{ "ticker": { "uuid": "cd783c87-f5da-4c2a-a4b6-1e5e6610488b", "symbol": "VOW3", "name": "Volkswagen AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/cd783c87-f5da-4c2a-a4b6-1e5e6610488b/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd783c87-f5da-4c2a-a4b6-1e5e6610488b/" }, "ticker_metadata": { "id": 21132, "uuid": "cd783c87-f5da-4c2a-a4b6-1e5e6610488b", "symbol": "VOW3", "name": "Volkswagen AG", "asset_type": "equity", "market_cap": 46028931072, "stock_exchange_id": 8, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Volkswagen AG manufactures automobiles and commercial vehicles in Europe, Germany, North America, South America, the Asia-Pacific, and internationally. It operates through three segments: Passenger Cars and Light Commercial Vehicles; Commercial Vehicles; and Financial Services. The Passenger Cars and Light Commercial Vehicles segment develops vehicles, engines and motors, vehicle software, and vehicle batteries; produces and sells passenger cars and light commercial vehicles, and the parts. This segment also offers compact cars, luxury vehicles, and motorcycles, as well as mobility solutions. The Commercial Vehicles segment engages in the development of vehicles, engines, and motors; production and sale of trucks and buses, parts, and related services. The Financial Services segment engages in the dealership and customer financing, leasing, direct banking, and insurance activities; and provision of fleet management, and mobility services. In addition, the company is involved in the large-bore diesel engines, turbomachinery, and propulsion components businesses. It sells its products under the Volkswagen Passenger Cars, \u008akoda, SEAT/CUPRA, Volkswagen Commercial Vehicles, Audi, Lamborghini, Bentley, Ducati, Porsche, Scania, MAN, Volkswagen Truck & Bus, TRATON, and Bugatti Rimac, and international commercial vehicles brands to individual, corporate, and fleet customers. The company was founded in 1937 and is headquartered in Wolfsburg, Germany. Volkswagen AG operates as a subsidiary of Porsche Automobil Holding SE.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd783c87-f5da-4c2a-a4b6-1e5e6610488b", "symbol": "VOW3", "name": "Volkswagen AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/cd783c87-f5da-4c2a-a4b6-1e5e6610488b/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd783c87-f5da-4c2a-a4b6-1e5e6610488b/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.7, "value": 0.95, "quality": 0.03, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 87.84, "market_cap": 44033773896.74, "pe_ratio": 4.8501, "earnings_yield": 0.2062, "ebitda_to_ev": 0.261, "shareholder_yield": 0.1013, "roe": 0.0481, "piotroski_f_score": 5, "momentum_12_1": -0.0439, "volatility_252d": 0.3133 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.428172+00:00", "batch_id": "" }, "size": { "price_close": 87.84, "market_cap": 44033773896.7389, "market_cap_usd": 44033773896.7389, "enterprise_value": 191091773896.7389, "shares_outstanding": 501295263, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.8501, "pb_ratio": 0.2334, "ptbv_ratio": 0.2334, "ps_ratio": 0.1388, "pcf_ratio": 3.2702, "pfcf_ratio": -4.1742, "ev_ebitda": 3.8316, "ev_ebit": 13.9922, "ev_sales": 0.6023, "ev_fcf": -18.1147, "earnings_yield": 0.2062, "fcf_yield": -0.0552, "price_to_sales": 0.1388, "price_to_book": 0.2334, "price_to_cashflow": 3.2702, "ebitda_to_ev": 0.261, "sales_yield": 1.6603 }, "yield": { "dividend_yield": 0.1013, "buyback_yield": 0, "shareholder_yield": 0.1013, "debt_paydown_yield": 0, "total_yield": 0.1013 }, "quality": { "gross_margin": 0.1663, "operating_margin": 0.043, "net_margin": 0.0286, "ebitda_margin": 0.1572, "fcf_margin": -0.0332, "roe": 0.0481, "roa": 0.0136, "roic": 0.0305, "roc_greenblatt": null, "asset_turnover": 0.4763, "cash_conversion": -1.1619, "accruals_ratio": -0.0066, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3321, "revenue_stability_5y": 0.0705, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0792, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9487, "debt_to_assets": 0.293, "interest_coverage": 4.2099, "current_ratio": 1.0696, "quick_ratio": 1.0696, "net_debt": 147058000000, "local_beta": 1.1465, "volatility_252d": 0.3133, "volatility_60d": 0.6105, "max_drawdown_12m": -0.2138, "risk_adjusted_momentum": -0.14 }, "growth": { "revenue_growth_1y": -0.0084, "revenue_growth_3y_cagr": 0.0488, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3549, "eps_growth_3y_cagr": -0.2204, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0328, "revenue_growth": -0.0084, "earnings_growth": -0.3549 }, "momentum": { "price_return_1m": 0.0025, "price_return_3m": -0.0238, "price_return_6m": -0.1783, "price_return_9m": -0.1209, "price_return_12m": -0.0415, "price_return_12m_ex1m": -0.0439, "momentum_6m": -0.1783, "momentum_12m": -0.0415, "momentum_12_1": -0.0439, "distance_from_52w_high": -0.1912, "distance_from_52w_low": 0.0288, "relative_strength": -0.0602 }, "raw_ttm": { "revenue_ttm": 317267000000, "gross_profit_ttm": 52753000000, "ebit_ttm": 13657000000, "ebitda_ttm": 49872000000, "net_income_ttm": 9079000000, "eps_diluted_ttm": 18.1111, "operating_cash_flow_ttm": 13465000000, "capital_expenditure_ttm": -24014000000, "fcf_ttm": -10549000000, "dividends_paid_ttm": -4460000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3244000000, "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_current_liabilities": 250062000000, "net_ppe": null, "total_assets": 666081000000, "total_debt": 195174000000, "total_equity": 188691000000, "net_working_capital": 33476000000, "book_value_per_share": 376.4069, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 376.4069 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 5, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 4, "rank_pcf": 11, "rank_ev_ebitda": 10, "rank_ev_ebit": 49, "rank_earnings_yield": 5, "rank_fcf_yield": 90, "rank_dividend_yield": 3, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 73, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 89, "rank_fcf_margin": 86, "rank_piotroski": 77, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 60 }, "composites": { "value_composite": 5, "quality_composite": 97, "momentum_composite": 68, "growth_composite": 91, "yield_composite": 4, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 82, "overall_composite": 30, "quality_value_composite": 0.1688, "os_score": 0.7, "value_percentile": 0.95, "quality_percentile": 0.03, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 82, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8238, "ticker_id": 21132, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.428172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.84, "market_cap": 44033773896.7389, "market_cap_usd": 44033773896.7389, "enterprise_value": 191091773896.7389, "shares_outstanding": 501295263, "fx_rate_to_usd": null, "pe_ratio": 4.85006872, "pb_ratio": 0.23336446, "ptbv_ratio": 0.23336446, "ps_ratio": 0.1387909, "pcf_ratio": 3.27023943, "pfcf_ratio": -4.17421309, "ev_ebitda": 3.83164449, "ev_ebit": 13.99222186, "ev_sales": 0.60230586, "ev_fcf": -18.11468138, "earnings_yield": 0.20618265, "fcf_yield": -0.05520384, "dividend_yield": 0.10128589, "buyback_yield": 0, "shareholder_yield": 0.10128589, "debt_paydown_yield": 0, "total_yield": 0.10128589, "gross_margin": 0.1662732, "operating_margin": 0.04304576, "net_margin": 0.02861628, "ebitda_margin": 0.15719252, "fcf_margin": -0.0332496, "roe": 0.0481157, "roa": 0.01363047, "roic": 0.03050716, "roc_greenblatt": null, "asset_turnover": 0.47631895, "cash_conversion": -1.1619121, "accruals_ratio": -0.00658478, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.94870869, "debt_to_assets": 0.29301842, "interest_coverage": 4.20992602, "current_ratio": 1.06961074, "quick_ratio": 1.06961074, "net_debt": 147058000000, "revenue_growth_1y": -0.00844589, "revenue_growth_3y_cagr": 0.04878265, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3548586, "eps_growth_3y_cagr": -0.22043091, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03282061, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.332081, "revenue_stability_5y": 0.070467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00251076, "price_return_3m": -0.02378314, "price_return_6m": -0.17829753, "price_return_9m": -0.12089674, "price_return_12m": -0.04146664, "price_return_12m_ex1m": -0.04386726, "distance_from_52w_high": -0.19116024, "distance_from_52w_low": 0.02881236, "relative_strength": -0.06017061, "local_beta": 1.1465, "volatility_252d": 0.313339, "volatility_60d": 0.610536, "max_drawdown_12m": -0.21381217, "revenue_ttm": 317267000000, "gross_profit_ttm": 52753000000, "ebit_ttm": 13657000000, "ebitda_ttm": 49872000000, "net_income_ttm": 9079000000, "eps_diluted_ttm": 18.11108277, "operating_cash_flow_ttm": 13465000000, "capital_expenditure_ttm": -24014000000, "fcf_ttm": -10549000000, "dividends_paid_ttm": -4460000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3244000000, "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_current_liabilities": 250062000000, "net_ppe": null, "total_assets": 666081000000, "total_debt": 195174000000, "total_equity": 188691000000, "net_working_capital": 33476000000, "book_value_per_share": 376.40690812, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 376.40690812, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 5, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 4, "rank_pcf": 11, "rank_ev_ebitda": 10, "rank_ev_ebit": 49, "rank_earnings_yield": 5, "rank_fcf_yield": 90, "rank_dividend_yield": 3, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 73, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 89, "rank_fcf_margin": 86, "rank_piotroski": 77, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 60, "value_composite": 5, "quality_composite": 97, "momentum_composite": 68, "growth_composite": 91, "yield_composite": 4, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 82, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.84, "os": 0.7, "value": 0.95, "quality": 0.03, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.8501, "earnings_yield": 0.2062, "shareholder_yield": 0.1013, "roe": 0.0481, "momentum_12_1": -0.0439, "complete_fields": { "id": 8238, "ticker_id": 21132, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.428172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.84, "market_cap": 44033773896.7389, "market_cap_usd": 44033773896.7389, "enterprise_value": 191091773896.7389, "shares_outstanding": 501295263, "fx_rate_to_usd": null, "pe_ratio": 4.85006872, "pb_ratio": 0.23336446, "ptbv_ratio": 0.23336446, "ps_ratio": 0.1387909, "pcf_ratio": 3.27023943, "pfcf_ratio": -4.17421309, "ev_ebitda": 3.83164449, "ev_ebit": 13.99222186, "ev_sales": 0.60230586, "ev_fcf": -18.11468138, "earnings_yield": 0.20618265, "fcf_yield": -0.05520384, "dividend_yield": 0.10128589, "buyback_yield": 0, "shareholder_yield": 0.10128589, "debt_paydown_yield": 0, "total_yield": 0.10128589, "gross_margin": 0.1662732, "operating_margin": 0.04304576, "net_margin": 0.02861628, "ebitda_margin": 0.15719252, "fcf_margin": -0.0332496, "roe": 0.0481157, "roa": 0.01363047, "roic": 0.03050716, "roc_greenblatt": null, "asset_turnover": 0.47631895, "cash_conversion": -1.1619121, "accruals_ratio": -0.00658478, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.94870869, "debt_to_assets": 0.29301842, "interest_coverage": 4.20992602, "current_ratio": 1.06961074, "quick_ratio": 1.06961074, "net_debt": 147058000000, "revenue_growth_1y": -0.00844589, "revenue_growth_3y_cagr": 0.04878265, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3548586, "eps_growth_3y_cagr": -0.22043091, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03282061, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.332081, "revenue_stability_5y": 0.070467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00251076, "price_return_3m": -0.02378314, "price_return_6m": -0.17829753, "price_return_9m": -0.12089674, "price_return_12m": -0.04146664, "price_return_12m_ex1m": -0.04386726, "distance_from_52w_high": -0.19116024, "distance_from_52w_low": 0.02881236, "relative_strength": -0.06017061, "local_beta": 1.1465, "volatility_252d": 0.313339, "volatility_60d": 0.610536, "max_drawdown_12m": -0.21381217, "revenue_ttm": 317267000000, "gross_profit_ttm": 52753000000, "ebit_ttm": 13657000000, "ebitda_ttm": 49872000000, "net_income_ttm": 9079000000, "eps_diluted_ttm": 18.11108277, "operating_cash_flow_ttm": 13465000000, "capital_expenditure_ttm": -24014000000, "fcf_ttm": -10549000000, "dividends_paid_ttm": -4460000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3244000000, "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_current_liabilities": 250062000000, "net_ppe": null, "total_assets": 666081000000, "total_debt": 195174000000, "total_equity": 188691000000, "net_working_capital": 33476000000, "book_value_per_share": 376.40690812, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 376.40690812, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 5, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 4, "rank_pcf": 11, "rank_ev_ebitda": 10, "rank_ev_ebit": 49, "rank_earnings_yield": 5, "rank_fcf_yield": 90, "rank_dividend_yield": 3, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 73, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 89, "rank_fcf_margin": 86, "rank_piotroski": 77, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 60, "value_composite": 5, "quality_composite": 97, "momentum_composite": 68, "growth_composite": 91, "yield_composite": 4, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 82, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "income_statement": { "revenue": 321913000000, "cost_of_revenue": 270671000000, "gross_profit": 51242000000, "ebit": 10794000000, "ebitda": 49985000000, "pretax_income": null, "tax_provision": null, "net_income": 7323000000, "net_income_to_common": 7323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38801000000, "total_current_assets": 247865000000, "total_assets": 644467000000, "short_term_debt": 62560000000, "long_term_debt": 126140000000, "total_debt": 196357000000, "total_liabilities": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15009000000, "capital_expenditure": -24346000000, "free_cash_flow": -9337000000, "dividends_paid": -4460000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 456000000 }, "complete_fields": { "id": 390465, "ticker_id": 21132, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49985000000", "netIncome": "7323000000", "grossProfit": "51242000000", "totalRevenue": "321913000000", "costOfRevenue": "270671000000", "interestExpense": "3244000000", "operatingIncome": "10794000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37434000000" }, "balance": { "totalDebt": "196357000000", "totalAssets": "644467000000", "longTermDebt": "126140000000", "shortTermDebt": "62560000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "247865000000", "totalShareholderEquity": "188277000000", "totalCurrentLiabilities": "226525000000", "cashAndShortTermInvestments": "38801000000" }, "cashflow": { "freeCashFlow": "-9337000000", "dividendsPaid": "-4460000000", "issuanceOfDebt": "63542000000", "issuanceOfStock": null, "repaymentOfDebt": "-63086000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "15009000000", "repurchaseOfStock": null, "capitalExpenditures": "-24346000000" } }, "revenue": 321913000000, "cost_of_revenue": 270671000000, "gross_profit": 51242000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10794000000, "depreciation_amortisation": 37434000000, "ebitda": 49985000000, "interest_expense": 3244000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7323000000, "net_income_continuing_ops": null, "net_income_to_common": 7323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38801000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 247865000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 644467000000, "short_term_debt": 62560000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226525000000, "long_term_debt": 126140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "operating_cash_flow": 15009000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24346000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4460000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 456000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9337000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49985000000", "netIncome": "7323000000", "grossProfit": "51242000000", "totalRevenue": "321913000000", "costOfRevenue": "270671000000", "interestExpense": "3244000000", "operatingIncome": "10794000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37434000000" }, "balance": { "totalDebt": "196357000000", "totalAssets": "644467000000", "longTermDebt": "126140000000", "shortTermDebt": "62560000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "247865000000", "totalShareholderEquity": "188277000000", "totalCurrentLiabilities": "226525000000", "cashAndShortTermInvestments": "38801000000" }, "cashflow": { "freeCashFlow": "-9337000000", "dividendsPaid": "-4460000000", "issuanceOfDebt": "63542000000", "issuanceOfStock": null, "repaymentOfDebt": "-63086000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "15009000000", "repurchaseOfStock": null, "capitalExpenditures": "-24346000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "income_statement": { "revenue": 324655000000, "cost_of_revenue": 265184000000, "gross_profit": 59471000000, "ebit": 21664000000, "ebitda": 51599000000, "pretax_income": null, "tax_provision": null, "net_income": 11351000000, "net_income_to_common": 11351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40296000000, "total_current_assets": 245231000000, "total_assets": 632905000000, "short_term_debt": 62135000000, "long_term_debt": 127209000000, "total_debt": 196520000000, "total_liabilities": null, "total_equity": 182294000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17151000000, "capital_expenditure": -27446000000, "free_cash_flow": -10295000000, "dividends_paid": -5779000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7217000000 }, "complete_fields": { "id": 390469, "ticker_id": 21132, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51599000000", "netIncome": "11351000000", "grossProfit": "59471000000", "totalRevenue": "324655000000", "costOfRevenue": "265184000000", "interestExpense": "3447000000", "operatingIncome": "21664000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31346000000" }, "balance": { "totalDebt": "196520000000", "totalAssets": "632905000000", "longTermDebt": "127209000000", "shortTermDebt": "62135000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "245231000000", "totalShareholderEquity": "182294000000", "totalCurrentLiabilities": "217039000000", "cashAndShortTermInvestments": "40296000000" }, "cashflow": { "freeCashFlow": "-10295000000", "dividendsPaid": "-5779000000", "issuanceOfDebt": "52248000000", "issuanceOfStock": null, "repaymentOfDebt": "-45031000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "17151000000", "repurchaseOfStock": null, "capitalExpenditures": "-27446000000" } }, "revenue": 324655000000, "cost_of_revenue": 265184000000, "gross_profit": 59471000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21664000000, "depreciation_amortisation": 31346000000, "ebitda": 51599000000, "interest_expense": 3447000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11351000000, "net_income_continuing_ops": null, "net_income_to_common": 11351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40296000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245231000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 632905000000, "short_term_debt": 62135000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217039000000, "long_term_debt": 127209000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182294000000, "shares_outstanding": 501295263, "operating_cash_flow": 17151000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27446000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5779000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7217000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10295000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51599000000", "netIncome": "11351000000", "grossProfit": "59471000000", "totalRevenue": "324655000000", "costOfRevenue": "265184000000", "interestExpense": "3447000000", "operatingIncome": "21664000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31346000000" }, "balance": { "totalDebt": "196520000000", "totalAssets": "632905000000", "longTermDebt": "127209000000", "shortTermDebt": "62135000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "245231000000", "totalShareholderEquity": "182294000000", "totalCurrentLiabilities": "217039000000", "cashAndShortTermInvestments": "40296000000" }, "cashflow": { "freeCashFlow": "-10295000000", "dividendsPaid": "-5779000000", "issuanceOfDebt": "52248000000", "issuanceOfStock": null, "repaymentOfDebt": "-45031000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "17151000000", "repurchaseOfStock": null, "capitalExpenditures": "-27446000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "income_statement": { "revenue": 322284000000, "cost_of_revenue": 261299000000, "gross_profit": 60985000000, "ebit": 25699000000, "ebitda": 54305000000, "pretax_income": null, "tax_provision": null, "net_income": 16532000000, "net_income_to_common": 16532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000000, "total_current_assets": 239644000000, "total_assets": 600649000000, "short_term_debt": 73775000000, "long_term_debt": 113704000000, "total_debt": 193972000000, "total_liabilities": null, "total_equity": 174968000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19356000000, "capital_expenditure": -25795000000, "free_cash_flow": -6439000000, "dividends_paid": -11732000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11967000000 }, "complete_fields": { "id": 390471, "ticker_id": 21132, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54305000000", "netIncome": "16532000000", "grossProfit": "60985000000", "totalRevenue": "322284000000", "costOfRevenue": "261299000000", "interestExpense": "3640000000", "operatingIncome": "25699000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27566000000" }, "balance": { "totalDebt": "193972000000", "totalAssets": "600649000000", "longTermDebt": "113704000000", "shortTermDebt": "73775000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "239644000000", "totalShareholderEquity": "174968000000", "totalCurrentLiabilities": "206036000000", "cashAndShortTermInvestments": "43449000000" }, "cashflow": { "freeCashFlow": "-6439000000", "dividendsPaid": "-11732000000", "issuanceOfDebt": "53530000000", "issuanceOfStock": null, "repaymentOfDebt": "-41563000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "19356000000", "repurchaseOfStock": null, "capitalExpenditures": "-25795000000" } }, "revenue": 322284000000, "cost_of_revenue": 261299000000, "gross_profit": 60985000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25699000000, "depreciation_amortisation": 27566000000, "ebitda": 54305000000, "interest_expense": 3640000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16532000000, "net_income_continuing_ops": null, "net_income_to_common": 16532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43449000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 239644000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 600649000000, "short_term_debt": 73775000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206036000000, "long_term_debt": 113704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 174968000000, "shares_outstanding": 501295263, "operating_cash_flow": 19356000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25795000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11732000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11967000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6439000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54305000000", "netIncome": "16532000000", "grossProfit": "60985000000", "totalRevenue": "322284000000", "costOfRevenue": "261299000000", "interestExpense": "3640000000", "operatingIncome": "25699000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27566000000" }, "balance": { "totalDebt": "193972000000", "totalAssets": "600649000000", "longTermDebt": "113704000000", "shortTermDebt": "73775000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "239644000000", "totalShareholderEquity": "174968000000", "totalCurrentLiabilities": "206036000000", "cashAndShortTermInvestments": "43449000000" }, "cashflow": { "freeCashFlow": "-6439000000", "dividendsPaid": "-11732000000", "issuanceOfDebt": "53530000000", "issuanceOfStock": null, "repaymentOfDebt": "-41563000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "19356000000", "repurchaseOfStock": null, "capitalExpenditures": "-25795000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "income_statement": { "revenue": 279050000000, "cost_of_revenue": 226866000000, "gross_profit": 52184000000, "ebit": 18488000000, "ebitda": 52199000000, "pretax_income": null, "tax_provision": null, "net_income": 15457000000, "net_income_to_common": 15457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29172000000, "total_current_assets": 224159000000, "total_assets": 564013000000, "short_term_debt": 58239000000, "long_term_debt": 113812000000, "total_debt": 178436000000, "total_liabilities": null, "total_equity": 165376000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28496000000, "capital_expenditure": -22671000000, "free_cash_flow": 5825000000, "dividends_paid": -4362000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1762000000 }, "complete_fields": { "id": 390472, "ticker_id": 21132, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52199000000", "netIncome": "15457000000", "grossProfit": "52184000000", "totalRevenue": "279050000000", "costOfRevenue": "226866000000", "interestExpense": "1644000000", "operatingIncome": "18488000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28485000000" }, "balance": { "totalDebt": "178436000000", "totalAssets": "564013000000", "longTermDebt": "113812000000", "shortTermDebt": "58239000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "224159000000", "totalShareholderEquity": "165376000000", "totalCurrentLiabilities": "182723000000", "cashAndShortTermInvestments": "29172000000" }, "cashflow": { "freeCashFlow": "5825000000", "dividendsPaid": "-4362000000", "issuanceOfDebt": "23876000000", "issuanceOfStock": null, "repaymentOfDebt": "-25638000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28496000000", "repurchaseOfStock": null, "capitalExpenditures": "-22671000000" } }, "revenue": 279050000000, "cost_of_revenue": 226866000000, "gross_profit": 52184000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18488000000, "depreciation_amortisation": 28485000000, "ebitda": 52199000000, "interest_expense": 1644000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15457000000, "net_income_continuing_ops": null, "net_income_to_common": 15457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29172000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 224159000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 564013000000, "short_term_debt": 58239000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182723000000, "long_term_debt": 113812000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165376000000, "shares_outstanding": 501295263, "operating_cash_flow": 28496000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22671000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4362000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1762000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5825000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52199000000", "netIncome": "15457000000", "grossProfit": "52184000000", "totalRevenue": "279050000000", "costOfRevenue": "226866000000", "interestExpense": "1644000000", "operatingIncome": "18488000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28485000000" }, "balance": { "totalDebt": "178436000000", "totalAssets": "564013000000", "longTermDebt": "113812000000", "shortTermDebt": "58239000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "224159000000", "totalShareholderEquity": "165376000000", "totalCurrentLiabilities": "182723000000", "cashAndShortTermInvestments": "29172000000" }, "cashflow": { "freeCashFlow": "5825000000", "dividendsPaid": "-4362000000", "issuanceOfDebt": "23876000000", "issuanceOfStock": null, "repaymentOfDebt": "-25638000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28496000000", "repurchaseOfStock": null, "capitalExpenditures": "-22671000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390473, "ticker_id": 21132, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "income_statement": { "revenue": 75657000000, "cost_of_revenue": 63902000000, "gross_profit": 11755000000, "ebit": 2461000000, "ebitda": 11151000000, "pretax_income": null, "tax_provision": null, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_assets": 666081000000, "short_term_debt": 64185000000, "long_term_debt": 123361000000, "total_debt": 195174000000, "total_liabilities": null, "total_equity": 188691000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5211000000, "capital_expenditure": -5026000000, "free_cash_flow": 185000000, "dividends_paid": -174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2528000000 }, "complete_fields": { "id": 390463, "ticker_id": 21132, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11151000000", "netIncome": "1443000000", "grossProfit": "11755000000", "totalRevenue": "75657000000", "costOfRevenue": "63902000000", "interestExpense": null, "operatingIncome": "2461000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8690000000" }, "balance": { "totalDebt": "195174000000", "totalAssets": "666081000000", "longTermDebt": "123361000000", "shortTermDebt": "64185000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "267469000000", "totalShareholderEquity": "188691000000", "totalCurrentLiabilities": "250062000000", "cashAndShortTermInvestments": "48116000000" }, "cashflow": { "freeCashFlow": "185000000", "dividendsPaid": "-174000000", "issuanceOfDebt": "34870000000", "issuanceOfStock": null, "repaymentOfDebt": "-37398000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5211000000", "repurchaseOfStock": null, "capitalExpenditures": "-5026000000" } }, "revenue": 75657000000, "cost_of_revenue": 63902000000, "gross_profit": 11755000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2461000000, "depreciation_amortisation": 8690000000, "ebitda": 11151000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1443000000, "net_income_continuing_ops": null, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48116000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267469000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 666081000000, "short_term_debt": 64185000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250062000000, "long_term_debt": 123361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188691000000, "shares_outstanding": 501295263, "operating_cash_flow": 5211000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5026000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2528000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 185000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11151000000", "netIncome": "1443000000", "grossProfit": "11755000000", "totalRevenue": "75657000000", "costOfRevenue": "63902000000", "interestExpense": null, "operatingIncome": "2461000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8690000000" }, "balance": { "totalDebt": "195174000000", "totalAssets": "666081000000", "longTermDebt": "123361000000", "shortTermDebt": "64185000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "267469000000", "totalShareholderEquity": "188691000000", "totalCurrentLiabilities": "250062000000", "cashAndShortTermInvestments": "48116000000" }, "cashflow": { "freeCashFlow": "185000000", "dividendsPaid": "-174000000", "issuanceOfDebt": "34870000000", "issuanceOfStock": null, "repaymentOfDebt": "-37398000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5211000000", "repurchaseOfStock": null, "capitalExpenditures": "-5026000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "income_statement": { "revenue": 83245000000, "cost_of_revenue": 68650000000, "gross_profit": 14595000000, "ebit": 4486000000, "ebitda": 15915000000, "pretax_income": null, "tax_provision": null, "net_income": 3319000000, "net_income_to_common": 3319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38801000000, "total_current_assets": 247865000000, "total_assets": 644467000000, "short_term_debt": 62560000000, "long_term_debt": 126140000000, "total_debt": 196357000000, "total_liabilities": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4939000000, "capital_expenditure": -8172000000, "free_cash_flow": -3233000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390464, "ticker_id": 21132, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15915000000", "netIncome": "3319000000", "grossProfit": "14595000000", "totalRevenue": "83245000000", "costOfRevenue": "68650000000", "interestExpense": null, "operatingIncome": "4486000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9672000000" }, "balance": { "totalDebt": "196357000000", "totalAssets": "644467000000", "longTermDebt": "126140000000", "shortTermDebt": "62560000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "247865000000", "totalShareholderEquity": "188277000000", "totalCurrentLiabilities": "226525000000", "cashAndShortTermInvestments": "38801000000" }, "cashflow": { "freeCashFlow": "-3233000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4939000000", "repurchaseOfStock": null, "capitalExpenditures": "-8172000000" } }, "revenue": 83245000000, "cost_of_revenue": 68650000000, "gross_profit": 14595000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4486000000, "depreciation_amortisation": 9672000000, "ebitda": 15915000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3319000000, "net_income_continuing_ops": null, "net_income_to_common": 3319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38801000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 247865000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 644467000000, "short_term_debt": 62560000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226525000000, "long_term_debt": 126140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "operating_cash_flow": 4939000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15915000000", "netIncome": "3319000000", "grossProfit": "14595000000", "totalRevenue": "83245000000", "costOfRevenue": "68650000000", "interestExpense": null, "operatingIncome": "4486000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9672000000" }, "balance": { "totalDebt": "196357000000", "totalAssets": "644467000000", "longTermDebt": "126140000000", "shortTermDebt": "62560000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "247865000000", "totalShareholderEquity": "188277000000", "totalCurrentLiabilities": "226525000000", "cashAndShortTermInvestments": "38801000000" }, "cashflow": { "freeCashFlow": "-3233000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4939000000", "repurchaseOfStock": null, "capitalExpenditures": "-8172000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "income_statement": { "revenue": 80806000000, "cost_of_revenue": 67204000000, "gross_profit": 13602000000, "ebit": 3835000000, "ebitda": 12133000000, "pretax_income": null, "tax_provision": null, "net_income": 2335000000, "net_income_to_common": 2335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34802000000, "total_current_assets": 249978000000, "total_assets": 637684000000, "short_term_debt": 61733000000, "long_term_debt": 119413000000, "total_debt": 188146000000, "total_liabilities": null, "total_equity": 182880000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": -5728000000, "free_cash_flow": -5389000000, "dividends_paid": -4046000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1253000000 }, "complete_fields": { "id": 390466, "ticker_id": 21132, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12133000000", "netIncome": "2335000000", "grossProfit": "13602000000", "totalRevenue": "80806000000", "costOfRevenue": "67204000000", "interestExpense": null, "operatingIncome": "3835000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8298000000" }, "balance": { "totalDebt": "188146000000", "totalAssets": "637684000000", "longTermDebt": "119413000000", "shortTermDebt": "61733000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "249978000000", "totalShareholderEquity": "182880000000", "totalCurrentLiabilities": "228889000000", "cashAndShortTermInvestments": "34802000000" }, "cashflow": { "freeCashFlow": "-5389000000", "dividendsPaid": "-4046000000", "issuanceOfDebt": "10872000000", "issuanceOfStock": null, "repaymentOfDebt": "-9619000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "339000000", "repurchaseOfStock": null, "capitalExpenditures": "-5728000000" } }, "revenue": 80806000000, "cost_of_revenue": 67204000000, "gross_profit": 13602000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3835000000, "depreciation_amortisation": 8298000000, "ebitda": 12133000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2335000000, "net_income_continuing_ops": null, "net_income_to_common": 2335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34802000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249978000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 637684000000, "short_term_debt": 61733000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228889000000, "long_term_debt": 119413000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188146000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182880000000, "shares_outstanding": 501295263, "operating_cash_flow": 339000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5728000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4046000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1253000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12133000000", "netIncome": "2335000000", "grossProfit": "13602000000", "totalRevenue": "80806000000", "costOfRevenue": "67204000000", "interestExpense": null, "operatingIncome": "3835000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8298000000" }, "balance": { "totalDebt": "188146000000", "totalAssets": "637684000000", "longTermDebt": "119413000000", "shortTermDebt": "61733000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "249978000000", "totalShareholderEquity": "182880000000", "totalCurrentLiabilities": "228889000000", "cashAndShortTermInvestments": "34802000000" }, "cashflow": { "freeCashFlow": "-5389000000", "dividendsPaid": "-4046000000", "issuanceOfDebt": "10872000000", "issuanceOfStock": null, "repaymentOfDebt": "-9619000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "339000000", "repurchaseOfStock": null, "capitalExpenditures": "-5728000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "income_statement": { "revenue": 77559000000, "cost_of_revenue": 64758000000, "gross_profit": 12801000000, "ebit": 2875000000, "ebitda": 10673000000, "pretax_income": null, "tax_provision": null, "net_income": 1982000000, "net_income_to_common": 1982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36756000000, "total_current_assets": 249146000000, "total_assets": 639370000000, "short_term_debt": 62607000000, "long_term_debt": 120670000000, "total_debt": 190389000000, "total_liabilities": null, "total_equity": 185595000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2976000000, "capital_expenditure": -5088000000, "free_cash_flow": -2112000000, "dividends_paid": -185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2282000000 }, "complete_fields": { "id": 390467, "ticker_id": 21132, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10673000000", "netIncome": "1982000000", "grossProfit": "12801000000", "totalRevenue": "77559000000", "costOfRevenue": "64758000000", "interestExpense": null, "operatingIncome": "2875000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7798000000" }, "balance": { "totalDebt": "190389000000", "totalAssets": "639370000000", "longTermDebt": "120670000000", "shortTermDebt": "62607000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "249146000000", "totalShareholderEquity": "185595000000", "totalCurrentLiabilities": "227340000000", "cashAndShortTermInvestments": "36756000000" }, "cashflow": { "freeCashFlow": "-2112000000", "dividendsPaid": "-185000000", "issuanceOfDebt": "11450000000", "issuanceOfStock": null, "repaymentOfDebt": "-13732000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2976000000", "repurchaseOfStock": null, "capitalExpenditures": "-5088000000" } }, "revenue": 77559000000, "cost_of_revenue": 64758000000, "gross_profit": 12801000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2875000000, "depreciation_amortisation": 7798000000, "ebitda": 10673000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1982000000, "net_income_continuing_ops": null, "net_income_to_common": 1982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36756000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249146000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 639370000000, "short_term_debt": 62607000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227340000000, "long_term_debt": 120670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 190389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 185595000000, "shares_outstanding": 501295263, "operating_cash_flow": 2976000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5088000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2282000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2112000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10673000000", "netIncome": "1982000000", "grossProfit": "12801000000", "totalRevenue": "77559000000", "costOfRevenue": "64758000000", "interestExpense": null, "operatingIncome": "2875000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7798000000" }, "balance": { "totalDebt": "190389000000", "totalAssets": "639370000000", "longTermDebt": "120670000000", "shortTermDebt": "62607000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "249146000000", "totalShareholderEquity": "185595000000", "totalCurrentLiabilities": "227340000000", "cashAndShortTermInvestments": "36756000000" }, "cashflow": { "freeCashFlow": "-2112000000", "dividendsPaid": "-185000000", "issuanceOfDebt": "11450000000", "issuanceOfStock": null, "repaymentOfDebt": "-13732000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2976000000", "repurchaseOfStock": null, "capitalExpenditures": "-5088000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "income_statement": { "revenue": 87378000000, "cost_of_revenue": 70290000000, "gross_profit": 17088000000, "ebit": 8759000000, "ebitda": 15961000000, "pretax_income": null, "tax_provision": null, "net_income": 3286000000, "net_income_to_common": 3286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40296000000, "total_current_assets": 245231000000, "total_assets": 632905000000, "short_term_debt": 62135000000, "long_term_debt": 127209000000, "total_debt": 196520000000, "total_liabilities": null, "total_equity": 182294000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5325000000, "capital_expenditure": -10086000000, "free_cash_flow": -4761000000, "dividends_paid": -47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5262000000 }, "complete_fields": { "id": 390468, "ticker_id": 21132, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15961000000", "netIncome": "3286000000", "grossProfit": "17088000000", "totalRevenue": "87378000000", "costOfRevenue": "70290000000", "interestExpense": null, "operatingIncome": "8759000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8614000000" }, "balance": { "totalDebt": "196520000000", "totalAssets": "632905000000", "longTermDebt": "127209000000", "shortTermDebt": "62135000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "245231000000", "totalShareholderEquity": "182294000000", "totalCurrentLiabilities": "217039000000", "cashAndShortTermInvestments": "40296000000" }, "cashflow": { "freeCashFlow": "-4761000000", "dividendsPaid": "-47000000", "issuanceOfDebt": "23078000000", "issuanceOfStock": null, "repaymentOfDebt": "-17816000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5325000000", "repurchaseOfStock": null, "capitalExpenditures": "-10086000000" } }, "revenue": 87378000000, "cost_of_revenue": 70290000000, "gross_profit": 17088000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8759000000, "depreciation_amortisation": 8614000000, "ebitda": 15961000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3286000000, "net_income_continuing_ops": null, "net_income_to_common": 3286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40296000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245231000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 632905000000, "short_term_debt": 62135000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217039000000, "long_term_debt": 127209000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182294000000, "shares_outstanding": 501295263, "operating_cash_flow": 5325000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10086000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5262000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15961000000", "netIncome": "3286000000", "grossProfit": "17088000000", "totalRevenue": "87378000000", "costOfRevenue": "70290000000", "interestExpense": null, "operatingIncome": "8759000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8614000000" }, "balance": { "totalDebt": "196520000000", "totalAssets": "632905000000", "longTermDebt": "127209000000", "shortTermDebt": "62135000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "501295263", "totalCurrentAssets": "245231000000", "totalShareholderEquity": "182294000000", "totalCurrentLiabilities": "217039000000", "cashAndShortTermInvestments": "40296000000" }, "cashflow": { "freeCashFlow": "-4761000000", "dividendsPaid": "-47000000", "issuanceOfDebt": "23078000000", "issuanceOfStock": null, "repaymentOfDebt": "-17816000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5325000000", "repurchaseOfStock": null, "capitalExpenditures": "-10086000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3115000000 }, "complete_fields": { "id": 390470, "ticker_id": 21132, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:52.087965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-135000000", "issuanceOfDebt": "-1189000000", "issuanceOfStock": null, "repaymentOfDebt": "-1926000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3115000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-135000000", "issuanceOfDebt": "-1189000000", "issuanceOfStock": null, "repaymentOfDebt": "-1926000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }