{ "ticker": { "uuid": "cd7d353e-2240-43e1-b7f7-d3f82e8c9cee", "symbol": "AD-UN", "name": "Alaris Equity Partners Income Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/cd7d353e-2240-43e1-b7f7-d3f82e8c9cee/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd7d353e-2240-43e1-b7f7-d3f82e8c9cee/" }, "latest_snapshot": { "ticker": { "uuid": "cd7d353e-2240-43e1-b7f7-d3f82e8c9cee", "symbol": "AD-UN", "name": "Alaris Equity Partners Income Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/cd7d353e-2240-43e1-b7f7-d3f82e8c9cee/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd7d353e-2240-43e1-b7f7-d3f82e8c9cee/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.19, "value": 0.31, "quality": 0.03, "momentum": 0.73, "coverage": 0.848, "confidence": 0.794, "delta": 0 }, "headline_factors": { "price": 25.69, "market_cap": 1170518319.59, "pe_ratio": 25.901, "earnings_yield": 0.0743, "ebitda_to_ev": 0.04, "shareholder_yield": 0.0626, "roe": 0.0394, "piotroski_f_score": 3, "momentum_12_1": 0.4533, "volatility_252d": 0.1999 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.901, "ev_ebitda": 25.0057, "earnings_yield": 0.0743, "fcf_yield": -0.0895, "shareholder_yield": 0.0626 }, "quality": { "roe": 0.0394, "roic": 0.0566, "gross_margin": null, "fcf_margin": -0.9195, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1401, "eps_growth_1y": -0.6102, "fcf_growth_1y": -3.1007 }, "momentum": { "price_return_12m": 0.5018, "momentum_12_1": 0.4533, "relative_strength": 0.1912 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.03, "momentum_percentile": 0.73, "growth_composite": 75, "yield_composite": 13, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.22, "os": 0.11, "value": 0.34, "quality": 0.03, "momentum": 0.37, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 23.4066, "earnings_yield": 0.0807, "shareholder_yield": 0.0675, "roe": 0.0394, "momentum_12_1": 0.2832 }, { "week_end_date": "2026-06-14", "price": 23.11, "os": 0.18, "value": 0.34, "quality": 0.03, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 23.2974, "earnings_yield": 0.081, "shareholder_yield": 0.0678, "roe": 0.0394, "momentum_12_1": 0.2847 }, { "week_end_date": "2026-06-21", "price": 23.78, "os": 0.18, "value": 0.33, "quality": 0.03, "momentum": 0.65, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 23.9721, "earnings_yield": 0.0791, "shareholder_yield": 0.0659, "roe": 0.0394, "momentum_12_1": 0.313 }, { "week_end_date": "2026-06-28", "price": 23.55, "os": 0.18, "value": 0.33, "quality": 0.03, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 23.7439, "earnings_yield": 0.0797, "shareholder_yield": 0.0665, "roe": 0.0394, "momentum_12_1": 0.3181 }, { "week_end_date": "2026-07-05", "price": 24.24, "os": 0.18, "value": 0.33, "quality": 0.03, "momentum": 0.64, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 24.4391, "earnings_yield": 0.0779, "shareholder_yield": 0.0663, "roe": 0.0394, "momentum_12_1": 0.2759 }, { "week_end_date": "2026-07-12", "price": 24.86, "os": 0.17, "value": 0.31, "quality": 0.03, "momentum": 0.68, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 25.0642, "earnings_yield": 0.0763, "shareholder_yield": 0.0646, "roe": 0.0394, "momentum_12_1": 0.2935 }, { "week_end_date": "2026-07-19", "price": 25.13, "os": 0.18, "value": 0.31, "quality": 0.03, "momentum": 0.68, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 25.3364, "earnings_yield": 0.0757, "shareholder_yield": 0.0639, "roe": 0.0394, "momentum_12_1": 0.3108 }, { "week_end_date": "2026-07-26", "price": 24.79, "os": 0.19, "value": 0.31, "quality": 0.03, "momentum": 0.69, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 24.9936, "earnings_yield": 0.0765, "shareholder_yield": 0.0648, "roe": 0.0394, "momentum_12_1": 0.3148 }, { "week_end_date": "2026-08-02", "price": 24.63, "os": 0.19, "value": 0.31, "quality": 0.03, "momentum": 0.7, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 24.8323, "earnings_yield": 0.0769, "shareholder_yield": 0.0652, "roe": 0.0394, "momentum_12_1": 0.3818 }, { "week_end_date": "2026-08-09", "price": 25.69, "os": 0.19, "value": 0.31, "quality": 0.03, "momentum": 0.73, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 25.901, "earnings_yield": 0.0743, "shareholder_yield": 0.0626, "roe": 0.0394, "momentum_12_1": 0.4533 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 176701000, "cost_of_revenue": null, "gross_profit": null, "ebit": 151319000, "ebitda": 100648000, "pretax_income": null, "tax_provision": null, "net_income": 90812000, "net_income_to_common": 90812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124709000, "capital_expenditure": null, "free_cash_flow": -124709000, "dividends_paid": -61892000, "share_repurchases": -8945000, "shares_issued": null, "net_debt_issued": 197773000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 176701000, "cost_of_revenue": null, "gross_profit": null, "ebit": 151319000, "ebitda": 100648000, "pretax_income": null, "tax_provision": null, "net_income": 90812000, "net_income_to_common": 90812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124709000, "capital_expenditure": null, "free_cash_flow": -124709000, "dividends_paid": -61892000, "share_repurchases": -8945000, "shares_issued": null, "net_debt_issued": 197773000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 176701000, "cost_of_revenue": null, "gross_profit": null, "ebit": 151319000, "ebitda": 100648000, "pretax_income": null, "tax_provision": null, "net_income": 90812000, "net_income_to_common": 90812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124709000, "capital_expenditure": null, "free_cash_flow": -124709000, "dividends_paid": -61892000, "share_repurchases": -8945000, "shares_issued": null, "net_debt_issued": 197773000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 176701000, "cost_of_revenue": null, "gross_profit": null, "ebit": 151319000, "ebitda": 100648000, "pretax_income": null, "tax_provision": null, "net_income": 90812000, "net_income_to_common": 90812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124709000, "capital_expenditure": null, "free_cash_flow": -124709000, "dividends_paid": -61892000, "share_repurchases": -8945000, "shares_issued": null, "net_debt_issued": 197773000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 176701000, "cost_of_revenue": null, "gross_profit": null, "ebit": 151319000, "ebitda": 100648000, "pretax_income": null, "tax_provision": null, "net_income": 90812000, "net_income_to_common": 90812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124709000, "capital_expenditure": null, "free_cash_flow": -124709000, "dividends_paid": -61892000, "share_repurchases": -8945000, "shares_issued": null, "net_debt_issued": 197773000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 176701000, "cost_of_revenue": null, "gross_profit": null, "ebit": 151319000, "ebitda": 100648000, "pretax_income": null, "tax_provision": null, "net_income": 90812000, "net_income_to_common": 90812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124709000, "capital_expenditure": null, "free_cash_flow": -124709000, "dividends_paid": -61892000, "share_repurchases": -8945000, "shares_issued": null, "net_debt_issued": 197773000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 176701000, "cost_of_revenue": null, "gross_profit": null, "ebit": 151319000, "ebitda": 100648000, "pretax_income": null, "tax_provision": null, "net_income": 90812000, "net_income_to_common": 90812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124709000, "capital_expenditure": null, "free_cash_flow": -124709000, "dividends_paid": -61892000, "share_repurchases": -8945000, "shares_issued": null, "net_debt_issued": 197773000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 176701000, "cost_of_revenue": null, "gross_profit": null, "ebit": 151319000, "ebitda": 100648000, "pretax_income": null, "tax_provision": null, "net_income": 90812000, "net_income_to_common": 90812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124709000, "capital_expenditure": null, "free_cash_flow": -124709000, "dividends_paid": -61892000, "share_repurchases": -8945000, "shares_issued": null, "net_debt_issued": 197773000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 42916000, "cost_of_revenue": null, "gross_profit": null, "ebit": 33496000, "ebitda": 54696000, "pretax_income": null, "tax_provision": null, "net_income": 41879000, "net_income_to_common": 41879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3432000, "total_current_assets": 5989000, "total_assets": 1481871000, "short_term_debt": null, "long_term_debt": 272446000, "total_debt": 273194000, "total_liabilities": null, "total_equity": 1178998000, "shares_outstanding": 45641495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14938000, "capital_expenditure": null, "free_cash_flow": 14938000, "dividends_paid": -16784000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 37369000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24858000, "ebitda": 45109000, "pretax_income": null, "tax_provision": null, "net_income": 40405000, "net_income_to_common": 40405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_assets": 1452372000, "short_term_debt": null, "long_term_debt": 264147000, "total_debt": 264938000, "total_liabilities": null, "total_equity": 1148260000, "shares_outstanding": 45361182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15984000, "capital_expenditure": null, "free_cash_flow": 15984000, "dividends_paid": -16775000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 37369000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24858000, "ebitda": 45109000, "pretax_income": null, "tax_provision": null, "net_income": 40405000, "net_income_to_common": 40405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_assets": 1452372000, "short_term_debt": null, "long_term_debt": 264147000, "total_debt": 264938000, "total_liabilities": null, "total_equity": 1148260000, "shares_outstanding": 45361182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15984000, "capital_expenditure": null, "free_cash_flow": 15984000, "dividends_paid": -16775000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 37369000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24858000, "ebitda": 45109000, "pretax_income": null, "tax_provision": null, "net_income": 40405000, "net_income_to_common": 40405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_assets": 1452372000, "short_term_debt": null, "long_term_debt": 264147000, "total_debt": 264938000, "total_liabilities": null, "total_equity": 1148260000, "shares_outstanding": 45361182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15984000, "capital_expenditure": null, "free_cash_flow": 15984000, "dividends_paid": -16775000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 37369000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24858000, "ebitda": 45109000, "pretax_income": null, "tax_provision": null, "net_income": 40405000, "net_income_to_common": 40405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_assets": 1452372000, "short_term_debt": null, "long_term_debt": 264147000, "total_debt": 264938000, "total_liabilities": null, "total_equity": 1148260000, "shares_outstanding": 45361182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15984000, "capital_expenditure": null, "free_cash_flow": 15984000, "dividends_paid": -16775000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 37369000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24858000, "ebitda": 45109000, "pretax_income": null, "tax_provision": null, "net_income": 40405000, "net_income_to_common": 40405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_assets": 1452372000, "short_term_debt": null, "long_term_debt": 264147000, "total_debt": 264938000, "total_liabilities": null, "total_equity": 1148260000, "shares_outstanding": 45361182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15984000, "capital_expenditure": null, "free_cash_flow": 15984000, "dividends_paid": -16775000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 37369000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24858000, "ebitda": 45109000, "pretax_income": null, "tax_provision": null, "net_income": 40405000, "net_income_to_common": 40405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_assets": 1452372000, "short_term_debt": null, "long_term_debt": 264147000, "total_debt": 264938000, "total_liabilities": null, "total_equity": 1148260000, "shares_outstanding": 45361182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15984000, "capital_expenditure": null, "free_cash_flow": 15984000, "dividends_paid": -16775000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 37369000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24858000, "ebitda": 45109000, "pretax_income": null, "tax_provision": null, "net_income": 40405000, "net_income_to_common": 40405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_assets": 1452372000, "short_term_debt": null, "long_term_debt": 264147000, "total_debt": 264938000, "total_liabilities": null, "total_equity": 1148260000, "shares_outstanding": 45361182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15984000, "capital_expenditure": null, "free_cash_flow": 15984000, "dividends_paid": -16775000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 37369000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24858000, "ebitda": 45109000, "pretax_income": null, "tax_provision": null, "net_income": 40405000, "net_income_to_common": 40405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_assets": 1452372000, "short_term_debt": null, "long_term_debt": 264147000, "total_debt": 264938000, "total_liabilities": null, "total_equity": 1148260000, "shares_outstanding": 45361182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15984000, "capital_expenditure": null, "free_cash_flow": 15984000, "dividends_paid": -16775000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 37369000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24858000, "ebitda": 45109000, "pretax_income": null, "tax_provision": null, "net_income": 40405000, "net_income_to_common": 40405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5729000, "total_current_assets": 10494000, "total_assets": 1452372000, "short_term_debt": null, "long_term_debt": 264147000, "total_debt": 264938000, "total_liabilities": null, "total_equity": 1148260000, "shares_outstanding": 45361182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15984000, "capital_expenditure": null, "free_cash_flow": 15984000, "dividends_paid": -16775000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -52000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 30910000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24236000, "ebitda": 4377000, "pretax_income": null, "tax_provision": null, "net_income": -243000, "net_income_to_common": -243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94088000, "capital_expenditure": null, "free_cash_flow": -94088000, "dividends_paid": -15415000, "share_repurchases": 2000, "shares_issued": 2000, "net_debt_issued": 110007000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 30910000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24236000, "ebitda": 4377000, "pretax_income": null, "tax_provision": null, "net_income": -243000, "net_income_to_common": -243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385000, "total_current_assets": 219585000, "total_assets": 1421000000, "short_term_debt": null, "long_term_debt": 262898000, "total_debt": 263738000, "total_liabilities": null, "total_equity": 1124171000, "shares_outstanding": 45338811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94088000, "capital_expenditure": null, "free_cash_flow": -94088000, "dividends_paid": -15415000, "share_repurchases": 2000, "shares_issued": 2000, "net_debt_issued": 110007000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }