{ "ticker": { "uuid": "cd962e0f-89dd-43a6-a05b-15829f84c53e", "symbol": "BODALCHEM", "name": "Bodal Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cd962e0f-89dd-43a6-a05b-15829f84c53e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd962e0f-89dd-43a6-a05b-15829f84c53e/" }, "ticker_metadata": { "id": 13151, "uuid": "cd962e0f-89dd-43a6-a05b-15829f84c53e", "symbol": "BODALCHEM", "name": "Bodal Chemicals Limited", "asset_type": "equity", "market_cap": 8929434624, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Bodal Chemicals Limited engages in the manufacture and sale of dyestuffs, dyes intermediates, and other chemicals in India. The company's dye intermediates primarily include H-Acid, vinyl sulphone, K-Acid, gamma acid, DASA, FC acid, SPVS, OA sulpho VS, and beta naphthol; and dyestuffs, such as reactive dyes, acid dyes, direct dyes, and liquid dyes. It also provides chemicals comprising of sulphuric acid, oleum, thionyl chloride, and acetanilide. In addition, the company offers caustic soda, hydrochloric acid, hydrogen, chlorine, sodium hypochlorite, stable bleaching powder; and specialty chemicals comprising mono chloro benzene, para nitro chloro benzene, ortho nitro chloro benzene, meta nitro chloro benzene, and di chloro benzene. The company serves textiles, leather, paper, dye intermediates, dyestuffs, agrochemicals, aluminia, water treatment, detergents, food, and pharmaceuticals sectors. It also exports its products. Bodal Chemicals Limited was incorporated in 1986 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd962e0f-89dd-43a6-a05b-15829f84c53e", "symbol": "BODALCHEM", "name": "Bodal Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cd962e0f-89dd-43a6-a05b-15829f84c53e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd962e0f-89dd-43a6-a05b-15829f84c53e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.97, "value": 0.95, "quality": 0.72, "momentum": 0.7, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 71.2, "market_cap": 8967217050.17, "pe_ratio": 18.7489, "earnings_yield": 0.0533, "ebitda_to_ev": 0.1198, "shareholder_yield": 0, "roe": 0.0413, "piotroski_f_score": 8, "momentum_12_1": 0.0022, "volatility_252d": 0.4295 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.724337+00:00", "batch_id": "" }, "size": { "price_close": 71.2, "market_cap": 8967217050.1678, "market_cap_usd": 8967217050.1678, "enterprise_value": 16931417050.1678, "shares_outstanding": 125944065, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.7489, "pb_ratio": 0.7747, "ptbv_ratio": 0.7747, "ps_ratio": 0.4456, "pcf_ratio": 5.0958, "pfcf_ratio": 6.3957, "ev_ebitda": 8.348, "ev_ebit": 17.1784, "ev_sales": 0.8414, "ev_fcf": 12.0759, "earnings_yield": 0.0533, "fcf_yield": 0.0828, "price_to_sales": 0.4456, "price_to_book": 0.7747, "price_to_cashflow": 5.0958, "ebitda_to_ev": 0.1198, "sales_yield": 1.1885 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0436, "total_yield": 0.0436 }, "quality": { "gross_margin": 0.4483, "operating_margin": 0.049, "net_margin": 0.0238, "ebitda_margin": 0.1008, "fcf_margin": 0.0697, "roe": 0.0413, "roa": 0.0203, "roic": 0.0378, "roc_greenblatt": null, "asset_turnover": 0.8542, "cash_conversion": 2.9315, "accruals_ratio": -0.0544, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.9726, "revenue_stability_5y": 0.1673, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3829, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.9268, "debt_to_assets": 0.3452, "interest_coverage": 1.2505, "current_ratio": 1.227, "quick_ratio": 1.227, "net_debt": 7964200000, "local_beta": 1.5768, "volatility_252d": 0.4295, "volatility_60d": 1.0024, "max_drawdown_12m": -0.4436, "risk_adjusted_momentum": 0.0051 }, "growth": { "revenue_growth_1y": 0.1509, "revenue_growth_3y_cagr": 0.0922, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.585, "eps_growth_3y_cagr": 0.0794, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0823, "book_value_growth_1y": 0.0477, "revenue_growth": 0.1509, "earnings_growth": 1.585 }, "momentum": { "price_return_1m": -0.0267, "price_return_3m": 0.5889, "price_return_6m": 0.3687, "price_return_9m": 0.093, "price_return_12m": -0.0245, "price_return_12m_ex1m": 0.0022, "momentum_6m": 0.3687, "momentum_12m": -0.0245, "momentum_12_1": 0.0022, "distance_from_52w_high": -0.0882, "distance_from_52w_low": 0.6387, "relative_strength": 0.0832 }, "raw_ttm": { "revenue_ttm": 20122420000, "gross_profit_ttm": 9021410000, "ebit_ttm": 985620000, "ebitda_ttm": 2028190000, "net_income_ttm": 478280000, "eps_diluted_ttm": 3.7976, "operating_cash_flow_ttm": 1759730000, "capital_expenditure_ttm": -357650000, "fcf_ttm": 1402080000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 788160000, "cash_and_equivalents": 167660000, "total_current_assets": 9343940000, "total_current_liabilities": 7615550000, "net_ppe": null, "total_assets": 23557740000, "total_debt": 8131860000, "total_equity": 11575440000, "net_working_capital": 6160910000, "book_value_per_share": 91.9094, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.9094 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 33, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 7, "rank_pcf": 8, "rank_ev_ebitda": 18, "rank_ev_ebit": 40, "rank_earnings_yield": 33, "rank_fcf_yield": 10, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 8, "rank_roe": 80, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 41, "rank_fcf_margin": 31, "rank_piotroski": 5, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 41 }, "composites": { "value_composite": 5, "quality_composite": 28, "momentum_composite": 30, "growth_composite": 12, "yield_composite": 32, "svqf_composite": 24, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 3, "trending_value_composite": 5, "overall_composite": 3, "quality_value_composite": 0.827, "os_score": 0.97, "value_percentile": 0.95, "quality_percentile": 0.72, "momentum_percentile": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 12, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 5, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5655, "ticker_id": 13151, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.724337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.2, "market_cap": 8967217050.1678, "market_cap_usd": 8967217050.1678, "enterprise_value": 16931417050.1678, "shares_outstanding": 125944065, "fx_rate_to_usd": null, "pe_ratio": 18.74888569, "pb_ratio": 0.77467613, "ptbv_ratio": 0.77467613, "ps_ratio": 0.44563313, "pcf_ratio": 5.09579143, "pfcf_ratio": 6.39565292, "ev_ebitda": 8.34804286, "ev_ebit": 17.17844306, "ev_sales": 0.84142052, "ev_fcf": 12.07592794, "earnings_yield": 0.0533365, "fcf_yield": 0.08280937, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0435977, "total_yield": 0.0435977, "gross_margin": 0.44832629, "operating_margin": 0.04898119, "net_margin": 0.02376851, "ebitda_margin": 0.10079255, "fcf_margin": 0.0696775, "roe": 0.04131852, "roa": 0.02030246, "roic": 0.03783156, "roc_greenblatt": null, "asset_turnover": 0.85417447, "cash_conversion": 2.93150456, "accruals_ratio": -0.05439613, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.92675242, "debt_to_assets": 0.34518846, "interest_coverage": 1.25053289, "current_ratio": 1.22695537, "quick_ratio": 1.22695537, "net_debt": 7964200000, "revenue_growth_1y": 0.15088574, "revenue_growth_3y_cagr": 0.09219421, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.58501784, "eps_growth_3y_cagr": 0.07937879, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.08233826, "book_value_growth_1y": 0.0476962, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.972568, "revenue_stability_5y": 0.16728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02665762, "price_return_3m": 0.58893094, "price_return_6m": 0.36870429, "price_return_9m": 0.09303037, "price_return_12m": -0.02452392, "price_return_12m_ex1m": 0.00219214, "distance_from_52w_high": -0.08823152, "distance_from_52w_low": 0.63866503, "relative_strength": 0.08315582, "local_beta": 1.5768, "volatility_252d": 0.429502, "volatility_60d": 1.002376, "max_drawdown_12m": -0.44359069, "revenue_ttm": 20122420000, "gross_profit_ttm": 9021410000, "ebit_ttm": 985620000, "ebitda_ttm": 2028190000, "net_income_ttm": 478280000, "eps_diluted_ttm": 3.79755886, "operating_cash_flow_ttm": 1759730000, "capital_expenditure_ttm": -357650000, "fcf_ttm": 1402080000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 788160000, "cash_and_equivalents": 167660000, "total_current_assets": 9343940000, "total_current_liabilities": 7615550000, "net_ppe": null, "total_assets": 23557740000, "total_debt": 8131860000, "total_equity": 11575440000, "net_working_capital": 6160910000, "book_value_per_share": 91.90937263, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.90937263, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 33, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 7, "rank_pcf": 8, "rank_ev_ebitda": 18, "rank_ev_ebit": 40, "rank_earnings_yield": 33, "rank_fcf_yield": 10, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 8, "rank_roe": 80, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 41, "rank_fcf_margin": 31, "rank_piotroski": 5, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 41, "value_composite": 5, "quality_composite": 28, "momentum_composite": 30, "growth_composite": 12, "yield_composite": 32, "svqf_composite": 24, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 3, "trending_value_composite": 5, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 12, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.2, "os": 0.97, "value": 0.95, "quality": 0.72, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.7489, "earnings_yield": 0.0533, "shareholder_yield": 0, "roe": 0.0413, "momentum_12_1": 0.0022, "complete_fields": { "id": 5655, "ticker_id": 13151, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.724337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.2, "market_cap": 8967217050.1678, "market_cap_usd": 8967217050.1678, "enterprise_value": 16931417050.1678, "shares_outstanding": 125944065, "fx_rate_to_usd": null, "pe_ratio": 18.74888569, "pb_ratio": 0.77467613, "ptbv_ratio": 0.77467613, "ps_ratio": 0.44563313, "pcf_ratio": 5.09579143, "pfcf_ratio": 6.39565292, "ev_ebitda": 8.34804286, "ev_ebit": 17.17844306, "ev_sales": 0.84142052, "ev_fcf": 12.07592794, "earnings_yield": 0.0533365, "fcf_yield": 0.08280937, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0435977, "total_yield": 0.0435977, "gross_margin": 0.44832629, "operating_margin": 0.04898119, "net_margin": 0.02376851, "ebitda_margin": 0.10079255, "fcf_margin": 0.0696775, "roe": 0.04131852, "roa": 0.02030246, "roic": 0.03783156, "roc_greenblatt": null, "asset_turnover": 0.85417447, "cash_conversion": 2.93150456, "accruals_ratio": -0.05439613, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.92675242, "debt_to_assets": 0.34518846, "interest_coverage": 1.25053289, "current_ratio": 1.22695537, "quick_ratio": 1.22695537, "net_debt": 7964200000, "revenue_growth_1y": 0.15088574, "revenue_growth_3y_cagr": 0.09219421, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.58501784, "eps_growth_3y_cagr": 0.07937879, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.08233826, "book_value_growth_1y": 0.0476962, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.972568, "revenue_stability_5y": 0.16728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02665762, "price_return_3m": 0.58893094, "price_return_6m": 0.36870429, "price_return_9m": 0.09303037, "price_return_12m": -0.02452392, "price_return_12m_ex1m": 0.00219214, "distance_from_52w_high": -0.08823152, "distance_from_52w_low": 0.63866503, "relative_strength": 0.08315582, "local_beta": 1.5768, "volatility_252d": 0.429502, "volatility_60d": 1.002376, "max_drawdown_12m": -0.44359069, "revenue_ttm": 20122420000, "gross_profit_ttm": 9021410000, "ebit_ttm": 985620000, "ebitda_ttm": 2028190000, "net_income_ttm": 478280000, "eps_diluted_ttm": 3.79755886, "operating_cash_flow_ttm": 1759730000, "capital_expenditure_ttm": -357650000, "fcf_ttm": 1402080000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 788160000, "cash_and_equivalents": 167660000, "total_current_assets": 9343940000, "total_current_liabilities": 7615550000, "net_ppe": null, "total_assets": 23557740000, "total_debt": 8131860000, "total_equity": 11575440000, "net_working_capital": 6160910000, "book_value_per_share": 91.90937263, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.90937263, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 33, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 7, "rank_pcf": 8, "rank_ev_ebitda": 18, "rank_ev_ebit": 40, "rank_earnings_yield": 33, "rank_fcf_yield": 10, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 8, "rank_roe": 80, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 41, "rank_fcf_margin": 31, "rank_piotroski": 5, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 41, "value_composite": 5, "quality_composite": 28, "momentum_composite": 30, "growth_composite": 12, "yield_composite": 32, "svqf_composite": 24, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 3, "trending_value_composite": 5, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 12, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "income_statement": { "revenue": 20122420000, "cost_of_revenue": 11101010000, "gross_profit": 9021410000, "ebit": 985620000, "ebitda": 2028190000, "pretax_income": null, "tax_provision": null, "net_income": 478280000, "net_income_to_common": 478280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167660000, "total_current_assets": 9343940000, "total_assets": 23557740000, "short_term_debt": 4600180000, "long_term_debt": 3401670000, "total_debt": 8131860000, "total_liabilities": null, "total_equity": 11575440000, "shares_outstanding": 125944065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759730000, "capital_expenditure": -357650000, "free_cash_flow": 1402080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -390950000 }, "complete_fields": { "id": 363031, "ticker_id": 13151, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2028190000", "netIncome": "478280000", "grossProfit": "9021410000", "totalRevenue": "20122420000", "costOfRevenue": "11101010000", "interestExpense": "788160000", "operatingIncome": "985620000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696260000" }, "balance": { "totalDebt": "8131860000", "totalAssets": "23557740000", "longTermDebt": "3401670000", "shortTermDebt": "4600180000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "9343940000", "totalShareholderEquity": "11575440000", "totalCurrentLiabilities": "7615550000", "cashAndShortTermInvestments": "167660000" }, "cashflow": { "freeCashFlow": "1402080000", "dividendsPaid": null, "issuanceOfDebt": "906200000", "issuanceOfStock": "0", "repaymentOfDebt": "-1297150000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1759730000", "repurchaseOfStock": null, "capitalExpenditures": "-357650000" } }, "revenue": 20122420000, "cost_of_revenue": 11101010000, "gross_profit": 9021410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 985620000, "depreciation_amortisation": 696260000, "ebitda": 2028190000, "interest_expense": 788160000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 478280000, "net_income_continuing_ops": null, "net_income_to_common": 478280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9343940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23557740000, "short_term_debt": 4600180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7615550000, "long_term_debt": 3401670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8131860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11575440000, "shares_outstanding": 125944065, "operating_cash_flow": 1759730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -357650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -390950000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1402080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2028190000", "netIncome": "478280000", "grossProfit": "9021410000", "totalRevenue": "20122420000", "costOfRevenue": "11101010000", "interestExpense": "788160000", "operatingIncome": "985620000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696260000" }, "balance": { "totalDebt": "8131860000", "totalAssets": "23557740000", "longTermDebt": "3401670000", "shortTermDebt": "4600180000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "9343940000", "totalShareholderEquity": "11575440000", "totalCurrentLiabilities": "7615550000", "cashAndShortTermInvestments": "167660000" }, "cashflow": { "freeCashFlow": "1402080000", "dividendsPaid": null, "issuanceOfDebt": "906200000", "issuanceOfStock": "0", "repaymentOfDebt": "-1297150000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1759730000", "repurchaseOfStock": null, "capitalExpenditures": "-357650000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "income_statement": { "revenue": 17484290000, "cost_of_revenue": 8859260000, "gross_profit": 8625030000, "ebit": 1021230000, "ebitda": 1694000000, "pretax_income": null, "tax_provision": null, "net_income": 185020000, "net_income_to_common": 185020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234410000, "total_current_assets": 8979590000, "total_assets": 23529040000, "short_term_debt": 4994910000, "long_term_debt": 4064820000, "total_debt": 9109120000, "total_liabilities": null, "total_equity": 11048470000, "shares_outstanding": 125944065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1137820000, "capital_expenditure": -464500000, "free_cash_flow": 673320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1550000, "net_debt_issued": -173460000 }, "complete_fields": { "id": 363036, "ticker_id": 13151, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1694000000", "netIncome": "185020000", "grossProfit": "8625030000", "totalRevenue": "17484290000", "costOfRevenue": "8859260000", "interestExpense": "815770000", "operatingIncome": "1021230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "685140000" }, "balance": { "totalDebt": "9109120000", "totalAssets": "23529040000", "longTermDebt": "4064820000", "shortTermDebt": "4994910000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "8979590000", "totalShareholderEquity": "11048470000", "totalCurrentLiabilities": "7669130000", "cashAndShortTermInvestments": "234410000" }, "cashflow": { "freeCashFlow": "673320000", "dividendsPaid": null, "issuanceOfDebt": "890000000", "issuanceOfStock": "1550000", "repaymentOfDebt": "-1063460000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1137820000", "repurchaseOfStock": null, "capitalExpenditures": "-464500000" } }, "revenue": 17484290000, "cost_of_revenue": 8859260000, "gross_profit": 8625030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1021230000, "depreciation_amortisation": 685140000, "ebitda": 1694000000, "interest_expense": 815770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185020000, "net_income_continuing_ops": null, "net_income_to_common": 185020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8979590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23529040000, "short_term_debt": 4994910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7669130000, "long_term_debt": 4064820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9109120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11048470000, "shares_outstanding": 125944065, "operating_cash_flow": 1137820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -464500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1550000, "net_debt_issued": -173460000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 673320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1694000000", "netIncome": "185020000", "grossProfit": "8625030000", "totalRevenue": "17484290000", "costOfRevenue": "8859260000", "interestExpense": "815770000", "operatingIncome": "1021230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "685140000" }, "balance": { "totalDebt": "9109120000", "totalAssets": "23529040000", "longTermDebt": "4064820000", "shortTermDebt": "4994910000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "8979590000", "totalShareholderEquity": "11048470000", "totalCurrentLiabilities": "7669130000", "cashAndShortTermInvestments": "234410000" }, "cashflow": { "freeCashFlow": "673320000", "dividendsPaid": null, "issuanceOfDebt": "890000000", "issuanceOfStock": "1550000", "repaymentOfDebt": "-1063460000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1137820000", "repurchaseOfStock": null, "capitalExpenditures": "-464500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "income_statement": { "revenue": 13629420000, "cost_of_revenue": 9947600000, "gross_profit": 3681820000, "ebit": 504140000, "ebitda": 1172400000, "pretax_income": null, "tax_provision": null, "net_income": 64690000, "net_income_to_common": 64690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239150000, "total_current_assets": 8134860000, "total_assets": 22878800000, "short_term_debt": 4548110000, "long_term_debt": 4429980000, "total_debt": 9037970000, "total_liabilities": null, "total_equity": 10822410000, "shares_outstanding": 125789565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2042460000, "capital_expenditure": -2449650000, "free_cash_flow": -407190000, "dividends_paid": -13520000, "share_repurchases": null, "shares_issued": 1660000, "net_debt_issued": 1375170000 }, "complete_fields": { "id": 363038, "ticker_id": 13151, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1172400000", "netIncome": "64690000", "grossProfit": "3681820000", "totalRevenue": "13629420000", "costOfRevenue": "9947600000", "interestExpense": "520210000", "operatingIncome": "504140000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "604920000" }, "balance": { "totalDebt": "9037970000", "totalAssets": "22878800000", "longTermDebt": "4429980000", "shortTermDebt": "4548110000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "125789565", "totalCurrentAssets": "8134860000", "totalShareholderEquity": "10822410000", "totalCurrentLiabilities": "6943800000", "cashAndShortTermInvestments": "239150000" }, "cashflow": { "freeCashFlow": "-407190000", "dividendsPaid": "-13520000", "issuanceOfDebt": "1936490000", "issuanceOfStock": "1660000", "repaymentOfDebt": "-561320000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2042460000", "repurchaseOfStock": null, "capitalExpenditures": "-2449650000" } }, "revenue": 13629420000, "cost_of_revenue": 9947600000, "gross_profit": 3681820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504140000, "depreciation_amortisation": 604920000, "ebitda": 1172400000, "interest_expense": 520210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64690000, "net_income_continuing_ops": null, "net_income_to_common": 64690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8134860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22878800000, "short_term_debt": 4548110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6943800000, "long_term_debt": 4429980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9037970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10822410000, "shares_outstanding": 125789565, "operating_cash_flow": 2042460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2449650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13520000, "share_repurchases": null, "shares_issued": 1660000, "net_debt_issued": 1375170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -407190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1172400000", "netIncome": "64690000", "grossProfit": "3681820000", "totalRevenue": "13629420000", "costOfRevenue": "9947600000", "interestExpense": "520210000", "operatingIncome": "504140000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "604920000" }, "balance": { "totalDebt": "9037970000", "totalAssets": "22878800000", "longTermDebt": "4429980000", "shortTermDebt": "4548110000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "125789565", "totalCurrentAssets": "8134860000", "totalShareholderEquity": "10822410000", "totalCurrentLiabilities": "6943800000", "cashAndShortTermInvestments": "239150000" }, "cashflow": { "freeCashFlow": "-407190000", "dividendsPaid": "-13520000", "issuanceOfDebt": "1936490000", "issuanceOfStock": "1660000", "repaymentOfDebt": "-561320000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2042460000", "repurchaseOfStock": null, "capitalExpenditures": "-2449650000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "income_statement": { "revenue": 15444740000, "cost_of_revenue": 11448480000, "gross_profit": 3996260000, "ebit": 857250000, "ebitda": 1431380000, "pretax_income": null, "tax_provision": null, "net_income": 380330000, "net_income_to_common": 380330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168020000, "total_current_assets": 8508820000, "total_assets": 21209000000, "short_term_debt": 3356430000, "long_term_debt": 3618330000, "total_debt": 6980480000, "total_liabilities": null, "total_equity": 10777030000, "shares_outstanding": 125623465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2898960000, "capital_expenditure": -3377590000, "free_cash_flow": -478630000, "dividends_paid": -98060000, "share_repurchases": null, "shares_issued": 1710000, "net_debt_issued": 2151610000 }, "complete_fields": { "id": 363039, "ticker_id": 13151, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1431380000", "netIncome": "380330000", "grossProfit": "3996260000", "totalRevenue": "15444740000", "costOfRevenue": "11448480000", "interestExpense": "392100000", "operatingIncome": "857250000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "530920000" }, "balance": { "totalDebt": "6980480000", "totalAssets": "21209000000", "longTermDebt": "3618330000", "shortTermDebt": "3356430000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "125623465", "totalCurrentAssets": "8508820000", "totalShareholderEquity": "10777030000", "totalCurrentLiabilities": "6213530000", "cashAndShortTermInvestments": "168020000" }, "cashflow": { "freeCashFlow": "-478630000", "dividendsPaid": "-98060000", "issuanceOfDebt": "2151610000", "issuanceOfStock": "1710000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2898960000", "repurchaseOfStock": null, "capitalExpenditures": "-3377590000" } }, "revenue": 15444740000, "cost_of_revenue": 11448480000, "gross_profit": 3996260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 857250000, "depreciation_amortisation": 530920000, "ebitda": 1431380000, "interest_expense": 392100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 380330000, "net_income_continuing_ops": null, "net_income_to_common": 380330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8508820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21209000000, "short_term_debt": 3356430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6213530000, "long_term_debt": 3618330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6980480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10777030000, "shares_outstanding": 125623465, "operating_cash_flow": 2898960000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3377590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -98060000, "share_repurchases": null, "shares_issued": 1710000, "net_debt_issued": 2151610000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -478630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1431380000", "netIncome": "380330000", "grossProfit": "3996260000", "totalRevenue": "15444740000", "costOfRevenue": "11448480000", "interestExpense": "392100000", "operatingIncome": "857250000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "530920000" }, "balance": { "totalDebt": "6980480000", "totalAssets": "21209000000", "longTermDebt": "3618330000", "shortTermDebt": "3356430000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "125623465", "totalCurrentAssets": "8508820000", "totalShareholderEquity": "10777030000", "totalCurrentLiabilities": "6213530000", "cashAndShortTermInvestments": "168020000" }, "cashflow": { "freeCashFlow": "-478630000", "dividendsPaid": "-98060000", "issuanceOfDebt": "2151610000", "issuanceOfStock": "1710000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2898960000", "repurchaseOfStock": null, "capitalExpenditures": "-3377590000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -97410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363040, "ticker_id": 13151, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-97410000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-97410000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "income_statement": { "revenue": 5880180000, "cost_of_revenue": 3229240000, "gross_profit": 2650940000, "ebit": 539630000, "ebitda": 711490000, "pretax_income": null, "tax_provision": null, "net_income": 320600000, "net_income_to_common": 320600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167660000, "total_current_assets": 9343940000, "total_assets": 23557740000, "short_term_debt": 4600180000, "long_term_debt": 3401670000, "total_debt": 8131860000, "total_liabilities": null, "total_equity": 11575440000, "shares_outstanding": 125944065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363030, "ticker_id": 13151, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "711490000", "netIncome": "320600000", "grossProfit": "2650940000", "totalRevenue": "5880180000", "costOfRevenue": "3229240000", "interestExpense": "178280000", "operatingIncome": "539630000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172510000" }, "balance": { "totalDebt": "8131860000", "totalAssets": "23557740000", "longTermDebt": "3401670000", "shortTermDebt": "4600180000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "9343940000", "totalShareholderEquity": "11575440000", "totalCurrentLiabilities": "7615550000", "cashAndShortTermInvestments": "167660000" } }, "revenue": 5880180000, "cost_of_revenue": 3229240000, "gross_profit": 2650940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539630000, "depreciation_amortisation": 172510000, "ebitda": 711490000, "interest_expense": 178280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 320600000, "net_income_continuing_ops": null, "net_income_to_common": 320600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9343940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23557740000, "short_term_debt": 4600180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7615550000, "long_term_debt": 3401670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8131860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11575440000, "shares_outstanding": 125944065, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "711490000", "netIncome": "320600000", "grossProfit": "2650940000", "totalRevenue": "5880180000", "costOfRevenue": "3229240000", "interestExpense": "178280000", "operatingIncome": "539630000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172510000" }, "balance": { "totalDebt": "8131860000", "totalAssets": "23557740000", "longTermDebt": "3401670000", "shortTermDebt": "4600180000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "9343940000", "totalShareholderEquity": "11575440000", "totalCurrentLiabilities": "7615550000", "cashAndShortTermInvestments": "167660000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "income_statement": { "revenue": 4895690000, "cost_of_revenue": 2755240000, "gross_profit": 2140450000, "ebit": 55910000, "ebitda": 371310000, "pretax_income": null, "tax_provision": null, "net_income": 2420000, "net_income_to_common": 2420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363032, "ticker_id": 13151, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "371310000", "netIncome": "2420000", "grossProfit": "2140450000", "totalRevenue": "4895690000", "costOfRevenue": "2755240000", "interestExpense": "194410000", "operatingIncome": "55910000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174550000" } }, "revenue": 4895690000, "cost_of_revenue": 2755240000, "gross_profit": 2140450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55910000, "depreciation_amortisation": 174550000, "ebitda": 371310000, "interest_expense": 194410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2420000, "net_income_continuing_ops": null, "net_income_to_common": 2420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "371310000", "netIncome": "2420000", "grossProfit": "2140450000", "totalRevenue": "4895690000", "costOfRevenue": "2755240000", "interestExpense": "194410000", "operatingIncome": "55910000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174550000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "income_statement": { "revenue": 4804520000, "cost_of_revenue": 2741200000, "gross_profit": 2063320000, "ebit": 74600000, "ebitda": 428820000, "pretax_income": null, "tax_provision": null, "net_income": 59930000, "net_income_to_common": 59930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155030000, "total_current_assets": 8724990000, "total_assets": 23128510000, "short_term_debt": 5176240000, "long_term_debt": 3404220000, "total_debt": 8663070000, "total_liabilities": null, "total_equity": 11219350000, "shares_outstanding": 125944065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363033, "ticker_id": 13151, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "428820000", "netIncome": "59930000", "grossProfit": "2063320000", "totalRevenue": "4804520000", "costOfRevenue": "2741200000", "interestExpense": "199150000", "operatingIncome": "74600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174150000" }, "balance": { "totalDebt": "8663070000", "totalAssets": "23128510000", "longTermDebt": "3404220000", "shortTermDebt": "5176240000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "8724990000", "totalShareholderEquity": "11219350000", "totalCurrentLiabilities": "7683630000", "cashAndShortTermInvestments": "155030000" } }, "revenue": 4804520000, "cost_of_revenue": 2741200000, "gross_profit": 2063320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74600000, "depreciation_amortisation": 174150000, "ebitda": 428820000, "interest_expense": 199150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59930000, "net_income_continuing_ops": null, "net_income_to_common": 59930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8724990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23128510000, "short_term_debt": 5176240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7683630000, "long_term_debt": 3404220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8663070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11219350000, "shares_outstanding": 125944065, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "428820000", "netIncome": "59930000", "grossProfit": "2063320000", "totalRevenue": "4804520000", "costOfRevenue": "2741200000", "interestExpense": "199150000", "operatingIncome": "74600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174150000" }, "balance": { "totalDebt": "8663070000", "totalAssets": "23128510000", "longTermDebt": "3404220000", "shortTermDebt": "5176240000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "8724990000", "totalShareholderEquity": "11219350000", "totalCurrentLiabilities": "7683630000", "cashAndShortTermInvestments": "155030000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "income_statement": { "revenue": 4542030000, "cost_of_revenue": 2375330000, "gross_profit": 2166700000, "ebit": 315480000, "ebitda": 516570000, "pretax_income": null, "tax_provision": null, "net_income": 95330000, "net_income_to_common": 95330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363034, "ticker_id": 13151, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "516570000", "netIncome": "95330000", "grossProfit": "2166700000", "totalRevenue": "4542030000", "costOfRevenue": "2375330000", "interestExpense": "216320000", "operatingIncome": "315480000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "175050000" } }, "revenue": 4542030000, "cost_of_revenue": 2375330000, "gross_profit": 2166700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315480000, "depreciation_amortisation": 175050000, "ebitda": 516570000, "interest_expense": 216320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95330000, "net_income_continuing_ops": null, "net_income_to_common": 95330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "516570000", "netIncome": "95330000", "grossProfit": "2166700000", "totalRevenue": "4542030000", "costOfRevenue": "2375330000", "interestExpense": "216320000", "operatingIncome": "315480000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "175050000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "income_statement": { "revenue": 4508740000, "cost_of_revenue": 2172870000, "gross_profit": 2335870000, "ebit": 325860000, "ebitda": 496050000, "pretax_income": null, "tax_provision": null, "net_income": 145040000, "net_income_to_common": 145040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234410000, "total_current_assets": 8979590000, "total_assets": 23529040000, "short_term_debt": 4994910000, "long_term_debt": 4064820000, "total_debt": 9109120000, "total_liabilities": null, "total_equity": 11048470000, "shares_outstanding": 125944065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363035, "ticker_id": 13151, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "496050000", "netIncome": "145040000", "grossProfit": "2335870000", "totalRevenue": "4508740000", "costOfRevenue": "2172870000", "interestExpense": "209960000", "operatingIncome": "325860000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170120000" }, "balance": { "totalDebt": "9109120000", "totalAssets": "23529040000", "longTermDebt": "4064820000", "shortTermDebt": "4994910000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "8979590000", "totalShareholderEquity": "11048470000", "totalCurrentLiabilities": "7669130000", "cashAndShortTermInvestments": "234410000" } }, "revenue": 4508740000, "cost_of_revenue": 2172870000, "gross_profit": 2335870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325860000, "depreciation_amortisation": 170120000, "ebitda": 496050000, "interest_expense": 209960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145040000, "net_income_continuing_ops": null, "net_income_to_common": 145040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8979590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23529040000, "short_term_debt": 4994910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7669130000, "long_term_debt": 4064820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9109120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11048470000, "shares_outstanding": 125944065, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "496050000", "netIncome": "145040000", "grossProfit": "2335870000", "totalRevenue": "4508740000", "costOfRevenue": "2172870000", "interestExpense": "209960000", "operatingIncome": "325860000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170120000" }, "balance": { "totalDebt": "9109120000", "totalAssets": "23529040000", "longTermDebt": "4064820000", "shortTermDebt": "4994910000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "8979590000", "totalShareholderEquity": "11048470000", "totalCurrentLiabilities": "7669130000", "cashAndShortTermInvestments": "234410000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129290000, "total_current_assets": 7671050000, "total_assets": 22287110000, "short_term_debt": 3580130000, "long_term_debt": 4377790000, "total_debt": 8012670000, "total_liabilities": null, "total_equity": 10828860000, "shares_outstanding": 125944065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363037, "ticker_id": 13151, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:34.583136+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8012670000", "totalAssets": "22287110000", "longTermDebt": "4377790000", "shortTermDebt": "3580130000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "7671050000", "totalShareholderEquity": "10828860000", "totalCurrentLiabilities": "6398200000", "cashAndShortTermInvestments": "129290000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129290000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7671050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22287110000, "short_term_debt": 3580130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6398200000, "long_term_debt": 4377790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8012670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10828860000, "shares_outstanding": 125944065, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8012670000", "totalAssets": "22287110000", "longTermDebt": "4377790000", "shortTermDebt": "3580130000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "125944065", "totalCurrentAssets": "7671050000", "totalShareholderEquity": "10828860000", "totalCurrentLiabilities": "6398200000", "cashAndShortTermInvestments": "129290000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }