{ "ticker": { "uuid": "cd7d353e-2240-43e1-b7f7-d3f82e8c9cee", "symbol": "AD-UN", "name": "Alaris Equity Partners Income Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/cd7d353e-2240-43e1-b7f7-d3f82e8c9cee/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd7d353e-2240-43e1-b7f7-d3f82e8c9cee/" }, "ticker_metadata": { "id": 34997, "uuid": "cd7d353e-2240-43e1-b7f7-d3f82e8c9cee", "symbol": "AD-UN", "name": "Alaris Equity Partners Income Trust", "asset_type": "equity", "market_cap": 1093060864, "stock_exchange_id": 42, "industry": "Asset Management", "sector": "Financial Services", "description": "Alaris Equity Partners Income Trust is a private equity firm specializing in management buyouts, growth capital, lower & middle market, later stage, industry consolidation, growth capital, and mature investments. The firm does not invest in turnarounds and start-ups. It prefers to invest in the companies based in all industries except for those with a declining asset base, such as oil and gas resource companies, or any industry that carry the risk of obsolescence such as high tech and focuses on business services, professional services, information services, healthcare services, distribution & logistics, industrials, consulting services, consumer products and construction related services. The firm seeks to invest in companies raising capital for a partial liquidity, generational transfer, recapitalization, and growth and who do not want to give up control or chance the added risk that comes with high leverage levels. It prefers to invest in companies that are mostly individual or family controlled. The firm typically provides alternative financing for a diversified group of private businesses (\"Private Company Partners\") in exchange for royalties or distributions from the Private Company Partners, with the principal objective of generating stable and predictable cash flows for dividend payments to its shareholders. It seeks to invest in the companies based in Canada, and The United States. It typically invests between $30 million and $150 million in companies with an enterprise values between $10 million and $400 million and EBITDA between $5 million and $50 million, historical EBITDA in excess of $10 million, and Low levels of debt and capital expenditure. The firm also makes small cap investments up to $20 million in private companies that have historical EBITDA in excess of $2 million. However, for larger companies, transactions can be structured to include additional investments. The firm seeks to invest in industries that do not experience large cyclical swings. It does not own any shares and does not require board representation. The firm invests through balance sheet and seeks equity dividend distribution from portfolios. It prefers to make non control equity, minority and majority investments in its portfolio companies. Alaris Equity Partners Income Trust was founded in 2004 and is based in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd7d353e-2240-43e1-b7f7-d3f82e8c9cee", "symbol": "AD-UN", "name": "Alaris Equity Partners Income Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/cd7d353e-2240-43e1-b7f7-d3f82e8c9cee/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd7d353e-2240-43e1-b7f7-d3f82e8c9cee/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.18, "value": 0.33, "quality": 0.02, "momentum": 0.64, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 23.59, "market_cap": 1074835581.33, "pe_ratio": 23.7838, "earnings_yield": 0.0796, "ebitda_to_ev": 0.0429, "shareholder_yield": 0.065, "roe": 0.0394, "piotroski_f_score": 3, "momentum_12_1": 0.3039, "volatility_252d": 0.1981 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.839787+00:00", "batch_id": "" }, "size": { "price_close": 23.59, "market_cap": 1074835581.33, "market_cap_usd": 1074835581.33, "enterprise_value": 1334044581.33, "shares_outstanding": 45563187, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.7838, "pb_ratio": 0.9361, "ptbv_ratio": 0.9361, "ps_ratio": 7.7257, "pcf_ratio": null, "pfcf_ratio": -8.4023, "ev_ebitda": 23.3322, "ev_ebit": 12.5569, "ev_sales": 9.5889, "ev_fcf": -10.4286, "earnings_yield": 0.0796, "fcf_yield": -0.0959, "price_to_sales": 7.7257, "price_to_book": 0.9361, "price_to_cashflow": null, "ebitda_to_ev": 0.0429, "sales_yield": 0.1043 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0062, "shareholder_yield": 0.065, "debt_paydown_yield": 0, "total_yield": 0.065 }, "quality": { "gross_margin": null, "operating_margin": 0.7636, "net_margin": 0.3248, "ebitda_margin": 0.411, "fcf_margin": -0.9195, "roe": 0.0394, "roa": 0.0311, "roic": 0.0566, "roc_greenblatt": -5.9362, "asset_turnover": 0.0958, "cash_conversion": -2.8306, "accruals_ratio": 0.1192, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.509, "revenue_stability_5y": 0.1688, "eps_surprise_avg": 4.8499, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.5335, "debt_to_assets": 0.1824, "interest_coverage": 8.4111, "current_ratio": 0.4338, "quick_ratio": 0.4338, "net_debt": 259209000, "local_beta": 0.8896, "volatility_252d": 0.1981, "volatility_60d": 0.4585, "max_drawdown_12m": -0.1162, "risk_adjusted_momentum": 1.534 }, "growth": { "revenue_growth_1y": 0.1401, "revenue_growth_3y_cagr": -0.0814, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6102, "eps_growth_3y_cagr": -0.1142, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.1007, "book_value_growth_1y": 0.0265, "revenue_growth": 0.1401, "earnings_growth": -0.6102 }, "momentum": { "price_return_1m": 0.0315, "price_return_3m": 0.0855, "price_return_6m": 0.2172, "price_return_9m": 0.3448, "price_return_12m": 0.345, "price_return_12m_ex1m": 0.3039, "momentum_6m": 0.2172, "momentum_12m": 0.345, "momentum_12_1": 0.3039, "distance_from_52w_high": -0.0167, "distance_from_52w_low": 0.379, "relative_strength": 0.0429 }, "raw_ttm": { "revenue_ttm": 139124000, "gross_profit_ttm": null, "ebit_ttm": 106240000, "ebitda_ttm": 57176000, "net_income_ttm": 45192000, "eps_diluted_ttm": 0.9919, "operating_cash_flow_ttm": -127922000, "capital_expenditure_ttm": null, "fcf_ttm": -127922000, "dividends_paid_ttm": -63197000, "share_repurchases_ttm": -6699000, "shares_issued_ttm": null, "interest_expense_ttm": 12631000, "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_current_liabilities": 24189000, "net_ppe": 1527000, "total_assets": 1452372000, "total_debt": 264938000, "total_equity": 1148260000, "net_working_capital": -19424000, "book_value_per_share": 25.2015, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.2015 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 60, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 28, "rank_earnings_yield": 28, "rank_fcf_yield": 94, "rank_dividend_yield": 10, "rank_shareholder_yield": 16, "rank_total_yield": 31, "rank_roe": 67, "rank_roc": 98, "rank_roic": 58, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 88, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 48 }, "composites": { "value_composite": 67, "quality_composite": 98, "momentum_composite": 36, "growth_composite": 74, "yield_composite": 6, "svqf_composite": 75, "vc1_composite": 74, "vc2_composite": 67, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.0812, "os_score": 0.18, "value_percentile": 0.33, "quality_percentile": 0.02, "momentum_percentile": 0.64, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11097, "ticker_id": 34997, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.839787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.59, "market_cap": 1074835581.33, "market_cap_usd": 1074835581.33, "enterprise_value": 1334044581.33, "shares_outstanding": 45563187, "fx_rate_to_usd": null, "pe_ratio": 23.78375777, "pb_ratio": 0.93605593, "ptbv_ratio": 0.93605593, "ps_ratio": 7.72573806, "pcf_ratio": null, "pfcf_ratio": -8.40227311, "ev_ebitda": 23.33224747, "ev_ebit": 12.55689553, "ev_sales": 9.58888891, "ev_fcf": -10.42857821, "earnings_yield": 0.07963752, "fcf_yield": -0.09589035, "dividend_yield": 0, "buyback_yield": 0.00623258, "shareholder_yield": 0.06502948, "debt_paydown_yield": 0, "total_yield": 0.06502948, "gross_margin": null, "operating_margin": 0.76363532, "net_margin": 0.32483252, "ebitda_margin": 0.41097151, "fcf_margin": -0.9194819, "roe": 0.03935694, "roa": 0.031116, "roic": 0.05661226, "roc_greenblatt": -5.93619042, "asset_turnover": 0.09579089, "cash_conversion": -2.83063374, "accruals_ratio": 0.11919398, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.53352805, "debt_to_assets": 0.18241745, "interest_coverage": 8.41105217, "current_ratio": 0.43383356, "quick_ratio": 0.43383356, "net_debt": 259209000, "revenue_growth_1y": 0.14008736, "revenue_growth_3y_cagr": -0.08143553, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61019244, "eps_growth_3y_cagr": -0.11424053, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.10068052, "book_value_growth_1y": 0.02649816, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.509026, "revenue_stability_5y": 0.168838, "eps_surprise_avg": 4.8499, "sue_score": null, "price_return_1m": 0.03148225, "price_return_3m": 0.08550878, "price_return_6m": 0.21719061, "price_return_9m": 0.34475445, "price_return_12m": 0.34496737, "price_return_12m_ex1m": 0.30391713, "distance_from_52w_high": -0.01667361, "distance_from_52w_low": 0.37902531, "relative_strength": 0.04286096, "local_beta": 0.8896, "volatility_252d": 0.198125, "volatility_60d": 0.458519, "max_drawdown_12m": -0.11615478, "revenue_ttm": 139124000, "gross_profit_ttm": null, "ebit_ttm": 106240000, "ebitda_ttm": 57176000, "net_income_ttm": 45192000, "eps_diluted_ttm": 0.99185336, "operating_cash_flow_ttm": -127922000, "capital_expenditure_ttm": null, "fcf_ttm": -127922000, "dividends_paid_ttm": -63197000, "share_repurchases_ttm": -6699000, "shares_issued_ttm": null, "interest_expense_ttm": 12631000, "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_current_liabilities": 24189000, "net_ppe": 1527000, "total_assets": 1452372000, "total_debt": 264938000, "total_equity": 1148260000, "net_working_capital": -19424000, "book_value_per_share": 25.20148558, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.20148558, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 60, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 28, "rank_earnings_yield": 28, "rank_fcf_yield": 94, "rank_dividend_yield": 10, "rank_shareholder_yield": 16, "rank_total_yield": 31, "rank_roe": 67, "rank_roc": 98, "rank_roic": 58, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 88, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 48, "value_composite": 67, "quality_composite": 98, "momentum_composite": 36, "growth_composite": 74, "yield_composite": 6, "svqf_composite": 75, "vc1_composite": 74, "vc2_composite": 67, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.59, "os": 0.18, "value": 0.33, "quality": 0.02, "momentum": 0.64, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 23.7838, "earnings_yield": 0.0796, "shareholder_yield": 0.065, "roe": 0.0394, "momentum_12_1": 0.3039, "complete_fields": { "id": 11097, "ticker_id": 34997, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.839787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.59, "market_cap": 1074835581.33, "market_cap_usd": 1074835581.33, "enterprise_value": 1334044581.33, "shares_outstanding": 45563187, "fx_rate_to_usd": null, "pe_ratio": 23.78375777, "pb_ratio": 0.93605593, "ptbv_ratio": 0.93605593, "ps_ratio": 7.72573806, "pcf_ratio": null, "pfcf_ratio": -8.40227311, "ev_ebitda": 23.33224747, "ev_ebit": 12.55689553, "ev_sales": 9.58888891, "ev_fcf": -10.42857821, "earnings_yield": 0.07963752, "fcf_yield": -0.09589035, "dividend_yield": 0, "buyback_yield": 0.00623258, "shareholder_yield": 0.06502948, "debt_paydown_yield": 0, "total_yield": 0.06502948, "gross_margin": null, "operating_margin": 0.76363532, "net_margin": 0.32483252, "ebitda_margin": 0.41097151, "fcf_margin": -0.9194819, "roe": 0.03935694, "roa": 0.031116, "roic": 0.05661226, "roc_greenblatt": -5.93619042, "asset_turnover": 0.09579089, "cash_conversion": -2.83063374, "accruals_ratio": 0.11919398, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.53352805, "debt_to_assets": 0.18241745, "interest_coverage": 8.41105217, "current_ratio": 0.43383356, "quick_ratio": 0.43383356, "net_debt": 259209000, "revenue_growth_1y": 0.14008736, "revenue_growth_3y_cagr": -0.08143553, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61019244, "eps_growth_3y_cagr": -0.11424053, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.10068052, "book_value_growth_1y": 0.02649816, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.509026, "revenue_stability_5y": 0.168838, "eps_surprise_avg": 4.8499, "sue_score": null, "price_return_1m": 0.03148225, "price_return_3m": 0.08550878, "price_return_6m": 0.21719061, "price_return_9m": 0.34475445, "price_return_12m": 0.34496737, "price_return_12m_ex1m": 0.30391713, "distance_from_52w_high": -0.01667361, "distance_from_52w_low": 0.37902531, "relative_strength": 0.04286096, "local_beta": 0.8896, "volatility_252d": 0.198125, "volatility_60d": 0.458519, "max_drawdown_12m": -0.11615478, "revenue_ttm": 139124000, "gross_profit_ttm": null, "ebit_ttm": 106240000, "ebitda_ttm": 57176000, "net_income_ttm": 45192000, "eps_diluted_ttm": 0.99185336, "operating_cash_flow_ttm": -127922000, "capital_expenditure_ttm": null, "fcf_ttm": -127922000, "dividends_paid_ttm": -63197000, "share_repurchases_ttm": -6699000, "shares_issued_ttm": null, "interest_expense_ttm": 12631000, "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_current_liabilities": 24189000, "net_ppe": 1527000, "total_assets": 1452372000, "total_debt": 264938000, "total_equity": 1148260000, "net_working_capital": -19424000, "book_value_per_share": 25.20148558, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.20148558, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 60, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 28, "rank_earnings_yield": 28, "rank_fcf_yield": 94, "rank_dividend_yield": 10, "rank_shareholder_yield": 16, "rank_total_yield": 31, "rank_roe": 67, "rank_roc": 98, "rank_roic": 58, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 88, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 48, "value_composite": 67, "quality_composite": 98, "momentum_composite": 36, "growth_composite": 74, "yield_composite": 6, "svqf_composite": 75, "vc1_composite": 74, "vc2_composite": 67, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "income_statement": { "revenue": 176701000, "cost_of_revenue": null, "gross_profit": null, "ebit": 151319000, "ebitda": 100648000, "pretax_income": null, "tax_provision": null, "net_income": 90812000, "net_income_to_common": 90812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124709000, "capital_expenditure": null, "free_cash_flow": -124709000, "dividends_paid": -61892000, "share_repurchases": -8945000, "shares_issued": null, "net_debt_issued": 197773000 }, "complete_fields": { "id": 418225, "ticker_id": 34997, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100648000", "netIncome": "90812000", "grossProfit": null, "totalRevenue": "176701000", "costOfRevenue": null, "interestExpense": "9111000", "operatingIncome": "151319000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "510000" }, "balance": { "totalDebt": "263738000", "totalAssets": "1421000000", "longTermDebt": "262898000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45338811", "totalCurrentAssets": "219585000", "totalShareholderEquity": "1124171000", "totalCurrentLiabilities": "24866000", "propertyPlantEquipmentNet": "1552000", "cashAndShortTermInvestments": "6385000" }, "cashflow": { "freeCashFlow": "-124709000", "dividendsPaid": "-61892000", "issuanceOfDebt": "197927000", "issuanceOfStock": null, "repaymentOfDebt": "-154000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-124709000", "repurchaseOfStock": "-8945000", "capitalExpenditures": null } }, "revenue": 176701000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151319000, "depreciation_amortisation": 510000, "ebitda": 100648000, "interest_expense": 9111000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90812000, "net_income_continuing_ops": null, "net_income_to_common": 90812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219585000, "net_ppe": 1552000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1421000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24866000, "long_term_debt": 262898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 263738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "operating_cash_flow": -124709000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61892000, "share_repurchases": -8945000, "shares_issued": null, "net_debt_issued": 197773000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -124709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100648000", "netIncome": "90812000", "grossProfit": null, "totalRevenue": "176701000", "costOfRevenue": null, "interestExpense": "9111000", "operatingIncome": "151319000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "510000" }, "balance": { "totalDebt": "263738000", "totalAssets": "1421000000", "longTermDebt": "262898000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45338811", "totalCurrentAssets": "219585000", "totalShareholderEquity": "1124171000", "totalCurrentLiabilities": "24866000", "propertyPlantEquipmentNet": "1552000", "cashAndShortTermInvestments": "6385000" }, "cashflow": { "freeCashFlow": "-124709000", "dividendsPaid": "-61892000", "issuanceOfDebt": "197927000", "issuanceOfStock": null, "repaymentOfDebt": "-154000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-124709000", "repurchaseOfStock": "-8945000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "income_statement": { "revenue": 154989000, "cost_of_revenue": null, "gross_profit": null, "ebit": 128965000, "ebitda": 240591000, "pretax_income": null, "tax_provision": null, "net_income": 234415000, "net_income_to_common": 234415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4198000, "total_current_assets": 119119000, "total_assets": 1199683000, "short_term_debt": null, "long_term_debt": 63648000, "total_debt": 64637000, "total_liabilities": null, "total_equity": 1101962000, "shares_outstanding": 45620763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59366000, "capital_expenditure": null, "free_cash_flow": 59366000, "dividends_paid": -61919000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -203000 }, "complete_fields": { "id": 418229, "ticker_id": 34997, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "240591000", "netIncome": "234415000", "grossProfit": null, "totalRevenue": "154989000", "costOfRevenue": null, "interestExpense": "4598000", "operatingIncome": "128965000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "545000" }, "balance": { "totalDebt": "64637000", "totalAssets": "1199683000", "longTermDebt": "63648000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45620763", "totalCurrentAssets": "119119000", "totalShareholderEquity": "1101962000", "totalCurrentLiabilities": "26673000", "propertyPlantEquipmentNet": "2018000", "cashAndShortTermInvestments": "4198000" }, "cashflow": { "freeCashFlow": "59366000", "dividendsPaid": "-61919000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-203000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "59366000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 154989000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128965000, "depreciation_amortisation": 545000, "ebitda": 240591000, "interest_expense": 4598000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 234415000, "net_income_continuing_ops": null, "net_income_to_common": 234415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119119000, "net_ppe": 2018000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1199683000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26673000, "long_term_debt": 63648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1101962000, "shares_outstanding": 45620763, "operating_cash_flow": 59366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61919000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -203000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "240591000", "netIncome": "234415000", "grossProfit": null, "totalRevenue": "154989000", "costOfRevenue": null, "interestExpense": "4598000", "operatingIncome": "128965000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "545000" }, "balance": { "totalDebt": "64637000", "totalAssets": "1199683000", "longTermDebt": "63648000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45620763", "totalCurrentAssets": "119119000", "totalShareholderEquity": "1101962000", "totalCurrentLiabilities": "26673000", "propertyPlantEquipmentNet": "2018000", "cashAndShortTermInvestments": "4198000" }, "cashflow": { "freeCashFlow": "59366000", "dividendsPaid": "-61919000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-203000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "59366000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "income_statement": { "revenue": 176041000, "cost_of_revenue": null, "gross_profit": null, "ebit": 202430000, "ebitda": 201975000, "pretax_income": null, "tax_provision": null, "net_income": 138448000, "net_income_to_common": 138448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15184000, "total_current_assets": 48272000, "total_assets": 1474894000, "short_term_debt": 97709000, "long_term_debt": 305471000, "total_debt": 403388000, "total_liabilities": null, "total_equity": 960823000, "shares_outstanding": 45498191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82962000, "capital_expenditure": null, "free_cash_flow": 82962000, "dividends_paid": -61797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33053000 }, "complete_fields": { "id": 418231, "ticker_id": 34997, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "201975000", "netIncome": "138448000", "grossProfit": null, "totalRevenue": "176041000", "costOfRevenue": null, "interestExpense": "31533000", "operatingIncome": "202430000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "227000" }, "balance": { "totalDebt": "403388000", "totalAssets": "1474894000", "longTermDebt": "305471000", "shortTermDebt": "97709000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45498191", "totalCurrentAssets": "48272000", "totalShareholderEquity": "960823000", "totalCurrentLiabilities": "124395000", "propertyPlantEquipmentNet": "327000", "cashAndShortTermInvestments": "15184000" }, "cashflow": { "freeCashFlow": "82962000", "dividendsPaid": "-61797000", "issuanceOfDebt": "130480000", "issuanceOfStock": null, "repaymentOfDebt": "-97427000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "82962000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 176041000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202430000, "depreciation_amortisation": 227000, "ebitda": 201975000, "interest_expense": 31533000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138448000, "net_income_continuing_ops": null, "net_income_to_common": 138448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15184000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48272000, "net_ppe": 327000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1474894000, "short_term_debt": 97709000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124395000, "long_term_debt": 305471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 403388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 960823000, "shares_outstanding": 45498191, "operating_cash_flow": 82962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33053000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 82962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "201975000", "netIncome": "138448000", "grossProfit": null, "totalRevenue": "176041000", "costOfRevenue": null, "interestExpense": "31533000", "operatingIncome": "202430000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "227000" }, "balance": { "totalDebt": "403388000", "totalAssets": "1474894000", "longTermDebt": "305471000", "shortTermDebt": "97709000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45498191", "totalCurrentAssets": "48272000", "totalShareholderEquity": "960823000", "totalCurrentLiabilities": "124395000", "propertyPlantEquipmentNet": "327000", "cashAndShortTermInvestments": "15184000" }, "cashflow": { "freeCashFlow": "82962000", "dividendsPaid": "-61797000", "issuanceOfDebt": "130480000", "issuanceOfStock": null, "repaymentOfDebt": "-97427000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "82962000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "income_statement": { "revenue": 227987000, "cost_of_revenue": null, "gross_profit": null, "ebit": 168431000, "ebitda": 183357000, "pretax_income": null, "tax_provision": null, "net_income": 130676000, "net_income_to_common": 130676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60193000, "total_current_assets": 88064000, "total_assets": 1370103000, "short_term_debt": null, "long_term_debt": 372136000, "total_debt": 372488000, "total_liabilities": null, "total_equity": 898255000, "shares_outstanding": 45280685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152416000, "capital_expenditure": null, "free_cash_flow": 152416000, "dividends_paid": -59721000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -63120000 }, "complete_fields": { "id": 418232, "ticker_id": 34997, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183357000", "netIncome": "130676000", "grossProfit": null, "totalRevenue": "227987000", "costOfRevenue": null, "interestExpense": "28185000", "operatingIncome": "168431000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216000" }, "balance": { "totalDebt": "372488000", "totalAssets": "1370103000", "longTermDebt": "372136000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45280685", "totalCurrentAssets": "88064000", "totalShareholderEquity": "898255000", "totalCurrentLiabilities": "30388000", "propertyPlantEquipmentNet": "485000", "cashAndShortTermInvestments": "60193000" }, "cashflow": { "freeCashFlow": "152416000", "dividendsPaid": "-59721000", "issuanceOfDebt": "204720000", "issuanceOfStock": "0", "repaymentOfDebt": "-267840000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "152416000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 227987000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168431000, "depreciation_amortisation": 216000, "ebitda": 183357000, "interest_expense": 28185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130676000, "net_income_continuing_ops": null, "net_income_to_common": 130676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60193000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88064000, "net_ppe": 485000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1370103000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30388000, "long_term_debt": 372136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 372488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 898255000, "shares_outstanding": 45280685, "operating_cash_flow": 152416000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59721000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -63120000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 152416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183357000", "netIncome": "130676000", "grossProfit": null, "totalRevenue": "227987000", "costOfRevenue": null, "interestExpense": "28185000", "operatingIncome": "168431000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216000" }, "balance": { "totalDebt": "372488000", "totalAssets": "1370103000", "longTermDebt": "372136000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45280685", "totalCurrentAssets": "88064000", "totalShareholderEquity": "898255000", "totalCurrentLiabilities": "30388000", "propertyPlantEquipmentNet": "485000", "cashAndShortTermInvestments": "60193000" }, "cashflow": { "freeCashFlow": "152416000", "dividendsPaid": "-59721000", "issuanceOfDebt": "204720000", "issuanceOfStock": "0", "repaymentOfDebt": "-267840000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "152416000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 90287000, "net_debt_issued": null }, "complete_fields": { "id": 418233, "ticker_id": 34997, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "90287000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 90287000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "90287000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "income_statement": { "revenue": 37369000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24858000, "ebitda": 45109000, "pretax_income": null, "tax_provision": null, "net_income": 40405000, "net_income_to_common": 40405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_assets": 1452372000, "short_term_debt": null, "long_term_debt": 264147000, "total_debt": 264938000, "total_liabilities": null, "total_equity": 1148260000, "shares_outstanding": 45361182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15984000, "capital_expenditure": null, "free_cash_flow": 15984000, "dividends_paid": -16775000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000 }, "complete_fields": { "id": 418223, "ticker_id": 34997, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45109000", "netIncome": "40405000", "grossProfit": null, "totalRevenue": "37369000", "costOfRevenue": null, "interestExpense": "5280000", "operatingIncome": "24858000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131000" }, "balance": { "totalDebt": "264938000", "totalAssets": "1452372000", "longTermDebt": "264147000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45361182", "totalCurrentAssets": "10494000", "totalShareholderEquity": "1148260000", "totalCurrentLiabilities": "24189000", "propertyPlantEquipmentNet": "1527000", "cashAndShortTermInvestments": "5729000" }, "cashflow": { "freeCashFlow": "15984000", "dividendsPaid": "-16775000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-52000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15984000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 37369000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24858000, "depreciation_amortisation": 131000, "ebitda": 45109000, "interest_expense": 5280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40405000, "net_income_continuing_ops": null, "net_income_to_common": 40405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10494000, "net_ppe": 1527000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1452372000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24189000, "long_term_debt": 264147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 264938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1148260000, "shares_outstanding": 45361182, "operating_cash_flow": 15984000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16775000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45109000", "netIncome": "40405000", "grossProfit": null, "totalRevenue": "37369000", "costOfRevenue": null, "interestExpense": "5280000", "operatingIncome": "24858000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131000" }, "balance": { "totalDebt": "264938000", "totalAssets": "1452372000", "longTermDebt": "264147000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45361182", "totalCurrentAssets": "10494000", "totalShareholderEquity": "1148260000", "totalCurrentLiabilities": "24189000", "propertyPlantEquipmentNet": "1527000", "cashAndShortTermInvestments": "5729000" }, "cashflow": { "freeCashFlow": "15984000", "dividendsPaid": "-16775000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-52000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15984000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "income_statement": { "revenue": 30910000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24236000, "ebitda": 4377000, "pretax_income": null, "tax_provision": null, "net_income": -243000, "net_income_to_common": -243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94088000, "capital_expenditure": null, "free_cash_flow": -94088000, "dividends_paid": -15415000, "share_repurchases": 2000, "shares_issued": 2000, "net_debt_issued": 110007000 }, "complete_fields": { "id": 418224, "ticker_id": 34997, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4377000", "netIncome": "-243000", "grossProfit": null, "totalRevenue": "30910000", "costOfRevenue": null, "interestExpense": "4553000", "operatingIncome": "24236000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131000" }, "balance": { "totalDebt": "263738000", "totalAssets": "1421000000", "longTermDebt": "262898000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45338811", "totalCurrentAssets": "219585000", "totalShareholderEquity": "1124171000", "totalCurrentLiabilities": "24866000", "propertyPlantEquipmentNet": "1552000", "cashAndShortTermInvestments": "6385000" }, "cashflow": { "freeCashFlow": "-94088000", "dividendsPaid": "-15415000", "issuanceOfDebt": "110051000", "issuanceOfStock": "2000", "repaymentOfDebt": "-44000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-94088000", "repurchaseOfStock": "2000", "capitalExpenditures": null } }, "revenue": 30910000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24236000, "depreciation_amortisation": 131000, "ebitda": 4377000, "interest_expense": 4553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -243000, "net_income_continuing_ops": null, "net_income_to_common": -243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219585000, "net_ppe": 1552000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1421000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24866000, "long_term_debt": 262898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 263738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "operating_cash_flow": -94088000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15415000, "share_repurchases": 2000, "shares_issued": 2000, "net_debt_issued": 110007000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -94088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4377000", "netIncome": "-243000", "grossProfit": null, "totalRevenue": "30910000", "costOfRevenue": null, "interestExpense": "4553000", "operatingIncome": "24236000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131000" }, "balance": { "totalDebt": "263738000", "totalAssets": "1421000000", "longTermDebt": "262898000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45338811", "totalCurrentAssets": "219585000", "totalShareholderEquity": "1124171000", "totalCurrentLiabilities": "24866000", "propertyPlantEquipmentNet": "1552000", "cashAndShortTermInvestments": "6385000" }, "cashflow": { "freeCashFlow": "-94088000", "dividendsPaid": "-15415000", "issuanceOfDebt": "110051000", "issuanceOfStock": "2000", "repaymentOfDebt": "-44000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-94088000", "repurchaseOfStock": "2000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "income_statement": { "revenue": 34457000, "cost_of_revenue": null, "gross_profit": null, "ebit": 28912000, "ebitda": -15754000, "pretax_income": null, "tax_provision": null, "net_income": -17935000, "net_income_to_common": -17935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4411000, "total_current_assets": 7427000, "total_assets": 1251338000, "short_term_debt": null, "long_term_debt": 151815000, "total_debt": 152704000, "total_liabilities": null, "total_equity": 1072823000, "shares_outstanding": 45451000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69164000, "capital_expenditure": null, "free_cash_flow": -69164000, "dividends_paid": -15496000, "share_repurchases": -2410000, "shares_issued": null, "net_debt_issued": -38000 }, "complete_fields": { "id": 418226, "ticker_id": 34997, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15754000", "netIncome": "-17935000", "grossProfit": null, "totalRevenue": "34457000", "costOfRevenue": null, "interestExpense": "1646000", "operatingIncome": "28912000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "126000" }, "balance": { "totalDebt": "152704000", "totalAssets": "1251338000", "longTermDebt": "151815000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45451000", "totalCurrentAssets": "7427000", "totalShareholderEquity": "1072823000", "totalCurrentLiabilities": "20848000", "propertyPlantEquipmentNet": "1768000", "cashAndShortTermInvestments": "4411000" }, "cashflow": { "freeCashFlow": "-69164000", "dividendsPaid": "-15496000", "issuanceOfDebt": null, "issuanceOfStock": "-2410000", "repaymentOfDebt": "-38000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-69164000", "repurchaseOfStock": "-2410000", "capitalExpenditures": null } }, "revenue": 34457000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28912000, "depreciation_amortisation": 126000, "ebitda": -15754000, "interest_expense": 1646000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17935000, "net_income_continuing_ops": null, "net_income_to_common": -17935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4411000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7427000, "net_ppe": 1768000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1251338000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20848000, "long_term_debt": 151815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 152704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1072823000, "shares_outstanding": 45451000, "operating_cash_flow": -69164000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15496000, "share_repurchases": -2410000, "shares_issued": null, "net_debt_issued": -38000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15754000", "netIncome": "-17935000", "grossProfit": null, "totalRevenue": "34457000", "costOfRevenue": null, "interestExpense": "1646000", "operatingIncome": "28912000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "126000" }, "balance": { "totalDebt": "152704000", "totalAssets": "1251338000", "longTermDebt": "151815000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45451000", "totalCurrentAssets": "7427000", "totalShareholderEquity": "1072823000", "totalCurrentLiabilities": "20848000", "propertyPlantEquipmentNet": "1768000", "cashAndShortTermInvestments": "4411000" }, "cashflow": { "freeCashFlow": "-69164000", "dividendsPaid": "-15496000", "issuanceOfDebt": null, "issuanceOfStock": "-2410000", "repaymentOfDebt": "-38000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-69164000", "repurchaseOfStock": "-2410000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "income_statement": { "revenue": 36388000, "cost_of_revenue": null, "gross_profit": null, "ebit": 28234000, "ebitda": 23444000, "pretax_income": null, "tax_provision": null, "net_income": 22965000, "net_income_to_common": 22965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3684000, "total_current_assets": 5580000, "total_assets": 1201210000, "short_term_debt": null, "long_term_debt": 63787000, "total_debt": 64725000, "total_liabilities": null, "total_equity": 1108461000, "shares_outstanding": 45575249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19346000, "capital_expenditure": null, "free_cash_flow": 19346000, "dividends_paid": -15511000, "share_repurchases": -4291000, "shares_issued": null, "net_debt_issued": -50000 }, "complete_fields": { "id": 418227, "ticker_id": 34997, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23444000", "netIncome": "22965000", "grossProfit": null, "totalRevenue": "36388000", "costOfRevenue": null, "interestExpense": "1152000", "operatingIncome": "28234000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127000" }, "balance": { "totalDebt": "64725000", "totalAssets": "1201210000", "longTermDebt": "63787000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45575249", "totalCurrentAssets": "5580000", "totalShareholderEquity": "1108461000", "totalCurrentLiabilities": "24096000", "propertyPlantEquipmentNet": "1893000", "cashAndShortTermInvestments": "3684000" }, "cashflow": { "freeCashFlow": "19346000", "dividendsPaid": "-15511000", "issuanceOfDebt": null, "issuanceOfStock": "-4291000", "repaymentOfDebt": "-50000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19346000", "repurchaseOfStock": "-4291000", "capitalExpenditures": null } }, "revenue": 36388000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28234000, "depreciation_amortisation": 127000, "ebitda": 23444000, "interest_expense": 1152000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22965000, "net_income_continuing_ops": null, "net_income_to_common": 22965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5580000, "net_ppe": 1893000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1201210000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24096000, "long_term_debt": 63787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1108461000, "shares_outstanding": 45575249, "operating_cash_flow": 19346000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15511000, "share_repurchases": -4291000, "shares_issued": null, "net_debt_issued": -50000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23444000", "netIncome": "22965000", "grossProfit": null, "totalRevenue": "36388000", "costOfRevenue": null, "interestExpense": "1152000", "operatingIncome": "28234000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127000" }, "balance": { "totalDebt": "64725000", "totalAssets": "1201210000", "longTermDebt": "63787000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45575249", "totalCurrentAssets": "5580000", "totalShareholderEquity": "1108461000", "totalCurrentLiabilities": "24096000", "propertyPlantEquipmentNet": "1893000", "cashAndShortTermInvestments": "3684000" }, "cashflow": { "freeCashFlow": "19346000", "dividendsPaid": "-15511000", "issuanceOfDebt": null, "issuanceOfStock": "-4291000", "repaymentOfDebt": "-50000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19346000", "repurchaseOfStock": "-4291000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "income_statement": { "revenue": 26666000, "cost_of_revenue": null, "gross_profit": null, "ebit": 17975000, "ebitda": 79721000, "pretax_income": null, "tax_provision": null, "net_income": 77940000, "net_income_to_common": 77940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4198000, "total_current_assets": 119119000, "total_assets": 1199683000, "short_term_debt": null, "long_term_debt": 63648000, "total_debt": 64637000, "total_liabilities": null, "total_equity": 1101962000, "shares_outstanding": 45620763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10333000, "capital_expenditure": null, "free_cash_flow": 10333000, "dividends_paid": -15511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -96000 }, "complete_fields": { "id": 418228, "ticker_id": 34997, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79721000", "netIncome": "77940000", "grossProfit": null, "totalRevenue": "26666000", "costOfRevenue": null, "interestExpense": "1153000", "operatingIncome": "17975000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149000" }, "balance": { "totalDebt": "64637000", "totalAssets": "1199683000", "longTermDebt": "63648000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45620763", "totalCurrentAssets": "119119000", "totalShareholderEquity": "1101962000", "totalCurrentLiabilities": "26673000", "propertyPlantEquipmentNet": "2018000", "cashAndShortTermInvestments": "4198000" }, "cashflow": { "freeCashFlow": "10333000", "dividendsPaid": "-15511000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-96000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10333000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 26666000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17975000, "depreciation_amortisation": 149000, "ebitda": 79721000, "interest_expense": 1153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77940000, "net_income_continuing_ops": null, "net_income_to_common": 77940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119119000, "net_ppe": 2018000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1199683000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26673000, "long_term_debt": 63648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1101962000, "shares_outstanding": 45620763, "operating_cash_flow": 10333000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -96000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79721000", "netIncome": "77940000", "grossProfit": null, "totalRevenue": "26666000", "costOfRevenue": null, "interestExpense": "1153000", "operatingIncome": "17975000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149000" }, "balance": { "totalDebt": "64637000", "totalAssets": "1199683000", "longTermDebt": "63648000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45620763", "totalCurrentAssets": "119119000", "totalShareholderEquity": "1101962000", "totalCurrentLiabilities": "26673000", "propertyPlantEquipmentNet": "2018000", "cashAndShortTermInvestments": "4198000" }, "cashflow": { "freeCashFlow": "10333000", "dividendsPaid": "-15511000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-96000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10333000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418230, "ticker_id": 34997, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:40.050505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }