{ "ticker": { "uuid": "cdb3c370-312c-4b8a-945e-ee6d83327e21", "symbol": "RVMD", "name": "Revolution Medicines Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cdb3c370-312c-4b8a-945e-ee6d83327e21/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb3c370-312c-4b8a-945e-ee6d83327e21/" }, "latest_snapshot": { "ticker": { "uuid": "cdb3c370-312c-4b8a-945e-ee6d83327e21", "symbol": "RVMD", "name": "Revolution Medicines Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cdb3c370-312c-4b8a-945e-ee6d83327e21/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb3c370-312c-4b8a-945e-ee6d83327e21/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "coverage": 0.667, "confidence": 0.646, "delta": -3 }, "headline_factors": { "price": 186.16, "market_cap": 39576957365.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0088, "roe": -0.9145, "piotroski_f_score": 1, "momentum_12_1": 3.2556, "volatility_252d": 0.8193 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0264, "shareholder_yield": -0.0088 }, "quality": { "roe": -0.9145, "roic": -0.6697, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 3.8606, "momentum_12_1": 3.2556, "relative_strength": 3.6645 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.42, "momentum_percentile": 0.43, "growth_composite": 57, "yield_composite": 55, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.667, "signal_confidence": 0.646 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.23, "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.011, "roe": -0.9145, "momentum_12_1": 2.4512 }, { "week_end_date": "2026-06-14", "price": 153.87, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0106, "roe": -0.9145, "momentum_12_1": 2.5886 }, { "week_end_date": "2026-06-21", "price": 162.99, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.46, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.01, "roe": -0.9145, "momentum_12_1": 2.8215 }, { "week_end_date": "2026-06-28", "price": 182.08, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.009, "roe": -0.9145, "momentum_12_1": 3.2666 }, { "week_end_date": "2026-07-05", "price": 189.24, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0086, "roe": -0.9145, "momentum_12_1": 2.9406 }, { "week_end_date": "2026-07-12", "price": 186.88, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.43, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0088, "roe": -0.9145, "momentum_12_1": 3.0471 }, { "week_end_date": "2026-07-19", "price": 186.16, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0088, "roe": -0.9145, "momentum_12_1": 3.2556 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16558000, "gross_profit": -16558000, "ebit": -1107070000, "ebitda": -1090512000, "pretax_income": -1131301000, "tax_provision": null, "net_income": -1131301000, "net_income_to_common": -1131301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -897741000, "capital_expenditure": 15990000, "free_cash_flow": -881751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16558000, "gross_profit": -16558000, "ebit": -1107070000, "ebitda": -1090512000, "pretax_income": -1131301000, "tax_provision": null, "net_income": -1131301000, "net_income_to_common": -1131301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -897741000, "capital_expenditure": 15990000, "free_cash_flow": -881751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16558000, "gross_profit": -16558000, "ebit": -1107070000, "ebitda": -1090512000, "pretax_income": -1131301000, "tax_provision": null, "net_income": -1131301000, "net_income_to_common": -1131301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -897741000, "capital_expenditure": 15990000, "free_cash_flow": -881751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16558000, "gross_profit": -16558000, "ebit": -1107070000, "ebitda": -1090512000, "pretax_income": -1131301000, "tax_provision": null, "net_income": -1131301000, "net_income_to_common": -1131301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -897741000, "capital_expenditure": 15990000, "free_cash_flow": -881751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16558000, "gross_profit": -16558000, "ebit": -1107070000, "ebitda": -1090512000, "pretax_income": -1131301000, "tax_provision": null, "net_income": -1131301000, "net_income_to_common": -1131301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -897741000, "capital_expenditure": 15990000, "free_cash_flow": -881751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16558000, "gross_profit": -16558000, "ebit": -1107070000, "ebitda": -1090512000, "pretax_income": -1131301000, "tax_provision": null, "net_income": -1131301000, "net_income_to_common": -1131301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -897741000, "capital_expenditure": 15990000, "free_cash_flow": -881751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 592225000, "gross_profit": -592225000, "ebit": -600846000, "ebitda": -589022000, "pretax_income": -600846000, "tax_provision": -753000, "net_income": -600093000, "net_income_to_common": -600093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543064000, "total_current_assets": 2327632000, "total_assets": 2558301000, "short_term_debt": 12872000, "long_term_debt": 122971000, "total_debt": 135843000, "total_liabilities": 293097000, "total_equity": 2265204000, "shares_outstanding": 167737672, "goodwill_and_intangibles": 71278000 }, "cash_flow": { "operating_cash_flow": -557436000, "capital_expenditure": 10308000, "free_cash_flow": -547128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 846348000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 592225000, "gross_profit": -592225000, "ebit": -600846000, "ebitda": -589022000, "pretax_income": -600846000, "tax_provision": -753000, "net_income": -600093000, "net_income_to_common": -600093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543064000, "total_current_assets": 2327632000, "total_assets": 2558301000, "short_term_debt": 12872000, "long_term_debt": 122971000, "total_debt": 135843000, "total_liabilities": 293097000, "total_equity": 2265204000, "shares_outstanding": 167737672, "goodwill_and_intangibles": 71278000 }, "cash_flow": { "operating_cash_flow": -557436000, "capital_expenditure": 10308000, "free_cash_flow": -547128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 846348000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4535000, "gross_profit": -4535000, "ebit": -441619000, "ebitda": -437084000, "pretax_income": -453816000, "tax_provision": null, "net_income": -453816000, "net_income_to_common": -453816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440939000, "total_current_assets": 1967913000, "total_assets": 2253737000, "short_term_debt": 16610000, "long_term_debt": 140019000, "total_debt": 437272000, "total_liabilities": 753820000, "total_equity": 1499917000, "shares_outstanding": 198098047, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -354165000, "capital_expenditure": 1538000, "free_cash_flow": -352627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226730000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4535000, "gross_profit": -4535000, "ebit": -441619000, "ebitda": -437084000, "pretax_income": -453816000, "tax_provision": null, "net_income": -453816000, "net_income_to_common": -453816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440939000, "total_current_assets": 1967913000, "total_assets": 2253737000, "short_term_debt": 16610000, "long_term_debt": 140019000, "total_debt": 437272000, "total_liabilities": 753820000, "total_equity": 1499917000, "shares_outstanding": 198098047, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -354165000, "capital_expenditure": 1538000, "free_cash_flow": -352627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226730000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4535000, "gross_profit": -4535000, "ebit": -441619000, "ebitda": -437084000, "pretax_income": -453816000, "tax_provision": null, "net_income": -453816000, "net_income_to_common": -453816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440939000, "total_current_assets": 1967913000, "total_assets": 2253737000, "short_term_debt": 16610000, "long_term_debt": 140019000, "total_debt": 437272000, "total_liabilities": 753820000, "total_equity": 1499917000, "shares_outstanding": 198098047, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -354165000, "capital_expenditure": 1538000, "free_cash_flow": -352627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226730000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4535000, "gross_profit": -4535000, "ebit": -441619000, "ebitda": -437084000, "pretax_income": -453816000, "tax_provision": null, "net_income": -453816000, "net_income_to_common": -453816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440939000, "total_current_assets": 1967913000, "total_assets": 2253737000, "short_term_debt": 16610000, "long_term_debt": 140019000, "total_debt": 437272000, "total_liabilities": 753820000, "total_equity": 1499917000, "shares_outstanding": 198098047, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -354165000, "capital_expenditure": 1538000, "free_cash_flow": -352627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226730000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4535000, "gross_profit": -4535000, "ebit": -441619000, "ebitda": -437084000, "pretax_income": -453816000, "tax_provision": null, "net_income": -453816000, "net_income_to_common": -453816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440939000, "total_current_assets": 1967913000, "total_assets": 2253737000, "short_term_debt": 16610000, "long_term_debt": 140019000, "total_debt": 437272000, "total_liabilities": 753820000, "total_equity": 1499917000, "shares_outstanding": 198098047, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -354165000, "capital_expenditure": 1538000, "free_cash_flow": -352627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226730000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4535000, "gross_profit": -4535000, "ebit": -445222000, "ebitda": -440687000, "pretax_income": -453816000, "tax_provision": null, "net_income": -453816000, "net_income_to_common": -453816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440939000, "total_current_assets": 1967913000, "total_assets": 2253737000, "short_term_debt": 16610000, "long_term_debt": 140019000, "total_debt": 156629000, "total_liabilities": 753820000, "total_equity": 1499917000, "shares_outstanding": 198098047, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -354165000, "capital_expenditure": 1538000, "free_cash_flow": -352627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226730000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4702000, "gross_profit": -4702000, "ebit": -352956000, "ebitda": -348254000, "pretax_income": -364892000, "tax_provision": null, "net_income": -364892000, "net_income_to_common": -364892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -274238000, "capital_expenditure": 1925000, "free_cash_flow": -272313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4702000, "gross_profit": -4702000, "ebit": -352956000, "ebitda": -348254000, "pretax_income": -364892000, "tax_provision": null, "net_income": -364892000, "net_income_to_common": -364892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -274238000, "capital_expenditure": 1925000, "free_cash_flow": -272313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4702000, "gross_profit": -4702000, "ebit": -352956000, "ebitda": -348254000, "pretax_income": -364892000, "tax_provision": null, "net_income": -364892000, "net_income_to_common": -364892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -274238000, "capital_expenditure": 1925000, "free_cash_flow": -272313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4702000, "gross_profit": -4702000, "ebit": -352956000, "ebitda": -348254000, "pretax_income": -364892000, "tax_provision": null, "net_income": -364892000, "net_income_to_common": -364892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -274238000, "capital_expenditure": 1925000, "free_cash_flow": -272313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4702000, "gross_profit": -4702000, "ebit": -352956000, "ebitda": -348254000, "pretax_income": -364892000, "tax_provision": null, "net_income": -364892000, "net_income_to_common": -364892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -274238000, "capital_expenditure": 1925000, "free_cash_flow": -272313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4702000, "gross_profit": -4702000, "ebit": -352956000, "ebitda": -348254000, "pretax_income": -364892000, "tax_provision": null, "net_income": -364892000, "net_income_to_common": -364892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383745000, "total_current_assets": 2075037000, "total_assets": 2354508000, "short_term_debt": 16468000, "long_term_debt": 142234000, "total_debt": 158702000, "total_liabilities": 723211000, "total_equity": 1631297000, "shares_outstanding": 190129154, "goodwill_and_intangibles": 70408000 }, "cash_flow": { "operating_cash_flow": -274238000, "capital_expenditure": 1925000, "free_cash_flow": -272313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 347915000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }