities": 32473000, "total_debt": 30099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72889000, "total_equity": 12866000, "shares_outstanding": 25874000, "operating_cash_flow": -12478000, "stock_based_compensation": 4486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96000, "free_cash_flow": -12311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12759000", "ebitda": "-12532000", "netIncome": "-7098000", "grossProfit": "2523000", "depreciation": "None", "totalRevenue": "2750000", "costOfRevenue": "227000", "interestIncome": "675000", "incomeBeforeTax": "-14055000", "interestExpense": "1296000", "operatingIncome": "-13434000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6957000", "reportedCurrency": "USD", "netInterestIncome": "-621000", "nonInterestIncome": "None", "operatingExpenses": "13434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "5828000", "netIncomeFromContinuingOperations": "-14055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "57916000", "longTermDebt": "24484000", "shortTermDebt": "5615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72889000", "totalLiabilities": "32473000", "otherCurrentAssets": "2108000", "totalCurrentAssets": "50847000", "currentLongTermDebt": "4897000", "longTermInvestments": "None", "shortTermInvestments": "42675000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7069000", "currentAccountsPayable": "648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30099000", "totalShareholderEquity": "12866000", "capitalLeaseObligations": "718000", "otherCurrentLiabilities": "515000", "totalCurrentLiabilities": "7989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24484000", "cashAndShortTermInvestments": "5864000", "commonStockSharesOutstanding": "25874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12478000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "13274000", "stockBasedCompensation": "4486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "355162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 478000, "gross_profit": -478000, "ebit": -17016000, "ebitda": -16798000, "pretax_income": -18332000, "tax_provision": -9135000, "net_income": -9197000, "net_income_to_common": -9197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4972000, "total_current_assets": 63222000, "total_assets": 70436000, "short_term_debt": 2010000, "long_term_debt": 28101000, "total_debt": 30111000, "total_liabilities": 35617000, "total_equity": 17553000, "shares_outstanding": 25552000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14303000, "capital_expenditure": 479000, "free_cash_flow": -13824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155599, "ticker_id": 7937, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17016000", "ebitda": "-16798000", "netIncome": "-9197000", "grossProfit": "-478000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "478000", "interestIncome": "839000", "incomeBeforeTax": "-18332000", "interestExpense": "1316000", "operatingIncome": "-17855000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9135000", "reportedCurrency": "USD", "netInterestIncome": "-477000", "nonInterestIncome": "None", "operatingExpenses": "17855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "6635000", "netIncomeFromContinuingOperations": "-18332000" }, "balance": { "goodwill": "None", "inventory": "-200000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "70436000", "longTermDebt": "28101000", "shortTermDebt": "2010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65791000", "totalLiabilities": "35617000", "otherCurrentAssets": "2696000", "totalCurrentAssets": "63222000", "currentLongTermDebt": "1222000", "longTermInvestments": "None", "shortTermInvestments": "55554000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7214000", "currentAccountsPayable": "1405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30282000", "totalShareholderEquity": "17553000", "capitalLeaseObligations": "959000", "otherCurrentLiabilities": "3930000", "totalCurrentLiabilities": "7345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28272000", "cashAndShortTermInvestments": "4972000", "commonStockSharesOutstanding": "25552000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14303000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "11674000", "stockBasedCompensation": "4966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 478000, "gross_profit": -478000, "research_and_development": 11220000, "selling_general_admin": 6635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17016000, "depreciation_amortisation": 218000, "ebitda": -16798000, "interest_expense": 1316000, "interest_income": null, "other_non_operating": null, "pretax_income": -18332000, "tax_provision": -9135000, "effective_tax_rate": null, "net_income": -9197000, "net_income_continuing_ops": -18332000, "net_income_to_common": -9197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4972000, "short_term_investments": 55554000, "net_receivables": 200000, "inventory": -200000, "other_current_assets": null, "total_current_assets": 63222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7214000, "total_assets": 70436000, "short_term_debt": 2010000, "accounts_payable": 1405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7345000, "long_term_debt": 28101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28272000, "total_liabilities": 35617000, "total_debt": 30111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65791000, "total_equity": 17553000, "shares_outstanding": 25552000, "operating_cash_flow": -14303000, "stock_based_compensation": 4966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000, "free_cash_flow": -13824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17016000", "ebitda": "-16798000", "netIncome": "-9197000", "grossProfit": "-478000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "478000", "interestIncome": "839000", "incomeBeforeTax": "-18332000", "interestExpense": "1316000", "operatingIncome": "-17855000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9135000", "reportedCurrency": "USD", "netInterestIncome": "-477000", "nonInterestIncome": "None", "operatingExpenses": "17855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "6635000", "netIncomeFromContinuingOperations": "-18332000" }, "balance": { "goodwill": "None", "inventory": "-200000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "70436000", "longTermDebt": "28101000", "shortTermDebt": "2010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65791000", "totalLiabilities": "35617000", "otherCurrentAssets": "2696000", "totalCurrentAssets": "63222000", "currentLongTermDebt": "1222000", "longTermInvestments": "None", "shortTermInvestments": "55554000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7214000", "currentAccountsPayable": "1405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30282000", "totalShareholderEquity": "17553000", "capitalLeaseObligations": "959000", "otherCurrentLiabilities": "3930000", "totalCurrentLiabilities": "7345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28272000", "cashAndShortTermInvestments": "4972000", "commonStockSharesOutstanding": "25552000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14303000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "11674000", "stockBasedCompensation": "4966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 449000, "gross_profit": -449000, "ebit": -17398000, "ebitda": -17209000, "pretax_income": -18664000, "tax_provision": -9361000, "net_income": -9303000, "net_income_to_common": -9303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8052000, "total_current_assets": 76074000, "total_assets": 83507000, "short_term_debt": 856000, "long_term_debt": 29265000, "total_debt": 30121000, "total_liabilities": 35338000, "total_equity": 24094000, "shares_outstanding": 25345000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12301000, "capital_expenditure": 335000, "free_cash_flow": -11966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155600, "ticker_id": 7937, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:07.324344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17398000", "ebitda": "-17209000", "netIncome": "-9303000", "grossProfit": "-449000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "449000", "interestIncome": "896000", "incomeBeforeTax": "-18664000", "interestExpense": "1266000", "operatingIncome": "-18294000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9361000", "reportedCurrency": "USD", "netInterestIncome": "-370000", "nonInterestIncome": "None", "operatingExpenses": "18294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "7208000", "netIncomeFromContinuingOperations": "-18664000" }, "balance": { "goodwill": "None", "inventory": "-200000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "83507000", "longTermDebt": "29265000", "shortTermDebt": "856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56594000", "totalLiabilities": "35338000", "otherCurrentAssets": "768000", "totalCurrentAssets": "76074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67054000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7433000", "currentAccountsPayable": "1036999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7133000", "shortLongTermDebtTotal": "30459000", "totalShareholderEquity": "24094000", "capitalLeaseObligations": "1194000", "otherCurrentLiabilities": "3842000", "totalCurrentLiabilities": "5735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29603000", "cashAndShortTermInvestments": "8052000", "commonStockSharesOutstanding": "25345000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12301000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "789000", "stockBasedCompensation": "5141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 449000, "gross_profit": -449000, "research_and_development": 11086000, "selling_general_admin": 7208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17398000, "depreciation_amortisation": 189000, "ebitda": -17209000, "interest_expense": 1266000, "interest_income": null, "other_non_operating": null, "pretax_income": -18664000, "tax_provision": -9361000, "effective_tax_rate": null, "net_income": -9303000, "net_income_continuing_ops": -18664000, "net_income_to_common": -9303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8052000, "short_term_investments": 67054000, "net_receivables": 200000, "inventory": -200000, "other_current_assets": null, "total_current_assets": 76074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7433000, "total_assets": 83507000, "short_term_debt": 856000, "accounts_payable": 1036999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5735000, "long_term_debt": 29265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29603000, "total_liabilities": 35338000, "total_debt": 30121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56594000, "total_equity": 24094000, "shares_outstanding": 25345000, "operating_cash_flow": -12301000, "stock_based_compensation": 5141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80000, "free_cash_flow": -11966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17398000", "ebitda": "-17209000", "netIncome": "-9303000", "grossProfit": "-449000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "449000", "interestIncome": "896000", "incomeBeforeTax": "-18664000", "interestExpense": "1266000", "operatingIncome": "-18294000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9361000", "reportedCurrency": "USD", "netInterestIncome": "-370000", "nonInterestIncome": "None", "operatingExpenses": "18294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "7208000", "netIncomeFromContinuingOperations": "-18664000" }, "balance": { "goodwill": "None", "inventory": "-200000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "83507000", "longTermDebt": "29265000", "shortTermDebt": "856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56594000", "totalLiabilities": "35338000", "otherCurrentAssets": "768000", "totalCurrentAssets": "76074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67054000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7433000", "currentAccountsPayable": "1036999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7133000", "shortLongTermDebtTotal": "30459000", "totalShareholderEquity": "24094000", "capitalLeaseObligations": "1194000", "otherCurrentLiabilities": "3842000", "totalCurrentLiabilities": "5735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29603000", "cashAndShortTermInvestments": "8052000", "commonStockSharesOutstanding": "25345000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12301000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "789000", "stockBasedCompensation": "5141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }