{ "ticker": { "uuid": "cdb53169-f08e-4509-9fef-82424c1bca56", "symbol": "RGO", "name": "Regeneron Pharmaceuticals, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cdb53169-f08e-4509-9fef-82424c1bca56/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb53169-f08e-4509-9fef-82424c1bca56/" }, "latest_snapshot": { "ticker": { "uuid": "cdb53169-f08e-4509-9fef-82424c1bca56", "symbol": "RGO", "name": "Regeneron Pharmaceuticals, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cdb53169-f08e-4509-9fef-82424c1bca56/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb53169-f08e-4509-9fef-82424c1bca56/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.31, "value": 0.42, "quality": 0.72, "momentum": 0.14, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 583.4, "market_cap": 61163093784.94, "pe_ratio": 13.8272, "earnings_yield": 0.0629, "ebitda_to_ev": 0.0943, "shareholder_yield": 0.0541, "roe": 0.1408, "piotroski_f_score": 5, "momentum_12_1": -0.2684, "volatility_252d": 0.3834 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.8272, "ev_ebitda": 10.6019, "earnings_yield": 0.0629, "fcf_yield": 0.0622, "shareholder_yield": 0.0541 }, "quality": { "roe": 0.1408, "roic": 0.0922, "gross_margin": 0.8455, "fcf_margin": 0.2541, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0099, "eps_growth_1y": 0.0586, "fcf_growth_1y": 0.0639 }, "momentum": { "price_return_12m": -0.2353, "momentum_12_1": -0.2684, "relative_strength": -0.2714 }, "scores": { "value_percentile": 0.42, "quality_percentile": 0.72, "momentum_percentile": 0.14, "growth_composite": 69, "yield_composite": 42, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 551.4, "os": 0.58, "value": 0.58, "quality": 0.74, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.0687, "earnings_yield": 0.0666, "shareholder_yield": 0.0572, "roe": 0.1408, "momentum_12_1": -0.1708 }, { "week_end_date": "2026-06-14", "price": 528.4, "os": 0.63, "value": 0.63, "quality": 0.74, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.5236, "earnings_yield": 0.0695, "shareholder_yield": 0.0597, "roe": 0.1408, "momentum_12_1": -0.1708 }, { "week_end_date": "2026-06-21", "price": 530, "os": 0.6, "value": 0.62, "quality": 0.76, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.5615, "earnings_yield": 0.0693, "shareholder_yield": 0.0595, "roe": 0.1408, "momentum_12_1": -0.282 }, { "week_end_date": "2026-06-28", "price": 558.2, "os": 0.57, "value": 0.6, "quality": 0.75, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.2299, "earnings_yield": 0.0658, "shareholder_yield": 0.0565, "roe": 0.1408, "momentum_12_1": -0.3055 }, { "week_end_date": "2026-07-05", "price": 571.9, "os": 0.52, "value": 0.59, "quality": 0.69, "momentum": 0.1, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 13.5546, "earnings_yield": 0.0642, "shareholder_yield": 0.0552, "roe": 0.1408, "momentum_12_1": -0.2773 }, { "week_end_date": "2026-07-12", "price": 579.3, "os": 0.52, "value": 0.57, "quality": 0.71, "momentum": 0.12, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 13.73, "earnings_yield": 0.0634, "shareholder_yield": 0.0545, "roe": 0.1408, "momentum_12_1": -0.3074 }, { "week_end_date": "2026-07-19", "price": 596.8, "os": 0.3, "value": 0.41, "quality": 0.72, "momentum": 0.13, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.1448, "earnings_yield": 0.0615, "shareholder_yield": 0.0529, "roe": 0.1408, "momentum_12_1": -0.3053 }, { "week_end_date": "2026-07-26", "price": 583.4, "os": 0.31, "value": 0.42, "quality": 0.72, "momentum": 0.14, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 13.8272, "earnings_yield": 0.0629, "shareholder_yield": 0.0541, "roe": 0.1408, "momentum_12_1": -0.2684 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 3702000000, "ebitda": 5818200000, "pretax_income": null, "tax_provision": null, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": -1213700000, "free_cash_flow": 3765200000, "dividends_paid": -370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 3702000000, "ebitda": 5818200000, "pretax_income": null, "tax_provision": null, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": -1213700000, "free_cash_flow": 3765200000, "dividends_paid": -370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 3702000000, "ebitda": 5818200000, "pretax_income": null, "tax_provision": null, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": -1213700000, "free_cash_flow": 3765200000, "dividends_paid": -370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 3702000000, "ebitda": 5818200000, "pretax_income": null, "tax_provision": null, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": -1213700000, "free_cash_flow": 3765200000, "dividends_paid": -370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 3702000000, "ebitda": 5818200000, "pretax_income": null, "tax_provision": null, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": -1213700000, "free_cash_flow": 3765200000, "dividends_paid": -370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 3702000000, "ebitda": 5818200000, "pretax_income": null, "tax_provision": null, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": -1213700000, "free_cash_flow": 3765200000, "dividends_paid": -370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 3702000000, "ebitda": 5818200000, "pretax_income": null, "tax_provision": null, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": -1213700000, "free_cash_flow": 3765200000, "dividends_paid": -370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14202000000, "cost_of_revenue": 1970500000, "gross_profit": 12231500000, "ebit": 3990700000, "ebitda": 5318000000, "pretax_income": null, "tax_provision": null, "net_income": 4412600000, "net_income_to_common": 4412600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2488200000, "total_current_assets": 18660900000, "total_assets": 37759400000, "short_term_debt": null, "long_term_debt": 1984400000, "total_debt": 2704400000, "total_liabilities": null, "total_equity": 29353600000, "shares_outstanding": 109617146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4420500000, "capital_expenditure": -881600000, "free_cash_flow": 3538900000, "dividends_paid": 0, "share_repurchases": -3632400000, "shares_issued": 1465300000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 744800000, "ebitda": 967300000, "pretax_income": null, "tax_provision": null, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": null, "total_equity": 31423600000, "shares_outstanding": 105017146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": -279500000, "free_cash_flow": 799400000, "dividends_paid": -97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 744800000, "ebitda": 967300000, "pretax_income": null, "tax_provision": null, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": null, "total_equity": 31423600000, "shares_outstanding": 105017146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": -279500000, "free_cash_flow": 799400000, "dividends_paid": -97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 744800000, "ebitda": 967300000, "pretax_income": null, "tax_provision": null, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": null, "total_equity": 31423600000, "shares_outstanding": 105017146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": -279500000, "free_cash_flow": 799400000, "dividends_paid": -97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 744800000, "ebitda": 967300000, "pretax_income": null, "tax_provision": null, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": null, "total_equity": 31423600000, "shares_outstanding": 105017146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": -279500000, "free_cash_flow": 799400000, "dividends_paid": -97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 744800000, "ebitda": 967300000, "pretax_income": null, "tax_provision": null, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": null, "total_equity": 31423600000, "shares_outstanding": 105017146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": -279500000, "free_cash_flow": 799400000, "dividends_paid": -97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 744800000, "ebitda": 967300000, "pretax_income": null, "tax_provision": null, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": null, "total_equity": 31423600000, "shares_outstanding": 105017146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": -279500000, "free_cash_flow": 799400000, "dividends_paid": -97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 744800000, "ebitda": 967300000, "pretax_income": null, "tax_provision": null, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": null, "total_equity": 31423600000, "shares_outstanding": 105017146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": -279500000, "free_cash_flow": 799400000, "dividends_paid": -97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 898600000, "ebitda": 1200900000, "pretax_income": null, "tax_provision": null, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": -290700000, "free_cash_flow": 880000000, "dividends_paid": -92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 898600000, "ebitda": 1200900000, "pretax_income": null, "tax_provision": null, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": -290700000, "free_cash_flow": 880000000, "dividends_paid": -92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 898600000, "ebitda": 1200900000, "pretax_income": null, "tax_provision": null, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": -290700000, "free_cash_flow": 880000000, "dividends_paid": -92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 898600000, "ebitda": 1200900000, "pretax_income": null, "tax_provision": null, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": -290700000, "free_cash_flow": 880000000, "dividends_paid": -92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 898600000, "ebitda": 1200900000, "pretax_income": null, "tax_provision": null, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": -290700000, "free_cash_flow": 880000000, "dividends_paid": -92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }