{ "ticker": { "uuid": "cd93c118-48d2-461f-8664-b1453cd9e1a9", "symbol": "SFT", "name": "Software Circle plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/cd93c118-48d2-461f-8664-b1453cd9e1a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd93c118-48d2-461f-8664-b1453cd9e1a9/" }, "ticker_metadata": { "id": 30938, "uuid": "cd93c118-48d2-461f-8664-b1453cd9e1a9", "symbol": "SFT", "name": "Software Circle plc", "asset_type": "equity", "market_cap": 60072828, "stock_exchange_id": 19, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Software Circle plc, together with its subsidiaries, licenses various software in the United Kingdom, Ireland, Europe, Belgium, the Netherlands, France, New Zealand, South Africa, and the United States. The company offers Online Application, a mortgage and insurance solution for brokers; Total Drive, a business management app for driving instructors and driving schools; Link Maker, an adoption management software; BetheBrand, a marketing and digital asset management software; Arc Technology, an education placement management software; and Nettl Systems, a collection of online print platforms and software solutions for business owners to run their graphics. It also provides Vertical+, an ecommerce platform; Watermark, an online document management system; Topfloor, a property management software; and CareDocs, a digital care planning and management software. The company serves SME customers across various sectors. The company was formerly known as Grafenia Plc and changed its name to Software Circle plc in October 2023. Software Circle plc was incorporated in 2000 and is based in Manchester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd93c118-48d2-461f-8664-b1453cd9e1a9", "symbol": "SFT", "name": "Software Circle plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/cd93c118-48d2-461f-8664-b1453cd9e1a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd93c118-48d2-461f-8664-b1453cd9e1a9/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.07, "value": 0.14, "quality": 0.68, "momentum": 0.06, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 16.5, "market_cap": 6436374549, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0007, "shareholder_yield": 0, "roe": -0.0161, "piotroski_f_score": 6, "momentum_12_1": -0.4695, "volatility_252d": 0.3196 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.773722+00:00", "batch_id": "" }, "size": { "price_close": 16.5, "market_cap": 6436374549, "market_cap_usd": 6436374549, "enterprise_value": 6443444549, "shares_outstanding": 390083306, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 315.6633, "ptbv_ratio": 315.6633, "ps_ratio": 352.2149, "pcf_ratio": 2187.7548, "pfcf_ratio": 4091.7829, "ev_ebitda": 1336.2598, "ev_ebit": -5374.0155, "ev_sales": 352.6018, "ev_fcf": 4096.2775, "earnings_yield": null, "fcf_yield": 0.0002, "price_to_sales": 352.2149, "price_to_book": 315.6633, "price_to_cashflow": 2187.7548, "ebitda_to_ev": 0.0007, "sales_yield": 0.0028 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.7249, "operating_margin": -0.0656, "net_margin": -0.018, "ebitda_margin": 0.2639, "fcf_margin": 0.0861, "roe": -0.0161, "roa": -0.0085, "roic": -0.0327, "roc_greenblatt": null, "asset_turnover": 0.4732, "cash_conversion": -4.7812, "accruals_ratio": -0.0847, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3083, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.343, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4662, "debt_to_assets": 0.3073, "interest_coverage": -1.3548, "current_ratio": 0.8433, "quick_ratio": 0.8433, "net_debt": 7070000, "local_beta": -1.1877, "volatility_252d": 0.3196, "volatility_60d": 0.7935, "max_drawdown_12m": -0.5425, "risk_adjusted_momentum": -1.4688 }, "growth": { "revenue_growth_1y": 0.1305, "revenue_growth_3y_cagr": 0.2702, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4431, "book_value_growth_1y": -0.0132, "revenue_growth": 0.1305, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0543, "price_return_3m": 0.1, "price_return_6m": -0.3096, "price_return_9m": -0.3774, "price_return_12m": -0.4407, "price_return_12m_ex1m": -0.4695, "momentum_6m": -0.3096, "momentum_12m": -0.4407, "momentum_12_1": -0.4695, "distance_from_52w_high": -0.4608, "distance_from_52w_low": 0.1786, "relative_strength": -0.6138 }, "raw_ttm": { "revenue_ttm": 18274000, "gross_profit_ttm": 13246000, "ebit_ttm": -1199000, "ebitda_ttm": 4822000, "net_income_ttm": -329000, "eps_diluted_ttm": -0.0008, "operating_cash_flow_ttm": 2942000, "capital_expenditure_ttm": -1369000, "fcf_ttm": 1573000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 885000, "cash_and_equivalents": 4798000, "total_current_assets": 7094000, "total_current_liabilities": 8412000, "net_ppe": null, "total_assets": 38615000, "total_debt": 11868000, "total_equity": 20390000, "net_working_capital": -2087000, "book_value_per_share": 0.0523, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0523 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 80, "rank_pcf": 90, "rank_ev_ebitda": 83, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 89, "rank_shareholder_yield": 77, "rank_total_yield": 67, "rank_roe": 71, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 16, "rank_fcf_margin": 42, "rank_piotroski": 41, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90 }, "composites": { "value_composite": 86, "quality_composite": 32, "momentum_composite": 94, "growth_composite": 23, "yield_composite": 87, "svqf_composite": 65, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.3085, "os_score": 0.07, "value_percentile": 0.14, "quality_percentile": 0.68, "momentum_percentile": 0.06, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9183, "ticker_id": 30938, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.773722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.5, "market_cap": 6436374549, "market_cap_usd": 6436374549, "enterprise_value": 6443444549, "shares_outstanding": 390083306, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 315.66329323, "ptbv_ratio": 315.66329323, "ps_ratio": 352.2148708, "pcf_ratio": 2187.75477532, "pfcf_ratio": 4091.78293007, "ev_ebitda": 1336.25975715, "ev_ebit": -5374.01547039, "ev_sales": 352.60175928, "ev_fcf": 4096.27752638, "earnings_yield": null, "fcf_yield": 0.00024412, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001027, "total_yield": 0.0001027, "gross_margin": 0.72485499, "operating_margin": -0.06561235, "net_margin": -0.01800372, "ebitda_margin": 0.26387217, "fcf_margin": 0.08607858, "roe": -0.01613536, "roa": -0.00852001, "roic": -0.03274763, "roc_greenblatt": null, "asset_turnover": 0.47323579, "cash_conversion": -4.78115502, "accruals_ratio": -0.08470802, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.4661966, "debt_to_assets": 0.30734171, "interest_coverage": -1.35480226, "current_ratio": 0.84331907, "quick_ratio": 0.84331907, "net_debt": 7070000, "revenue_growth_1y": 0.13046706, "revenue_growth_3y_cagr": 0.27024605, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.44311927, "book_value_growth_1y": -0.0132374, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.308272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0543131, "price_return_3m": 0.1, "price_return_6m": -0.30962343, "price_return_9m": -0.37735849, "price_return_12m": -0.44067797, "price_return_12m_ex1m": -0.46949153, "distance_from_52w_high": -0.46078431, "distance_from_52w_low": 0.17857143, "relative_strength": -0.61381855, "local_beta": -1.1877, "volatility_252d": 0.319646, "volatility_60d": 0.793452, "max_drawdown_12m": -0.54248366, "revenue_ttm": 18274000, "gross_profit_ttm": 13246000, "ebit_ttm": -1199000, "ebitda_ttm": 4822000, "net_income_ttm": -329000, "eps_diluted_ttm": -0.00084341, "operating_cash_flow_ttm": 2942000, "capital_expenditure_ttm": -1369000, "fcf_ttm": 1573000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 885000, "cash_and_equivalents": 4798000, "total_current_assets": 7094000, "total_current_liabilities": 8412000, "net_ppe": null, "total_assets": 38615000, "total_debt": 11868000, "total_equity": 20390000, "net_working_capital": -2087000, "book_value_per_share": 0.05227089, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05227089, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 80, "rank_pcf": 90, "rank_ev_ebitda": 83, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 89, "rank_shareholder_yield": 77, "rank_total_yield": 67, "rank_roe": 71, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 16, "rank_fcf_margin": 42, "rank_piotroski": 41, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90, "value_composite": 86, "quality_composite": 32, "momentum_composite": 94, "growth_composite": 23, "yield_composite": 87, "svqf_composite": 65, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.5, "os": 0.07, "value": 0.14, "quality": 0.68, "momentum": 0.06, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0161, "momentum_12_1": -0.4695, "complete_fields": { "id": 9183, "ticker_id": 30938, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.773722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.5, "market_cap": 6436374549, "market_cap_usd": 6436374549, "enterprise_value": 6443444549, "shares_outstanding": 390083306, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 315.66329323, "ptbv_ratio": 315.66329323, "ps_ratio": 352.2148708, "pcf_ratio": 2187.75477532, "pfcf_ratio": 4091.78293007, "ev_ebitda": 1336.25975715, "ev_ebit": -5374.01547039, "ev_sales": 352.60175928, "ev_fcf": 4096.27752638, "earnings_yield": null, "fcf_yield": 0.00024412, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001027, "total_yield": 0.0001027, "gross_margin": 0.72485499, "operating_margin": -0.06561235, "net_margin": -0.01800372, "ebitda_margin": 0.26387217, "fcf_margin": 0.08607858, "roe": -0.01613536, "roa": -0.00852001, "roic": -0.03274763, "roc_greenblatt": null, "asset_turnover": 0.47323579, "cash_conversion": -4.78115502, "accruals_ratio": -0.08470802, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.4661966, "debt_to_assets": 0.30734171, "interest_coverage": -1.35480226, "current_ratio": 0.84331907, "quick_ratio": 0.84331907, "net_debt": 7070000, "revenue_growth_1y": 0.13046706, "revenue_growth_3y_cagr": 0.27024605, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.44311927, "book_value_growth_1y": -0.0132374, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.308272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0543131, "price_return_3m": 0.1, "price_return_6m": -0.30962343, "price_return_9m": -0.37735849, "price_return_12m": -0.44067797, "price_return_12m_ex1m": -0.46949153, "distance_from_52w_high": -0.46078431, "distance_from_52w_low": 0.17857143, "relative_strength": -0.61381855, "local_beta": -1.1877, "volatility_252d": 0.319646, "volatility_60d": 0.793452, "max_drawdown_12m": -0.54248366, "revenue_ttm": 18274000, "gross_profit_ttm": 13246000, "ebit_ttm": -1199000, "ebitda_ttm": 4822000, "net_income_ttm": -329000, "eps_diluted_ttm": -0.00084341, "operating_cash_flow_ttm": 2942000, "capital_expenditure_ttm": -1369000, "fcf_ttm": 1573000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 885000, "cash_and_equivalents": 4798000, "total_current_assets": 7094000, "total_current_liabilities": 8412000, "net_ppe": null, "total_assets": 38615000, "total_debt": 11868000, "total_equity": 20390000, "net_working_capital": -2087000, "book_value_per_share": 0.05227089, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05227089, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 80, "rank_pcf": 90, "rank_ev_ebitda": 83, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 89, "rank_shareholder_yield": 77, "rank_total_yield": 67, "rank_roe": 71, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 16, "rank_fcf_margin": 42, "rank_piotroski": 41, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90, "value_composite": 86, "quality_composite": 32, "momentum_composite": 94, "growth_composite": 23, "yield_composite": 87, "svqf_composite": 65, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "income_statement": { "revenue": 18274000, "cost_of_revenue": 5028000, "gross_profit": 13246000, "ebit": -1199000, "ebitda": 4822000, "pretax_income": null, "tax_provision": null, "net_income": -329000, "net_income_to_common": -329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8566000, "total_current_assets": 10473000, "total_assets": 38099000, "short_term_debt": 2533000, "long_term_debt": 7609000, "total_debt": 10800000, "total_liabilities": null, "total_equity": 21394000, "shares_outstanding": 390083306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2942000, "capital_expenditure": -1369000, "free_cash_flow": 1573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -661000 }, "complete_fields": { "id": 397731, "ticker_id": 30938, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4822000", "netIncome": "-329000", "grossProfit": "13246000", "totalRevenue": "18274000", "costOfRevenue": "5028000", "interestExpense": "885000", "operatingIncome": "-1199000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4608000" }, "balance": { "totalDebt": "10800000", "totalAssets": "38099000", "longTermDebt": "7609000", "shortTermDebt": "2533000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "390083306", "totalCurrentAssets": "10473000", "totalShareholderEquity": "21394000", "totalCurrentLiabilities": "6522000", "cashAndShortTermInvestments": "8566000" }, "cashflow": { "freeCashFlow": "1573000", "dividendsPaid": null, "issuanceOfDebt": "6700000", "issuanceOfStock": "0", "repaymentOfDebt": "-7361000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2942000", "repurchaseOfStock": null, "capitalExpenditures": "-1369000" } }, "revenue": 18274000, "cost_of_revenue": 5028000, "gross_profit": 13246000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1199000, "depreciation_amortisation": 4608000, "ebitda": 4822000, "interest_expense": 885000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -329000, "net_income_continuing_ops": null, "net_income_to_common": -329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8566000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38099000, "short_term_debt": 2533000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6522000, "long_term_debt": 7609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21394000, "shares_outstanding": 390083306, "operating_cash_flow": 2942000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -661000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4822000", "netIncome": "-329000", "grossProfit": "13246000", "totalRevenue": "18274000", "costOfRevenue": "5028000", "interestExpense": "885000", "operatingIncome": "-1199000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4608000" }, "balance": { "totalDebt": "10800000", "totalAssets": "38099000", "longTermDebt": "7609000", "shortTermDebt": "2533000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "390083306", "totalCurrentAssets": "10473000", "totalShareholderEquity": "21394000", "totalCurrentLiabilities": "6522000", "cashAndShortTermInvestments": "8566000" }, "cashflow": { "freeCashFlow": "1573000", "dividendsPaid": null, "issuanceOfDebt": "6700000", "issuanceOfStock": "0", "repaymentOfDebt": "-7361000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2942000", "repurchaseOfStock": null, "capitalExpenditures": "-1369000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "income_statement": { "revenue": 16165000, "cost_of_revenue": 5971000, "gross_profit": 10194000, "ebit": -2086000, "ebitda": 1365000, "pretax_income": null, "tax_provision": null, "net_income": -2370000, "net_income_to_common": -2370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15391000, "total_current_assets": 17842000, "total_assets": 34386000, "short_term_debt": 1351000, "long_term_debt": 6137000, "total_debt": 9127000, "total_liabilities": null, "total_equity": 21681000, "shares_outstanding": 390083306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2293000, "capital_expenditure": -1203000, "free_cash_flow": 1090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23425000, "net_debt_issued": -6894000 }, "complete_fields": { "id": 397733, "ticker_id": 30938, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1365000", "netIncome": "-2370000", "grossProfit": "10194000", "totalRevenue": "16165000", "costOfRevenue": "5971000", "interestExpense": "1295000", "operatingIncome": "-2086000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3551000" }, "balance": { "totalDebt": "9127000", "totalAssets": "34386000", "longTermDebt": "6137000", "shortTermDebt": "1351000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "390083306", "totalCurrentAssets": "17842000", "totalShareholderEquity": "21681000", "totalCurrentLiabilities": "4655000", "cashAndShortTermInvestments": "15391000" }, "cashflow": { "freeCashFlow": "1090000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "23425000", "repaymentOfDebt": "-6894000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2293000", "repurchaseOfStock": null, "capitalExpenditures": "-1203000" } }, "revenue": 16165000, "cost_of_revenue": 5971000, "gross_profit": 10194000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2086000, "depreciation_amortisation": 3551000, "ebitda": 1365000, "interest_expense": 1295000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2370000, "net_income_continuing_ops": null, "net_income_to_common": -2370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15391000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34386000, "short_term_debt": 1351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4655000, "long_term_debt": 6137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21681000, "shares_outstanding": 390083306, "operating_cash_flow": 2293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23425000, "net_debt_issued": -6894000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1365000", "netIncome": "-2370000", "grossProfit": "10194000", "totalRevenue": "16165000", "costOfRevenue": "5971000", "interestExpense": "1295000", "operatingIncome": "-2086000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3551000" }, "balance": { "totalDebt": "9127000", "totalAssets": "34386000", "longTermDebt": "6137000", "shortTermDebt": "1351000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "390083306", "totalCurrentAssets": "17842000", "totalShareholderEquity": "21681000", "totalCurrentLiabilities": "4655000", "cashAndShortTermInvestments": "15391000" }, "cashflow": { "freeCashFlow": "1090000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "23425000", "repaymentOfDebt": "-6894000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2293000", "repurchaseOfStock": null, "capitalExpenditures": "-1203000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "income_statement": { "revenue": 11677000, "cost_of_revenue": 5927000, "gross_profit": 5750000, "ebit": -1151000, "ebitda": -265000, "pretax_income": null, "tax_provision": null, "net_income": -1408000, "net_income_to_common": -1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1994000, "total_current_assets": 5970000, "total_assets": 23620000, "short_term_debt": 3759000, "long_term_debt": 13886000, "total_debt": 18716000, "total_liabilities": null, "total_equity": 928000, "shares_outstanding": 114490828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 308000, "capital_expenditure": -450000, "free_cash_flow": -142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9215000 }, "complete_fields": { "id": 397734, "ticker_id": 30938, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-265000", "netIncome": "-1408000", "grossProfit": "5750000", "totalRevenue": "11677000", "costOfRevenue": "5927000", "interestExpense": "830000", "operatingIncome": "-1151000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1556000" }, "balance": { "totalDebt": "18716000", "totalAssets": "23620000", "longTermDebt": "13886000", "shortTermDebt": "3759000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114490828", "totalCurrentAssets": "5970000", "totalShareholderEquity": "928000", "totalCurrentLiabilities": "5882000", "cashAndShortTermInvestments": "1994000" }, "cashflow": { "freeCashFlow": "-142000", "dividendsPaid": null, "issuanceOfDebt": "9520000", "issuanceOfStock": "0", "repaymentOfDebt": "-305000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "308000", "repurchaseOfStock": null, "capitalExpenditures": "-450000" } }, "revenue": 11677000, "cost_of_revenue": 5927000, "gross_profit": 5750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1151000, "depreciation_amortisation": 1556000, "ebitda": -265000, "interest_expense": 830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1408000, "net_income_continuing_ops": null, "net_income_to_common": -1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1994000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23620000, "short_term_debt": 3759000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5882000, "long_term_debt": 13886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 928000, "shares_outstanding": 114490828, "operating_cash_flow": 308000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9215000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-265000", "netIncome": "-1408000", "grossProfit": "5750000", "totalRevenue": "11677000", "costOfRevenue": "5927000", "interestExpense": "830000", "operatingIncome": "-1151000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1556000" }, "balance": { "totalDebt": "18716000", "totalAssets": "23620000", "longTermDebt": "13886000", "shortTermDebt": "3759000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114490828", "totalCurrentAssets": "5970000", "totalShareholderEquity": "928000", "totalCurrentLiabilities": "5882000", "cashAndShortTermInvestments": "1994000" }, "cashflow": { "freeCashFlow": "-142000", "dividendsPaid": null, "issuanceOfDebt": "9520000", "issuanceOfStock": "0", "repaymentOfDebt": "-305000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "308000", "repurchaseOfStock": null, "capitalExpenditures": "-450000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "income_statement": { "revenue": 8916000, "cost_of_revenue": 5377000, "gross_profit": 3539000, "ebit": -778000, "ebitda": 172000, "pretax_income": null, "tax_provision": null, "net_income": -1150000, "net_income_to_common": -1150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1462000, "total_current_assets": 9289000, "total_assets": 11757000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4150000, "total_liabilities": null, "total_equity": 2488000, "shares_outstanding": 114490828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 134000, "capital_expenditure": -572000, "free_cash_flow": -438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -196000 }, "complete_fields": { "id": 397735, "ticker_id": 30938, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172000", "netIncome": "-1150000", "grossProfit": "3539000", "totalRevenue": "8916000", "costOfRevenue": "5377000", "interestExpense": "346000", "operatingIncome": "-778000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "944000" }, "balance": { "totalDebt": "4150000", "totalAssets": "11757000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "114490828", "totalCurrentAssets": "9289000", "totalShareholderEquity": "2488000", "totalCurrentLiabilities": "5427000", "cashAndShortTermInvestments": "1462000" }, "cashflow": { "freeCashFlow": "-438000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-196000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "134000", "repurchaseOfStock": null, "capitalExpenditures": "-572000" } }, "revenue": 8916000, "cost_of_revenue": 5377000, "gross_profit": 3539000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -778000, "depreciation_amortisation": 944000, "ebitda": 172000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1150000, "net_income_continuing_ops": null, "net_income_to_common": -1150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11757000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5427000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2488000, "shares_outstanding": 114490828, "operating_cash_flow": 134000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -196000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172000", "netIncome": "-1150000", "grossProfit": "3539000", "totalRevenue": "8916000", "costOfRevenue": "5377000", "interestExpense": "346000", "operatingIncome": "-778000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "944000" }, "balance": { "totalDebt": "4150000", "totalAssets": "11757000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "114490828", "totalCurrentAssets": "9289000", "totalShareholderEquity": "2488000", "totalCurrentLiabilities": "5427000", "cashAndShortTermInvestments": "1462000" }, "cashflow": { "freeCashFlow": "-438000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-196000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "134000", "repurchaseOfStock": null, "capitalExpenditures": "-572000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4798000, "total_current_assets": 7094000, "total_assets": 38615000, "short_term_debt": 4029000, "long_term_debt": 7259000, "total_debt": 11868000, "total_liabilities": null, "total_equity": 20390000, "shares_outstanding": 390083306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397729, "ticker_id": 30938, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11868000", "totalAssets": "38615000", "longTermDebt": "7259000", "shortTermDebt": "4029000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "390083306", "totalCurrentAssets": "7094000", "totalShareholderEquity": "20390000", "totalCurrentLiabilities": "8412000", "cashAndShortTermInvestments": "4798000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4798000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38615000, "short_term_debt": 4029000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8412000, "long_term_debt": 7259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20390000, "shares_outstanding": 390083306, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11868000", "totalAssets": "38615000", "longTermDebt": "7259000", "shortTermDebt": "4029000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "390083306", "totalCurrentAssets": "7094000", "totalShareholderEquity": "20390000", "totalCurrentLiabilities": "8412000", "cashAndShortTermInvestments": "4798000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8566000, "total_current_assets": 10473000, "total_assets": 38099000, "short_term_debt": 2533000, "long_term_debt": 7609000, "total_debt": 10800000, "total_liabilities": null, "total_equity": 21394000, "shares_outstanding": 390083306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397730, "ticker_id": 30938, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10800000", "totalAssets": "38099000", "longTermDebt": "7609000", "shortTermDebt": "2533000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "390083306", "totalCurrentAssets": "10473000", "totalShareholderEquity": "21394000", "totalCurrentLiabilities": "6522000", "cashAndShortTermInvestments": "8566000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8566000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38099000, "short_term_debt": 2533000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6522000, "long_term_debt": 7609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21394000, "shares_outstanding": 390083306, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10800000", "totalAssets": "38099000", "longTermDebt": "7609000", "shortTermDebt": "2533000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "390083306", "totalCurrentAssets": "10473000", "totalShareholderEquity": "21394000", "totalCurrentLiabilities": "6522000", "cashAndShortTermInvestments": "8566000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12684000, "total_current_assets": 15331000, "total_assets": 39732000, "short_term_debt": 7974000, "long_term_debt": 1479000, "total_debt": 10305000, "total_liabilities": null, "total_equity": 22904000, "shares_outstanding": 390083306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397732, "ticker_id": 30938, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:23.194687+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10305000", "totalAssets": "39732000", "longTermDebt": "1479000", "shortTermDebt": "7974000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "390083306", "totalCurrentAssets": "15331000", "totalShareholderEquity": "22904000", "totalCurrentLiabilities": "12361000", "cashAndShortTermInvestments": "12684000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39732000, "short_term_debt": 7974000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12361000, "long_term_debt": 1479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22904000, "shares_outstanding": 390083306, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10305000", "totalAssets": "39732000", "longTermDebt": "1479000", "shortTermDebt": "7974000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "390083306", "totalCurrentAssets": "15331000", "totalShareholderEquity": "22904000", "totalCurrentLiabilities": "12361000", "cashAndShortTermInvestments": "12684000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }