{ "ticker": { "uuid": "cdb3c370-312c-4b8a-945e-ee6d83327e21", "symbol": "RVMD", "name": "Revolution Medicines Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cdb3c370-312c-4b8a-945e-ee6d83327e21/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb3c370-312c-4b8a-945e-ee6d83327e21/" }, "ticker_metadata": { "id": 8093, "uuid": "cdb3c370-312c-4b8a-945e-ee6d83327e21", "symbol": "RVMD", "name": "Revolution Medicines Inc", "asset_type": "equity", "market_cap": 33479690000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Revolution Medicines, Inc., a precision clinical-stage oncology company, is focused on developing therapies to inhibit borderline targets in RAS-addicted cancers. The company is headquartered in Redwood City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cdb3c370-312c-4b8a-945e-ee6d83327e21", "symbol": "RVMD", "name": "Revolution Medicines Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cdb3c370-312c-4b8a-945e-ee6d83327e21/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb3c370-312c-4b8a-945e-ee6d83327e21/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 149.23, "market_cap": 29562171553.81, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9145, "piotroski_f_score": 1, "momentum_12_1": 2.4512, "volatility_252d": 0.8234 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.397849+00:00", "batch_id": "" }, "size": { "price_close": 149.23, "market_cap": 29562171553.81, "market_cap_usd": 29562171553.81, "enterprise_value": 29137842553.81, "shares_outstanding": 198098047, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 19.7092, "ptbv_ratio": 20.6799, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -28.3377, "ev_ebitda": null, "ev_ebit": -21.4775, "ev_sales": null, "ev_fcf": -27.931, "earnings_yield": null, "fcf_yield": -0.0358, "price_to_sales": null, "price_to_book": 19.7092, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.9145, "roa": -0.6086, "roic": -0.946, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7605, "accruals_ratio": -0.1394, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.4236, "revenue_stability_5y": 0.8441, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0073, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5026, "net_debt_to_ebitda": 0.3168, "debt_to_assets": 0.0074, "interest_coverage": -37.2098, "current_ratio": 6.7953, "quick_ratio": 6.7953, "net_debt": -424329000, "local_beta": 0.0027, "volatility_252d": 0.8234, "volatility_60d": 2.0363, "max_drawdown_12m": -0.2309, "risk_adjusted_momentum": 2.9771 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3647, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0523, "price_return_3m": 0.5166, "price_return_6m": 0.8738, "price_return_9m": 2.6847, "price_return_12m": 2.6318, "price_return_12m_ex1m": 2.4512, "momentum_6m": 0.8738, "momentum_12m": 2.6318, "momentum_12_1": 2.4512, "distance_from_52w_high": -0.0524, "distance_from_52w_low": 3.2637, "relative_strength": 2.4738 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -16558000, "ebit_ttm": -1356670000, "ebitda_ttm": -1339293000, "net_income_ttm": -1371701000, "eps_diluted_ttm": -6.9244, "operating_cash_flow_ttm": -1057471000, "capital_expenditure_ttm": 14262000, "fcf_ttm": -1043209000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36460000, "cash_and_equivalents": 440939000, "total_current_assets": 1967913000, "total_current_liabilities": 289599000, "net_ppe": null, "total_assets": 2253737000, "total_debt": 16610000, "total_equity": 1499917000, "net_working_capital": 1253985000, "book_value_per_share": 7.5716, "retained_earnings": -3322918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1429509000, "tangible_book_per_share": 7.2162 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2568, "ticker_id": 8093, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.397849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.23, "market_cap": 29562171553.81, "market_cap_usd": 29562171553.81, "enterprise_value": 29137842553.81, "shares_outstanding": 198098047, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 19.70920495, "ptbv_ratio": 20.67994784, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -28.33772672, "ev_ebitda": null, "ev_ebit": -21.47747245, "ev_sales": null, "ev_fcf": -27.93097314, "earnings_yield": null, "fcf_yield": -0.03580255, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.91451794, "roa": -0.60863402, "roic": -0.94599652, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.76052215, "accruals_ratio": -0.13942621, "sbc_to_revenue": null, "debt_to_equity": 0.50257448, "net_debt_to_ebitda": 0.3168306, "debt_to_assets": 0.00736998, "interest_coverage": -37.20981898, "current_ratio": 6.79530316, "quick_ratio": 6.79530316, "net_debt": -424329000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36465793, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.423579, "revenue_stability_5y": 0.844129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05232353, "price_return_3m": 0.51656504, "price_return_6m": 0.87380713, "price_return_9m": 2.68469136, "price_return_12m": 2.63178389, "price_return_12m_ex1m": 2.45120467, "distance_from_52w_high": -0.0523876, "distance_from_52w_low": 3.26371429, "relative_strength": 2.47384284, "local_beta": 0.0027, "volatility_252d": 0.823362, "volatility_60d": 2.036322, "max_drawdown_12m": -0.23087795, "revenue_ttm": 0, "gross_profit_ttm": -16558000, "ebit_ttm": -1356670000, "ebitda_ttm": -1339293000, "net_income_ttm": -1371701000, "eps_diluted_ttm": -6.92435398, "operating_cash_flow_ttm": -1057471000, "capital_expenditure_ttm": 14262000, "fcf_ttm": -1043209000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36460000, "cash_and_equivalents": 440939000, "total_current_assets": 1967913000, "total_current_liabilities": 289599000, "net_ppe": null, "total_assets": 2253737000, "total_debt": 16610000, "total_equity": 1499917000, "net_working_capital": 1253985000, "book_value_per_share": 7.57158903, "retained_earnings": -3322918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1429509000, "tangible_book_per_share": 7.21616907, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.23, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9145, "momentum_12_1": 2.4512, "complete_fields": { "id": 2568, "ticker_id": 8093, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.397849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.23, "market_cap": 29562171553.81, "market_cap_usd": 29562171553.81, "enterprise_value": 29137842553.81, "shares_outstanding": 198098047, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 19.70920495, "ptbv_ratio": 20.67994784, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -28.33772672, "ev_ebitda": null, "ev_ebit": -21.47747245, "ev_sales": null, "ev_fcf": -27.93097314, "earnings_yield": null, "fcf_yield": -0.03580255, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.91451794, "roa": -0.60863402, "roic": -0.94599652, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.76052215, "accruals_ratio": -0.13942621, "sbc_to_revenue": null, "debt_to_equity": 0.50257448, "net_debt_to_ebitda": 0.3168306, "debt_to_assets": 0.00736998, "interest_coverage": -37.20981898, "current_ratio": 6.79530316, "quick_ratio": 6.79530316, "net_debt": -424329000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36465793, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.423579, "revenue_stability_5y": 0.844129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05232353, "price_return_3m": 0.51656504, "price_return_6m": 0.87380713, "price_return_9m": 2.68469136, "price_return_12m": 2.63178389, "price_return_12m_ex1m": 2.45120467, "distance_from_52w_high": -0.0523876, "distance_from_52w_low": 3.26371429, "relative_strength": 2.47384284, "local_beta": 0.0027, "volatility_252d": 0.823362, "volatility_60d": 2.036322, "max_drawdown_12m": -0.23087795, "revenue_ttm": 0, "gross_profit_ttm": -16558000, "ebit_ttm": -1356670000, "ebitda_ttm": -1339293000, "net_income_ttm": -1371701000, "eps_diluted_ttm": -6.92435398, "operating_cash_flow_ttm": -1057471000, "capital_expenditure_ttm": 14262000, "fcf_ttm": -1043209000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36460000, "cash_and_equivalents": 440939000, "total_current_assets": 1967913000, "total_current_liabilities": 289599000, "net_ppe": null, "total_assets": 2253737000, "total_debt": 16610000, "total_equity": 1499917000, "net_working_capital": 1253985000, "book_value_per_share": 7.57158903, "retained_earnings": -3322918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1429509000, "tangible_book_per_share": 7.21616907, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16558000, "gross_profit": -16558000, "ebit": -1107070000, "ebitda": -1090512000, "pretax_income": -1131301000, "tax_provision": null, "net_income": -1131301000, "net_income_to_common": -1131301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": null, "total_debt": 16468000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -897741000, "capital_expenditure": 15990000, "free_cash_flow": -881751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162908, "ticker_id": 8093, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1107070000", "ebitda": "-1090512000", "netIncome": "-1131301000", "grossProfit": "-16558000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16558000", "interestIncome": "90694000", "incomeBeforeTax": "-1131301000", "interestExpense": "24231000", "operatingIncome": "-1182369000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66463000", "nonInterestIncome": "None", "operatingExpenses": "1165811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "978682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16558000", "sellingGeneralAndAdministrative": "187129000", "netIncomeFromContinuingOperations": "-1131301000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "2354508000", "longTermDebt": "None", "shortTermDebt": "16468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55800000", "reportedCurrency": "USD", "retainedEarnings": "-2869102000", "totalLiabilities": "723211000", "otherCurrentAssets": "49358000", "totalCurrentAssets": "2075037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1641934000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279471000", "currentAccountsPayable": "64616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158702000", "totalShareholderEquity": "1631297000", "capitalLeaseObligations": "158702000", "otherCurrentLiabilities": "209340000", "totalCurrentLiabilities": "290424000", "otherNonCurrentLiabilities": "269654000", "totalNonCurrentLiabilities": "432787000", "cashAndShortTermInvestments": "383745000", "commonStockSharesOutstanding": "190129154", "intangibleAssetsExcludingGoodwill": "55800000", "cashAndCashEquivalentsAtCarryingValue": "383745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1131301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-897741000", "capitalExpenditures": "15990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621524000", "cashflowFromInvestment": "118058000", "stockBasedCompensation": "118389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-26961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16558000, "gross_profit": -16558000, "research_and_development": 978682000, "selling_general_admin": 187129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1107070000, "depreciation_amortisation": 16558000, "ebitda": -1090512000, "interest_expense": 24231000, "interest_income": null, "other_non_operating": null, "pretax_income": -1131301000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1131301000, "net_income_continuing_ops": -1131301000, "net_income_to_common": -1131301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383745000, "short_term_investments": 1641934000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2075037000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 55800000, "goodwill_and_intangibles": 70408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279471000, "total_assets": 2354508000, "short_term_debt": 16468000, "accounts_payable": 64616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432787000, "total_liabilities": 723211000, "total_debt": 16468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2869102000, "total_equity": 1631297000, "shares_outstanding": 190129154, "operating_cash_flow": -897741000, "stock_based_compensation": 118389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 118058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 621524000, "free_cash_flow": -881751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1107070000", "ebitda": "-1090512000", "netIncome": "-1131301000", "grossProfit": "-16558000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16558000", "interestIncome": "90694000", "incomeBeforeTax": "-1131301000", "interestExpense": "24231000", "operatingIncome": "-1182369000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66463000", "nonInterestIncome": "None", "operatingExpenses": "1165811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "978682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16558000", "sellingGeneralAndAdministrative": "187129000", "netIncomeFromContinuingOperations": "-1131301000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "2354508000", "longTermDebt": "None", "shortTermDebt": "16468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55800000", "reportedCurrency": "USD", "retainedEarnings": "-2869102000", "totalLiabilities": "723211000", "otherCurrentAssets": "49358000", "totalCurrentAssets": "2075037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1641934000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279471000", "currentAccountsPayable": "64616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158702000", "totalShareholderEquity": "1631297000", "capitalLeaseObligations": "158702000", "otherCurrentLiabilities": "209340000", "totalCurrentLiabilities": "290424000", "otherNonCurrentLiabilities": "269654000", "totalNonCurrentLiabilities": "432787000", "cashAndShortTermInvestments": "383745000", "commonStockSharesOutstanding": "190129154", "intangibleAssetsExcludingGoodwill": "55800000", "cashAndCashEquivalentsAtCarryingValue": "383745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1131301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-897741000", "capitalExpenditures": "15990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621524000", "cashflowFromInvestment": "118058000", "stockBasedCompensation": "118389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-26961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 592225000, "gross_profit": -592225000, "ebit": -689524000, "ebitda": -677700000, "pretax_income": -600846000, "tax_provision": -753000, "net_income": -600093000, "net_income_to_common": -600093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543064000, "total_current_assets": 2327632000, "total_assets": 2558301000, "short_term_debt": 12872000, "long_term_debt": null, "total_debt": 12872000, "total_liabilities": 293097000, "total_equity": 2265204000, "shares_outstanding": 167737672, "goodwill_and_intangibles": 71278000 }, "cash_flow": { "operating_cash_flow": -557436000, "capital_expenditure": 10308000, "free_cash_flow": -547128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162913, "ticker_id": 8093, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-689524000", "ebitda": "-677700000", "netIncome": "-600093000", "grossProfit": "-592225000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "592225000", "interestIncome": "86883000", "incomeBeforeTax": "-600846000", "interestExpense": "0", "operatingIncome": "-689524000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-753000", "reportedCurrency": "USD", "netInterestIncome": "86883000", "nonInterestIncome": "None", "operatingExpenses": "689524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "592225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11824000", "sellingGeneralAndAdministrative": "97299000", "netIncomeFromContinuingOperations": "-600093000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2558301000", "longTermDebt": "None", "shortTermDebt": "12872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56670000", "reportedCurrency": "USD", "retainedEarnings": "-1737801000", "totalLiabilities": "293097000", "otherCurrentAssets": "38333000", "totalCurrentAssets": "2327632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1746235000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230669000", "currentAccountsPayable": "54427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135843000", "totalShareholderEquity": "2265204000", "capitalLeaseObligations": "135843000", "otherCurrentLiabilities": "96615000", "totalCurrentLiabilities": "163914000", "otherNonCurrentLiabilities": "670000", "totalNonCurrentLiabilities": "129183000", "cashAndShortTermInvestments": "543064000", "commonStockSharesOutstanding": "167737672", "intangibleAssetsExcludingGoodwill": "56670000", "cashAndCashEquivalentsAtCarryingValue": "543064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-557436000", "capitalExpenditures": "10308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "959413000", "cashflowFromInvestment": "-554394000", "stockBasedCompensation": "79197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 592225000, "gross_profit": -592225000, "research_and_development": 592225000, "selling_general_admin": 97299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -689524000, "depreciation_amortisation": 11824000, "ebitda": -677700000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -600846000, "tax_provision": -753000, "effective_tax_rate": null, "net_income": -600093000, "net_income_continuing_ops": -600093000, "net_income_to_common": -600093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543064000, "short_term_investments": 1746235000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2327632000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 56670000, "goodwill_and_intangibles": 71278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230669000, "total_assets": 2558301000, "short_term_debt": 12872000, "accounts_payable": 54427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129183000, "total_liabilities": 293097000, "total_debt": 12872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1737801000, "total_equity": 2265204000, "shares_outstanding": 167737672, "operating_cash_flow": -557436000, "stock_based_compensation": 79197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 959413000, "free_cash_flow": -547128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-689524000", "ebitda": "-677700000", "netIncome": "-600093000", "grossProfit": "-592225000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "592225000", "interestIncome": "86883000", "incomeBeforeTax": "-600846000", "interestExpense": "0", "operatingIncome": "-689524000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-753000", "reportedCurrency": "USD", "netInterestIncome": "86883000", "nonInterestIncome": "None", "operatingExpenses": "689524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "592225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11824000", "sellingGeneralAndAdministrative": "97299000", "netIncomeFromContinuingOperations": "-600093000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2558301000", "longTermDebt": "None", "shortTermDebt": "12872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56670000", "reportedCurrency": "USD", "retainedEarnings": "-1737801000", "totalLiabilities": "293097000", "otherCurrentAssets": "38333000", "totalCurrentAssets": "2327632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1746235000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230669000", "currentAccountsPayable": "54427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135843000", "totalShareholderEquity": "2265204000", "capitalLeaseObligations": "135843000", "otherCurrentLiabilities": "96615000", "totalCurrentLiabilities": "163914000", "otherNonCurrentLiabilities": "670000", "totalNonCurrentLiabilities": "129183000", "cashAndShortTermInvestments": "543064000", "commonStockSharesOutstanding": "167737672", "intangibleAssetsExcludingGoodwill": "56670000", "cashAndCashEquivalentsAtCarryingValue": "543064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-557436000", "capitalExpenditures": "10308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "959413000", "cashflowFromInvestment": "-554394000", "stockBasedCompensation": "79197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 11580000, "cost_of_revenue": 411244000, "gross_profit": 11580000, "ebit": -487185000, "ebitda": -477876000, "pretax_income": -439891000, "tax_provision": -3524000, "net_income": -436367000, "net_income_to_common": -436367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696148000, "total_current_assets": 1879281000, "total_assets": 2061705000, "short_term_debt": 7369000, "long_term_debt": null, "total_debt": 7369000, "total_liabilities": 235511000, "total_equity": 1826194000, "shares_outstanding": 113149869, "goodwill_and_intangibles": 72347000 }, "cash_flow": { "operating_cash_flow": -350572000, "capital_expenditure": 7729000, "free_cash_flow": -342843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162918, "ticker_id": 8093, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-487185000", "ebitda": "-477876000", "netIncome": "-436367000", "grossProfit": "11580000", "depreciation": "None", "totalRevenue": "11580000", "costOfRevenue": "411244000", "interestIncome": "47482000", "incomeBeforeTax": "-439891000", "interestExpense": "303000", "operatingIncome": "-487185000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3524000", "reportedCurrency": "USD", "netInterestIncome": "47179000", "nonInterestIncome": "None", "operatingExpenses": "498765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9309000", "sellingGeneralAndAdministrative": "75621000", "netIncomeFromContinuingOperations": "-436367000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "2061705000", "longTermDebt": "None", "shortTermDebt": "7369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57739000", "reportedCurrency": "USD", "retainedEarnings": "-1137708000", "totalLiabilities": "235511000", "otherCurrentAssets": "25072000", "totalCurrentAssets": "1879281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1156807000", "currentNetReceivables": "1254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182424000", "currentAccountsPayable": "61788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87944000", "totalShareholderEquity": "1826194000", "capitalLeaseObligations": "87944000", "otherCurrentLiabilities": "74694000", "totalCurrentLiabilities": "143851000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "91660000", "cashAndShortTermInvestments": "696148000", "commonStockSharesOutstanding": "113149869", "intangibleAssetsExcludingGoodwill": "57739000", "cashAndCashEquivalentsAtCarryingValue": "696148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-350572000", "capitalExpenditures": "7729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1229200000", "cashflowFromInvestment": "-342598000", "stockBasedCompensation": "61772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11580000, "cost_of_revenue": 411244000, "gross_profit": 11580000, "research_and_development": 423144000, "selling_general_admin": 75621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -487185000, "depreciation_amortisation": 9309000, "ebitda": -477876000, "interest_expense": 303000, "interest_income": null, "other_non_operating": null, "pretax_income": -439891000, "tax_provision": -3524000, "effective_tax_rate": null, "net_income": -436367000, "net_income_continuing_ops": -436367000, "net_income_to_common": -436367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696148000, "short_term_investments": 1156807000, "net_receivables": 1254000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1879281000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 57739000, "goodwill_and_intangibles": 72347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182424000, "total_assets": 2061705000, "short_term_debt": 7369000, "accounts_payable": 61788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91660000, "total_liabilities": 235511000, "total_debt": 7369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1137708000, "total_equity": 1826194000, "shares_outstanding": 113149869, "operating_cash_flow": -350572000, "stock_based_compensation": 61772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1229200000, "free_cash_flow": -342843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-487185000", "ebitda": "-477876000", "netIncome": "-436367000", "grossProfit": "11580000", "depreciation": "None", "totalRevenue": "11580000", "costOfRevenue": "411244000", "interestIncome": "47482000", "incomeBeforeTax": "-439891000", "interestExpense": "303000", "operatingIncome": "-487185000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3524000", "reportedCurrency": "USD", "netInterestIncome": "47179000", "nonInterestIncome": "None", "operatingExpenses": "498765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9309000", "sellingGeneralAndAdministrative": "75621000", "netIncomeFromContinuingOperations": "-436367000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "2061705000", "longTermDebt": "None", "shortTermDebt": "7369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57739000", "reportedCurrency": "USD", "retainedEarnings": "-1137708000", "totalLiabilities": "235511000", "otherCurrentAssets": "25072000", "totalCurrentAssets": "1879281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1156807000", "currentNetReceivables": "1254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182424000", "currentAccountsPayable": "61788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87944000", "totalShareholderEquity": "1826194000", "capitalLeaseObligations": "87944000", "otherCurrentLiabilities": "74694000", "totalCurrentLiabilities": "143851000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "91660000", "cashAndShortTermInvestments": "696148000", "commonStockSharesOutstanding": "113149869", "intangibleAssetsExcludingGoodwill": "57739000", "cashAndCashEquivalentsAtCarryingValue": "696148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-350572000", "capitalExpenditures": "7729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1229200000", "cashflowFromInvestment": "-342598000", "stockBasedCompensation": "61772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 35380000, "cost_of_revenue": 253073000, "gross_profit": 35380000, "ebit": -258279000, "ebitda": -248623000, "pretax_income": -249125000, "tax_provision": -420000, "net_income": -248705000, "net_income_to_common": -248705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161412000, "total_current_assets": 660185000, "total_assets": 811930000, "short_term_debt": 6773000, "long_term_debt": null, "total_debt": 6773000, "total_liabilities": 126742000, "total_equity": 685188000, "shares_outstanding": 80626525, "goodwill_and_intangibles": 73415000 }, "cash_flow": { "operating_cash_flow": -224401000, "capital_expenditure": 10816000, "free_cash_flow": -213585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162923, "ticker_id": 8093, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-258279000", "ebitda": "-248623000", "netIncome": "-248705000", "grossProfit": "35380000", "depreciation": "None", "totalRevenue": "35380000", "costOfRevenue": "253073000", "interestIncome": "9154000", "incomeBeforeTax": "-249125000", "interestExpense": "9656000", "operatingIncome": "-258279000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-420000", "reportedCurrency": "USD", "netInterestIncome": "9154000", "nonInterestIncome": "None", "operatingExpenses": "293659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9656000", "sellingGeneralAndAdministrative": "40586000", "netIncomeFromContinuingOperations": "-248705000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "811930000", "longTermDebt": "None", "shortTermDebt": "6773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58807000", "reportedCurrency": "USD", "retainedEarnings": "-701341000", "totalLiabilities": "126742000", "otherCurrentAssets": "10569000", "totalCurrentAssets": "660185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "483531000", "currentNetReceivables": "4673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151745000", "currentAccountsPayable": "21306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73736000", "shortLongTermDebtTotal": "64205000", "totalShareholderEquity": "685188000", "capitalLeaseObligations": "64205000", "otherCurrentLiabilities": "29446000", "totalCurrentLiabilities": "61984000", "otherNonCurrentLiabilities": "301000", "totalNonCurrentLiabilities": "64758000", "cashAndShortTermInvestments": "161412000", "commonStockSharesOutstanding": "80626525", "intangibleAssetsExcludingGoodwill": "58807000", "cashAndCashEquivalentsAtCarryingValue": "161412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224401000", "capitalExpenditures": "10816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301432000", "cashflowFromInvestment": "-24116000", "stockBasedCompensation": "31196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35380000, "cost_of_revenue": 253073000, "gross_profit": 35380000, "research_and_development": 253073000, "selling_general_admin": 40586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -258279000, "depreciation_amortisation": 9656000, "ebitda": -248623000, "interest_expense": 9656000, "interest_income": null, "other_non_operating": null, "pretax_income": -249125000, "tax_provision": -420000, "effective_tax_rate": null, "net_income": -248705000, "net_income_continuing_ops": -248705000, "net_income_to_common": -248705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161412000, "short_term_investments": 483531000, "net_receivables": 4673000, "inventory": 1, "other_current_assets": null, "total_current_assets": 660185000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 58807000, "goodwill_and_intangibles": 73415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151745000, "total_assets": 811930000, "short_term_debt": 6773000, "accounts_payable": 21306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64758000, "total_liabilities": 126742000, "total_debt": 6773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -701341000, "total_equity": 685188000, "shares_outstanding": 80626525, "operating_cash_flow": -224401000, "stock_based_compensation": 31196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301432000, "free_cash_flow": -213585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-258279000", "ebitda": "-248623000", "netIncome": "-248705000", "grossProfit": "35380000", "depreciation": "None", "totalRevenue": "35380000", "costOfRevenue": "253073000", "interestIncome": "9154000", "incomeBeforeTax": "-249125000", "interestExpense": "9656000", "operatingIncome": "-258279000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-420000", "reportedCurrency": "USD", "netInterestIncome": "9154000", "nonInterestIncome": "None", "operatingExpenses": "293659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9656000", "sellingGeneralAndAdministrative": "40586000", "netIncomeFromContinuingOperations": "-248705000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "811930000", "longTermDebt": "None", "shortTermDebt": "6773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58807000", "reportedCurrency": "USD", "retainedEarnings": "-701341000", "totalLiabilities": "126742000", "otherCurrentAssets": "10569000", "totalCurrentAssets": "660185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "483531000", "currentNetReceivables": "4673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151745000", "currentAccountsPayable": "21306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73736000", "shortLongTermDebtTotal": "64205000", "totalShareholderEquity": "685188000", "capitalLeaseObligations": "64205000", "otherCurrentLiabilities": "29446000", "totalCurrentLiabilities": "61984000", "otherNonCurrentLiabilities": "301000", "totalNonCurrentLiabilities": "64758000", "cashAndShortTermInvestments": "161412000", "commonStockSharesOutstanding": "80626525", "intangibleAssetsExcludingGoodwill": "58807000", "cashAndCashEquivalentsAtCarryingValue": "161412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224401000", "capitalExpenditures": "10816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301432000", "cashflowFromInvestment": "-24116000", "stockBasedCompensation": "31196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 29390000, "cost_of_revenue": 186948000, "gross_profit": 29390000, "ebit": -187079000, "ebitda": -179747000, "pretax_income": -187091000, "tax_provision": -7320000, "net_income": -187091000, "net_income_to_common": -187091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108497000, "total_current_assets": 589773000, "total_assets": 737988000, "short_term_debt": 6214000, "long_term_debt": null, "total_debt": 6214000, "total_liabilities": 135420000, "total_equity": 602568000, "shares_outstanding": 72806079, "goodwill_and_intangibles": 74484000 }, "cash_flow": { "operating_cash_flow": -147180000, "capital_expenditure": 6528000, "free_cash_flow": -140652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162928, "ticker_id": 8093, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187079000", "ebitda": "-179747000", "netIncome": "-187091000", "grossProfit": "29390000", "depreciation": "None", "totalRevenue": "29390000", "costOfRevenue": "186948000", "interestIncome": "929000", "incomeBeforeTax": "-187091000", "interestExpense": "12000", "operatingIncome": "-188008000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7320000", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "217398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186948000", "otherNonOperatingIncome": "929000", "costofGoodsAndServicesSold": "186948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7332000", "sellingGeneralAndAdministrative": "30450000", "netIncomeFromContinuingOperations": "-187091000" }, "balance": { "goodwill": "14608000", "inventory": "-12719000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "737988000", "longTermDebt": "None", "shortTermDebt": "6214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "59876000", "reportedCurrency": "USD", "retainedEarnings": "-452636000", "totalLiabilities": "135420000", "otherCurrentAssets": "6790000", "totalCurrentAssets": "589773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "468557000", "currentNetReceivables": "5929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148215000", "currentAccountsPayable": "14057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71236000", "shortLongTermDebtTotal": "66633000", "totalShareholderEquity": "602568000", "capitalLeaseObligations": "66633000", "otherCurrentLiabilities": "27721000", "totalCurrentLiabilities": "60350000", "otherNonCurrentLiabilities": "634000", "totalNonCurrentLiabilities": "75070000", "cashAndShortTermInvestments": "108497000", "commonStockSharesOutstanding": "72806079", "intangibleAssetsExcludingGoodwill": "59876000", "cashAndCashEquivalentsAtCarryingValue": "108497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7682000", "operatingCashflow": "-147180000", "capitalExpenditures": "6528000", "changeInReceivables": "464000", "changeInExchangeRate": "None", "cashflowFromFinancing": "294179000", "cashflowFromInvestment": "-142117000", "stockBasedCompensation": "20724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29390000, "cost_of_revenue": 186948000, "gross_profit": 29390000, "research_and_development": 186948000, "selling_general_admin": 30450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187079000, "depreciation_amortisation": 7332000, "ebitda": -179747000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -187091000, "tax_provision": -7320000, "effective_tax_rate": null, "net_income": -187091000, "net_income_continuing_ops": -187091000, "net_income_to_common": -187091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108497000, "short_term_investments": 468557000, "net_receivables": 5929000, "inventory": -12719000, "other_current_assets": null, "total_current_assets": 589773000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 59876000, "goodwill_and_intangibles": 74484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148215000, "total_assets": 737988000, "short_term_debt": 6214000, "accounts_payable": 14057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75070000, "total_liabilities": 135420000, "total_debt": 6214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452636000, "total_equity": 602568000, "shares_outstanding": 72806079, "operating_cash_flow": -147180000, "stock_based_compensation": 20724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294179000, "free_cash_flow": -140652000, "net_change_in_cash": 4882000 }, "raw_data": { "income": { "ebit": "-187079000", "ebitda": "-179747000", "netIncome": "-187091000", "grossProfit": "29390000", "depreciation": "None", "totalRevenue": "29390000", "costOfRevenue": "186948000", "interestIncome": "929000", "incomeBeforeTax": "-187091000", "interestExpense": "12000", "operatingIncome": "-188008000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7320000", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "217398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186948000", "otherNonOperatingIncome": "929000", "costofGoodsAndServicesSold": "186948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7332000", "sellingGeneralAndAdministrative": "30450000", "netIncomeFromContinuingOperations": "-187091000" }, "balance": { "goodwill": "14608000", "inventory": "-12719000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "737988000", "longTermDebt": "None", "shortTermDebt": "6214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "59876000", "reportedCurrency": "USD", "retainedEarnings": "-452636000", "totalLiabilities": "135420000", "otherCurrentAssets": "6790000", "totalCurrentAssets": "589773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "468557000", "currentNetReceivables": "5929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148215000", "currentAccountsPayable": "14057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71236000", "shortLongTermDebtTotal": "66633000", "totalShareholderEquity": "602568000", "capitalLeaseObligations": "66633000", "otherCurrentLiabilities": "27721000", "totalCurrentLiabilities": "60350000", "otherNonCurrentLiabilities": "634000", "totalNonCurrentLiabilities": "75070000", "cashAndShortTermInvestments": "108497000", "commonStockSharesOutstanding": "72806079", "intangibleAssetsExcludingGoodwill": "59876000", "cashAndCashEquivalentsAtCarryingValue": "108497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7682000", "operatingCashflow": "-147180000", "capitalExpenditures": "6528000", "changeInReceivables": "464000", "changeInExchangeRate": "None", "cashflowFromFinancing": "294179000", "cashflowFromInvestment": "-142117000", "stockBasedCompensation": "20724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 42983000, "cost_of_revenue": 132252000, "gross_profit": 42983000, "ebit": -108459000, "ebitda": -101914000, "pretax_income": -108530000, "tax_provision": -371000, "net_income": -108159000, "net_income_to_common": -108159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104268000, "total_current_assets": 454122000, "total_assets": 567401000, "short_term_debt": 3672000, "long_term_debt": null, "total_debt": 3672000, "total_liabilities": 92725000, "total_equity": 474676000, "shares_outstanding": 66599748, "goodwill_and_intangibles": 75553000 }, "cash_flow": { "operating_cash_flow": -100064000, "capital_expenditure": 2933000, "free_cash_flow": -97131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162933, "ticker_id": 8093, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108459000", "ebitda": "-101914000", "netIncome": "-108159000", "grossProfit": "42983000", "depreciation": "None", "totalRevenue": "42983000", "costOfRevenue": "132252000", "interestIncome": "2238000", "incomeBeforeTax": "-108530000", "interestExpense": "71000", "operatingIncome": "-110697000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-371000", "reportedCurrency": "USD", "netInterestIncome": "2167000", "nonInterestIncome": "None", "operatingExpenses": "153680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132252000", "otherNonOperatingIncome": "2238000", "costofGoodsAndServicesSold": "132252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6545000", "sellingGeneralAndAdministrative": "21428000", "netIncomeFromContinuingOperations": "-108159000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "567401000", "longTermDebt": "None", "shortTermDebt": "3672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "60945000", "reportedCurrency": "USD", "retainedEarnings": "-265545000", "totalLiabilities": "92725000", "otherCurrentAssets": "6988000", "totalCurrentAssets": "454122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "336473000", "currentNetReceivables": "6393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113279000", "currentAccountsPayable": "12609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8902000", "shortLongTermDebtTotal": "32664000", "totalShareholderEquity": "474676000", "capitalLeaseObligations": "32664000", "otherCurrentLiabilities": "18784000", "totalCurrentLiabilities": "47176000", "otherNonCurrentLiabilities": "38105000", "totalNonCurrentLiabilities": "45549000", "cashAndShortTermInvestments": "104268000", "commonStockSharesOutstanding": "66599748", "intangibleAssetsExcludingGoodwill": "60945000", "cashAndCashEquivalentsAtCarryingValue": "104268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2344000", "operatingCashflow": "-100064000", "capitalExpenditures": "2933000", "changeInReceivables": "2344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "422776000", "cashflowFromInvestment": "-234233000", "stockBasedCompensation": "8886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88479000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42983000, "cost_of_revenue": 132252000, "gross_profit": 42983000, "research_and_development": 132252000, "selling_general_admin": 21428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108459000, "depreciation_amortisation": 6545000, "ebitda": -101914000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": -108530000, "tax_provision": -371000, "effective_tax_rate": null, "net_income": -108159000, "net_income_continuing_ops": -108159000, "net_income_to_common": -108159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104268000, "short_term_investments": 336473000, "net_receivables": 6393000, "inventory": null, "other_current_assets": null, "total_current_assets": 454122000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 60945000, "goodwill_and_intangibles": 75553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113279000, "total_assets": 567401000, "short_term_debt": 3672000, "accounts_payable": 12609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45549000, "total_liabilities": 92725000, "total_debt": 3672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265545000, "total_equity": 474676000, "shares_outstanding": 66599748, "operating_cash_flow": -100064000, "stock_based_compensation": 8886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 422776000, "free_cash_flow": -97131000, "net_change_in_cash": 88479000 }, "raw_data": { "income": { "ebit": "-108459000", "ebitda": "-101914000", "netIncome": "-108159000", "grossProfit": "42983000", "depreciation": "None", "totalRevenue": "42983000", "costOfRevenue": "132252000", "interestIncome": "2238000", "incomeBeforeTax": "-108530000", "interestExpense": "71000", "operatingIncome": "-110697000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-371000", "reportedCurrency": "USD", "netInterestIncome": "2167000", "nonInterestIncome": "None", "operatingExpenses": "153680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132252000", "otherNonOperatingIncome": "2238000", "costofGoodsAndServicesSold": "132252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6545000", "sellingGeneralAndAdministrative": "21428000", "netIncomeFromContinuingOperations": "-108159000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "567401000", "longTermDebt": "None", "shortTermDebt": "3672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "60945000", "reportedCurrency": "USD", "retainedEarnings": "-265545000", "totalLiabilities": "92725000", "otherCurrentAssets": "6988000", "totalCurrentAssets": "454122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "336473000", "currentNetReceivables": "6393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113279000", "currentAccountsPayable": "12609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8902000", "shortLongTermDebtTotal": "32664000", "totalShareholderEquity": "474676000", "capitalLeaseObligations": "32664000", "otherCurrentLiabilities": "18784000", "totalCurrentLiabilities": "47176000", "otherNonCurrentLiabilities": "38105000", "totalNonCurrentLiabilities": "45549000", "cashAndShortTermInvestments": "104268000", "commonStockSharesOutstanding": "66599748", "intangibleAssetsExcludingGoodwill": "60945000", "cashAndCashEquivalentsAtCarryingValue": "104268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2344000", "operatingCashflow": "-100064000", "capitalExpenditures": "2933000", "changeInReceivables": "2344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "422776000", "cashflowFromInvestment": "-234233000", "stockBasedCompensation": "8886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88479000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 50041000, "cost_of_revenue": 91755000, "gross_profit": 50041000, "ebit": -51931000, "ebitda": -48589000, "pretax_income": -52037000, "tax_provision": -4373000, "net_income": -47664000, "net_income_to_common": -47664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16659000, "total_current_assets": 133981000, "total_assets": 220529000, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 67994000, "total_equity": 152535000, "shares_outstanding": 36473121, "goodwill_and_intangibles": 76621000 }, "cash_flow": { "operating_cash_flow": -49616000, "capital_expenditure": 2589000, "free_cash_flow": -47027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162938, "ticker_id": 8093, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51931000", "ebitda": "-48589000", "netIncome": "-47664000", "grossProfit": "50041000", "depreciation": "None", "totalRevenue": "50041000", "costOfRevenue": "91755000", "interestIncome": "2189000", "incomeBeforeTax": "-52037000", "interestExpense": "106000", "operatingIncome": "-54120000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4373000", "reportedCurrency": "USD", "netInterestIncome": "2083000", "nonInterestIncome": "None", "operatingExpenses": "104161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3342000", "sellingGeneralAndAdministrative": "12406000", "netIncomeFromContinuingOperations": "-47664000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "220529000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62013000", "reportedCurrency": "USD", "retainedEarnings": "-157386000", "totalLiabilities": "67994000", "otherCurrentAssets": "2486000", "totalCurrentAssets": "133981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106099000", "currentNetReceivables": "8737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86548000", "currentAccountsPayable": "11400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7147000", "shortLongTermDebtTotal": "172000", "totalShareholderEquity": "152535000", "capitalLeaseObligations": "172000", "otherCurrentLiabilities": "14528000", "totalCurrentLiabilities": "43052000", "otherNonCurrentLiabilities": "655000", "totalNonCurrentLiabilities": "24942000", "cashAndShortTermInvestments": "16659000", "commonStockSharesOutstanding": "36473121", "intangibleAssetsExcludingGoodwill": "62013000", "cashAndCashEquivalentsAtCarryingValue": "16659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1434000", "operatingCashflow": "-49616000", "capitalExpenditures": "2589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98658000", "cashflowFromInvestment": "-101969000", "stockBasedCompensation": "3161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50041000, "cost_of_revenue": 91755000, "gross_profit": 50041000, "research_and_development": 91755000, "selling_general_admin": 12406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51931000, "depreciation_amortisation": 3342000, "ebitda": -48589000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -52037000, "tax_provision": -4373000, "effective_tax_rate": null, "net_income": -47664000, "net_income_continuing_ops": -47664000, "net_income_to_common": -47664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16659000, "short_term_investments": 106099000, "net_receivables": 8737000, "inventory": 1, "other_current_assets": null, "total_current_assets": 133981000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 62013000, "goodwill_and_intangibles": 76621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86548000, "total_assets": 220529000, "short_term_debt": 200000, "accounts_payable": 11400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24942000, "total_liabilities": 67994000, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157386000, "total_equity": 152535000, "shares_outstanding": 36473121, "operating_cash_flow": -49616000, "stock_based_compensation": 3161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98658000, "free_cash_flow": -47027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51931000", "ebitda": "-48589000", "netIncome": "-47664000", "grossProfit": "50041000", "depreciation": "None", "totalRevenue": "50041000", "costOfRevenue": "91755000", "interestIncome": "2189000", "incomeBeforeTax": "-52037000", "interestExpense": "106000", "operatingIncome": "-54120000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4373000", "reportedCurrency": "USD", "netInterestIncome": "2083000", "nonInterestIncome": "None", "operatingExpenses": "104161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3342000", "sellingGeneralAndAdministrative": "12406000", "netIncomeFromContinuingOperations": "-47664000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "220529000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62013000", "reportedCurrency": "USD", "retainedEarnings": "-157386000", "totalLiabilities": "67994000", "otherCurrentAssets": "2486000", "totalCurrentAssets": "133981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106099000", "currentNetReceivables": "8737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86548000", "currentAccountsPayable": "11400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7147000", "shortLongTermDebtTotal": "172000", "totalShareholderEquity": "152535000", "capitalLeaseObligations": "172000", "otherCurrentLiabilities": "14528000", "totalCurrentLiabilities": "43052000", "otherNonCurrentLiabilities": "655000", "totalNonCurrentLiabilities": "24942000", "cashAndShortTermInvestments": "16659000", "commonStockSharesOutstanding": "36473121", "intangibleAssetsExcludingGoodwill": "62013000", "cashAndCashEquivalentsAtCarryingValue": "16659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1434000", "operatingCashflow": "-49616000", "capitalExpenditures": "2589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98658000", "cashflowFromInvestment": "-101969000", "stockBasedCompensation": "3161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 20165000, "cost_of_revenue": 51084000, "gross_profit": 20165000, "ebit": -41673000, "ebitda": -39909000, "pretax_income": -41789000, "tax_provision": -1344000, "net_income": -41789000, "net_income_to_common": -41789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69586000, "total_current_assets": 85431000, "total_assets": 170586000, "short_term_debt": 147000, "long_term_debt": null, "total_debt": 147000, "total_liabilities": 73927000, "total_equity": 96659000, "shares_outstanding": 36473121, "goodwill_and_intangibles": 77690000 }, "cash_flow": { "operating_cash_flow": 1213000, "capital_expenditure": 1499000, "free_cash_flow": 2712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162943, "ticker_id": 8093, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41673000", "ebitda": "-39909000", "netIncome": "-41789000", "grossProfit": "20165000", "depreciation": "None", "totalRevenue": "20165000", "costOfRevenue": "51084000", "interestIncome": "777000", "incomeBeforeTax": "-41789000", "interestExpense": "116000", "operatingIncome": "-40329000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1344000", "reportedCurrency": "USD", "netInterestIncome": "661000", "nonInterestIncome": "None", "operatingExpenses": "60494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1764000", "sellingGeneralAndAdministrative": "9410000", "netIncomeFromContinuingOperations": "-41789000" }, "balance": { "goodwill": "14608000", "inventory": "6597000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "170586000", "longTermDebt": "None", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "63082000", "reportedCurrency": "USD", "retainedEarnings": "-109722000", "totalLiabilities": "73927000", "otherCurrentAssets": "1945000", "totalCurrentAssets": "85431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85155000", "currentAccountsPayable": "5236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6872000", "shortLongTermDebtTotal": "318000", "totalShareholderEquity": "96659000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "8339000", "totalCurrentLiabilities": "30552000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "43375000", "cashAndShortTermInvestments": "69586000", "commonStockSharesOutstanding": "36473121", "intangibleAssetsExcludingGoodwill": "63082000", "cashAndCashEquivalentsAtCarryingValue": "69586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1213000", "capitalExpenditures": "1499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60847000", "cashflowFromInvestment": "-1339000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20165000, "cost_of_revenue": 51084000, "gross_profit": 20165000, "research_and_development": 51084000, "selling_general_admin": 9410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41673000, "depreciation_amortisation": 1764000, "ebitda": -39909000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": -41789000, "tax_provision": -1344000, "effective_tax_rate": null, "net_income": -41789000, "net_income_continuing_ops": -41789000, "net_income_to_common": -41789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69586000, "short_term_investments": null, "net_receivables": 7303000, "inventory": 6597000, "other_current_assets": null, "total_current_assets": 85431000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 63082000, "goodwill_and_intangibles": 77690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85155000, "total_assets": 170586000, "short_term_debt": 147000, "accounts_payable": 5236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30552000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43375000, "total_liabilities": 73927000, "total_debt": 147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109722000, "total_equity": 96659000, "shares_outstanding": 36473121, "operating_cash_flow": 1213000, "stock_based_compensation": 855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60847000, "free_cash_flow": 2712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41673000", "ebitda": "-39909000", "netIncome": "-41789000", "grossProfit": "20165000", "depreciation": "None", "totalRevenue": "20165000", "costOfRevenue": "51084000", "interestIncome": "777000", "incomeBeforeTax": "-41789000", "interestExpense": "116000", "operatingIncome": "-40329000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1344000", "reportedCurrency": "USD", "netInterestIncome": "661000", "nonInterestIncome": "None", "operatingExpenses": "60494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1764000", "sellingGeneralAndAdministrative": "9410000", "netIncomeFromContinuingOperations": "-41789000" }, "balance": { "goodwill": "14608000", "inventory": "6597000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "170586000", "longTermDebt": "None", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "63082000", "reportedCurrency": "USD", "retainedEarnings": "-109722000", "totalLiabilities": "73927000", "otherCurrentAssets": "1945000", "totalCurrentAssets": "85431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85155000", "currentAccountsPayable": "5236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6872000", "shortLongTermDebtTotal": "318000", "totalShareholderEquity": "96659000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "8339000", "totalCurrentLiabilities": "30552000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "43375000", "cashAndShortTermInvestments": "69586000", "commonStockSharesOutstanding": "36473121", "intangibleAssetsExcludingGoodwill": "63082000", "cashAndCashEquivalentsAtCarryingValue": "69586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1213000", "capitalExpenditures": "1499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60847000", "cashflowFromInvestment": "-1339000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4535000, "gross_profit": -4535000, "ebit": -445222000, "ebitda": -440687000, "pretax_income": -453816000, "tax_provision": null, "net_income": -453816000, "net_income_to_common": -453816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440939000, "total_current_assets": 1967913000, "total_assets": 2253737000, "short_term_debt": 16610000, "long_term_debt": null, "total_debt": 16610000, "total_liabilities": 753820000, "total_equity": 1499917000, "shares_outstanding": 198098047, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -354165000, "capital_expenditure": 1538000, "free_cash_flow": -352627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162906, "ticker_id": 8093, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-445222000", "ebitda": "-440687000", "netIncome": "-453816000", "grossProfit": "-4535000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4535000", "interestIncome": "19508000", "incomeBeforeTax": "-453816000", "interestExpense": "12197000", "operatingIncome": "-445222000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7311000", "nonInterestIncome": "None", "operatingExpenses": "440687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4535000", "sellingGeneralAndAdministrative": "101252000", "netIncomeFromContinuingOperations": "-453816000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "2253737000", "longTermDebt": "None", "shortTermDebt": "16610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55800000", "reportedCurrency": "USD", "retainedEarnings": "-3322918000", "totalLiabilities": "753820000", "otherCurrentAssets": "59829000", "totalCurrentAssets": "1967913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1467145000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285824000", "currentAccountsPayable": "80538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156629000", "totalShareholderEquity": "1499917000", "capitalLeaseObligations": "156629000", "otherCurrentLiabilities": "192451000", "totalCurrentLiabilities": "289599000", "otherNonCurrentLiabilities": "287522000", "totalNonCurrentLiabilities": "464221000", "cashAndShortTermInvestments": "440939000", "commonStockSharesOutstanding": "198098047", "intangibleAssetsExcludingGoodwill": "55800000", "cashAndCashEquivalentsAtCarryingValue": "440939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-453816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-354165000", "capitalExpenditures": "1538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238744000", "cashflowFromInvestment": "172615000", "stockBasedCompensation": "87299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4535000, "gross_profit": -4535000, "research_and_development": 343970000, "selling_general_admin": 101252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -445222000, "depreciation_amortisation": 4535000, "ebitda": -440687000, "interest_expense": 12197000, "interest_income": null, "other_non_operating": null, "pretax_income": -453816000, "tax_provision": null, "effective_tax_rate": null, "net_income": -453816000, "net_income_continuing_ops": -453816000, "net_income_to_common": -453816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440939000, "short_term_investments": 1467145000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1967913000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 55800000, "goodwill_and_intangibles": 70408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285824000, "total_assets": 2253737000, "short_term_debt": 16610000, "accounts_payable": 80538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464221000, "total_liabilities": 753820000, "total_debt": 16610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3322918000, "total_equity": 1499917000, "shares_outstanding": 198098047, "operating_cash_flow": -354165000, "stock_based_compensation": 87299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238744000, "free_cash_flow": -352627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-445222000", "ebitda": "-440687000", "netIncome": "-453816000", "grossProfit": "-4535000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4535000", "interestIncome": "19508000", "incomeBeforeTax": "-453816000", "interestExpense": "12197000", "operatingIncome": "-445222000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7311000", "nonInterestIncome": "None", "operatingExpenses": "440687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4535000", "sellingGeneralAndAdministrative": "101252000", "netIncomeFromContinuingOperations": "-453816000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "2253737000", "longTermDebt": "None", "shortTermDebt": "16610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55800000", "reportedCurrency": "USD", "retainedEarnings": "-3322918000", "totalLiabilities": "753820000", "otherCurrentAssets": "59829000", "totalCurrentAssets": "1967913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1467145000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285824000", "currentAccountsPayable": "80538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156629000", "totalShareholderEquity": "1499917000", "capitalLeaseObligations": "156629000", "otherCurrentLiabilities": "192451000", "totalCurrentLiabilities": "289599000", "otherNonCurrentLiabilities": "287522000", "totalNonCurrentLiabilities": "464221000", "cashAndShortTermInvestments": "440939000", "commonStockSharesOutstanding": "198098047", "intangibleAssetsExcludingGoodwill": "55800000", "cashAndCashEquivalentsAtCarryingValue": "440939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-453816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-354165000", "capitalExpenditures": "1538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238744000", "cashflowFromInvestment": "172615000", "stockBasedCompensation": "87299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4702000, "gross_profit": -4702000, "ebit": -352956000, "ebitda": -348254000, "pretax_income": -364892000, "tax_provision": null, "net_income": -364892000, "net_income_to_common": -364892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": null, "total_debt": 16468000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -274238000, "capital_expenditure": 1925000, "free_cash_flow": -272313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162907, "ticker_id": 8093, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-352956000", "ebitda": "-348254000", "netIncome": "-364892000", "grossProfit": "-4702000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4702000", "interestIncome": "21292000", "incomeBeforeTax": "-364892000", "interestExpense": "11936000", "operatingIncome": "-361626000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9356000", "nonInterestIncome": "None", "operatingExpenses": "356924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4702000", "sellingGeneralAndAdministrative": "64316999", "netIncomeFromContinuingOperations": "-364892000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "2354508000", "longTermDebt": "None", "shortTermDebt": "16468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55800000", "reportedCurrency": "USD", "retainedEarnings": "-2869102000", "totalLiabilities": "723211000", "otherCurrentAssets": "49358000", "totalCurrentAssets": "2075037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1641934000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279471000", "currentAccountsPayable": "64616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158702000", "totalShareholderEquity": "1631297000", "capitalLeaseObligations": "158702000", "otherCurrentLiabilities": "209340000", "totalCurrentLiabilities": "290424000", "otherNonCurrentLiabilities": "269654000", "totalNonCurrentLiabilities": "432787000", "cashAndShortTermInvestments": "383745000", "commonStockSharesOutstanding": "190129154", "intangibleAssetsExcludingGoodwill": "55800000", "cashAndCashEquivalentsAtCarryingValue": "383745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-364892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274238000", "capitalExpenditures": "1925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365659000", "cashflowFromInvestment": "74882000", "stockBasedCompensation": "33696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4702000, "gross_profit": -4702000, "research_and_development": 292607000, "selling_general_admin": 64316999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -352956000, "depreciation_amortisation": 4702000, "ebitda": -348254000, "interest_expense": 11936000, "interest_income": null, "other_non_operating": null, "pretax_income": -364892000, "tax_provision": null, "effective_tax_rate": null, "net_income": -364892000, "net_income_continuing_ops": -364892000, "net_income_to_common": -364892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383745000, "short_term_investments": 1641934000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2075037000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 55800000, "goodwill_and_intangibles": 70408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279471000, "total_assets": 2354508000, "short_term_debt": 16468000, "accounts_payable": 64616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432787000, "total_liabilities": 723211000, "total_debt": 16468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2869102000, "total_equity": 1631297000, "shares_outstanding": 190129154, "operating_cash_flow": -274238000, "stock_based_compensation": 33696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365659000, "free_cash_flow": -272313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-352956000", "ebitda": "-348254000", "netIncome": "-364892000", "grossProfit": "-4702000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4702000", "interestIncome": "21292000", "incomeBeforeTax": "-364892000", "interestExpense": "11936000", "operatingIncome": "-361626000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9356000", "nonInterestIncome": "None", "operatingExpenses": "356924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4702000", "sellingGeneralAndAdministrative": "64316999", "netIncomeFromContinuingOperations": "-364892000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "2354508000", "longTermDebt": "None", "shortTermDebt": "16468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55800000", "reportedCurrency": "USD", "retainedEarnings": "-2869102000", "totalLiabilities": "723211000", "otherCurrentAssets": "49358000", "totalCurrentAssets": "2075037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1641934000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279471000", "currentAccountsPayable": "64616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158702000", "totalShareholderEquity": "1631297000", "capitalLeaseObligations": "158702000", "otherCurrentLiabilities": "209340000", "totalCurrentLiabilities": "290424000", "otherNonCurrentLiabilities": "269654000", "totalNonCurrentLiabilities": "432787000", "cashAndShortTermInvestments": "383745000", "commonStockSharesOutstanding": "190129154", "intangibleAssetsExcludingGoodwill": "55800000", "cashAndCashEquivalentsAtCarryingValue": "383745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-364892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274238000", "capitalExpenditures": "1925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365659000", "cashflowFromInvestment": "74882000", "stockBasedCompensation": "33696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -293778000, "ebitda": -289440000, "pretax_income": -305206000, "tax_provision": null, "net_income": -305206000, "net_income_to_common": -305206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217442000, "total_current_assets": 1977489000, "total_assets": 2251920000, "short_term_debt": 16326000, "long_term_debt": null, "total_debt": 16326000, "total_liabilities": 655016000, "total_equity": 1596904000, "shares_outstanding": 189231000, "goodwill_and_intangibles": 70477000 }, "cash_flow": { "operating_cash_flow": -207311000, "capital_expenditure": 3349000, "free_cash_flow": -203962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162909, "ticker_id": 8093, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-293778000", "ebitda": "-289440000", "netIncome": "-305206000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "22083000", "incomeBeforeTax": "-305206000", "interestExpense": "11428000", "operatingIncome": "-315269000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10655000", "nonInterestIncome": "None", "operatingExpenses": "315269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4338000", "sellingGeneralAndAdministrative": "52763000", "netIncomeFromContinuingOperations": "-305206000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2251920000", "longTermDebt": "None", "shortTermDebt": "16326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55869000", "reportedCurrency": "USD", "retainedEarnings": "-2504210000", "totalLiabilities": "655016000", "otherCurrentAssets": "45981000", "totalCurrentAssets": "1977489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1714066000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274431000", "currentAccountsPayable": "74849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158461000", "totalShareholderEquity": "1596904000", "capitalLeaseObligations": "158461000", "otherCurrentLiabilities": "154447000", "totalCurrentLiabilities": "245622000", "otherNonCurrentLiabilities": "258988000", "totalNonCurrentLiabilities": "409394000", "cashAndShortTermInvestments": "217442000", "commonStockSharesOutstanding": "189231000", "intangibleAssetsExcludingGoodwill": "55869000", "cashAndCashEquivalentsAtCarryingValue": "217442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207311000", "capitalExpenditures": "3349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1592000", "cashflowFromInvestment": "24849000", "stockBasedCompensation": "30779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 262506000, "selling_general_admin": 52763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293778000, "depreciation_amortisation": 4338000, "ebitda": -289440000, "interest_expense": 11428000, "interest_income": null, "other_non_operating": null, "pretax_income": -305206000, "tax_provision": null, "effective_tax_rate": null, "net_income": -305206000, "net_income_continuing_ops": -305206000, "net_income_to_common": -305206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217442000, "short_term_investments": 1714066000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1977489000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 55869000, "goodwill_and_intangibles": 70477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274431000, "total_assets": 2251920000, "short_term_debt": 16326000, "accounts_payable": 74849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409394000, "total_liabilities": 655016000, "total_debt": 16326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2504210000, "total_equity": 1596904000, "shares_outstanding": 189231000, "operating_cash_flow": -207311000, "stock_based_compensation": 30779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1592000, "free_cash_flow": -203962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-293778000", "ebitda": "-289440000", "netIncome": "-305206000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "22083000", "incomeBeforeTax": "-305206000", "interestExpense": "11428000", "operatingIncome": "-315269000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10655000", "nonInterestIncome": "None", "operatingExpenses": "315269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4338000", "sellingGeneralAndAdministrative": "52763000", "netIncomeFromContinuingOperations": "-305206000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2251920000", "longTermDebt": "None", "shortTermDebt": "16326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55869000", "reportedCurrency": "USD", "retainedEarnings": "-2504210000", "totalLiabilities": "655016000", "otherCurrentAssets": "45981000", "totalCurrentAssets": "1977489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1714066000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274431000", "currentAccountsPayable": "74849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158461000", "totalShareholderEquity": "1596904000", "capitalLeaseObligations": "158461000", "otherCurrentLiabilities": "154447000", "totalCurrentLiabilities": "245622000", "otherNonCurrentLiabilities": "258988000", "totalNonCurrentLiabilities": "409394000", "cashAndShortTermInvestments": "217442000", "commonStockSharesOutstanding": "189231000", "intangibleAssetsExcludingGoodwill": "55869000", "cashAndCashEquivalentsAtCarryingValue": "217442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207311000", "capitalExpenditures": "3349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1592000", "cashflowFromInvestment": "24849000", "stockBasedCompensation": "30779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3802000, "gross_profit": -3802000, "ebit": -264714000, "ebitda": -260912000, "pretax_income": -247787000, "tax_provision": null, "net_income": -247787000, "net_income_to_common": -247787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402438000, "total_current_assets": 2176439000, "total_assets": 2429568000, "short_term_debt": 13088000, "long_term_debt": null, "total_debt": 13088000, "total_liabilities": 564199000, "total_equity": 1865369000, "shares_outstanding": 188145904, "goodwill_and_intangibles": 70744000 }, "cash_flow": { "operating_cash_flow": -221757000, "capital_expenditure": 7450000, "free_cash_flow": -214307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162910, "ticker_id": 8093, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-264714000", "ebitda": "-260912000", "netIncome": "-247787000", "grossProfit": "-3802000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3802000", "interestIncome": "22404000", "incomeBeforeTax": "-247787000", "interestExpense": "899000", "operatingIncome": "-264714000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22404000", "nonInterestIncome": "None", "operatingExpenses": "264714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3802000", "sellingGeneralAndAdministrative": "40580000", "netIncomeFromContinuingOperations": "-247787000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2429568000", "longTermDebt": "None", "shortTermDebt": "13088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56136000", "reportedCurrency": "USD", "retainedEarnings": "-2199004000", "totalLiabilities": "564199000", "otherCurrentAssets": "39268000", "totalCurrentAssets": "2176439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1734733000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253129000", "currentAccountsPayable": "56761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132787000", "totalShareholderEquity": "1865369000", "capitalLeaseObligations": "132787000", "otherCurrentLiabilities": "114685000", "totalCurrentLiabilities": "184534000", "otherNonCurrentLiabilities": "252285000", "totalNonCurrentLiabilities": "379665000", "cashAndShortTermInvestments": "402438000", "commonStockSharesOutstanding": "188145904", "intangibleAssetsExcludingGoodwill": "56136000", "cashAndCashEquivalentsAtCarryingValue": "402438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-221757000", "capitalExpenditures": "7450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256583000", "cashflowFromInvestment": "34276000", "stockBasedCompensation": "28830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3802000, "gross_profit": -3802000, "research_and_development": 224134000, "selling_general_admin": 40580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -264714000, "depreciation_amortisation": 3802000, "ebitda": -260912000, "interest_expense": 899000, "interest_income": null, "other_non_operating": null, "pretax_income": -247787000, "tax_provision": null, "effective_tax_rate": null, "net_income": -247787000, "net_income_continuing_ops": -247787000, "net_income_to_common": -247787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402438000, "short_term_investments": 1734733000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2176439000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 56136000, "goodwill_and_intangibles": 70744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253129000, "total_assets": 2429568000, "short_term_debt": 13088000, "accounts_payable": 56761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379665000, "total_liabilities": 564199000, "total_debt": 13088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2199004000, "total_equity": 1865369000, "shares_outstanding": 188145904, "operating_cash_flow": -221757000, "stock_based_compensation": 28830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 256583000, "free_cash_flow": -214307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-264714000", "ebitda": "-260912000", "netIncome": "-247787000", "grossProfit": "-3802000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3802000", "interestIncome": "22404000", "incomeBeforeTax": "-247787000", "interestExpense": "899000", "operatingIncome": "-264714000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22404000", "nonInterestIncome": "None", "operatingExpenses": "264714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3802000", "sellingGeneralAndAdministrative": "40580000", "netIncomeFromContinuingOperations": "-247787000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2429568000", "longTermDebt": "None", "shortTermDebt": "13088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56136000", "reportedCurrency": "USD", "retainedEarnings": "-2199004000", "totalLiabilities": "564199000", "otherCurrentAssets": "39268000", "totalCurrentAssets": "2176439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1734733000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253129000", "currentAccountsPayable": "56761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132787000", "totalShareholderEquity": "1865369000", "capitalLeaseObligations": "132787000", "otherCurrentLiabilities": "114685000", "totalCurrentLiabilities": "184534000", "otherNonCurrentLiabilities": "252285000", "totalNonCurrentLiabilities": "379665000", "cashAndShortTermInvestments": "402438000", "commonStockSharesOutstanding": "188145904", "intangibleAssetsExcludingGoodwill": "56136000", "cashAndCashEquivalentsAtCarryingValue": "402438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-221757000", "capitalExpenditures": "7450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256583000", "cashflowFromInvestment": "34276000", "stockBasedCompensation": "28830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 205749000, "gross_profit": -205749000, "ebit": -240760000, "ebitda": -237044000, "pretax_income": -213416000, "tax_provision": null, "net_income": -213416000, "net_income_to_common": -213416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333554000, "total_current_assets": 2134582000, "total_assets": 2365353000, "short_term_debt": 12979000, "long_term_debt": null, "total_debt": 12979000, "total_liabilities": 287203000, "total_equity": 2078150000, "shares_outstanding": 188146000, "goodwill_and_intangibles": 71011000 }, "cash_flow": { "operating_cash_flow": -194435000, "capital_expenditure": 3266000, "free_cash_flow": -191169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162911, "ticker_id": 8093, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-240760000", "ebitda": "-237044000", "netIncome": "-213416000", "grossProfit": "-205749000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "205749000", "interestIncome": "24915000", "incomeBeforeTax": "-213416000", "interestExpense": "None", "operatingIncome": "-240760000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24915000", "nonInterestIncome": "None", "operatingExpenses": "240760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3716000", "sellingGeneralAndAdministrative": "35011000", "netIncomeFromContinuingOperations": "-213416000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2365353000", "longTermDebt": "None", "shortTermDebt": "12979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56403000", "reportedCurrency": "USD", "retainedEarnings": "-1951217000", "totalLiabilities": "287203000", "otherCurrentAssets": "31907000", "totalCurrentAssets": "2134582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1769121000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230771000", "currentAccountsPayable": "47507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134342000", "totalShareholderEquity": "2078150000", "capitalLeaseObligations": "134342000", "otherCurrentLiabilities": "98113000", "totalCurrentLiabilities": "158599000", "otherNonCurrentLiabilities": "4138000", "totalNonCurrentLiabilities": "128604000", "cashAndShortTermInvestments": "333554000", "commonStockSharesOutstanding": "188146000", "intangibleAssetsExcludingGoodwill": "56403000", "cashAndCashEquivalentsAtCarryingValue": "333554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-194435000", "capitalExpenditures": "3266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "874000", "cashflowFromInvestment": "-15949000", "stockBasedCompensation": "25084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 205749000, "gross_profit": -205749000, "research_and_development": 205749000, "selling_general_admin": 35011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240760000, "depreciation_amortisation": 3716000, "ebitda": -237044000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -213416000, "tax_provision": null, "effective_tax_rate": null, "net_income": -213416000, "net_income_continuing_ops": -213416000, "net_income_to_common": -213416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333554000, "short_term_investments": 1769121000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2134582000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 56403000, "goodwill_and_intangibles": 71011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230771000, "total_assets": 2365353000, "short_term_debt": 12979000, "accounts_payable": 47507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128604000, "total_liabilities": 287203000, "total_debt": 12979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1951217000, "total_equity": 2078150000, "shares_outstanding": 188146000, "operating_cash_flow": -194435000, "stock_based_compensation": 25084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 874000, "free_cash_flow": -191169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-240760000", "ebitda": "-237044000", "netIncome": "-213416000", "grossProfit": "-205749000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "205749000", "interestIncome": "24915000", "incomeBeforeTax": "-213416000", "interestExpense": "None", "operatingIncome": "-240760000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24915000", "nonInterestIncome": "None", "operatingExpenses": "240760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3716000", "sellingGeneralAndAdministrative": "35011000", "netIncomeFromContinuingOperations": "-213416000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2365353000", "longTermDebt": "None", "shortTermDebt": "12979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56403000", "reportedCurrency": "USD", "retainedEarnings": "-1951217000", "totalLiabilities": "287203000", "otherCurrentAssets": "31907000", "totalCurrentAssets": "2134582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1769121000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230771000", "currentAccountsPayable": "47507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134342000", "totalShareholderEquity": "2078150000", "capitalLeaseObligations": "134342000", "otherCurrentLiabilities": "98113000", "totalCurrentLiabilities": "158599000", "otherNonCurrentLiabilities": "4138000", "totalNonCurrentLiabilities": "128604000", "cashAndShortTermInvestments": "333554000", "commonStockSharesOutstanding": "188146000", "intangibleAssetsExcludingGoodwill": "56403000", "cashAndCashEquivalentsAtCarryingValue": "333554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-194435000", "capitalExpenditures": "3266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "874000", "cashflowFromInvestment": "-15949000", "stockBasedCompensation": "25084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 261592000, "cost_of_revenue": 188096000, "gross_profit": -188096000, "ebit": -216310000, "ebitda": -212923000, "pretax_income": -195322000, "tax_provision": -753000, "net_income": -194569000, "net_income_to_common": -194569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543064000, "total_current_assets": 2327632000, "total_assets": 2558301000, "short_term_debt": 12872000, "long_term_debt": null, "total_debt": 12872000, "total_liabilities": 293097000, "total_equity": 2265204000, "shares_outstanding": 167737672, "goodwill_and_intangibles": 71278000 }, "cash_flow": { "operating_cash_flow": -138290000, "capital_expenditure": 1222000, "free_cash_flow": -137068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162912, "ticker_id": 8093, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-216310000", "ebitda": "-212923000", "netIncome": "-194569000", "grossProfit": "-188096000", "depreciation": "None", "totalRevenue": "261592000", "costOfRevenue": "188096000", "interestIncome": "21225000", "incomeBeforeTax": "-195322000", "interestExpense": "None", "operatingIncome": "-216310000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-753000", "reportedCurrency": "USD", "netInterestIncome": "21225000", "nonInterestIncome": "None", "operatingExpenses": "216310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3387000", "sellingGeneralAndAdministrative": "28214000", "netIncomeFromContinuingOperations": "-194569000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2558301000", "longTermDebt": "None", "shortTermDebt": "12872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56670000", "reportedCurrency": "USD", "retainedEarnings": "-1737801000", "totalLiabilities": "293097000", "otherCurrentAssets": "38333000", "totalCurrentAssets": "2327632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1746235000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230669000", "currentAccountsPayable": "54427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135843000", "totalShareholderEquity": "2265204000", "capitalLeaseObligations": "135843000", "otherCurrentLiabilities": "96615000", "totalCurrentLiabilities": "163914000", "otherNonCurrentLiabilities": "670000", "totalNonCurrentLiabilities": "129183000", "cashAndShortTermInvestments": "543064000", "commonStockSharesOutstanding": "167737672", "intangibleAssetsExcludingGoodwill": "56670000", "cashAndCashEquivalentsAtCarryingValue": "543064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-194569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-138290000", "capitalExpenditures": "1222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "873805000", "cashflowFromInvestment": "-392903000", "stockBasedCompensation": "22439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261592000, "cost_of_revenue": 188096000, "gross_profit": -188096000, "research_and_development": 188096000, "selling_general_admin": 28214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -216310000, "depreciation_amortisation": 3387000, "ebitda": -212923000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -195322000, "tax_provision": -753000, "effective_tax_rate": null, "net_income": -194569000, "net_income_continuing_ops": -194569000, "net_income_to_common": -194569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543064000, "short_term_investments": 1746235000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2327632000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 56670000, "goodwill_and_intangibles": 71278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230669000, "total_assets": 2558301000, "short_term_debt": 12872000, "accounts_payable": 54427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129183000, "total_liabilities": 293097000, "total_debt": 12872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1737801000, "total_equity": 2265204000, "shares_outstanding": 167737672, "operating_cash_flow": -138290000, "stock_based_compensation": 22439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 873805000, "free_cash_flow": -137068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-216310000", "ebitda": "-212923000", "netIncome": "-194569000", "grossProfit": "-188096000", "depreciation": "None", "totalRevenue": "261592000", "costOfRevenue": "188096000", "interestIncome": "21225000", "incomeBeforeTax": "-195322000", "interestExpense": "None", "operatingIncome": "-216310000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-753000", "reportedCurrency": "USD", "netInterestIncome": "21225000", "nonInterestIncome": "None", "operatingExpenses": "216310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3387000", "sellingGeneralAndAdministrative": "28214000", "netIncomeFromContinuingOperations": "-194569000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2558301000", "longTermDebt": "None", "shortTermDebt": "12872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56670000", "reportedCurrency": "USD", "retainedEarnings": "-1737801000", "totalLiabilities": "293097000", "otherCurrentAssets": "38333000", "totalCurrentAssets": "2327632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1746235000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230669000", "currentAccountsPayable": "54427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135843000", "totalShareholderEquity": "2265204000", "capitalLeaseObligations": "135843000", "otherCurrentLiabilities": "96615000", "totalCurrentLiabilities": "163914000", "otherNonCurrentLiabilities": "670000", "totalNonCurrentLiabilities": "129183000", "cashAndShortTermInvestments": "543064000", "commonStockSharesOutstanding": "167737672", "intangibleAssetsExcludingGoodwill": "56670000", "cashAndCashEquivalentsAtCarryingValue": "543064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-194569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-138290000", "capitalExpenditures": "1222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "873805000", "cashflowFromInvestment": "-392903000", "stockBasedCompensation": "22439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 151752000, "gross_profit": -151752000, "ebit": -156288000, "ebitda": -153411000, "pretax_income": -156288000, "tax_provision": -156288000, "net_income": -156288000, "net_income_to_common": -156288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201262000, "total_current_assets": 1579139000, "total_assets": 1762999000, "short_term_debt": 8396000, "long_term_debt": null, "total_debt": 8396000, "total_liabilities": 196695000, "total_equity": 1566304000, "shares_outstanding": 166843984, "goodwill_and_intangibles": 71545000 }, "cash_flow": { "operating_cash_flow": -130419000, "capital_expenditure": 3520000, "free_cash_flow": -126899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162914, "ticker_id": 8093, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156288000", "ebitda": "-153411000", "netIncome": "-156288000", "grossProfit": "-151752000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "151752000", "interestIncome": "20411000", "incomeBeforeTax": "-156288000", "interestExpense": "None", "operatingIncome": "-175712000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-156288000", "reportedCurrency": "USD", "netInterestIncome": "20411000", "nonInterestIncome": "None", "operatingExpenses": "175712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2877000", "sellingGeneralAndAdministrative": "23960000", "netIncomeFromContinuingOperations": "-156288000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1762999000", "longTermDebt": "None", "shortTermDebt": "8396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56937000", "reportedCurrency": "USD", "retainedEarnings": "-1543232000", "totalLiabilities": "196695000", "otherCurrentAssets": "29658000", "totalCurrentAssets": "1579139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1348219000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183860000", "currentAccountsPayable": "24456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86706000", "totalShareholderEquity": "1566304000", "capitalLeaseObligations": "86706000", "otherCurrentLiabilities": "78011000", "totalCurrentLiabilities": "110863000", "otherNonCurrentLiabilities": "1644000", "totalNonCurrentLiabilities": "85832000", "cashAndShortTermInvestments": "201262000", "commonStockSharesOutstanding": "166843984", "intangibleAssetsExcludingGoodwill": "56937000", "cashAndCashEquivalentsAtCarryingValue": "201262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-130419000", "capitalExpenditures": "3520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77294000", "cashflowFromInvestment": "-21469000", "stockBasedCompensation": "20775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 151752000, "gross_profit": -151752000, "research_and_development": 151752000, "selling_general_admin": 23960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156288000, "depreciation_amortisation": 2877000, "ebitda": -153411000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -156288000, "tax_provision": -156288000, "effective_tax_rate": null, "net_income": -156288000, "net_income_continuing_ops": -156288000, "net_income_to_common": -156288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201262000, "short_term_investments": 1348219000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1579139000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 56937000, "goodwill_and_intangibles": 71545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183860000, "total_assets": 1762999000, "short_term_debt": 8396000, "accounts_payable": 24456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85832000, "total_liabilities": 196695000, "total_debt": 8396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1543232000, "total_equity": 1566304000, "shares_outstanding": 166843984, "operating_cash_flow": -130419000, "stock_based_compensation": 20775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77294000, "free_cash_flow": -126899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156288000", "ebitda": "-153411000", "netIncome": "-156288000", "grossProfit": "-151752000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "151752000", "interestIncome": "20411000", "incomeBeforeTax": "-156288000", "interestExpense": "None", "operatingIncome": "-175712000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-156288000", "reportedCurrency": "USD", "netInterestIncome": "20411000", "nonInterestIncome": "None", "operatingExpenses": "175712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2877000", "sellingGeneralAndAdministrative": "23960000", "netIncomeFromContinuingOperations": "-156288000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1762999000", "longTermDebt": "None", "shortTermDebt": "8396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56937000", "reportedCurrency": "USD", "retainedEarnings": "-1543232000", "totalLiabilities": "196695000", "otherCurrentAssets": "29658000", "totalCurrentAssets": "1579139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1348219000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183860000", "currentAccountsPayable": "24456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86706000", "totalShareholderEquity": "1566304000", "capitalLeaseObligations": "86706000", "otherCurrentLiabilities": "78011000", "totalCurrentLiabilities": "110863000", "otherNonCurrentLiabilities": "1644000", "totalNonCurrentLiabilities": "85832000", "cashAndShortTermInvestments": "201262000", "commonStockSharesOutstanding": "166843984", "intangibleAssetsExcludingGoodwill": "56937000", "cashAndCashEquivalentsAtCarryingValue": "201262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-130419000", "capitalExpenditures": "3520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77294000", "cashflowFromInvestment": "-21469000", "stockBasedCompensation": "20775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12775000, "gross_profit": -12775000, "ebit": -156643000, "ebitda": -153846000, "pretax_income": -133233000, "tax_provision": null, "net_income": -133233000, "net_income_to_common": -133233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275713000, "total_current_assets": 1624730000, "total_assets": 1808437000, "short_term_debt": 8332000, "long_term_debt": null, "total_debt": 8332000, "total_liabilities": 189589000, "total_equity": 1618848000, "shares_outstanding": 165141936, "goodwill_and_intangibles": 71813000 }, "cash_flow": { "operating_cash_flow": -128167000, "capital_expenditure": 2399000, "free_cash_flow": -125768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162915, "ticker_id": 8093, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156643000", "ebitda": "-153846000", "netIncome": "-133233000", "grossProfit": "-12775000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12775000", "interestIncome": "21487000", "incomeBeforeTax": "-133233000", "interestExpense": "None", "operatingIncome": "-156643000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21487000", "nonInterestIncome": "None", "operatingExpenses": "156643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2797000", "sellingGeneralAndAdministrative": "21711000", "netIncomeFromContinuingOperations": "-133233000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1808437000", "longTermDebt": "None", "shortTermDebt": "8332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57205000", "reportedCurrency": "USD", "retainedEarnings": "-1386944000", "totalLiabilities": "189589000", "otherCurrentAssets": "34015000", "totalCurrentAssets": "1624730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315002000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183707000", "currentAccountsPayable": "29319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87411000", "totalShareholderEquity": "1618848000", "capitalLeaseObligations": "87411000", "otherCurrentLiabilities": "67681000", "totalCurrentLiabilities": "105332000", "otherNonCurrentLiabilities": "656000", "totalNonCurrentLiabilities": "84257000", "cashAndShortTermInvestments": "275713000", "commonStockSharesOutstanding": "165141936", "intangibleAssetsExcludingGoodwill": "57205000", "cashAndCashEquivalentsAtCarryingValue": "275713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128167000", "capitalExpenditures": "2399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7504000", "cashflowFromInvestment": "107944000", "stockBasedCompensation": "19775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12775000, "gross_profit": -12775000, "research_and_development": 134932000, "selling_general_admin": 21711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156643000, "depreciation_amortisation": 2797000, "ebitda": -153846000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -133233000, "tax_provision": null, "effective_tax_rate": null, "net_income": -133233000, "net_income_continuing_ops": -133233000, "net_income_to_common": -133233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275713000, "short_term_investments": 1315002000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1624730000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 57205000, "goodwill_and_intangibles": 71813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183707000, "total_assets": 1808437000, "short_term_debt": 8332000, "accounts_payable": 29319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84257000, "total_liabilities": 189589000, "total_debt": 8332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1386944000, "total_equity": 1618848000, "shares_outstanding": 165141936, "operating_cash_flow": -128167000, "stock_based_compensation": 19775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7504000, "free_cash_flow": -125768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156643000", "ebitda": "-153846000", "netIncome": "-133233000", "grossProfit": "-12775000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12775000", "interestIncome": "21487000", "incomeBeforeTax": "-133233000", "interestExpense": "None", "operatingIncome": "-156643000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21487000", "nonInterestIncome": "None", "operatingExpenses": "156643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2797000", "sellingGeneralAndAdministrative": "21711000", "netIncomeFromContinuingOperations": "-133233000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1808437000", "longTermDebt": "None", "shortTermDebt": "8332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57205000", "reportedCurrency": "USD", "retainedEarnings": "-1386944000", "totalLiabilities": "189589000", "otherCurrentAssets": "34015000", "totalCurrentAssets": "1624730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315002000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183707000", "currentAccountsPayable": "29319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87411000", "totalShareholderEquity": "1618848000", "capitalLeaseObligations": "87411000", "otherCurrentLiabilities": "67681000", "totalCurrentLiabilities": "105332000", "otherNonCurrentLiabilities": "656000", "totalNonCurrentLiabilities": "84257000", "cashAndShortTermInvestments": "275713000", "commonStockSharesOutstanding": "165141936", "intangibleAssetsExcludingGoodwill": "57205000", "cashAndCashEquivalentsAtCarryingValue": "275713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128167000", "capitalExpenditures": "2399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7504000", "cashflowFromInvestment": "107944000", "stockBasedCompensation": "19775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 118021000, "gross_profit": -118021000, "ebit": -140859000, "ebitda": -138096000, "pretax_income": -116003000, "tax_provision": -2763000, "net_income": -116003000, "net_income_to_common": -116003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288432000, "total_current_assets": 1729202000, "total_assets": 1908362000, "short_term_debt": 8169000, "long_term_debt": null, "total_debt": 8169000, "total_liabilities": 182895000, "total_equity": 1725467000, "shares_outstanding": 164729200, "goodwill_and_intangibles": 72080000 }, "cash_flow": { "operating_cash_flow": -160560000, "capital_expenditure": 3167000, "free_cash_flow": -157393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162916, "ticker_id": 8093, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140859000", "ebitda": "-138096000", "netIncome": "-116003000", "grossProfit": "-118021000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118021000", "interestIncome": "23760000", "incomeBeforeTax": "-116003000", "interestExpense": "None", "operatingIncome": "-140859000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2763000", "reportedCurrency": "USD", "netInterestIncome": "23760000", "nonInterestIncome": "None", "operatingExpenses": "140859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2763000", "sellingGeneralAndAdministrative": "22838000", "netIncomeFromContinuingOperations": "-116003000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1908362000", "longTermDebt": "None", "shortTermDebt": "8169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57472000", "reportedCurrency": "USD", "retainedEarnings": "-1253711000", "totalLiabilities": "182895000", "otherCurrentAssets": "25662000", "totalCurrentAssets": "1729202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1415108000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179160000", "currentAccountsPayable": "32379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88029000", "totalShareholderEquity": "1725467000", "capitalLeaseObligations": "88029000", "otherCurrentLiabilities": "53175000", "totalCurrentLiabilities": "93723000", "otherNonCurrentLiabilities": "3040000", "totalNonCurrentLiabilities": "89172000", "cashAndShortTermInvestments": "288432000", "commonStockSharesOutstanding": "164729200", "intangibleAssetsExcludingGoodwill": "57472000", "cashAndCashEquivalentsAtCarryingValue": "288432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160560000", "capitalExpenditures": "3167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "810000", "cashflowFromInvestment": "-247966000", "stockBasedCompensation": "16208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 118021000, "gross_profit": -118021000, "research_and_development": 118021000, "selling_general_admin": 22838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140859000, "depreciation_amortisation": 2763000, "ebitda": -138096000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -116003000, "tax_provision": -2763000, "effective_tax_rate": null, "net_income": -116003000, "net_income_continuing_ops": -116003000, "net_income_to_common": -116003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288432000, "short_term_investments": 1415108000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1729202000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 57472000, "goodwill_and_intangibles": 72080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179160000, "total_assets": 1908362000, "short_term_debt": 8169000, "accounts_payable": 32379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89172000, "total_liabilities": 182895000, "total_debt": 8169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1253711000, "total_equity": 1725467000, "shares_outstanding": 164729200, "operating_cash_flow": -160560000, "stock_based_compensation": 16208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 810000, "free_cash_flow": -157393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140859000", "ebitda": "-138096000", "netIncome": "-116003000", "grossProfit": "-118021000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118021000", "interestIncome": "23760000", "incomeBeforeTax": "-116003000", "interestExpense": "None", "operatingIncome": "-140859000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2763000", "reportedCurrency": "USD", "netInterestIncome": "23760000", "nonInterestIncome": "None", "operatingExpenses": "140859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2763000", "sellingGeneralAndAdministrative": "22838000", "netIncomeFromContinuingOperations": "-116003000" }, "balance": { "goodwill": "14608000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1908362000", "longTermDebt": "None", "shortTermDebt": "8169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57472000", "reportedCurrency": "USD", "retainedEarnings": "-1253711000", "totalLiabilities": "182895000", "otherCurrentAssets": "25662000", "totalCurrentAssets": "1729202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1415108000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179160000", "currentAccountsPayable": "32379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88029000", "totalShareholderEquity": "1725467000", "capitalLeaseObligations": "88029000", "otherCurrentLiabilities": "53175000", "totalCurrentLiabilities": "93723000", "otherNonCurrentLiabilities": "3040000", "totalNonCurrentLiabilities": "89172000", "cashAndShortTermInvestments": "288432000", "commonStockSharesOutstanding": "164729200", "intangibleAssetsExcludingGoodwill": "57472000", "cashAndCashEquivalentsAtCarryingValue": "288432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160560000", "capitalExpenditures": "3167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "810000", "cashflowFromInvestment": "-247966000", "stockBasedCompensation": "16208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 742000, "cost_of_revenue": 136581000, "gross_profit": 742000, "ebit": -132386000, "ebitda": -129528000, "pretax_income": -161194000, "tax_provision": 343000, "net_income": -161537000, "net_income_to_common": -161537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696148000, "total_current_assets": 1879281000, "total_assets": 2061705000, "short_term_debt": 7369000, "long_term_debt": null, "total_debt": 7369000, "total_liabilities": 235511000, "total_equity": 1826194000, "shares_outstanding": 141183907, "goodwill_and_intangibles": 72347000 }, "cash_flow": { "operating_cash_flow": -120563000, "capital_expenditure": 2317000, "free_cash_flow": -118246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162917, "ticker_id": 8093, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132386000", "ebitda": "-129528000", "netIncome": "-161537000", "grossProfit": "742000", "depreciation": "None", "totalRevenue": "742000", "costOfRevenue": "136581000", "interestIncome": "18977000", "incomeBeforeTax": "-161194000", "interestExpense": "9289000", "operatingIncome": "-179983000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "18674000", "nonInterestIncome": "None", "operatingExpenses": "180725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2858000", "sellingGeneralAndAdministrative": "32244000", "netIncomeFromContinuingOperations": "-161537000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "2061705000", "longTermDebt": "None", "shortTermDebt": "7369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57739000", "reportedCurrency": "USD", "retainedEarnings": "-1137708000", "totalLiabilities": "235511000", "otherCurrentAssets": "25072000", "totalCurrentAssets": "1879281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1156807000", "currentNetReceivables": "1254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182424000", "currentAccountsPayable": "61788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87944000", "totalShareholderEquity": "1826194000", "capitalLeaseObligations": "87944000", "otherCurrentLiabilities": "74694000", "totalCurrentLiabilities": "143851000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "91660000", "cashAndShortTermInvestments": "696148000", "commonStockSharesOutstanding": "141183907", "intangibleAssetsExcludingGoodwill": "57739000", "cashAndCashEquivalentsAtCarryingValue": "696148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10946000", "operatingCashflow": "-120563000", "capitalExpenditures": "2317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "839354000", "cashflowFromInvestment": "-380402000", "stockBasedCompensation": "25427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742000, "cost_of_revenue": 136581000, "gross_profit": 742000, "research_and_development": 148481000, "selling_general_admin": 32244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132386000, "depreciation_amortisation": 2858000, "ebitda": -129528000, "interest_expense": 9289000, "interest_income": null, "other_non_operating": null, "pretax_income": -161194000, "tax_provision": 343000, "effective_tax_rate": null, "net_income": -161537000, "net_income_continuing_ops": -161537000, "net_income_to_common": -161537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696148000, "short_term_investments": 1156807000, "net_receivables": 1254000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1879281000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 57739000, "goodwill_and_intangibles": 72347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182424000, "total_assets": 2061705000, "short_term_debt": 7369000, "accounts_payable": 61788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91660000, "total_liabilities": 235511000, "total_debt": 7369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1137708000, "total_equity": 1826194000, "shares_outstanding": 141183907, "operating_cash_flow": -120563000, "stock_based_compensation": 25427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 839354000, "free_cash_flow": -118246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132386000", "ebitda": "-129528000", "netIncome": "-161537000", "grossProfit": "742000", "depreciation": "None", "totalRevenue": "742000", "costOfRevenue": "136581000", "interestIncome": "18977000", "incomeBeforeTax": "-161194000", "interestExpense": "9289000", "operatingIncome": "-179983000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "18674000", "nonInterestIncome": "None", "operatingExpenses": "180725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2858000", "sellingGeneralAndAdministrative": "32244000", "netIncomeFromContinuingOperations": "-161537000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "2061705000", "longTermDebt": "None", "shortTermDebt": "7369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57739000", "reportedCurrency": "USD", "retainedEarnings": "-1137708000", "totalLiabilities": "235511000", "otherCurrentAssets": "25072000", "totalCurrentAssets": "1879281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1156807000", "currentNetReceivables": "1254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182424000", "currentAccountsPayable": "61788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87944000", "totalShareholderEquity": "1826194000", "capitalLeaseObligations": "87944000", "otherCurrentLiabilities": "74694000", "totalCurrentLiabilities": "143851000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "91660000", "cashAndShortTermInvestments": "696148000", "commonStockSharesOutstanding": "141183907", "intangibleAssetsExcludingGoodwill": "57739000", "cashAndCashEquivalentsAtCarryingValue": "696148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10946000", "operatingCashflow": "-120563000", "capitalExpenditures": "2317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "839354000", "cashflowFromInvestment": "-380402000", "stockBasedCompensation": "25427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 107735000, "gross_profit": -107735000, "ebit": -123248000, "ebitda": -121103000, "pretax_income": -112301000, "tax_provision": -3867000, "net_income": -108434000, "net_income_to_common": -108434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358399000, "total_current_assets": 824467000, "total_assets": 984232000, "short_term_debt": 5755000, "long_term_debt": null, "total_debt": 5755000, "total_liabilities": 146774000, "total_equity": 837458000, "shares_outstanding": 109233084, "goodwill_and_intangibles": 72614000 }, "cash_flow": { "operating_cash_flow": -100497000, "capital_expenditure": 2535000, "free_cash_flow": -97962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162919, "ticker_id": 8093, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123248000", "ebitda": "-121103000", "netIncome": "-108434000", "grossProfit": "-107735000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107735000", "interestIncome": "10947000", "incomeBeforeTax": "-112301000", "interestExpense": "None", "operatingIncome": "-123248000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3867000", "reportedCurrency": "USD", "netInterestIncome": "10947000", "nonInterestIncome": "None", "operatingExpenses": "123248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2145000", "sellingGeneralAndAdministrative": "15513000", "netIncomeFromContinuingOperations": "-108434000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "984232000", "longTermDebt": "None", "shortTermDebt": "5755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58006000", "reportedCurrency": "USD", "retainedEarnings": "-976171000", "totalLiabilities": "146774000", "otherCurrentAssets": "10963000", "totalCurrentAssets": "824467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "454796000", "currentNetReceivables": "309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159765000", "currentAccountsPayable": "29627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62848000", "totalShareholderEquity": "837458000", "capitalLeaseObligations": "62848000", "otherCurrentLiabilities": "50159000", "totalCurrentLiabilities": "85541000", "otherNonCurrentLiabilities": "982000", "totalNonCurrentLiabilities": "61233000", "cashAndShortTermInvestments": "358399000", "commonStockSharesOutstanding": "109233084", "intangibleAssetsExcludingGoodwill": "58006000", "cashAndCashEquivalentsAtCarryingValue": "358399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1644000", "operatingCashflow": "-100497000", "capitalExpenditures": "2535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010999", "cashflowFromInvestment": "77352000", "stockBasedCompensation": "13666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 107735000, "gross_profit": -107735000, "research_and_development": 107735000, "selling_general_admin": 15513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123248000, "depreciation_amortisation": 2145000, "ebitda": -121103000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -112301000, "tax_provision": -3867000, "effective_tax_rate": null, "net_income": -108434000, "net_income_continuing_ops": -108434000, "net_income_to_common": -108434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358399000, "short_term_investments": 454796000, "net_receivables": 309000, "inventory": 1, "other_current_assets": null, "total_current_assets": 824467000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 58006000, "goodwill_and_intangibles": 72614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159765000, "total_assets": 984232000, "short_term_debt": 5755000, "accounts_payable": 29627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61233000, "total_liabilities": 146774000, "total_debt": 5755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -976171000, "total_equity": 837458000, "shares_outstanding": 109233084, "operating_cash_flow": -100497000, "stock_based_compensation": 13666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1010999, "free_cash_flow": -97962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123248000", "ebitda": "-121103000", "netIncome": "-108434000", "grossProfit": "-107735000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107735000", "interestIncome": "10947000", "incomeBeforeTax": "-112301000", "interestExpense": "None", "operatingIncome": "-123248000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3867000", "reportedCurrency": "USD", "netInterestIncome": "10947000", "nonInterestIncome": "None", "operatingExpenses": "123248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2145000", "sellingGeneralAndAdministrative": "15513000", "netIncomeFromContinuingOperations": "-108434000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "984232000", "longTermDebt": "None", "shortTermDebt": "5755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58006000", "reportedCurrency": "USD", "retainedEarnings": "-976171000", "totalLiabilities": "146774000", "otherCurrentAssets": "10963000", "totalCurrentAssets": "824467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "454796000", "currentNetReceivables": "309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159765000", "currentAccountsPayable": "29627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62848000", "totalShareholderEquity": "837458000", "capitalLeaseObligations": "62848000", "otherCurrentLiabilities": "50159000", "totalCurrentLiabilities": "85541000", "otherNonCurrentLiabilities": "982000", "totalNonCurrentLiabilities": "61233000", "cashAndShortTermInvestments": "358399000", "commonStockSharesOutstanding": "109233084", "intangibleAssetsExcludingGoodwill": "58006000", "cashAndCashEquivalentsAtCarryingValue": "358399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1644000", "operatingCashflow": "-100497000", "capitalExpenditures": "2535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010999", "cashflowFromInvestment": "77352000", "stockBasedCompensation": "13666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "income_statement": { "revenue": 3824000, "cost_of_revenue": 7642000, "gross_profit": 3824000, "ebit": -108797000, "ebitda": -107024000, "pretax_income": -98298000, "tax_provision": -1773000, "net_income": -98298000, "net_income_to_common": -98298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380330000, "total_current_assets": 922092000, "total_assets": 1073709000, "short_term_debt": 5718000, "long_term_debt": null, "total_debt": 5718000, "total_liabilities": 142874000, "total_equity": 930835000, "shares_outstanding": 106884185, "goodwill_and_intangibles": 72881000 }, "cash_flow": { "operating_cash_flow": -67121000, "capital_expenditure": 1119000, "free_cash_flow": -66002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162920, "ticker_id": 8093, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:16.328090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108797000", "ebitda": "-107024000", "netIncome": "-98298000", "grossProfit": "3824000", "depreciation": "None", "totalRevenue": "3824000", "costOfRevenue": "7642000", "interestIncome": "10499000", "incomeBeforeTax": "-98298000", "interestExpense": "None", "operatingIncome": "-108797000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1773000", "reportedCurrency": "USD", "netInterestIncome": "10499000", "nonInterestIncome": "None", "operatingExpenses": "112621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773000", "sellingGeneralAndAdministrative": "14640000", "netIncomeFromContinuingOperations": "-98298000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1073709000", "longTermDebt": "None", "shortTermDebt": "5718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58273000", "reportedCurrency": "USD", "retainedEarnings": "-867737000", "totalLiabilities": "142874000", "otherCurrentAssets": "10093000", "totalCurrentAssets": "922092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "529159000", "currentNetReceivables": "2510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151617000", "currentAccountsPayable": "29784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73451000", "shortLongTermDebtTotal": "63256000", "totalShareholderEquity": "930835000", "capitalLeaseObligations": "63256000", "otherCurrentLiabilities": "42557000", "totalCurrentLiabilities": "78059000", "otherNonCurrentLiabilities": "252000", "totalNonCurrentLiabilities": "64815000", "cashAndShortTermInvestments": "380330000", "commonStockSharesOutstanding": "106884185", "intangibleAssetsExcludingGoodwill": "58273000", "cashAndCashEquivalentsAtCarryingValue": "380330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12590000", "operatingCashflow": "-67121000", "capitalExpenditures": "1119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64630000", "cashflowFromInvestment": "-43544000", "stockBasedCompensation": "12980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3824000, "cost_of_revenue": 7642000, "gross_profit": 3824000, "research_and_development": 97981000, "selling_general_admin": 14640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108797000, "depreciation_amortisation": 1773000, "ebitda": -107024000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -98298000, "tax_provision": -1773000, "effective_tax_rate": null, "net_income": -98298000, "net_income_continuing_ops": -98298000, "net_income_to_common": -98298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380330000, "short_term_investments": 529159000, "net_receivables": 2510000, "inventory": 1, "other_current_assets": null, "total_current_assets": 922092000, "net_ppe": null, "goodwill": 14608000, "intangible_assets": 58273000, "goodwill_and_intangibles": 72881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151617000, "total_assets": 1073709000, "short_term_debt": 5718000, "accounts_payable": 29784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64815000, "total_liabilities": 142874000, "total_debt": 5718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -867737000, "total_equity": 930835000, "shares_outstanding": 106884185, "operating_cash_flow": -67121000, "stock_based_compensation": 12980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64630000, "free_cash_flow": -66002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108797000", "ebitda": "-107024000", "netIncome": "-98298000", "grossProfit": "3824000", "depreciation": "None", "totalRevenue": "3824000", "costOfRevenue": "7642000", "interestIncome": "10499000", "incomeBeforeTax": "-98298000", "interestExpense": "None", "operatingIncome": "-108797000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1773000", "reportedCurrency": "USD", "netInterestIncome": "10499000", "nonInterestIncome": "None", "operatingExpenses": "112621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773000", "sellingGeneralAndAdministrative": "14640000", "netIncomeFromContinuingOperations": "-98298000" }, "balance": { "goodwill": "14608000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1073709000", "longTermDebt": "None", "shortTermDebt": "5718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58273000", "reportedCurrency": "USD", "retainedEarnings": "-867737000", "totalLiabilities": "142874000", "otherCurrentAssets": "10093000", "totalCurrentAssets": "922092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "529159000", "currentNetReceivables": "2510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151617000", "currentAccountsPayable": "29784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73451000", "shortLongTermDebtTotal": "63256000", "totalShareholderEquity": "930835000", "capitalLeaseObligations": "63256000", "otherCurrentLiabilities": "42557000", "totalCurrentLiabilities": "78059000", "otherNonCurrentLiabilities": "252000", "totalNonCurrentLiabilities": "64815000", "cashAndShortTermInvestments": "380330000", "commonStockSharesOutstanding": "106884185", "intangibleAssetsExcludingGoodwill": "58273000", "cashAndCashEquivalentsAtCarryingValue": "380330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12590000", "operatingCashflow": "-67121000", "capitalExpenditures": "1119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64630000", "cashflowFromInvestment": "-43544000", "stockBasedCompensation": "12980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }