{ "ticker": { "uuid": "cdb1cc00-bd5f-4539-a8f0-1405d7e05e7e", "symbol": "ORGO", "name": "Organogenesis Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/cdb1cc00-bd5f-4539-a8f0-1405d7e05e7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb1cc00-bd5f-4539-a8f0-1405d7e05e7e/" }, "ticker_metadata": { "id": 7538, "uuid": "cdb1cc00-bd5f-4539-a8f0-1405d7e05e7e", "symbol": "ORGO", "name": "Organogenesis Holdings Inc", "asset_type": "equity", "market_cap": 330694000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Organogenesis Holdings Inc., a regenerative medicine company, develops, manufactures and markets solutions for the advanced wound care and surgical and sports medicine markets in the United States. The company is headquartered in Canton, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cdb1cc00-bd5f-4539-a8f0-1405d7e05e7e", "symbol": "ORGO", "name": "Organogenesis Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/cdb1cc00-bd5f-4539-a8f0-1405d7e05e7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb1cc00-bd5f-4539-a8f0-1405d7e05e7e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.88, "quality": 0.17, "momentum": 0.12, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2.42, "market_cap": 309268771.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1941, "shareholder_yield": 0.0376, "roe": -0.0007, "piotroski_f_score": 3, "momentum_12_1": -0.2178, "volatility_252d": 0.6678 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.290986+00:00", "batch_id": "" }, "size": { "price_close": 2.42, "market_cap": 309268771.46, "market_cap_usd": 309268771.46, "enterprise_value": 226892771.46, "shares_outstanding": 127797013, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.811, "ptbv_ratio": 0.8858, "ps_ratio": 0.6022, "pcf_ratio": 10.0565, "pfcf_ratio": 6.9617, "ev_ebitda": 5.152, "ev_ebit": 20.5985, "ev_sales": 0.4418, "ev_fcf": 5.1074, "earnings_yield": null, "fcf_yield": 0.1958, "price_to_sales": 0.6022, "price_to_book": 0.811, "price_to_cashflow": 10.0565, "ebitda_to_ev": 0.1941, "sales_yield": 2.2635 }, "yield": { "dividend_yield": 0.0376, "buyback_yield": 0, "shareholder_yield": 0.0376, "debt_paydown_yield": null, "total_yield": 0.0376 }, "quality": { "gross_margin": 0.7041, "operating_margin": 0.0214, "net_margin": -0.0006, "ebitda_margin": 0.0858, "fcf_margin": 0.0865, "roe": -0.0007, "roa": -0.0005, "roic": 0.0276, "roc_greenblatt": null, "asset_turnover": 0.9876, "cash_conversion": -156.4225, "accruals_ratio": -0.0597, "sbc_to_revenue": 0.0264, "piotroski_f_score": 3, "altman_z_score": 2.6887, "earnings_stability_5y": 15.0108, "revenue_stability_5y": 0.2321, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6954, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3636, "net_debt_to_ebitda": -1.8705, "debt_to_assets": 0.0187, "interest_coverage": 4.829, "current_ratio": 3.5319, "quick_ratio": 3.158, "net_debt": -82376000, "local_beta": 0.0006, "volatility_252d": 0.6678, "volatility_60d": 1.509, "max_drawdown_12m": -0.6328, "risk_adjusted_momentum": -0.3262 }, "growth": { "revenue_growth_1y": 0.1195, "revenue_growth_3y_cagr": 0.0768, "revenue_growth_5y_cagr": 0.1073, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3359, "eps_growth_5y_cagr": 0.1653, "fcf_growth_1y": 1.7991, "book_value_growth_1y": 0.1385, "revenue_growth": 0.1195, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0211, "price_return_3m": -0.1326, "price_return_6m": -0.4895, "price_return_9m": -0.516, "price_return_12m": -0.2013, "price_return_12m_ex1m": -0.2178, "momentum_6m": -0.4895, "momentum_12m": -0.2013, "momentum_12_1": -0.2178, "distance_from_52w_high": -0.6033, "distance_from_52w_low": 0.0804, "relative_strength": -0.3593 }, "raw_ttm": { "revenue_ttm": 513565000, "gross_profit_ttm": 361624001, "ebit_ttm": 11015000, "ebitda_ttm": 44040000, "net_income_ttm": -284000, "eps_diluted_ttm": -0.0022, "operating_cash_flow_ttm": 30753000, "capital_expenditure_ttm": 13671000, "fcf_ttm": 44424000, "dividends_paid_ttm": 11625000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2281000, "cash_and_equivalents": 92099000, "total_current_assets": 268501000, "total_current_liabilities": 76021000, "net_ppe": null, "total_assets": 519991999, "total_debt": 9723000, "total_equity": 381347000, "net_working_capital": 110104000, "book_value_per_share": 2.984, "retained_earnings": -56234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 349138000, "tangible_book_per_share": 2.732 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 17, "rank_pcf": 44, "rank_ev_ebitda": 12, "rank_ev_ebit": 70, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 71, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 21, "rank_fcf_margin": 73, "rank_piotroski": 94, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82 }, "composites": { "value_composite": 12, "quality_composite": 83, "momentum_composite": 88, "growth_composite": 20, "yield_composite": 14, "svqf_composite": 62, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 97, "overall_composite": 44, "quality_value_composite": 0.3868, "os_score": 0.56, "value_percentile": 0.88, "quality_percentile": 0.17, "momentum_percentile": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 97, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2242, "ticker_id": 7538, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.290986+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.42, "market_cap": 309268771.46, "market_cap_usd": 309268771.46, "enterprise_value": 226892771.46, "shares_outstanding": 127797013, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81099044, "ptbv_ratio": 0.88580668, "ps_ratio": 0.60219986, "pcf_ratio": 10.0565399, "pfcf_ratio": 6.96174976, "ev_ebitda": 5.15197029, "ev_ebit": 20.59852669, "ev_sales": 0.44179952, "ev_fcf": 5.10743678, "earnings_yield": null, "fcf_yield": 0.19579293, "dividend_yield": 0.03758866, "buyback_yield": 0, "shareholder_yield": 0.03758866, "debt_paydown_yield": null, "total_yield": 0.03758866, "gross_margin": 0.70414456, "operating_margin": 0.02144811, "net_margin": -0.000553, "ebitda_margin": 0.08575351, "fcf_margin": 0.08650122, "roe": -0.00074473, "roa": -0.00054616, "roic": 0.02763228, "roc_greenblatt": null, "asset_turnover": 0.9876402, "cash_conversion": -156.42253521, "accruals_ratio": -0.05968746, "sbc_to_revenue": 0.0264173, "debt_to_equity": 0.36356652, "net_debt_to_ebitda": -1.87048138, "debt_to_assets": 0.01869836, "interest_coverage": 4.82902236, "current_ratio": 3.53193197, "quick_ratio": 3.15802213, "net_debt": -82376000, "revenue_growth_1y": 0.11946334, "revenue_growth_3y_cagr": 0.07684372, "revenue_growth_5y_cagr": 0.10725187, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.33592864, "eps_growth_5y_cagr": 0.16530126, "fcf_growth_1y": 1.79906748, "book_value_growth_1y": 0.13845491, "piotroski_f_score": 3, "altman_z_score": 2.68872535, "earnings_stability_5y": 15.010782, "revenue_stability_5y": 0.232092, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02109705, "price_return_3m": -0.13261649, "price_return_6m": -0.48945148, "price_return_9m": -0.516, "price_return_12m": -0.20132013, "price_return_12m_ex1m": -0.21782178, "distance_from_52w_high": -0.60327869, "distance_from_52w_low": 0.08035714, "relative_strength": -0.35926118, "local_beta": 0.0006, "volatility_252d": 0.66784, "volatility_60d": 1.508968, "max_drawdown_12m": -0.63278689, "revenue_ttm": 513565000, "gross_profit_ttm": 361624001, "ebit_ttm": 11015000, "ebitda_ttm": 44040000, "net_income_ttm": -284000, "eps_diluted_ttm": -0.00222227, "operating_cash_flow_ttm": 30753000, "capital_expenditure_ttm": 13671000, "fcf_ttm": 44424000, "dividends_paid_ttm": 11625000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2281000, "cash_and_equivalents": 92099000, "total_current_assets": 268501000, "total_current_liabilities": 76021000, "net_ppe": null, "total_assets": 519991999, "total_debt": 9723000, "total_equity": 381347000, "net_working_capital": 110104000, "book_value_per_share": 2.98400558, "retained_earnings": -56234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 349138000, "tangible_book_per_share": 2.73197309, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 17, "rank_pcf": 44, "rank_ev_ebitda": 12, "rank_ev_ebit": 70, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 71, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 21, "rank_fcf_margin": 73, "rank_piotroski": 94, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 12, "quality_composite": 83, "momentum_composite": 88, "growth_composite": 20, "yield_composite": 14, "svqf_composite": 62, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 97, "overall_composite": 44, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.42, "os": 0.56, "value": 0.88, "quality": 0.17, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0376, "roe": -0.0007, "momentum_12_1": -0.2178, "complete_fields": { "id": 2242, "ticker_id": 7538, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.290986+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.42, "market_cap": 309268771.46, "market_cap_usd": 309268771.46, "enterprise_value": 226892771.46, "shares_outstanding": 127797013, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81099044, "ptbv_ratio": 0.88580668, "ps_ratio": 0.60219986, "pcf_ratio": 10.0565399, "pfcf_ratio": 6.96174976, "ev_ebitda": 5.15197029, "ev_ebit": 20.59852669, "ev_sales": 0.44179952, "ev_fcf": 5.10743678, "earnings_yield": null, "fcf_yield": 0.19579293, "dividend_yield": 0.03758866, "buyback_yield": 0, "shareholder_yield": 0.03758866, "debt_paydown_yield": null, "total_yield": 0.03758866, "gross_margin": 0.70414456, "operating_margin": 0.02144811, "net_margin": -0.000553, "ebitda_margin": 0.08575351, "fcf_margin": 0.08650122, "roe": -0.00074473, "roa": -0.00054616, "roic": 0.02763228, "roc_greenblatt": null, "asset_turnover": 0.9876402, "cash_conversion": -156.42253521, "accruals_ratio": -0.05968746, "sbc_to_revenue": 0.0264173, "debt_to_equity": 0.36356652, "net_debt_to_ebitda": -1.87048138, "debt_to_assets": 0.01869836, "interest_coverage": 4.82902236, "current_ratio": 3.53193197, "quick_ratio": 3.15802213, "net_debt": -82376000, "revenue_growth_1y": 0.11946334, "revenue_growth_3y_cagr": 0.07684372, "revenue_growth_5y_cagr": 0.10725187, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.33592864, "eps_growth_5y_cagr": 0.16530126, "fcf_growth_1y": 1.79906748, "book_value_growth_1y": 0.13845491, "piotroski_f_score": 3, "altman_z_score": 2.68872535, "earnings_stability_5y": 15.010782, "revenue_stability_5y": 0.232092, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02109705, "price_return_3m": -0.13261649, "price_return_6m": -0.48945148, "price_return_9m": -0.516, "price_return_12m": -0.20132013, "price_return_12m_ex1m": -0.21782178, "distance_from_52w_high": -0.60327869, "distance_from_52w_low": 0.08035714, "relative_strength": -0.35926118, "local_beta": 0.0006, "volatility_252d": 0.66784, "volatility_60d": 1.508968, "max_drawdown_12m": -0.63278689, "revenue_ttm": 513565000, "gross_profit_ttm": 361624001, "ebit_ttm": 11015000, "ebitda_ttm": 44040000, "net_income_ttm": -284000, "eps_diluted_ttm": -0.00222227, "operating_cash_flow_ttm": 30753000, "capital_expenditure_ttm": 13671000, "fcf_ttm": 44424000, "dividends_paid_ttm": 11625000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2281000, "cash_and_equivalents": 92099000, "total_current_assets": 268501000, "total_current_liabilities": 76021000, "net_ppe": null, "total_assets": 519991999, "total_debt": 9723000, "total_equity": 381347000, "net_working_capital": 110104000, "book_value_per_share": 2.98400558, "retained_earnings": -56234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 349138000, "tangible_book_per_share": 2.73197309, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 17, "rank_pcf": 44, "rank_ev_ebitda": 12, "rank_ev_ebit": 70, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 71, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 21, "rank_fcf_margin": 73, "rank_piotroski": 94, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 12, "quality_composite": 83, "momentum_composite": 88, "growth_composite": 20, "yield_composite": 14, "svqf_composite": 62, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 97, "overall_composite": 44, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 563030000, "cost_of_revenue": 137522000, "gross_profit": 425508000, "ebit": 55869000, "ebitda": 82807000, "pretax_income": 46970000, "tax_provision": 9938000, "net_income": 37032000, "net_income_to_common": 37032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93679000, "total_current_assets": 362188000, "total_assets": 598730000, "short_term_debt": 18642000, "long_term_debt": null, "total_debt": 18642000, "total_liabilities": 164812000, "total_equity": 433918000, "shares_outstanding": 130248412, "goodwill_and_intangibles": 37917000 }, "cash_flow": { "operating_cash_flow": -10309000, "capital_expenditure": 14151000, "free_cash_flow": 3842000, "dividends_paid": 11370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140577, "ticker_id": 7538, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55869000", "ebitda": "82807000", "netIncome": "37032000", "grossProfit": "425508000", "depreciation": "None", "totalRevenue": "563030000", "costOfRevenue": "137522000", "interestIncome": "2281000", "incomeBeforeTax": "46970000", "interestExpense": "2281000", "operatingIncome": "55869000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9938000", "reportedCurrency": "USD", "netInterestIncome": "2281000", "nonInterestIncome": "None", "operatingExpenses": "369639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26938000", "sellingGeneralAndAdministrative": "326236000", "netIncomeFromContinuingOperations": "37032000" }, "balance": { "goodwill": "28772000", "inventory": "29627000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "598730000", "longTermDebt": "None", "shortTermDebt": "18642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9145000", "reportedCurrency": "USD", "retainedEarnings": "-3078000", "totalLiabilities": "164812000", "otherCurrentAssets": "21431000", "totalCurrentAssets": "362188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236542000", "currentAccountsPayable": "31949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132844000", "totalShareholderEquity": "433918000", "capitalLeaseObligations": "82137000", "otherCurrentLiabilities": "49533000", "totalCurrentLiabilities": "100124000", "otherNonCurrentLiabilities": "1193000", "totalNonCurrentLiabilities": "64688000", "cashAndShortTermInvestments": "93679000", "commonStockSharesOutstanding": "130248412", "intangibleAssetsExcludingGoodwill": "9145000", "cashAndCashEquivalentsAtCarryingValue": "93679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37032000", "profitLoss": "None", "dividendPayout": "11370000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17915000", "operatingCashflow": "-10309000", "capitalExpenditures": "14151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17360000", "cashflowFromInvestment": "-14151000", "stockBasedCompensation": "13298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563030000, "cost_of_revenue": 137522000, "gross_profit": 425508000, "research_and_development": 44542000, "selling_general_admin": 326236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55869000, "depreciation_amortisation": 26938000, "ebitda": 82807000, "interest_expense": 2281000, "interest_income": null, "other_non_operating": null, "pretax_income": 46970000, "tax_provision": 9938000, "effective_tax_rate": null, "net_income": 37032000, "net_income_continuing_ops": 37032000, "net_income_to_common": 37032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93679000, "short_term_investments": null, "net_receivables": 217451000, "inventory": 29627000, "other_current_assets": null, "total_current_assets": 362188000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 9145000, "goodwill_and_intangibles": 37917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236542000, "total_assets": 598730000, "short_term_debt": 18642000, "accounts_payable": 31949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64688000, "total_liabilities": 164812000, "total_debt": 18642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3078000, "total_equity": 433918000, "shares_outstanding": 130248412, "operating_cash_flow": -10309000, "stock_based_compensation": 13298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14151000, "dividends_paid": 11370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17360000, "free_cash_flow": 3842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55869000", "ebitda": "82807000", "netIncome": "37032000", "grossProfit": "425508000", "depreciation": "None", "totalRevenue": "563030000", "costOfRevenue": "137522000", "interestIncome": "2281000", "incomeBeforeTax": "46970000", "interestExpense": "2281000", "operatingIncome": "55869000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9938000", "reportedCurrency": "USD", "netInterestIncome": "2281000", "nonInterestIncome": "None", "operatingExpenses": "369639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26938000", "sellingGeneralAndAdministrative": "326236000", "netIncomeFromContinuingOperations": "37032000" }, "balance": { "goodwill": "28772000", "inventory": "29627000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "598730000", "longTermDebt": "None", "shortTermDebt": "18642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9145000", "reportedCurrency": "USD", "retainedEarnings": "-3078000", "totalLiabilities": "164812000", "otherCurrentAssets": "21431000", "totalCurrentAssets": "362188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236542000", "currentAccountsPayable": "31949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132844000", "totalShareholderEquity": "433918000", "capitalLeaseObligations": "82137000", "otherCurrentLiabilities": "49533000", "totalCurrentLiabilities": "100124000", "otherNonCurrentLiabilities": "1193000", "totalNonCurrentLiabilities": "64688000", "cashAndShortTermInvestments": "93679000", "commonStockSharesOutstanding": "130248412", "intangibleAssetsExcludingGoodwill": "9145000", "cashAndCashEquivalentsAtCarryingValue": "93679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37032000", "profitLoss": "None", "dividendPayout": "11370000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17915000", "operatingCashflow": "-10309000", "capitalExpenditures": "14151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17360000", "cashflowFromInvestment": "-14151000", "stockBasedCompensation": "13298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 482043000, "cost_of_revenue": 115741000, "gross_profit": 366302000, "ebit": -1263000, "ebitda": 15763000, "pretax_income": -2807000, "tax_provision": -3668000, "net_income": 861000, "net_income_to_common": 861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135571000, "total_current_assets": 285941000, "total_assets": 497886000, "short_term_debt": 9113000, "long_term_debt": null, "total_debt": 9113000, "total_liabilities": 112570000, "total_equity": 385316000, "shares_outstanding": 131673278, "goodwill_and_intangibles": 41240000 }, "cash_flow": { "operating_cash_flow": 14208000, "capital_expenditure": 10032000, "free_cash_flow": 24240000, "dividends_paid": 1798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140582, "ticker_id": 7538, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1263000", "ebitda": "15763000", "netIncome": "861000", "grossProfit": "366302000", "depreciation": "None", "totalRevenue": "482043000", "costOfRevenue": "115741000", "interestIncome": "None", "incomeBeforeTax": "-2807000", "interestExpense": "1544000", "operatingIncome": "-1283000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3668000", "reportedCurrency": "USD", "netInterestIncome": "-1544000", "nonInterestIncome": "None", "operatingExpenses": "367585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17026000", "sellingGeneralAndAdministrative": "290688000", "netIncomeFromContinuingOperations": "861000" }, "balance": { "goodwill": "28772000", "inventory": "26219000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "497886000", "longTermDebt": "None", "shortTermDebt": "9113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12468000", "reportedCurrency": "USD", "retainedEarnings": "-40110000", "totalLiabilities": "112570000", "otherCurrentAssets": "14290000", "totalCurrentAssets": "285941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211945000", "currentAccountsPayable": "28911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43312000", "totalShareholderEquity": "385316000", "capitalLeaseObligations": "43312000", "otherCurrentLiabilities": "35167000", "totalCurrentLiabilities": "77477000", "otherNonCurrentLiabilities": "894000", "totalNonCurrentLiabilities": "35093000", "cashAndShortTermInvestments": "135571000", "commonStockSharesOutstanding": "131673278", "intangibleAssetsExcludingGoodwill": "12468000", "cashAndCashEquivalentsAtCarryingValue": "135571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861000", "profitLoss": "None", "dividendPayout": "1798000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6204000", "operatingCashflow": "14208000", "capitalExpenditures": "10032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27637000", "cashflowFromInvestment": "-10032000", "stockBasedCompensation": "10578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482043000, "cost_of_revenue": 115741000, "gross_profit": 366302000, "research_and_development": 50271000, "selling_general_admin": 290688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1263000, "depreciation_amortisation": 17026000, "ebitda": 15763000, "interest_expense": 1544000, "interest_income": null, "other_non_operating": null, "pretax_income": -2807000, "tax_provision": -3668000, "effective_tax_rate": null, "net_income": 861000, "net_income_continuing_ops": 861000, "net_income_to_common": 861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135571000, "short_term_investments": null, "net_receivables": 109861000, "inventory": 26219000, "other_current_assets": null, "total_current_assets": 285941000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 12468000, "goodwill_and_intangibles": 41240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211945000, "total_assets": 497886000, "short_term_debt": 9113000, "accounts_payable": 28911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35093000, "total_liabilities": 112570000, "total_debt": 9113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40110000, "total_equity": 385316000, "shares_outstanding": 131673278, "operating_cash_flow": 14208000, "stock_based_compensation": 10578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10032000, "dividends_paid": 1798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27637000, "free_cash_flow": 24240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1263000", "ebitda": "15763000", "netIncome": "861000", "grossProfit": "366302000", "depreciation": "None", "totalRevenue": "482043000", "costOfRevenue": "115741000", "interestIncome": "None", "incomeBeforeTax": "-2807000", "interestExpense": "1544000", "operatingIncome": "-1283000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3668000", "reportedCurrency": "USD", "netInterestIncome": "-1544000", "nonInterestIncome": "None", "operatingExpenses": "367585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17026000", "sellingGeneralAndAdministrative": "290688000", "netIncomeFromContinuingOperations": "861000" }, "balance": { "goodwill": "28772000", "inventory": "26219000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "497886000", "longTermDebt": "None", "shortTermDebt": "9113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12468000", "reportedCurrency": "USD", "retainedEarnings": "-40110000", "totalLiabilities": "112570000", "otherCurrentAssets": "14290000", "totalCurrentAssets": "285941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211945000", "currentAccountsPayable": "28911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43312000", "totalShareholderEquity": "385316000", "capitalLeaseObligations": "43312000", "otherCurrentLiabilities": "35167000", "totalCurrentLiabilities": "77477000", "otherNonCurrentLiabilities": "894000", "totalNonCurrentLiabilities": "35093000", "cashAndShortTermInvestments": "135571000", "commonStockSharesOutstanding": "131673278", "intangibleAssetsExcludingGoodwill": "12468000", "cashAndCashEquivalentsAtCarryingValue": "135571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861000", "profitLoss": "None", "dividendPayout": "1798000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6204000", "operatingCashflow": "14208000", "capitalExpenditures": "10032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27637000", "cashflowFromInvestment": "-10032000", "stockBasedCompensation": "10578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 433140000, "cost_of_revenue": 106481000, "gross_profit": 326659000, "ebit": 12582000, "ebitda": 36031000, "pretax_income": 10392000, "tax_provision": 5447000, "net_income": 4945000, "net_income_to_common": 4945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104338000, "total_current_assets": 225044000, "total_assets": 460025000, "short_term_debt": 19711000, "long_term_debt": 60745000, "total_debt": 80456000, "total_liabilities": 181362000, "total_equity": 278663000, "shares_outstanding": 132746727, "goodwill_and_intangibles": 44643000 }, "cash_flow": { "operating_cash_flow": 30917000, "capital_expenditure": 24364000, "free_cash_flow": 55281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140587, "ticker_id": 7538, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12582000", "ebitda": "36031000", "netIncome": "4945000", "grossProfit": "326659000", "depreciation": "None", "totalRevenue": "433140000", "costOfRevenue": "106481000", "interestIncome": "None", "incomeBeforeTax": "10392000", "interestExpense": "2190000", "operatingIncome": "12525000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5447000", "reportedCurrency": "USD", "netInterestIncome": "-1658000", "nonInterestIncome": "None", "operatingExpenses": "314134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23449000", "sellingGeneralAndAdministrative": "264529000", "netIncomeFromContinuingOperations": "12999000" }, "balance": { "goodwill": "28772000", "inventory": "28253000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "460025000", "longTermDebt": "60745000", "shortTermDebt": "19711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15871000", "reportedCurrency": "USD", "retainedEarnings": "-40971000", "totalLiabilities": "181362000", "otherCurrentAssets": "10454000", "totalCurrentAssets": "225044000", "currentLongTermDebt": "5486000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234981000", "currentAccountsPayable": "30724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119351000", "totalShareholderEquity": "278663000", "capitalLeaseObligations": "53120000", "otherCurrentLiabilities": "27275000", "totalCurrentLiabilities": "80509000", "otherNonCurrentLiabilities": "1213000", "totalNonCurrentLiabilities": "100853000", "cashAndShortTermInvestments": "104338000", "commonStockSharesOutstanding": "132746727", "intangibleAssetsExcludingGoodwill": "15871000", "cashAndCashEquivalentsAtCarryingValue": "104338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6580000", "operatingCashflow": "30917000", "capitalExpenditures": "24364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5505000", "cashflowFromInvestment": "-24364000", "stockBasedCompensation": "8996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433140000, "cost_of_revenue": 106481000, "gross_profit": 326659000, "research_and_development": 44380000, "selling_general_admin": 264529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12582000, "depreciation_amortisation": 23449000, "ebitda": 36031000, "interest_expense": 2190000, "interest_income": null, "other_non_operating": null, "pretax_income": 10392000, "tax_provision": 5447000, "effective_tax_rate": null, "net_income": 4945000, "net_income_continuing_ops": 12999000, "net_income_to_common": 4945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104338000, "short_term_investments": null, "net_receivables": 81999000, "inventory": 28253000, "other_current_assets": null, "total_current_assets": 225044000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 15871000, "goodwill_and_intangibles": 44643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234981000, "total_assets": 460025000, "short_term_debt": 19711000, "accounts_payable": 30724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80509000, "long_term_debt": 60745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100853000, "total_liabilities": 181362000, "total_debt": 80456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40971000, "total_equity": 278663000, "shares_outstanding": 132746727, "operating_cash_flow": 30917000, "stock_based_compensation": 8996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5505000, "free_cash_flow": 55281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12582000", "ebitda": "36031000", "netIncome": "4945000", "grossProfit": "326659000", "depreciation": "None", "totalRevenue": "433140000", "costOfRevenue": "106481000", "interestIncome": "None", "incomeBeforeTax": "10392000", "interestExpense": "2190000", "operatingIncome": "12525000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5447000", "reportedCurrency": "USD", "netInterestIncome": "-1658000", "nonInterestIncome": "None", "operatingExpenses": "314134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23449000", "sellingGeneralAndAdministrative": "264529000", "netIncomeFromContinuingOperations": "12999000" }, "balance": { "goodwill": "28772000", "inventory": "28253000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "460025000", "longTermDebt": "60745000", "shortTermDebt": "19711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15871000", "reportedCurrency": "USD", "retainedEarnings": "-40971000", "totalLiabilities": "181362000", "otherCurrentAssets": "10454000", "totalCurrentAssets": "225044000", "currentLongTermDebt": "5486000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234981000", "currentAccountsPayable": "30724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119351000", "totalShareholderEquity": "278663000", "capitalLeaseObligations": "53120000", "otherCurrentLiabilities": "27275000", "totalCurrentLiabilities": "80509000", "otherNonCurrentLiabilities": "1213000", "totalNonCurrentLiabilities": "100853000", "cashAndShortTermInvestments": "104338000", "commonStockSharesOutstanding": "132746727", "intangibleAssetsExcludingGoodwill": "15871000", "cashAndCashEquivalentsAtCarryingValue": "104338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6580000", "operatingCashflow": "30917000", "capitalExpenditures": "24364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5505000", "cashflowFromInvestment": "-24364000", "stockBasedCompensation": "8996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 450893000, "cost_of_revenue": 105019000, "gross_profit": 345874000, "ebit": 22291000, "ebitda": 40322000, "pretax_income": 20282000, "tax_provision": 4750000, "net_income": 15532000, "net_income_to_common": 15532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102478000, "total_current_assets": 222609000, "total_assets": 449359000, "short_term_debt": 16246000, "long_term_debt": 66231000, "total_debt": 82477000, "total_liabilities": 183690000, "total_equity": 265669000, "shares_outstanding": 132383152, "goodwill_and_intangibles": 49561000 }, "cash_flow": { "operating_cash_flow": 24859000, "capital_expenditure": 33898000, "free_cash_flow": 58757000, "dividends_paid": 648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140592, "ticker_id": 7538, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22291000", "ebitda": "40322000", "netIncome": "15532000", "grossProfit": "345874000", "depreciation": "None", "totalRevenue": "450893000", "costOfRevenue": "105019000", "interestIncome": "None", "incomeBeforeTax": "20282000", "interestExpense": "2009000", "operatingIncome": "22304000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4750000", "reportedCurrency": "USD", "netInterestIncome": "-2009000", "nonInterestIncome": "None", "operatingExpenses": "323570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39762000", "otherNonOperatingIncome": "-13000", "costofGoodsAndServicesSold": "105019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18031000", "sellingGeneralAndAdministrative": "278996000", "netIncomeFromContinuingOperations": "15532000" }, "balance": { "goodwill": "28772000", "inventory": "24783000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "449359000", "longTermDebt": "66231000", "shortTermDebt": "16246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20789000", "reportedCurrency": "USD", "retainedEarnings": "-45301000", "totalLiabilities": "183690000", "otherCurrentAssets": "5898000", "totalCurrentAssets": "222609000", "currentLongTermDebt": "4538000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226750000", "currentAccountsPayable": "32330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102463000", "shortLongTermDebtTotal": "123791000", "totalShareholderEquity": "265669000", "capitalLeaseObligations": "53022000", "otherCurrentLiabilities": "23822000", "totalCurrentLiabilities": "75023000", "otherNonCurrentLiabilities": "42436000", "totalNonCurrentLiabilities": "108667000", "cashAndShortTermInvestments": "102478000", "commonStockSharesOutstanding": "132383152", "intangibleAssetsExcludingGoodwill": "20789000", "cashAndCashEquivalentsAtCarryingValue": "102478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15532000", "profitLoss": "None", "dividendPayout": "648000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9410000", "operatingCashflow": "24859000", "capitalExpenditures": "33898000", "changeInReceivables": "-15776000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2199000", "cashflowFromInvestment": "-33898000", "stockBasedCompensation": "6552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11238000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450893000, "cost_of_revenue": 105019000, "gross_profit": 345874000, "research_and_development": 39762000, "selling_general_admin": 278996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22291000, "depreciation_amortisation": 18031000, "ebitda": 40322000, "interest_expense": 2009000, "interest_income": null, "other_non_operating": null, "pretax_income": 20282000, "tax_provision": 4750000, "effective_tax_rate": null, "net_income": 15532000, "net_income_continuing_ops": 15532000, "net_income_to_common": 15532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102478000, "short_term_investments": null, "net_receivables": 89450000, "inventory": 24783000, "other_current_assets": null, "total_current_assets": 222609000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 20789000, "goodwill_and_intangibles": 49561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226750000, "total_assets": 449359000, "short_term_debt": 16246000, "accounts_payable": 32330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75023000, "long_term_debt": 66231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108667000, "total_liabilities": 183690000, "total_debt": 82477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45301000, "total_equity": 265669000, "shares_outstanding": 132383152, "operating_cash_flow": 24859000, "stock_based_compensation": 6552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33898000, "dividends_paid": 648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2199000, "free_cash_flow": 58757000, "net_change_in_cash": -11238000 }, "raw_data": { "income": { "ebit": "22291000", "ebitda": "40322000", "netIncome": "15532000", "grossProfit": "345874000", "depreciation": "None", "totalRevenue": "450893000", "costOfRevenue": "105019000", "interestIncome": "None", "incomeBeforeTax": "20282000", "interestExpense": "2009000", "operatingIncome": "22304000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4750000", "reportedCurrency": "USD", "netInterestIncome": "-2009000", "nonInterestIncome": "None", "operatingExpenses": "323570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39762000", "otherNonOperatingIncome": "-13000", "costofGoodsAndServicesSold": "105019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18031000", "sellingGeneralAndAdministrative": "278996000", "netIncomeFromContinuingOperations": "15532000" }, "balance": { "goodwill": "28772000", "inventory": "24783000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "449359000", "longTermDebt": "66231000", "shortTermDebt": "16246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20789000", "reportedCurrency": "USD", "retainedEarnings": "-45301000", "totalLiabilities": "183690000", "otherCurrentAssets": "5898000", "totalCurrentAssets": "222609000", "currentLongTermDebt": "4538000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226750000", "currentAccountsPayable": "32330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102463000", "shortLongTermDebtTotal": "123791000", "totalShareholderEquity": "265669000", "capitalLeaseObligations": "53022000", "otherCurrentLiabilities": "23822000", "totalCurrentLiabilities": "75023000", "otherNonCurrentLiabilities": "42436000", "totalNonCurrentLiabilities": "108667000", "cashAndShortTermInvestments": "102478000", "commonStockSharesOutstanding": "132383152", "intangibleAssetsExcludingGoodwill": "20789000", "cashAndCashEquivalentsAtCarryingValue": "102478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15532000", "profitLoss": "None", "dividendPayout": "648000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9410000", "operatingCashflow": "24859000", "capitalExpenditures": "33898000", "changeInReceivables": "-15776000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2199000", "cashflowFromInvestment": "-33898000", "stockBasedCompensation": "6552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11238000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 467359000, "cost_of_revenue": 114199000, "gross_profit": 353160000, "ebit": 70322000, "ebitda": 86998000, "pretax_income": 63086000, "tax_provision": -31116000, "net_income": 94202000, "net_income_to_common": 94202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113929000, "total_current_assets": 226979000, "total_assets": 443259000, "short_term_debt": 14641000, "long_term_debt": 70769000, "total_debt": 85410000, "total_liabilities": 201924000, "total_equity": 241335000, "shares_outstanding": 133662658, "goodwill_and_intangibles": 54445000 }, "cash_flow": { "operating_cash_flow": 61978000, "capital_expenditure": 31220000, "free_cash_flow": 93198000, "dividends_paid": 1461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140597, "ticker_id": 7538, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70322000", "ebitda": "86998000", "netIncome": "94202000", "grossProfit": "353160000", "depreciation": "None", "totalRevenue": "467359000", "costOfRevenue": "114199000", "interestIncome": "None", "incomeBeforeTax": "63086000", "interestExpense": "7236000", "operatingIncome": "72218000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-31116000", "reportedCurrency": "USD", "netInterestIncome": "-7236000", "nonInterestIncome": "None", "operatingExpenses": "280942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30742000", "otherNonOperatingIncome": "-1896000", "costofGoodsAndServicesSold": "114199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16676000", "sellingGeneralAndAdministrative": "244678000", "netIncomeFromContinuingOperations": "94902000" }, "balance": { "goodwill": "28772000", "inventory": "25022000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "443259000", "longTermDebt": "70769000", "shortTermDebt": "14641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25673000", "reportedCurrency": "USD", "retainedEarnings": "-60833000", "totalLiabilities": "201924000", "otherCurrentAssets": "5568000", "totalCurrentAssets": "226979000", "currentLongTermDebt": "2656000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216280000", "currentAccountsPayable": "29339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79160000", "shortLongTermDebtTotal": "132303000", "totalShareholderEquity": "241335000", "capitalLeaseObligations": "58878000", "otherCurrentLiabilities": "37565000", "totalCurrentLiabilities": "82705000", "otherNonCurrentLiabilities": "48450000", "totalNonCurrentLiabilities": "119219000", "cashAndShortTermInvestments": "113929000", "commonStockSharesOutstanding": "133662658", "intangibleAssetsExcludingGoodwill": "25673000", "cashAndCashEquivalentsAtCarryingValue": "113929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94902000", "profitLoss": "None", "dividendPayout": "1461000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9302000", "operatingCashflow": "61978000", "capitalExpenditures": "31220000", "changeInReceivables": "-34810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1036000", "cashflowFromInvestment": "-31220000", "stockBasedCompensation": "3864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29722000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467359000, "cost_of_revenue": 114199000, "gross_profit": 353160000, "research_and_development": 30742000, "selling_general_admin": 244678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70322000, "depreciation_amortisation": 16676000, "ebitda": 86998000, "interest_expense": 7236000, "interest_income": null, "other_non_operating": null, "pretax_income": 63086000, "tax_provision": -31116000, "effective_tax_rate": null, "net_income": 94202000, "net_income_continuing_ops": 94902000, "net_income_to_common": 94202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113929000, "short_term_investments": null, "net_receivables": 82460000, "inventory": 25022000, "other_current_assets": null, "total_current_assets": 226979000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 25673000, "goodwill_and_intangibles": 54445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216280000, "total_assets": 443259000, "short_term_debt": 14641000, "accounts_payable": 29339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82705000, "long_term_debt": 70769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119219000, "total_liabilities": 201924000, "total_debt": 85410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60833000, "total_equity": 241335000, "shares_outstanding": 133662658, "operating_cash_flow": 61978000, "stock_based_compensation": 3864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31220000, "dividends_paid": 1461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1036000, "free_cash_flow": 93198000, "net_change_in_cash": 29722000 }, "raw_data": { "income": { "ebit": "70322000", "ebitda": "86998000", "netIncome": "94202000", "grossProfit": "353160000", "depreciation": "None", "totalRevenue": "467359000", "costOfRevenue": "114199000", "interestIncome": "None", "incomeBeforeTax": "63086000", "interestExpense": "7236000", "operatingIncome": "72218000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-31116000", "reportedCurrency": "USD", "netInterestIncome": "-7236000", "nonInterestIncome": "None", "operatingExpenses": "280942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30742000", "otherNonOperatingIncome": "-1896000", "costofGoodsAndServicesSold": "114199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16676000", "sellingGeneralAndAdministrative": "244678000", "netIncomeFromContinuingOperations": "94902000" }, "balance": { "goodwill": "28772000", "inventory": "25022000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "443259000", "longTermDebt": "70769000", "shortTermDebt": "14641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25673000", "reportedCurrency": "USD", "retainedEarnings": "-60833000", "totalLiabilities": "201924000", "otherCurrentAssets": "5568000", "totalCurrentAssets": "226979000", "currentLongTermDebt": "2656000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216280000", "currentAccountsPayable": "29339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79160000", "shortLongTermDebtTotal": "132303000", "totalShareholderEquity": "241335000", "capitalLeaseObligations": "58878000", "otherCurrentLiabilities": "37565000", "totalCurrentLiabilities": "82705000", "otherNonCurrentLiabilities": "48450000", "totalNonCurrentLiabilities": "119219000", "cashAndShortTermInvestments": "113929000", "commonStockSharesOutstanding": "133662658", "intangibleAssetsExcludingGoodwill": "25673000", "cashAndCashEquivalentsAtCarryingValue": "113929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94902000", "profitLoss": "None", "dividendPayout": "1461000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9302000", "operatingCashflow": "61978000", "capitalExpenditures": "31220000", "changeInReceivables": "-34810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1036000", "cashflowFromInvestment": "-31220000", "stockBasedCompensation": "3864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29722000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 338298000, "cost_of_revenue": 87319000, "gross_profit": 250979000, "ebit": 29043000, "ebitda": 37226000, "pretax_income": 17764000, "tax_provision": 530000, "net_income": 17234000, "net_income_to_common": 17234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84394000, "total_current_assets": 174344000, "total_assets": 290218000, "short_term_debt": 20285000, "long_term_debt": 53044000, "total_debt": 73329000, "total_liabilities": 148410000, "total_equity": 141808000, "shares_outstanding": 111360831, "goodwill_and_intangibles": 59394000 }, "cash_flow": { "operating_cash_flow": 5466000, "capital_expenditure": 17678000, "free_cash_flow": 23144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140602, "ticker_id": 7538, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29043000", "ebitda": "37226000", "netIncome": "17234000", "grossProfit": "250979000", "depreciation": "None", "totalRevenue": "338298000", "costOfRevenue": "87319000", "interestIncome": "None", "incomeBeforeTax": "17764000", "interestExpense": "11279000", "operatingIncome": "26700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-11279000", "nonInterestIncome": "None", "operatingExpenses": "224279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20086000", "otherNonOperatingIncome": "2343000", "costofGoodsAndServicesSold": "87319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8183000", "sellingGeneralAndAdministrative": "200756000", "netIncomeFromContinuingOperations": "17949000" }, "balance": { "goodwill": "28772000", "inventory": "27799000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "290218000", "longTermDebt": "53044000", "shortTermDebt": "20285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30622000", "reportedCurrency": "USD", "retainedEarnings": "-155035000", "totalLiabilities": "148410000", "otherCurrentAssets": "5347000", "totalCurrentAssets": "174344000", "currentLongTermDebt": "16666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115874000", "currentAccountsPayable": "23381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60068000", "shortLongTermDebtTotal": "84771000", "totalShareholderEquity": "141808000", "capitalLeaseObligations": "15061000", "otherCurrentLiabilities": "24551000", "totalCurrentLiabilities": "68217000", "otherNonCurrentLiabilities": "11956000", "totalNonCurrentLiabilities": "80193000", "cashAndShortTermInvestments": "84394000", "commonStockSharesOutstanding": "111360831", "intangibleAssetsExcludingGoodwill": "30622000", "cashAndCashEquivalentsAtCarryingValue": "84394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6700000", "operatingCashflow": "5466000", "capitalExpenditures": "17678000", "changeInReceivables": "-20341000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42468000", "cashflowFromInvestment": "-23498000", "stockBasedCompensation": "1661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24436000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338298000, "cost_of_revenue": 87319000, "gross_profit": 250979000, "research_and_development": 20086000, "selling_general_admin": 200756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29043000, "depreciation_amortisation": 8183000, "ebitda": 37226000, "interest_expense": 11279000, "interest_income": null, "other_non_operating": null, "pretax_income": 17764000, "tax_provision": 530000, "effective_tax_rate": null, "net_income": 17234000, "net_income_continuing_ops": 17949000, "net_income_to_common": 17234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84394000, "short_term_investments": null, "net_receivables": 56804000, "inventory": 27799000, "other_current_assets": null, "total_current_assets": 174344000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 30622000, "goodwill_and_intangibles": 59394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115874000, "total_assets": 290218000, "short_term_debt": 20285000, "accounts_payable": 23381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68217000, "long_term_debt": 53044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80193000, "total_liabilities": 148410000, "total_debt": 73329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155035000, "total_equity": 141808000, "shares_outstanding": 111360831, "operating_cash_flow": 5466000, "stock_based_compensation": 1661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42468000, "free_cash_flow": 23144000, "net_change_in_cash": 24436000 }, "raw_data": { "income": { "ebit": "29043000", "ebitda": "37226000", "netIncome": "17234000", "grossProfit": "250979000", "depreciation": "None", "totalRevenue": "338298000", "costOfRevenue": "87319000", "interestIncome": "None", "incomeBeforeTax": "17764000", "interestExpense": "11279000", "operatingIncome": "26700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-11279000", "nonInterestIncome": "None", "operatingExpenses": "224279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20086000", "otherNonOperatingIncome": "2343000", "costofGoodsAndServicesSold": "87319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8183000", "sellingGeneralAndAdministrative": "200756000", "netIncomeFromContinuingOperations": "17949000" }, "balance": { "goodwill": "28772000", "inventory": "27799000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "290218000", "longTermDebt": "53044000", "shortTermDebt": "20285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30622000", "reportedCurrency": "USD", "retainedEarnings": "-155035000", "totalLiabilities": "148410000", "otherCurrentAssets": "5347000", "totalCurrentAssets": "174344000", "currentLongTermDebt": "16666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115874000", "currentAccountsPayable": "23381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60068000", "shortLongTermDebtTotal": "84771000", "totalShareholderEquity": "141808000", "capitalLeaseObligations": "15061000", "otherCurrentLiabilities": "24551000", "totalCurrentLiabilities": "68217000", "otherNonCurrentLiabilities": "11956000", "totalNonCurrentLiabilities": "80193000", "cashAndShortTermInvestments": "84394000", "commonStockSharesOutstanding": "111360831", "intangibleAssetsExcludingGoodwill": "30622000", "cashAndCashEquivalentsAtCarryingValue": "84394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6700000", "operatingCashflow": "5466000", "capitalExpenditures": "17678000", "changeInReceivables": "-20341000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42468000", "cashflowFromInvestment": "-23498000", "stockBasedCompensation": "1661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24436000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 260981000, "cost_of_revenue": 75948000, "gross_profit": 185033000, "ebit": -29563000, "ebitda": -19737000, "pretax_income": -38559000, "tax_provision": 150000, "net_income": -38709000, "net_income_to_common": -38709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60174000, "total_current_assets": 125600000, "total_assets": 220687000, "short_term_debt": 3057000, "long_term_debt": 83118000, "total_debt": 86175000, "total_liabilities": 165104000, "total_equity": 55583000, "shares_outstanding": 92840401, "goodwill_and_intangibles": 46336000 }, "cash_flow": { "operating_cash_flow": -33528000, "capital_expenditure": 6234000, "free_cash_flow": -27294000, "dividends_paid": 57897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140607, "ticker_id": 7538, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29563000", "ebitda": "-19737000", "netIncome": "-38709000", "grossProfit": "185033000", "depreciation": "None", "totalRevenue": "260981000", "costOfRevenue": "75948000", "interestIncome": "8996000", "incomeBeforeTax": "-38559000", "interestExpense": "8996000", "operatingIncome": "-29854000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "-8996000", "nonInterestIncome": "None", "operatingExpenses": "214887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9826000", "sellingGeneralAndAdministrative": "198634000", "netIncomeFromContinuingOperations": "-40454000" }, "balance": { "goodwill": "25539000", "inventory": "22918000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "220687000", "longTermDebt": "83118000", "shortTermDebt": "3057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20797000", "reportedCurrency": "USD", "retainedEarnings": "-171007000", "totalLiabilities": "165104000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "125600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95087000", "currentAccountsPayable": "28387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47184000", "shortLongTermDebtTotal": "100606000", "totalShareholderEquity": "55583000", "capitalLeaseObligations": "17488000", "otherCurrentLiabilities": "28450000", "totalCurrentLiabilities": "59894000", "otherNonCurrentLiabilities": "6649000", "totalNonCurrentLiabilities": "105210000", "cashAndShortTermInvestments": "60174000", "commonStockSharesOutstanding": "92840401", "intangibleAssetsExcludingGoodwill": "20797000", "cashAndCashEquivalentsAtCarryingValue": "60174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40454000", "profitLoss": "None", "dividendPayout": "57897000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11063000", "operatingCashflow": "-33528000", "capitalExpenditures": "6234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78727000", "cashflowFromInvestment": "-6234000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260981000, "cost_of_revenue": 75948000, "gross_profit": 185033000, "research_and_development": 14799000, "selling_general_admin": 198634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29563000, "depreciation_amortisation": 9826000, "ebitda": -19737000, "interest_expense": 8996000, "interest_income": null, "other_non_operating": null, "pretax_income": -38559000, "tax_provision": 150000, "effective_tax_rate": null, "net_income": -38709000, "net_income_continuing_ops": -40454000, "net_income_to_common": -38709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60174000, "short_term_investments": null, "net_receivables": 39359000, "inventory": 22918000, "other_current_assets": null, "total_current_assets": 125600000, "net_ppe": null, "goodwill": 25539000, "intangible_assets": 20797000, "goodwill_and_intangibles": 46336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95087000, "total_assets": 220687000, "short_term_debt": 3057000, "accounts_payable": 28387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59894000, "long_term_debt": 83118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105210000, "total_liabilities": 165104000, "total_debt": 86175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171007000, "total_equity": 55583000, "shares_outstanding": 92840401, "operating_cash_flow": -33528000, "stock_based_compensation": 936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6234000, "dividends_paid": 57897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78727000, "free_cash_flow": -27294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29563000", "ebitda": "-19737000", "netIncome": "-38709000", "grossProfit": "185033000", "depreciation": "None", "totalRevenue": "260981000", "costOfRevenue": "75948000", "interestIncome": "8996000", "incomeBeforeTax": "-38559000", "interestExpense": "8996000", "operatingIncome": "-29854000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "-8996000", "nonInterestIncome": "None", "operatingExpenses": "214887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9826000", "sellingGeneralAndAdministrative": "198634000", "netIncomeFromContinuingOperations": "-40454000" }, "balance": { "goodwill": "25539000", "inventory": "22918000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "220687000", "longTermDebt": "83118000", "shortTermDebt": "3057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20797000", "reportedCurrency": "USD", "retainedEarnings": "-171007000", "totalLiabilities": "165104000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "125600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95087000", "currentAccountsPayable": "28387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47184000", "shortLongTermDebtTotal": "100606000", "totalShareholderEquity": "55583000", "capitalLeaseObligations": "17488000", "otherCurrentLiabilities": "28450000", "totalCurrentLiabilities": "59894000", "otherNonCurrentLiabilities": "6649000", "totalNonCurrentLiabilities": "105210000", "cashAndShortTermInvestments": "60174000", "commonStockSharesOutstanding": "92840401", "intangibleAssetsExcludingGoodwill": "20797000", "cashAndCashEquivalentsAtCarryingValue": "60174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40454000", "profitLoss": "None", "dividendPayout": "57897000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11063000", "operatingCashflow": "-33528000", "capitalExpenditures": "6234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78727000", "cashflowFromInvestment": "-6234000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 193449000, "cost_of_revenue": 68808000, "gross_profit": 124641000, "ebit": -53894000, "ebitda": -46916000, "pretax_income": -64747000, "tax_provision": 84000, "net_income": -64831000, "net_income_to_common": -64831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21291000, "total_current_assets": 71131000, "total_assets": 163678000, "short_term_debt": 4781000, "long_term_debt": 39062000, "total_debt": 43843000, "total_liabilities": 116637000, "total_equity": 47041000, "shares_outstanding": 69318456, "goodwill_and_intangibles": 51630000 }, "cash_flow": { "operating_cash_flow": -60739000, "capital_expenditure": 1857000, "free_cash_flow": -58882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140612, "ticker_id": 7538, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53894000", "ebitda": "-46916000", "netIncome": "-64831000", "grossProfit": "124641000", "depreciation": "None", "totalRevenue": "193449000", "costOfRevenue": "68808000", "interestIncome": "64000", "incomeBeforeTax": "-64747000", "interestExpense": "10853000", "operatingIncome": "-51556000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-10789000", "nonInterestIncome": "None", "operatingExpenses": "172703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6978000", "sellingGeneralAndAdministrative": "161961000", "netIncomeFromContinuingOperations": "-64831000" }, "balance": { "goodwill": "25539000", "inventory": "13321000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "163678000", "longTermDebt": "39062000", "shortTermDebt": "4781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26091000", "reportedCurrency": "USD", "retainedEarnings": "-130240000", "totalLiabilities": "116637000", "otherCurrentAssets": "2442000", "totalCurrentAssets": "71131000", "currentLongTermDebt": "2545000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92547000", "currentAccountsPayable": "19165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39623000", "shortLongTermDebtTotal": "59262000", "totalShareholderEquity": "47041000", "capitalLeaseObligations": "17655000", "otherCurrentLiabilities": "37442000", "totalCurrentLiabilities": "66388000", "otherNonCurrentLiabilities": "903000", "totalNonCurrentLiabilities": "50249000", "cashAndShortTermInvestments": "21291000", "commonStockSharesOutstanding": "69318456", "intangibleAssetsExcludingGoodwill": "26091000", "cashAndCashEquivalentsAtCarryingValue": "21291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "-60739000", "capitalExpenditures": "1857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81642000", "cashflowFromInvestment": "-1856000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193449000, "cost_of_revenue": 68808000, "gross_profit": 124641000, "research_and_development": 10742000, "selling_general_admin": 161961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53894000, "depreciation_amortisation": 6978000, "ebitda": -46916000, "interest_expense": 10853000, "interest_income": null, "other_non_operating": null, "pretax_income": -64747000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -64831000, "net_income_continuing_ops": -64831000, "net_income_to_common": -64831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21291000, "short_term_investments": null, "net_receivables": 34077000, "inventory": 13321000, "other_current_assets": null, "total_current_assets": 71131000, "net_ppe": null, "goodwill": 25539000, "intangible_assets": 26091000, "goodwill_and_intangibles": 51630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92547000, "total_assets": 163678000, "short_term_debt": 4781000, "accounts_payable": 19165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66388000, "long_term_debt": 39062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50249000, "total_liabilities": 116637000, "total_debt": 43843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130240000, "total_equity": 47041000, "shares_outstanding": 69318456, "operating_cash_flow": -60739000, "stock_based_compensation": 1075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81642000, "free_cash_flow": -58882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53894000", "ebitda": "-46916000", "netIncome": "-64831000", "grossProfit": "124641000", "depreciation": "None", "totalRevenue": "193449000", "costOfRevenue": "68808000", "interestIncome": "64000", "incomeBeforeTax": "-64747000", "interestExpense": "10853000", "operatingIncome": "-51556000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-10789000", "nonInterestIncome": "None", "operatingExpenses": "172703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6978000", "sellingGeneralAndAdministrative": "161961000", "netIncomeFromContinuingOperations": "-64831000" }, "balance": { "goodwill": "25539000", "inventory": "13321000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "163678000", "longTermDebt": "39062000", "shortTermDebt": "4781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26091000", "reportedCurrency": "USD", "retainedEarnings": "-130240000", "totalLiabilities": "116637000", "otherCurrentAssets": "2442000", "totalCurrentAssets": "71131000", "currentLongTermDebt": "2545000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92547000", "currentAccountsPayable": "19165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39623000", "shortLongTermDebtTotal": "59262000", "totalShareholderEquity": "47041000", "capitalLeaseObligations": "17655000", "otherCurrentLiabilities": "37442000", "totalCurrentLiabilities": "66388000", "otherNonCurrentLiabilities": "903000", "totalNonCurrentLiabilities": "50249000", "cashAndShortTermInvestments": "21291000", "commonStockSharesOutstanding": "69318456", "intangibleAssetsExcludingGoodwill": "26091000", "cashAndCashEquivalentsAtCarryingValue": "21291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "-60739000", "capitalExpenditures": "1857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81642000", "cashflowFromInvestment": "-1856000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 37228000, "cost_of_revenue": 38142000, "gross_profit": -913999, "ebit": -65033000, "ebitda": -52663000, "pretax_income": -68473000, "tax_provision": -12314000, "net_income": -56159000, "net_income_to_common": -56159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92099000, "total_current_assets": 268501000, "total_assets": 519991999, "short_term_debt": 9723000, "long_term_debt": null, "total_debt": 9723000, "total_liabilities": 138645000, "total_equity": 381347000, "shares_outstanding": 127797013, "goodwill_and_intangibles": 32209000 }, "cash_flow": { "operating_cash_flow": 21127000, "capital_expenditure": 3146000, "free_cash_flow": 24273000, "dividends_paid": 3003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140575, "ticker_id": 7538, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65033000", "ebitda": "-52663000", "netIncome": "-56159000", "grossProfit": "-913999", "depreciation": "None", "totalRevenue": "37228000", "costOfRevenue": "38142000", "interestIncome": "380000", "incomeBeforeTax": "-68473000", "interestExpense": "None", "operatingIncome": "-65033000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-12314000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "64119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12370000", "sellingGeneralAndAdministrative": "65186000", "netIncomeFromContinuingOperations": "-53156000" }, "balance": { "goodwill": "28772000", "inventory": "28425000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "519991999", "longTermDebt": "None", "shortTermDebt": "9723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3437000", "reportedCurrency": "USD", "retainedEarnings": "-56234000", "totalLiabilities": "138645000", "otherCurrentAssets": "31069000", "totalCurrentAssets": "268501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251491000", "currentAccountsPayable": "28615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70861000", "totalShareholderEquity": "381347000", "capitalLeaseObligations": "70861000", "otherCurrentLiabilities": "37683000", "totalCurrentLiabilities": "76021000", "otherNonCurrentLiabilities": "1486000", "totalNonCurrentLiabilities": "62624000", "cashAndShortTermInvestments": "92099000", "commonStockSharesOutstanding": "127797013", "intangibleAssetsExcludingGoodwill": "3437000", "cashAndCashEquivalentsAtCarryingValue": "92099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53156000", "profitLoss": "None", "dividendPayout": "3003000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8730000", "operatingCashflow": "21127000", "capitalExpenditures": "3146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20213000", "cashflowFromInvestment": "-3146000", "stockBasedCompensation": "3636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37228000, "cost_of_revenue": 38142000, "gross_profit": -913999, "research_and_development": 15161000, "selling_general_admin": 65186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65033000, "depreciation_amortisation": 12370000, "ebitda": -52663000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68473000, "tax_provision": -12314000, "effective_tax_rate": null, "net_income": -56159000, "net_income_continuing_ops": -53156000, "net_income_to_common": -56159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92099000, "short_term_investments": null, "net_receivables": 116908000, "inventory": 28425000, "other_current_assets": null, "total_current_assets": 268501000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 3437000, "goodwill_and_intangibles": 32209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251491000, "total_assets": 519991999, "short_term_debt": 9723000, "accounts_payable": 28615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62624000, "total_liabilities": 138645000, "total_debt": 9723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56234000, "total_equity": 381347000, "shares_outstanding": 127797013, "operating_cash_flow": 21127000, "stock_based_compensation": 3636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3146000, "dividends_paid": 3003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20213000, "free_cash_flow": 24273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65033000", "ebitda": "-52663000", "netIncome": "-56159000", "grossProfit": "-913999", "depreciation": "None", "totalRevenue": "37228000", "costOfRevenue": "38142000", "interestIncome": "380000", "incomeBeforeTax": "-68473000", "interestExpense": "None", "operatingIncome": "-65033000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-12314000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "64119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12370000", "sellingGeneralAndAdministrative": "65186000", "netIncomeFromContinuingOperations": "-53156000" }, "balance": { "goodwill": "28772000", "inventory": "28425000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "519991999", "longTermDebt": "None", "shortTermDebt": "9723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3437000", "reportedCurrency": "USD", "retainedEarnings": "-56234000", "totalLiabilities": "138645000", "otherCurrentAssets": "31069000", "totalCurrentAssets": "268501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251491000", "currentAccountsPayable": "28615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70861000", "totalShareholderEquity": "381347000", "capitalLeaseObligations": "70861000", "otherCurrentLiabilities": "37683000", "totalCurrentLiabilities": "76021000", "otherNonCurrentLiabilities": "1486000", "totalNonCurrentLiabilities": "62624000", "cashAndShortTermInvestments": "92099000", "commonStockSharesOutstanding": "127797013", "intangibleAssetsExcludingGoodwill": "3437000", "cashAndCashEquivalentsAtCarryingValue": "92099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53156000", "profitLoss": "None", "dividendPayout": "3003000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8730000", "operatingCashflow": "21127000", "capitalExpenditures": "3146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20213000", "cashflowFromInvestment": "-3146000", "stockBasedCompensation": "3636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 225071000, "cost_of_revenue": 49918000, "gross_profit": 175153000, "ebit": 65229000, "ebitda": 72242000, "pretax_income": 63427000, "tax_provision": 19727000, "net_income": 43700000, "net_income_to_common": 43700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93679000, "total_current_assets": 362188000, "total_assets": 598730000, "short_term_debt": 18642000, "long_term_debt": null, "total_debt": 18642000, "total_liabilities": 164812000, "total_equity": 433918000, "shares_outstanding": 132206983, "goodwill_and_intangibles": 37917000 }, "cash_flow": { "operating_cash_flow": 39420000, "capital_expenditure": 4652000, "free_cash_flow": 44072000, "dividends_paid": 190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140576, "ticker_id": 7538, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65229000", "ebitda": "72242000", "netIncome": "43700000", "grossProfit": "175153000", "depreciation": "None", "totalRevenue": "225071000", "costOfRevenue": "49918000", "interestIncome": "None", "incomeBeforeTax": "63427000", "interestExpense": "236000", "operatingIncome": "65229000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19727000", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "109924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7013000", "sellingGeneralAndAdministrative": "100174000", "netIncomeFromContinuingOperations": "43700000" }, "balance": { "goodwill": "28772000", "inventory": "29627000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "598730000", "longTermDebt": "None", "shortTermDebt": "18642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9145000", "reportedCurrency": "USD", "retainedEarnings": "-3078000", "totalLiabilities": "164812000", "otherCurrentAssets": "21431000", "totalCurrentAssets": "362188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236542000", "currentAccountsPayable": "31949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132844000", "totalShareholderEquity": "433918000", "capitalLeaseObligations": "82137000", "otherCurrentLiabilities": "49533000", "totalCurrentLiabilities": "100124000", "otherNonCurrentLiabilities": "1193000", "totalNonCurrentLiabilities": "64688000", "cashAndShortTermInvestments": "93679000", "commonStockSharesOutstanding": "132206983", "intangibleAssetsExcludingGoodwill": "9145000", "cashAndCashEquivalentsAtCarryingValue": "93679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43700000", "profitLoss": "None", "dividendPayout": "190000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2961000", "operatingCashflow": "39420000", "capitalExpenditures": "4652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4809000", "cashflowFromInvestment": "-4652000", "stockBasedCompensation": "4324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225071000, "cost_of_revenue": 49918000, "gross_profit": 175153000, "research_and_development": 10286000, "selling_general_admin": 100174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65229000, "depreciation_amortisation": 7013000, "ebitda": 72242000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": 63427000, "tax_provision": 19727000, "effective_tax_rate": null, "net_income": 43700000, "net_income_continuing_ops": 43700000, "net_income_to_common": 43700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93679000, "short_term_investments": null, "net_receivables": 217451000, "inventory": 29627000, "other_current_assets": null, "total_current_assets": 362188000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 9145000, "goodwill_and_intangibles": 37917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236542000, "total_assets": 598730000, "short_term_debt": 18642000, "accounts_payable": 31949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64688000, "total_liabilities": 164812000, "total_debt": 18642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3078000, "total_equity": 433918000, "shares_outstanding": 132206983, "operating_cash_flow": 39420000, "stock_based_compensation": 4324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4652000, "dividends_paid": 190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4809000, "free_cash_flow": 44072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65229000", "ebitda": "72242000", "netIncome": "43700000", "grossProfit": "175153000", "depreciation": "None", "totalRevenue": "225071000", "costOfRevenue": "49918000", "interestIncome": "None", "incomeBeforeTax": "63427000", "interestExpense": "236000", "operatingIncome": "65229000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19727000", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "109924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7013000", "sellingGeneralAndAdministrative": "100174000", "netIncomeFromContinuingOperations": "43700000" }, "balance": { "goodwill": "28772000", "inventory": "29627000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "598730000", "longTermDebt": "None", "shortTermDebt": "18642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9145000", "reportedCurrency": "USD", "retainedEarnings": "-3078000", "totalLiabilities": "164812000", "otherCurrentAssets": "21431000", "totalCurrentAssets": "362188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236542000", "currentAccountsPayable": "31949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132844000", "totalShareholderEquity": "433918000", "capitalLeaseObligations": "82137000", "otherCurrentLiabilities": "49533000", "totalCurrentLiabilities": "100124000", "otherNonCurrentLiabilities": "1193000", "totalNonCurrentLiabilities": "64688000", "cashAndShortTermInvestments": "93679000", "commonStockSharesOutstanding": "132206983", "intangibleAssetsExcludingGoodwill": "9145000", "cashAndCashEquivalentsAtCarryingValue": "93679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43700000", "profitLoss": "None", "dividendPayout": "190000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2961000", "operatingCashflow": "39420000", "capitalExpenditures": "4652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4809000", "cashflowFromInvestment": "-4652000", "stockBasedCompensation": "4324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 150487000, "cost_of_revenue": 36251000, "gross_profit": 114236000, "ebit": 21649000, "ebitda": 28636000, "pretax_income": 21160000, "tax_provision": -407000, "net_income": 21567000, "net_income_to_common": 21567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64372000, "total_current_assets": 299749000, "total_assets": 509827000, "short_term_debt": 9790000, "long_term_debt": null, "total_debt": 9790000, "total_liabilities": 123848000, "total_equity": 385979000, "shares_outstanding": 130848995, "goodwill_and_intangibles": 38715000 }, "cash_flow": { "operating_cash_flow": 3079000, "capital_expenditure": 2235000, "free_cash_flow": 5314000, "dividends_paid": 5622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140578, "ticker_id": 7538, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21649000", "ebitda": "28636000", "netIncome": "21567000", "grossProfit": "114236000", "depreciation": "None", "totalRevenue": "150487000", "costOfRevenue": "36251000", "interestIncome": "415000", "incomeBeforeTax": "21160000", "interestExpense": "415000", "operatingIncome": "21649000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-407000", "reportedCurrency": "USD", "netInterestIncome": "415000", "nonInterestIncome": "None", "operatingExpenses": "92587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6987000", "sellingGeneralAndAdministrative": "79743000", "netIncomeFromContinuingOperations": "21567000" }, "balance": { "goodwill": "28772000", "inventory": "39583000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "509827000", "longTermDebt": "None", "shortTermDebt": "9790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9943000", "reportedCurrency": "USD", "retainedEarnings": "-46778000", "totalLiabilities": "123848000", "otherCurrentAssets": "27011000", "totalCurrentAssets": "299749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210077999", "currentAccountsPayable": "40219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40810000", "totalShareholderEquity": "385979000", "capitalLeaseObligations": "40810000", "otherCurrentLiabilities": "40310000", "totalCurrentLiabilities": "90319000", "otherNonCurrentLiabilities": "2509000", "totalNonCurrentLiabilities": "33528999", "cashAndShortTermInvestments": "64372000", "commonStockSharesOutstanding": "130848995", "intangibleAssetsExcludingGoodwill": "9943000", "cashAndCashEquivalentsAtCarryingValue": "64372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21567000", "profitLoss": "None", "dividendPayout": "5622000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "938000", "operatingCashflow": "3079000", "capitalExpenditures": "2235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10207000", "cashflowFromInvestment": "-2235000", "stockBasedCompensation": "3065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150487000, "cost_of_revenue": 36251000, "gross_profit": 114236000, "research_and_development": 13221000, "selling_general_admin": 79743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21649000, "depreciation_amortisation": 6987000, "ebitda": 28636000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": 21160000, "tax_provision": -407000, "effective_tax_rate": null, "net_income": 21567000, "net_income_continuing_ops": 21567000, "net_income_to_common": 21567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64372000, "short_term_investments": null, "net_receivables": 168783000, "inventory": 39583000, "other_current_assets": null, "total_current_assets": 299749000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 9943000, "goodwill_and_intangibles": 38715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210077999, "total_assets": 509827000, "short_term_debt": 9790000, "accounts_payable": 40219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90319000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33528999, "total_liabilities": 123848000, "total_debt": 9790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46778000, "total_equity": 385979000, "shares_outstanding": 130848995, "operating_cash_flow": 3079000, "stock_based_compensation": 3065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2235000, "dividends_paid": 5622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10207000, "free_cash_flow": 5314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21649000", "ebitda": "28636000", "netIncome": "21567000", "grossProfit": "114236000", "depreciation": "None", "totalRevenue": "150487000", "costOfRevenue": "36251000", "interestIncome": "415000", "incomeBeforeTax": "21160000", "interestExpense": "415000", "operatingIncome": "21649000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-407000", "reportedCurrency": "USD", "netInterestIncome": "415000", "nonInterestIncome": "None", "operatingExpenses": "92587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6987000", "sellingGeneralAndAdministrative": "79743000", "netIncomeFromContinuingOperations": "21567000" }, "balance": { "goodwill": "28772000", "inventory": "39583000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "509827000", "longTermDebt": "None", "shortTermDebt": "9790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9943000", "reportedCurrency": "USD", "retainedEarnings": "-46778000", "totalLiabilities": "123848000", "otherCurrentAssets": "27011000", "totalCurrentAssets": "299749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210077999", "currentAccountsPayable": "40219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40810000", "totalShareholderEquity": "385979000", "capitalLeaseObligations": "40810000", "otherCurrentLiabilities": "40310000", "totalCurrentLiabilities": "90319000", "otherNonCurrentLiabilities": "2509000", "totalNonCurrentLiabilities": "33528999", "cashAndShortTermInvestments": "64372000", "commonStockSharesOutstanding": "130848995", "intangibleAssetsExcludingGoodwill": "9943000", "cashAndCashEquivalentsAtCarryingValue": "64372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21567000", "profitLoss": "None", "dividendPayout": "5622000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "938000", "operatingCashflow": "3079000", "capitalExpenditures": "2235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10207000", "cashflowFromInvestment": "-2235000", "stockBasedCompensation": "3065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 100779000, "cost_of_revenue": 27630000, "gross_profit": 73149000, "ebit": -10830000, "ebitda": -4175000, "pretax_income": -11834000, "tax_provision": -2442000, "net_income": -9392000, "net_income_to_common": -9392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73076000, "total_current_assets": 260223000, "total_assets": 461128000, "short_term_debt": 9768000, "long_term_debt": null, "total_debt": 9768000, "total_liabilities": 99909000, "total_equity": 361219000, "shares_outstanding": 126853536, "goodwill_and_intangibles": 39557000 }, "cash_flow": { "operating_cash_flow": -32873000, "capital_expenditure": 3638000, "free_cash_flow": -29235000, "dividends_paid": 2810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140579, "ticker_id": 7538, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10830000", "ebitda": "-4175000", "netIncome": "-9392000", "grossProfit": "73149000", "depreciation": "None", "totalRevenue": "100779000", "costOfRevenue": "27630000", "interestIncome": "669000", "incomeBeforeTax": "-11834000", "interestExpense": "669000", "operatingIncome": "-10830000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2442000", "reportedCurrency": "USD", "netInterestIncome": "669000", "nonInterestIncome": "None", "operatingExpenses": "83979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6655000", "sellingGeneralAndAdministrative": "73810000", "netIncomeFromContinuingOperations": "-9392000" }, "balance": { "goodwill": "28772000", "inventory": "33042000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "461128000", "longTermDebt": "None", "shortTermDebt": "9768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10785000", "reportedCurrency": "USD", "retainedEarnings": "-68345000", "totalLiabilities": "99909000", "otherCurrentAssets": "33723000", "totalCurrentAssets": "260223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200905000", "currentAccountsPayable": "29723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40816000", "totalShareholderEquity": "361219000", "capitalLeaseObligations": "40816000", "otherCurrentLiabilities": "23493000", "totalCurrentLiabilities": "65839000", "otherNonCurrentLiabilities": "3022000", "totalNonCurrentLiabilities": "34070000", "cashAndShortTermInvestments": "73076000", "commonStockSharesOutstanding": "126853536", "intangibleAssetsExcludingGoodwill": "10785000", "cashAndCashEquivalentsAtCarryingValue": "73076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9392000", "profitLoss": "None", "dividendPayout": "2810000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7160000", "operatingCashflow": "-32873000", "capitalExpenditures": "3638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "-3638000", "stockBasedCompensation": "2542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100779000, "cost_of_revenue": 27630000, "gross_profit": 73149000, "research_and_development": 10395000, "selling_general_admin": 73810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10830000, "depreciation_amortisation": 6655000, "ebitda": -4175000, "interest_expense": 669000, "interest_income": null, "other_non_operating": null, "pretax_income": -11834000, "tax_provision": -2442000, "effective_tax_rate": null, "net_income": -9392000, "net_income_continuing_ops": -9392000, "net_income_to_common": -9392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73076000, "short_term_investments": null, "net_receivables": 120382000, "inventory": 33042000, "other_current_assets": null, "total_current_assets": 260223000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 10785000, "goodwill_and_intangibles": 39557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200905000, "total_assets": 461128000, "short_term_debt": 9768000, "accounts_payable": 29723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34070000, "total_liabilities": 99909000, "total_debt": 9768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68345000, "total_equity": 361219000, "shares_outstanding": 126853536, "operating_cash_flow": -32873000, "stock_based_compensation": 2542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3638000, "dividends_paid": 2810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288000, "free_cash_flow": -29235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10830000", "ebitda": "-4175000", "netIncome": "-9392000", "grossProfit": "73149000", "depreciation": "None", "totalRevenue": "100779000", "costOfRevenue": "27630000", "interestIncome": "669000", "incomeBeforeTax": "-11834000", "interestExpense": "669000", "operatingIncome": "-10830000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2442000", "reportedCurrency": "USD", "netInterestIncome": "669000", "nonInterestIncome": "None", "operatingExpenses": "83979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6655000", "sellingGeneralAndAdministrative": "73810000", "netIncomeFromContinuingOperations": "-9392000" }, "balance": { "goodwill": "28772000", "inventory": "33042000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "461128000", "longTermDebt": "None", "shortTermDebt": "9768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10785000", "reportedCurrency": "USD", "retainedEarnings": "-68345000", "totalLiabilities": "99909000", "otherCurrentAssets": "33723000", "totalCurrentAssets": "260223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200905000", "currentAccountsPayable": "29723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40816000", "totalShareholderEquity": "361219000", "capitalLeaseObligations": "40816000", "otherCurrentLiabilities": "23493000", "totalCurrentLiabilities": "65839000", "otherNonCurrentLiabilities": "3022000", "totalNonCurrentLiabilities": "34070000", "cashAndShortTermInvestments": "73076000", "commonStockSharesOutstanding": "126853536", "intangibleAssetsExcludingGoodwill": "10785000", "cashAndCashEquivalentsAtCarryingValue": "73076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9392000", "profitLoss": "None", "dividendPayout": "2810000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7160000", "operatingCashflow": "-32873000", "capitalExpenditures": "3638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "-3638000", "stockBasedCompensation": "2542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 86693000, "cost_of_revenue": 23723000, "gross_profit": 62970000, "ebit": -20179000, "ebitda": -13896000, "pretax_income": -25783000, "tax_provision": -6940000, "net_income": -18843000, "net_income_to_common": -18843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109965000, "total_current_assets": 268160000, "total_assets": 467394000, "short_term_debt": 9258000, "long_term_debt": null, "total_debt": 9258000, "total_liabilities": 99325000, "total_equity": 368069000, "shares_outstanding": 126295642, "goodwill_and_intangibles": 40398000 }, "cash_flow": { "operating_cash_flow": -19935000, "capital_expenditure": 3626000, "free_cash_flow": -16309000, "dividends_paid": 1798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140580, "ticker_id": 7538, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20179000", "ebitda": "-13896000", "netIncome": "-18843000", "grossProfit": "62970000", "depreciation": "None", "totalRevenue": "86693000", "costOfRevenue": "23723000", "interestIncome": "961000", "incomeBeforeTax": "-25783000", "interestExpense": "961000", "operatingIncome": "-20179000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6940000", "reportedCurrency": "USD", "netInterestIncome": "961000", "nonInterestIncome": "None", "operatingExpenses": "83149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6283000", "sellingGeneralAndAdministrative": "72509000", "netIncomeFromContinuingOperations": "-18843000" }, "balance": { "goodwill": "28772000", "inventory": "29338000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "467394000", "longTermDebt": "None", "shortTermDebt": "9258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11626000", "reportedCurrency": "USD", "retainedEarnings": "-58953000", "totalLiabilities": "99325000", "otherCurrentAssets": "25537000", "totalCurrentAssets": "268160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199234000", "currentAccountsPayable": "24660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42633000", "totalShareholderEquity": "368069000", "capitalLeaseObligations": "42633000", "otherCurrentLiabilities": "30960000", "totalCurrentLiabilities": "65053000", "otherNonCurrentLiabilities": "897000", "totalNonCurrentLiabilities": "34272000", "cashAndShortTermInvestments": "109965000", "commonStockSharesOutstanding": "126295642", "intangibleAssetsExcludingGoodwill": "11626000", "cashAndCashEquivalentsAtCarryingValue": "109965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18843000", "profitLoss": "None", "dividendPayout": "1798000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8732000", "operatingCashflow": "-19935000", "capitalExpenditures": "3626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2056000", "cashflowFromInvestment": "-3626000", "stockBasedCompensation": "3367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86693000, "cost_of_revenue": 23723000, "gross_profit": 62970000, "research_and_development": 10640000, "selling_general_admin": 72509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20179000, "depreciation_amortisation": 6283000, "ebitda": -13896000, "interest_expense": 961000, "interest_income": null, "other_non_operating": null, "pretax_income": -25783000, "tax_provision": -6940000, "effective_tax_rate": null, "net_income": -18843000, "net_income_continuing_ops": -18843000, "net_income_to_common": -18843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109965000, "short_term_investments": null, "net_receivables": 103320000, "inventory": 29338000, "other_current_assets": null, "total_current_assets": 268160000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 11626000, "goodwill_and_intangibles": 40398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199234000, "total_assets": 467394000, "short_term_debt": 9258000, "accounts_payable": 24660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34272000, "total_liabilities": 99325000, "total_debt": 9258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58953000, "total_equity": 368069000, "shares_outstanding": 126295642, "operating_cash_flow": -19935000, "stock_based_compensation": 3367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3626000, "dividends_paid": 1798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2056000, "free_cash_flow": -16309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20179000", "ebitda": "-13896000", "netIncome": "-18843000", "grossProfit": "62970000", "depreciation": "None", "totalRevenue": "86693000", "costOfRevenue": "23723000", "interestIncome": "961000", "incomeBeforeTax": "-25783000", "interestExpense": "961000", "operatingIncome": "-20179000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6940000", "reportedCurrency": "USD", "netInterestIncome": "961000", "nonInterestIncome": "None", "operatingExpenses": "83149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6283000", "sellingGeneralAndAdministrative": "72509000", "netIncomeFromContinuingOperations": "-18843000" }, "balance": { "goodwill": "28772000", "inventory": "29338000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "467394000", "longTermDebt": "None", "shortTermDebt": "9258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11626000", "reportedCurrency": "USD", "retainedEarnings": "-58953000", "totalLiabilities": "99325000", "otherCurrentAssets": "25537000", "totalCurrentAssets": "268160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199234000", "currentAccountsPayable": "24660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42633000", "totalShareholderEquity": "368069000", "capitalLeaseObligations": "42633000", "otherCurrentLiabilities": "30960000", "totalCurrentLiabilities": "65053000", "otherNonCurrentLiabilities": "897000", "totalNonCurrentLiabilities": "34272000", "cashAndShortTermInvestments": "109965000", "commonStockSharesOutstanding": "126295642", "intangibleAssetsExcludingGoodwill": "11626000", "cashAndCashEquivalentsAtCarryingValue": "109965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18843000", "profitLoss": "None", "dividendPayout": "1798000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8732000", "operatingCashflow": "-19935000", "capitalExpenditures": "3626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2056000", "cashflowFromInvestment": "-3626000", "stockBasedCompensation": "3367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 126656000, "cost_of_revenue": 31051000, "gross_profit": 95605000, "ebit": 10192000, "ebitda": 14641000, "pretax_income": 10253000, "tax_provision": 2580000, "net_income": 7673000, "net_income_to_common": 7673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135571000, "total_current_assets": 285941000, "total_assets": 497886000, "short_term_debt": 9113000, "long_term_debt": null, "total_debt": 9113000, "total_liabilities": 112570000, "total_equity": 385316000, "shares_outstanding": 132162370, "goodwill_and_intangibles": 41240000 }, "cash_flow": { "operating_cash_flow": 10937000, "capital_expenditure": 3361000, "free_cash_flow": 14298000, "dividends_paid": 1798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140581, "ticker_id": 7538, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10192000", "ebitda": "14641000", "netIncome": "7673000", "grossProfit": "95605000", "depreciation": "None", "totalRevenue": "126656000", "costOfRevenue": "31051000", "interestIncome": "None", "incomeBeforeTax": "10253000", "interestExpense": "61000", "operatingIncome": "10219000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2580000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "85386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4449000", "sellingGeneralAndAdministrative": "70031000", "netIncomeFromContinuingOperations": "7673000" }, "balance": { "goodwill": "28772000", "inventory": "26219000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "497886000", "longTermDebt": "None", "shortTermDebt": "9113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12468000", "reportedCurrency": "USD", "retainedEarnings": "-40110000", "totalLiabilities": "112570000", "otherCurrentAssets": "14290000", "totalCurrentAssets": "285941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211945000", "currentAccountsPayable": "28911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43312000", "totalShareholderEquity": "385316000", "capitalLeaseObligations": "43312000", "otherCurrentLiabilities": "35167000", "totalCurrentLiabilities": "77477000", "otherNonCurrentLiabilities": "894000", "totalNonCurrentLiabilities": "35093000", "cashAndShortTermInvestments": "135571000", "commonStockSharesOutstanding": "132162370", "intangibleAssetsExcludingGoodwill": "12468000", "cashAndCashEquivalentsAtCarryingValue": "135571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7673000", "profitLoss": "None", "dividendPayout": "1798000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-455000", "operatingCashflow": "10937000", "capitalExpenditures": "3361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33649000", "cashflowFromInvestment": "-3361000", "stockBasedCompensation": "2891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126656000, "cost_of_revenue": 31051000, "gross_profit": 95605000, "research_and_development": 11530000, "selling_general_admin": 70031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10192000, "depreciation_amortisation": 4449000, "ebitda": 14641000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": 10253000, "tax_provision": 2580000, "effective_tax_rate": null, "net_income": 7673000, "net_income_continuing_ops": 7673000, "net_income_to_common": 7673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135571000, "short_term_investments": null, "net_receivables": 109861000, "inventory": 26219000, "other_current_assets": null, "total_current_assets": 285941000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 12468000, "goodwill_and_intangibles": 41240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211945000, "total_assets": 497886000, "short_term_debt": 9113000, "accounts_payable": 28911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35093000, "total_liabilities": 112570000, "total_debt": 9113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40110000, "total_equity": 385316000, "shares_outstanding": 132162370, "operating_cash_flow": 10937000, "stock_based_compensation": 2891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3361000, "dividends_paid": 1798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33649000, "free_cash_flow": 14298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10192000", "ebitda": "14641000", "netIncome": "7673000", "grossProfit": "95605000", "depreciation": "None", "totalRevenue": "126656000", "costOfRevenue": "31051000", "interestIncome": "None", "incomeBeforeTax": "10253000", "interestExpense": "61000", "operatingIncome": "10219000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2580000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "85386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4449000", "sellingGeneralAndAdministrative": "70031000", "netIncomeFromContinuingOperations": "7673000" }, "balance": { "goodwill": "28772000", "inventory": "26219000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "497886000", "longTermDebt": "None", "shortTermDebt": "9113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12468000", "reportedCurrency": "USD", "retainedEarnings": "-40110000", "totalLiabilities": "112570000", "otherCurrentAssets": "14290000", "totalCurrentAssets": "285941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211945000", "currentAccountsPayable": "28911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43312000", "totalShareholderEquity": "385316000", "capitalLeaseObligations": "43312000", "otherCurrentLiabilities": "35167000", "totalCurrentLiabilities": "77477000", "otherNonCurrentLiabilities": "894000", "totalNonCurrentLiabilities": "35093000", "cashAndShortTermInvestments": "135571000", "commonStockSharesOutstanding": "132162370", "intangibleAssetsExcludingGoodwill": "12468000", "cashAndCashEquivalentsAtCarryingValue": "135571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7673000", "profitLoss": "None", "dividendPayout": "1798000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-455000", "operatingCashflow": "10937000", "capitalExpenditures": "3361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33649000", "cashflowFromInvestment": "-3361000", "stockBasedCompensation": "2891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 115177000, "cost_of_revenue": 26796000, "gross_profit": 88381000, "ebit": 6294000, "ebitda": 10698000, "pretax_income": 5823000, "tax_provision": -6508000, "net_income": 12331000, "net_income_to_common": 12331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94340000, "total_current_assets": 238509000, "total_assets": 446296000, "short_term_debt": 18494000, "long_term_debt": 56153000, "total_debt": 74647000, "total_liabilities": 167749000, "total_equity": 278547000, "shares_outstanding": 133926755, "goodwill_and_intangibles": 42074000 }, "cash_flow": { "operating_cash_flow": 8695000, "capital_expenditure": 2569000, "free_cash_flow": 11264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140583, "ticker_id": 7538, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6294000", "ebitda": "10698000", "netIncome": "12331000", "grossProfit": "88381000", "depreciation": "None", "totalRevenue": "115177000", "costOfRevenue": "26796000", "interestIncome": "None", "incomeBeforeTax": "5823000", "interestExpense": "471000", "operatingIncome": "6242000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6508000", "reportedCurrency": "USD", "netInterestIncome": "-471000", "nonInterestIncome": "None", "operatingExpenses": "82139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4404000", "sellingGeneralAndAdministrative": "71795000", "netIncomeFromContinuingOperations": "12331000" }, "balance": { "goodwill": "28772000", "inventory": "27036000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "446296000", "longTermDebt": "56153000", "shortTermDebt": "18494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13302000", "reportedCurrency": "USD", "retainedEarnings": "-47783000", "totalLiabilities": "167749000", "otherCurrentAssets": "15861000", "totalCurrentAssets": "238509000", "currentLongTermDebt": "5964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207787000", "currentAccountsPayable": "23971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107668000", "totalShareholderEquity": "278547000", "capitalLeaseObligations": "45551000", "otherCurrentLiabilities": "34650000", "totalCurrentLiabilities": "77281000", "otherNonCurrentLiabilities": "1294000", "totalNonCurrentLiabilities": "90468000", "cashAndShortTermInvestments": "94340000", "commonStockSharesOutstanding": "133926755", "intangibleAssetsExcludingGoodwill": "13302000", "cashAndCashEquivalentsAtCarryingValue": "94340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7893000", "operatingCashflow": "8695000", "capitalExpenditures": "2569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1677000", "cashflowFromInvestment": "-2569000", "stockBasedCompensation": "2712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115177000, "cost_of_revenue": 26796000, "gross_profit": 88381000, "research_and_development": 10344000, "selling_general_admin": 71795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6294000, "depreciation_amortisation": 4404000, "ebitda": 10698000, "interest_expense": 471000, "interest_income": null, "other_non_operating": null, "pretax_income": 5823000, "tax_provision": -6508000, "effective_tax_rate": null, "net_income": 12331000, "net_income_continuing_ops": 12331000, "net_income_to_common": 12331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94340000, "short_term_investments": null, "net_receivables": 101272000, "inventory": 27036000, "other_current_assets": null, "total_current_assets": 238509000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 13302000, "goodwill_and_intangibles": 42074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207787000, "total_assets": 446296000, "short_term_debt": 18494000, "accounts_payable": 23971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77281000, "long_term_debt": 56153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90468000, "total_liabilities": 167749000, "total_debt": 74647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47783000, "total_equity": 278547000, "shares_outstanding": 133926755, "operating_cash_flow": 8695000, "stock_based_compensation": 2712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1677000, "free_cash_flow": 11264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6294000", "ebitda": "10698000", "netIncome": "12331000", "grossProfit": "88381000", "depreciation": "None", "totalRevenue": "115177000", "costOfRevenue": "26796000", "interestIncome": "None", "incomeBeforeTax": "5823000", "interestExpense": "471000", "operatingIncome": "6242000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6508000", "reportedCurrency": "USD", "netInterestIncome": "-471000", "nonInterestIncome": "None", "operatingExpenses": "82139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4404000", "sellingGeneralAndAdministrative": "71795000", "netIncomeFromContinuingOperations": "12331000" }, "balance": { "goodwill": "28772000", "inventory": "27036000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "446296000", "longTermDebt": "56153000", "shortTermDebt": "18494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13302000", "reportedCurrency": "USD", "retainedEarnings": "-47783000", "totalLiabilities": "167749000", "otherCurrentAssets": "15861000", "totalCurrentAssets": "238509000", "currentLongTermDebt": "5964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207787000", "currentAccountsPayable": "23971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107668000", "totalShareholderEquity": "278547000", "capitalLeaseObligations": "45551000", "otherCurrentLiabilities": "34650000", "totalCurrentLiabilities": "77281000", "otherNonCurrentLiabilities": "1294000", "totalNonCurrentLiabilities": "90468000", "cashAndShortTermInvestments": "94340000", "commonStockSharesOutstanding": "133926755", "intangibleAssetsExcludingGoodwill": "13302000", "cashAndCashEquivalentsAtCarryingValue": "94340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7893000", "operatingCashflow": "8695000", "capitalExpenditures": "2569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1677000", "cashflowFromInvestment": "-2569000", "stockBasedCompensation": "2712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 130234000, "cost_of_revenue": 29198000, "gross_profit": 101036000, "ebit": -13920000, "ebitda": -9720000, "pretax_income": -14540000, "tax_provision": 2503000, "net_income": -17043000, "net_income_to_common": -17043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89902000, "total_current_assets": 234194000, "total_assets": 443163000, "short_term_debt": 20202000, "long_term_debt": 57731000, "total_debt": 77933000, "total_liabilities": 179662000, "total_equity": 263501000, "shares_outstanding": 132573152, "goodwill_and_intangibles": 42908000 }, "cash_flow": { "operating_cash_flow": 4738000, "capital_expenditure": 1880000, "free_cash_flow": 6618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140584, "ticker_id": 7538, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13920000", "ebitda": "-9720000", "netIncome": "-17043000", "grossProfit": "101036000", "depreciation": "None", "totalRevenue": "130234000", "costOfRevenue": "29198000", "interestIncome": "None", "incomeBeforeTax": "-14540000", "interestExpense": "620000", "operatingIncome": "-13892000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2503000", "reportedCurrency": "USD", "netInterestIncome": "-620000", "nonInterestIncome": "None", "operatingExpenses": "114928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4200000", "sellingGeneralAndAdministrative": "76540000", "netIncomeFromContinuingOperations": "-17043000" }, "balance": { "goodwill": "28772000", "inventory": "26883000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "443163000", "longTermDebt": "57731000", "shortTermDebt": "20202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14136000", "reportedCurrency": "USD", "retainedEarnings": "-60114000", "totalLiabilities": "179662000", "otherCurrentAssets": "11464000", "totalCurrentAssets": "234194000", "currentLongTermDebt": "5758000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208969000", "currentAccountsPayable": "29390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112869000", "totalShareholderEquity": "263501000", "capitalLeaseObligations": "49380000", "otherCurrentLiabilities": "32250000", "totalCurrentLiabilities": "85727000", "otherNonCurrentLiabilities": "1268000", "totalNonCurrentLiabilities": "93935000", "cashAndShortTermInvestments": "89902000", "commonStockSharesOutstanding": "132573152", "intangibleAssetsExcludingGoodwill": "14136000", "cashAndCashEquivalentsAtCarryingValue": "89902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2661000", "operatingCashflow": "4738000", "capitalExpenditures": "1880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1727000", "cashflowFromInvestment": "-1880000", "stockBasedCompensation": "2568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130234000, "cost_of_revenue": 29198000, "gross_profit": 101036000, "research_and_development": 15587000, "selling_general_admin": 76540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13920000, "depreciation_amortisation": 4200000, "ebitda": -9720000, "interest_expense": 620000, "interest_income": null, "other_non_operating": null, "pretax_income": -14540000, "tax_provision": 2503000, "effective_tax_rate": null, "net_income": -17043000, "net_income_continuing_ops": -17043000, "net_income_to_common": -17043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89902000, "short_term_investments": null, "net_receivables": 105945000, "inventory": 26883000, "other_current_assets": null, "total_current_assets": 234194000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 14136000, "goodwill_and_intangibles": 42908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208969000, "total_assets": 443163000, "short_term_debt": 20202000, "accounts_payable": 29390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85727000, "long_term_debt": 57731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93935000, "total_liabilities": 179662000, "total_debt": 77933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60114000, "total_equity": 263501000, "shares_outstanding": 132573152, "operating_cash_flow": 4738000, "stock_based_compensation": 2568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1727000, "free_cash_flow": 6618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13920000", "ebitda": "-9720000", "netIncome": "-17043000", "grossProfit": "101036000", "depreciation": "None", "totalRevenue": "130234000", "costOfRevenue": "29198000", "interestIncome": "None", "incomeBeforeTax": "-14540000", "interestExpense": "620000", "operatingIncome": "-13892000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2503000", "reportedCurrency": "USD", "netInterestIncome": "-620000", "nonInterestIncome": "None", "operatingExpenses": "114928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4200000", "sellingGeneralAndAdministrative": "76540000", "netIncomeFromContinuingOperations": "-17043000" }, "balance": { "goodwill": "28772000", "inventory": "26883000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "443163000", "longTermDebt": "57731000", "shortTermDebt": "20202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14136000", "reportedCurrency": "USD", "retainedEarnings": "-60114000", "totalLiabilities": "179662000", "otherCurrentAssets": "11464000", "totalCurrentAssets": "234194000", "currentLongTermDebt": "5758000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208969000", "currentAccountsPayable": "29390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112869000", "totalShareholderEquity": "263501000", "capitalLeaseObligations": "49380000", "otherCurrentLiabilities": "32250000", "totalCurrentLiabilities": "85727000", "otherNonCurrentLiabilities": "1268000", "totalNonCurrentLiabilities": "93935000", "cashAndShortTermInvestments": "89902000", "commonStockSharesOutstanding": "132573152", "intangibleAssetsExcludingGoodwill": "14136000", "cashAndCashEquivalentsAtCarryingValue": "89902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2661000", "operatingCashflow": "4738000", "capitalExpenditures": "1880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1727000", "cashflowFromInvestment": "-1880000", "stockBasedCompensation": "2568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 109976000, "cost_of_revenue": 28696000, "gross_profit": 81280000, "ebit": -3829000, "ebitda": 144000, "pretax_income": -4343000, "tax_provision": -2243000, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88626000, "total_current_assets": 227167000, "total_assets": 458481000, "short_term_debt": 22258000, "long_term_debt": 59371000, "total_debt": 81629000, "total_liabilities": 180451000, "total_equity": 278030000, "shares_outstanding": 131861772, "goodwill_and_intangibles": 43742000 }, "cash_flow": { "operating_cash_flow": -10162000, "capital_expenditure": 2222000, "free_cash_flow": -7940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140585, "ticker_id": 7538, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3829000", "ebitda": "144000", "netIncome": "-2100000", "grossProfit": "81280000", "depreciation": "None", "totalRevenue": "109976000", "costOfRevenue": "28696000", "interestIncome": "None", "incomeBeforeTax": "-4343000", "interestExpense": "514000", "operatingIncome": "-3852000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2243000", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "85132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3973000", "sellingGeneralAndAdministrative": "72322000", "netIncomeFromContinuingOperations": "-2100000" }, "balance": { "goodwill": "28772000", "inventory": "27694000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "458481000", "longTermDebt": "59371000", "shortTermDebt": "22258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14970000", "reportedCurrency": "USD", "retainedEarnings": "-43071000", "totalLiabilities": "180451000", "otherCurrentAssets": "14699000", "totalCurrentAssets": "227167000", "currentLongTermDebt": "5489000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231314000", "currentAccountsPayable": "23230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118668000", "totalShareholderEquity": "278030000", "capitalLeaseObligations": "53808000", "otherCurrentLiabilities": "36828000", "totalCurrentLiabilities": "82799000", "otherNonCurrentLiabilities": "1242000", "totalNonCurrentLiabilities": "97652000", "cashAndShortTermInvestments": "88626000", "commonStockSharesOutstanding": "131861772", "intangibleAssetsExcludingGoodwill": "14970000", "cashAndCashEquivalentsAtCarryingValue": "88626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4670000", "operatingCashflow": "-10162000", "capitalExpenditures": "2222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2608000", "cashflowFromInvestment": "-2222000", "stockBasedCompensation": "2407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109976000, "cost_of_revenue": 28696000, "gross_profit": 81280000, "research_and_development": 12810000, "selling_general_admin": 72322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3829000, "depreciation_amortisation": 3973000, "ebitda": 144000, "interest_expense": 514000, "interest_income": null, "other_non_operating": null, "pretax_income": -4343000, "tax_provision": -2243000, "effective_tax_rate": null, "net_income": -2100000, "net_income_continuing_ops": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88626000, "short_term_investments": null, "net_receivables": 96148000, "inventory": 27694000, "other_current_assets": null, "total_current_assets": 227167000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 14970000, "goodwill_and_intangibles": 43742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231314000, "total_assets": 458481000, "short_term_debt": 22258000, "accounts_payable": 23230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82799000, "long_term_debt": 59371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97652000, "total_liabilities": 180451000, "total_debt": 81629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43071000, "total_equity": 278030000, "shares_outstanding": 131861772, "operating_cash_flow": -10162000, "stock_based_compensation": 2407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2608000, "free_cash_flow": -7940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3829000", "ebitda": "144000", "netIncome": "-2100000", "grossProfit": "81280000", "depreciation": "None", "totalRevenue": "109976000", "costOfRevenue": "28696000", "interestIncome": "None", "incomeBeforeTax": "-4343000", "interestExpense": "514000", "operatingIncome": "-3852000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2243000", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "85132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3973000", "sellingGeneralAndAdministrative": "72322000", "netIncomeFromContinuingOperations": "-2100000" }, "balance": { "goodwill": "28772000", "inventory": "27694000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "458481000", "longTermDebt": "59371000", "shortTermDebt": "22258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14970000", "reportedCurrency": "USD", "retainedEarnings": "-43071000", "totalLiabilities": "180451000", "otherCurrentAssets": "14699000", "totalCurrentAssets": "227167000", "currentLongTermDebt": "5489000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231314000", "currentAccountsPayable": "23230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118668000", "totalShareholderEquity": "278030000", "capitalLeaseObligations": "53808000", "otherCurrentLiabilities": "36828000", "totalCurrentLiabilities": "82799000", "otherNonCurrentLiabilities": "1242000", "totalNonCurrentLiabilities": "97652000", "cashAndShortTermInvestments": "88626000", "commonStockSharesOutstanding": "131861772", "intangibleAssetsExcludingGoodwill": "14970000", "cashAndCashEquivalentsAtCarryingValue": "88626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4670000", "operatingCashflow": "-10162000", "capitalExpenditures": "2222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2608000", "cashflowFromInvestment": "-2222000", "stockBasedCompensation": "2407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 99651000, "cost_of_revenue": 27769000, "gross_profit": 71882000, "ebit": -1294000, "ebitda": 11000000, "pretax_income": -1796000, "tax_provision": -1228000, "net_income": -568000, "net_income_to_common": -568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104338000, "total_current_assets": 225044000, "total_assets": 460025000, "short_term_debt": 19711000, "long_term_debt": 60745000, "total_debt": 80456000, "total_liabilities": 181362000, "total_equity": 278663000, "shares_outstanding": 131857509, "goodwill_and_intangibles": 44643000 }, "cash_flow": { "operating_cash_flow": 10613000, "capital_expenditure": 3324000, "free_cash_flow": 13937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140586, "ticker_id": 7538, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1294000", "ebitda": "11000000", "netIncome": "-568000", "grossProfit": "71882000", "depreciation": "None", "totalRevenue": "99651000", "costOfRevenue": "27769000", "interestIncome": "None", "incomeBeforeTax": "-1796000", "interestExpense": "502000", "operatingIncome": "-1269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1228000", "reportedCurrency": "USD", "netInterestIncome": "-502000", "nonInterestIncome": "None", "operatingExpenses": "73151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12294000", "sellingGeneralAndAdministrative": "47908000", "netIncomeFromContinuingOperations": "-568000" }, "balance": { "goodwill": "28772000", "inventory": "28253000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "460025000", "longTermDebt": "60745000", "shortTermDebt": "19711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15871000", "reportedCurrency": "USD", "retainedEarnings": "-40971000", "totalLiabilities": "181362000", "otherCurrentAssets": "10454000", "totalCurrentAssets": "225044000", "currentLongTermDebt": "5486000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234981000", "currentAccountsPayable": "30724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119351000", "totalShareholderEquity": "278663000", "capitalLeaseObligations": "53120000", "otherCurrentLiabilities": "27275000", "totalCurrentLiabilities": "80509000", "otherNonCurrentLiabilities": "1213000", "totalNonCurrentLiabilities": "100853000", "cashAndShortTermInvestments": "104338000", "commonStockSharesOutstanding": "131857509", "intangibleAssetsExcludingGoodwill": "15871000", "cashAndCashEquivalentsAtCarryingValue": "104338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-706000", "operatingCashflow": "10613000", "capitalExpenditures": "3324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1777000", "cashflowFromInvestment": "-3324000", "stockBasedCompensation": "2366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99651000, "cost_of_revenue": 27769000, "gross_profit": 71882000, "research_and_development": 11770000, "selling_general_admin": 47908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1294000, "depreciation_amortisation": 12294000, "ebitda": 11000000, "interest_expense": 502000, "interest_income": null, "other_non_operating": null, "pretax_income": -1796000, "tax_provision": -1228000, "effective_tax_rate": null, "net_income": -568000, "net_income_continuing_ops": -568000, "net_income_to_common": -568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104338000, "short_term_investments": null, "net_receivables": 81999000, "inventory": 28253000, "other_current_assets": null, "total_current_assets": 225044000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 15871000, "goodwill_and_intangibles": 44643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234981000, "total_assets": 460025000, "short_term_debt": 19711000, "accounts_payable": 30724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80509000, "long_term_debt": 60745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100853000, "total_liabilities": 181362000, "total_debt": 80456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40971000, "total_equity": 278663000, "shares_outstanding": 131857509, "operating_cash_flow": 10613000, "stock_based_compensation": 2366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1777000, "free_cash_flow": 13937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1294000", "ebitda": "11000000", "netIncome": "-568000", "grossProfit": "71882000", "depreciation": "None", "totalRevenue": "99651000", "costOfRevenue": "27769000", "interestIncome": "None", "incomeBeforeTax": "-1796000", "interestExpense": "502000", "operatingIncome": "-1269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1228000", "reportedCurrency": "USD", "netInterestIncome": "-502000", "nonInterestIncome": "None", "operatingExpenses": "73151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12294000", "sellingGeneralAndAdministrative": "47908000", "netIncomeFromContinuingOperations": "-568000" }, "balance": { "goodwill": "28772000", "inventory": "28253000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "460025000", "longTermDebt": "60745000", "shortTermDebt": "19711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15871000", "reportedCurrency": "USD", "retainedEarnings": "-40971000", "totalLiabilities": "181362000", "otherCurrentAssets": "10454000", "totalCurrentAssets": "225044000", "currentLongTermDebt": "5486000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234981000", "currentAccountsPayable": "30724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119351000", "totalShareholderEquity": "278663000", "capitalLeaseObligations": "53120000", "otherCurrentLiabilities": "27275000", "totalCurrentLiabilities": "80509000", "otherNonCurrentLiabilities": "1213000", "totalNonCurrentLiabilities": "100853000", "cashAndShortTermInvestments": "104338000", "commonStockSharesOutstanding": "131857509", "intangibleAssetsExcludingGoodwill": "15871000", "cashAndCashEquivalentsAtCarryingValue": "104338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-706000", "operatingCashflow": "10613000", "capitalExpenditures": "3324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1777000", "cashflowFromInvestment": "-3324000", "stockBasedCompensation": "2366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 108531000, "cost_of_revenue": 25789000, "gross_profit": 82742000, "ebit": 8081000, "ebitda": 13926000, "pretax_income": 7637000, "tax_provision": 4470000, "net_income": 3167000, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98226000, "total_current_assets": 225573000, "total_assets": 462647000, "short_term_debt": 21909000, "long_term_debt": 62117000, "total_debt": 84026000, "total_liabilities": 185782000, "total_equity": 276865000, "shares_outstanding": 133417721, "goodwill_and_intangibles": 45873000 }, "cash_flow": { "operating_cash_flow": 16735000, "capital_expenditure": 5979000, "free_cash_flow": 22714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140588, "ticker_id": 7538, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8081000", "ebitda": "13926000", "netIncome": "3167000", "grossProfit": "82742000", "depreciation": "None", "totalRevenue": "108531000", "costOfRevenue": "25789000", "interestIncome": "None", "incomeBeforeTax": "7637000", "interestExpense": "444000", "operatingIncome": "8050000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4470000", "reportedCurrency": "USD", "netInterestIncome": "-444000", "nonInterestIncome": "None", "operatingExpenses": "74692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5845000", "sellingGeneralAndAdministrative": "64222000", "netIncomeFromContinuingOperations": "3167000" }, "balance": { "goodwill": "28772000", "inventory": "27905000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "462647000", "longTermDebt": "62117000", "shortTermDebt": "21909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17101000", "reportedCurrency": "USD", "retainedEarnings": "-40402000", "totalLiabilities": "185782000", "otherCurrentAssets": "10166000", "totalCurrentAssets": "225573000", "currentLongTermDebt": "5483000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237074000", "currentAccountsPayable": "26784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125018000", "totalShareholderEquity": "276865000", "capitalLeaseObligations": "57418000", "otherCurrentLiabilities": "26604000", "totalCurrentLiabilities": "81482000", "otherNonCurrentLiabilities": "1191000", "totalNonCurrentLiabilities": "104300000", "cashAndShortTermInvestments": "98226000", "commonStockSharesOutstanding": "133417721", "intangibleAssetsExcludingGoodwill": "17101000", "cashAndCashEquivalentsAtCarryingValue": "98226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3428000", "operatingCashflow": "16735000", "capitalExpenditures": "5979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1438000", "cashflowFromInvestment": "-5979000", "stockBasedCompensation": "2417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108531000, "cost_of_revenue": 25789000, "gross_profit": 82742000, "research_and_development": 10470000, "selling_general_admin": 64222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8081000, "depreciation_amortisation": 5845000, "ebitda": 13926000, "interest_expense": 444000, "interest_income": null, "other_non_operating": null, "pretax_income": 7637000, "tax_provision": 4470000, "effective_tax_rate": null, "net_income": 3167000, "net_income_continuing_ops": 3167000, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98226000, "short_term_investments": null, "net_receivables": 89276000, "inventory": 27905000, "other_current_assets": null, "total_current_assets": 225573000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 17101000, "goodwill_and_intangibles": 45873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237074000, "total_assets": 462647000, "short_term_debt": 21909000, "accounts_payable": 26784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81482000, "long_term_debt": 62117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104300000, "total_liabilities": 185782000, "total_debt": 84026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40402000, "total_equity": 276865000, "shares_outstanding": 133417721, "operating_cash_flow": 16735000, "stock_based_compensation": 2417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1438000, "free_cash_flow": 22714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8081000", "ebitda": "13926000", "netIncome": "3167000", "grossProfit": "82742000", "depreciation": "None", "totalRevenue": "108531000", "costOfRevenue": "25789000", "interestIncome": "None", "incomeBeforeTax": "7637000", "interestExpense": "444000", "operatingIncome": "8050000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4470000", "reportedCurrency": "USD", "netInterestIncome": "-444000", "nonInterestIncome": "None", "operatingExpenses": "74692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5845000", "sellingGeneralAndAdministrative": "64222000", "netIncomeFromContinuingOperations": "3167000" }, "balance": { "goodwill": "28772000", "inventory": "27905000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "462647000", "longTermDebt": "62117000", "shortTermDebt": "21909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17101000", "reportedCurrency": "USD", "retainedEarnings": "-40402000", "totalLiabilities": "185782000", "otherCurrentAssets": "10166000", "totalCurrentAssets": "225573000", "currentLongTermDebt": "5483000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237074000", "currentAccountsPayable": "26784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125018000", "totalShareholderEquity": "276865000", "capitalLeaseObligations": "57418000", "otherCurrentLiabilities": "26604000", "totalCurrentLiabilities": "81482000", "otherNonCurrentLiabilities": "1191000", "totalNonCurrentLiabilities": "104300000", "cashAndShortTermInvestments": "98226000", "commonStockSharesOutstanding": "133417721", "intangibleAssetsExcludingGoodwill": "17101000", "cashAndCashEquivalentsAtCarryingValue": "98226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3428000", "operatingCashflow": "16735000", "capitalExpenditures": "5979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1438000", "cashflowFromInvestment": "-5979000", "stockBasedCompensation": "2417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "income_statement": { "revenue": 117316000, "cost_of_revenue": 26316000, "gross_profit": 91000000, "ebit": 9773000, "ebitda": 13230000, "pretax_income": 9179000, "tax_provision": 3863000, "net_income": 5316000, "net_income_to_common": 5316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88917000, "total_current_assets": 216435000, "total_assets": 450313000, "short_term_debt": 20363000, "long_term_debt": 63489000, "total_debt": 83852000, "total_liabilities": 179031000, "total_equity": 271282000, "shares_outstanding": 133066010, "goodwill_and_intangibles": 47102000 }, "cash_flow": { "operating_cash_flow": 8646000, "capital_expenditure": 7499000, "free_cash_flow": 16145000, "dividends_paid": 34000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140589, "ticker_id": 7538, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:51.663130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9773000", "ebitda": "13230000", "netIncome": "5316000", "grossProfit": "91000000", "depreciation": "None", "totalRevenue": "117316000", "costOfRevenue": "26316000", "interestIncome": "None", "incomeBeforeTax": "9179000", "interestExpense": "594000", "operatingIncome": "9745000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3863000", "reportedCurrency": "USD", "netInterestIncome": "-594000", "nonInterestIncome": "None", "operatingExpenses": "81255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3457000", "sellingGeneralAndAdministrative": "70317000", "netIncomeFromContinuingOperations": "5316000" }, "balance": { "goodwill": "28772000", "inventory": "25364000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "450313000", "longTermDebt": "63489000", "shortTermDebt": "20363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18330000", "reportedCurrency": "USD", "retainedEarnings": "-43569000", "totalLiabilities": "179031000", "otherCurrentAssets": "8539000", "totalCurrentAssets": "216435000", "currentLongTermDebt": "5480000", "longTermInvestments": "None", "shortTermInvestments": "1157000", "currentNetReceivables": "93615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233878000", "currentAccountsPayable": "27390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155369000", "shortLongTermDebtTotal": "124749000", "totalShareholderEquity": "271282000", "capitalLeaseObligations": "55780000", "otherCurrentLiabilities": "24006000", "totalCurrentLiabilities": "73455000", "otherNonCurrentLiabilities": "1190000", "totalNonCurrentLiabilities": "105576000", "cashAndShortTermInvestments": "88917000", "commonStockSharesOutstanding": "133066010", "intangibleAssetsExcludingGoodwill": "18330000", "cashAndCashEquivalentsAtCarryingValue": "88917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5316000", "profitLoss": "None", "dividendPayout": "34000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1882000", "operatingCashflow": "8646000", "capitalExpenditures": "7499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1054000", "cashflowFromInvestment": "-7499000", "stockBasedCompensation": "2299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117316000, "cost_of_revenue": 26316000, "gross_profit": 91000000, "research_and_development": 10938000, "selling_general_admin": 70317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9773000, "depreciation_amortisation": 3457000, "ebitda": 13230000, "interest_expense": 594000, "interest_income": null, "other_non_operating": null, "pretax_income": 9179000, "tax_provision": 3863000, "effective_tax_rate": null, "net_income": 5316000, "net_income_continuing_ops": 5316000, "net_income_to_common": 5316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88917000, "short_term_investments": 1157000, "net_receivables": 93615000, "inventory": 25364000, "other_current_assets": null, "total_current_assets": 216435000, "net_ppe": null, "goodwill": 28772000, "intangible_assets": 18330000, "goodwill_and_intangibles": 47102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233878000, "total_assets": 450313000, "short_term_debt": 20363000, "accounts_payable": 27390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73455000, "long_term_debt": 63489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105576000, "total_liabilities": 179031000, "total_debt": 83852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43569000, "total_equity": 271282000, "shares_outstanding": 133066010, "operating_cash_flow": 8646000, "stock_based_compensation": 2299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7499000, "dividends_paid": 34000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1054000, "free_cash_flow": 16145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9773000", "ebitda": "13230000", "netIncome": "5316000", "grossProfit": "91000000", "depreciation": "None", "totalRevenue": "117316000", "costOfRevenue": "26316000", "interestIncome": "None", "incomeBeforeTax": "9179000", "interestExpense": "594000", "operatingIncome": "9745000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3863000", "reportedCurrency": "USD", "netInterestIncome": "-594000", "nonInterestIncome": "None", "operatingExpenses": "81255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3457000", "sellingGeneralAndAdministrative": "70317000", "netIncomeFromContinuingOperations": "5316000" }, "balance": { "goodwill": "28772000", "inventory": "25364000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "450313000", "longTermDebt": "63489000", "shortTermDebt": "20363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18330000", "reportedCurrency": "USD", "retainedEarnings": "-43569000", "totalLiabilities": "179031000", "otherCurrentAssets": "8539000", "totalCurrentAssets": "216435000", "currentLongTermDebt": "5480000", "longTermInvestments": "None", "shortTermInvestments": "1157000", "currentNetReceivables": "93615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233878000", "currentAccountsPayable": "27390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155369000", "shortLongTermDebtTotal": "124749000", "totalShareholderEquity": "271282000", "capitalLeaseObligations": "55780000", "otherCurrentLiabilities": "24006000", "totalCurrentLiabilities": "73455000", "otherNonCurrentLiabilities": "1190000", "totalNonCurrentLiabilities": "105576000", "cashAndShortTermInvestments": "88917000", "commonStockSharesOutstanding": "133066010", "intangibleAssetsExcludingGoodwill": "18330000", "cashAndCashEquivalentsAtCarryingValue": "88917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5316000", "profitLoss": "None", "dividendPayout": "34000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1882000", "operatingCashflow": "8646000", "capitalExpenditures": "7499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1054000", "cashflowFromInvestment": "-7499000", "stockBasedCompensation": "2299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }