{ "ticker": { "uuid": "cdb53169-f08e-4509-9fef-82424c1bca56", "symbol": "RGO", "name": "Regeneron Pharmaceuticals, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cdb53169-f08e-4509-9fef-82424c1bca56/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb53169-f08e-4509-9fef-82424c1bca56/" }, "ticker_metadata": { "id": 20240, "uuid": "cdb53169-f08e-4509-9fef-82424c1bca56", "symbol": "RGO", "name": "Regeneron Pharmaceuticals, Inc.", "asset_type": "equity", "market_cap": 56020930560, "stock_exchange_id": 8, "industry": "Biotechnology", "sector": "Healthcare", "description": "Regeneron Pharmaceuticals, Inc. discovers, invents, develops, manufactures, and commercializes medicines to treat various diseases worldwide. The company develops product candidates to treat eye, allergic and inflammatory, cardiovascular, metabolic, neurological, infectious, and rare diseases; and cancer, hematologic conditions. It also offers EYLEA injections for wet age-related macular degeneration and diabetic macular edema; myopic choroidal neovascularization; diabetic retinopathy; neovascular glaucoma; retinopathy of prematurity; Dupixent injection to treat atopic dermatitis and asthma; Libtayo injection for metastatic or locally advanced cutaneous squamous cell carcinoma; Praluent injection to treat heterozygous familial hypercholesterolemia (HoFH); and Kevzara solution for rheumatoid arthritis. It has license and collaboration agreement with Bayer for the development and commercialization of EYLEA 8 mg and EYLEA; Alnylam Pharmaceuticals, Inc. to discover, develop, and commercialize RNAi therapeutics for diseases by addressing therapeutic disease targets expressed in the eye and central nervous system; Intellia Therapeutics, Inc. to advance CRISPR/Cas9 gene-editing technology for in vivo therapeutic development for therapies focused on neurological and muscular diseases; Hansoh Pharmaceuticals Group Company Limited to acquire development and commercial rights for HS-20094, a dual GLP-1/GIP receptor; and Tessera Therapeutics, Inc. develops and commercializes TSRA-196, an investigational gene editing therapy for Alpha-1 antitrypsin deficiency. Additionally, the company has a strategic collaboration with Telix Pharmaceuticals Limited to develop and commercialize radiopharmaceutical therapies. The company was incorporated in 1988 and is based in Tarrytown, New York.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cdb53169-f08e-4509-9fef-82424c1bca56", "symbol": "RGO", "name": "Regeneron Pharmaceuticals, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cdb53169-f08e-4509-9fef-82424c1bca56/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb53169-f08e-4509-9fef-82424c1bca56/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.76, "value": 0.61, "quality": 0.73, "momentum": 0.46, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 551.4, "market_cap": 57906456824.81, "pe_ratio": 13.0909, "earnings_yield": 0.0764, "ebitda_to_ev": 0.0997, "shareholder_yield": 0.0592, "roe": 0.1408, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.4248 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.692240+00:00", "batch_id": "" }, "size": { "price_close": 551.4, "market_cap": 57906456824.8115, "market_cap_usd": 57906456824.8115, "enterprise_value": 57650056824.8115, "shares_outstanding": 105017146, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.0909, "pb_ratio": 1.8428, "ptbv_ratio": 1.8428, "ps_ratio": 3.8812, "pcf_ratio": 11.5519, "pfcf_ratio": 15.2747, "ev_ebitda": 10.035, "ev_ebit": 15.0412, "ev_sales": 3.864, "ev_fcf": 15.2071, "earnings_yield": 0.0764, "fcf_yield": 0.0658, "price_to_sales": 3.8812, "price_to_book": 1.8428, "price_to_cashflow": 11.5519, "ebitda_to_ev": 0.0997, "sales_yield": 0.2588 }, "yield": { "dividend_yield": 0.0065, "buyback_yield": 0.0527, "shareholder_yield": 0.0592, "debt_paydown_yield": null, "total_yield": 0.0592 }, "quality": { "gross_margin": 0.8455, "operating_margin": 0.2569, "net_margin": 0.2965, "ebitda_margin": 0.3851, "fcf_margin": 0.2541, "roe": 0.1408, "roa": 0.1082, "roic": 0.0922, "roc_greenblatt": null, "asset_turnover": 0.3651, "cash_conversion": 0.857, "accruals_ratio": -0.0144, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3342, "revenue_stability_5y": 0.0756, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3086, "external_financing": 0.1109 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0446, "debt_to_assets": 0.0662, "interest_coverage": 79.85, "current_ratio": 3.565, "quick_ratio": 3.565, "net_debt": -256400000, "local_beta": -0.5425, "volatility_252d": 0.4248, "volatility_60d": 0.9352, "max_drawdown_12m": -0.3055, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0099, "revenue_growth_3y_cagr": 0.0562, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0586, "eps_growth_3y_cagr": 0.0126, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0639, "book_value_growth_1y": 0.1041, "revenue_growth": 0.0099, "earnings_growth": 0.0586 }, "momentum": { "price_return_1m": -0.1285, "price_return_3m": -0.1515, "price_return_6m": -0.1055, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1055, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2773, "distance_from_52w_low": 0.0406, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 14919600000, "gross_profit_ttm": 12613800000, "ebit_ttm": 3832800000, "ebitda_ttm": 5744900000, "net_income_ttm": 4423400000, "eps_diluted_ttm": 42.1207, "operating_cash_flow_ttm": 5012700000, "capital_expenditure_ttm": -1221700000, "fcf_ttm": 3791000000, "dividends_paid_ttm": -374300000, "share_repurchases_ttm": -3792500000, "shares_issued_ttm": 738400000, "interest_expense_ttm": 48000000, "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_current_liabilities": 5107700000, "net_ppe": null, "total_assets": 40868800000, "total_debt": 2706200000, "total_equity": 31423600000, "net_working_capital": 10858900000, "book_value_per_share": 299.2235, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 299.2235 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 31, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 78, "rank_pcf": 55, "rank_ev_ebitda": 48, "rank_ev_ebit": 54, "rank_earnings_yield": 31, "rank_fcf_yield": 28, "rank_dividend_yield": 62, "rank_shareholder_yield": 21, "rank_total_yield": 32, "rank_roe": 39, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 13, "rank_piotroski": 73, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 39, "quality_composite": 27, "momentum_composite": 54, "growth_composite": 67, "yield_composite": 33, "svqf_composite": 23, "vc1_composite": 60, "vc2_composite": 41, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.6673, "os_score": 0.76, "value_percentile": 0.61, "quality_percentile": 0.73, "momentum_percentile": 0.46, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8074, "ticker_id": 20240, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.692240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 551.4, "market_cap": 57906456824.8115, "market_cap_usd": 57906456824.8115, "enterprise_value": 57650056824.8115, "shares_outstanding": 105017146, "fx_rate_to_usd": null, "pe_ratio": 13.09093838, "pb_ratio": 1.84276966, "ptbv_ratio": 1.84276966, "ps_ratio": 3.88123387, "pcf_ratio": 11.55194941, "pfcf_ratio": 15.27471823, "ev_ebitda": 10.03499745, "ev_ebit": 15.04123795, "ev_sales": 3.86404842, "ev_fcf": 15.20708436, "earnings_yield": 0.07638872, "fcf_yield": 0.06575883, "dividend_yield": 0.00646387, "buyback_yield": 0.05274196, "shareholder_yield": 0.05920583, "debt_paydown_yield": null, "total_yield": 0.05920583, "gross_margin": 0.84545162, "operating_margin": 0.25689697, "net_margin": 0.29648248, "ebitda_margin": 0.38505724, "fcf_margin": 0.25409528, "roe": 0.14076681, "roa": 0.10823415, "roic": 0.09223158, "roc_greenblatt": null, "asset_turnover": 0.36506088, "cash_conversion": 0.85703305, "accruals_ratio": -0.01441931, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.04463089, "debt_to_assets": 0.06621677, "interest_coverage": 79.85, "current_ratio": 3.56504885, "quick_ratio": 3.56504885, "net_debt": -256400000, "revenue_growth_1y": 0.00992114, "revenue_growth_3y_cagr": 0.05620359, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05857993, "eps_growth_3y_cagr": 0.01263248, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06394642, "book_value_growth_1y": 0.10412334, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.334249, "revenue_stability_5y": 0.075581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12845192, "price_return_3m": -0.15147898, "price_return_6m": -0.10548643, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27728515, "distance_from_52w_low": 0.04057369, "relative_strength": null, "local_beta": -0.5425, "volatility_252d": 0.424826, "volatility_60d": 0.935212, "max_drawdown_12m": -0.305465, "revenue_ttm": 14919600000, "gross_profit_ttm": 12613800000, "ebit_ttm": 3832800000, "ebitda_ttm": 5744900000, "net_income_ttm": 4423400000, "eps_diluted_ttm": 42.12074093, "operating_cash_flow_ttm": 5012700000, "capital_expenditure_ttm": -1221700000, "fcf_ttm": 3791000000, "dividends_paid_ttm": -374300000, "share_repurchases_ttm": -3792500000, "shares_issued_ttm": 738400000, "interest_expense_ttm": 48000000, "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_current_liabilities": 5107700000, "net_ppe": null, "total_assets": 40868800000, "total_debt": 2706200000, "total_equity": 31423600000, "net_working_capital": 10858900000, "book_value_per_share": 299.22351918, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 299.22351918, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 31, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 78, "rank_pcf": 55, "rank_ev_ebitda": 48, "rank_ev_ebit": 54, "rank_earnings_yield": 31, "rank_fcf_yield": 28, "rank_dividend_yield": 62, "rank_shareholder_yield": 21, "rank_total_yield": 32, "rank_roe": 39, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 13, "rank_piotroski": 73, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 39, "quality_composite": 27, "momentum_composite": 54, "growth_composite": 67, "yield_composite": 33, "svqf_composite": 23, "vc1_composite": 60, "vc2_composite": 41, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 551.4, "os": 0.76, "value": 0.61, "quality": 0.73, "momentum": 0.46, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 13.0909, "earnings_yield": 0.0764, "shareholder_yield": 0.0592, "roe": 0.1408, "momentum_12_1": null, "complete_fields": { "id": 8074, "ticker_id": 20240, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.692240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 551.4, "market_cap": 57906456824.8115, "market_cap_usd": 57906456824.8115, "enterprise_value": 57650056824.8115, "shares_outstanding": 105017146, "fx_rate_to_usd": null, "pe_ratio": 13.09093838, "pb_ratio": 1.84276966, "ptbv_ratio": 1.84276966, "ps_ratio": 3.88123387, "pcf_ratio": 11.55194941, "pfcf_ratio": 15.27471823, "ev_ebitda": 10.03499745, "ev_ebit": 15.04123795, "ev_sales": 3.86404842, "ev_fcf": 15.20708436, "earnings_yield": 0.07638872, "fcf_yield": 0.06575883, "dividend_yield": 0.00646387, "buyback_yield": 0.05274196, "shareholder_yield": 0.05920583, "debt_paydown_yield": null, "total_yield": 0.05920583, "gross_margin": 0.84545162, "operating_margin": 0.25689697, "net_margin": 0.29648248, "ebitda_margin": 0.38505724, "fcf_margin": 0.25409528, "roe": 0.14076681, "roa": 0.10823415, "roic": 0.09223158, "roc_greenblatt": null, "asset_turnover": 0.36506088, "cash_conversion": 0.85703305, "accruals_ratio": -0.01441931, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.04463089, "debt_to_assets": 0.06621677, "interest_coverage": 79.85, "current_ratio": 3.56504885, "quick_ratio": 3.56504885, "net_debt": -256400000, "revenue_growth_1y": 0.00992114, "revenue_growth_3y_cagr": 0.05620359, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05857993, "eps_growth_3y_cagr": 0.01263248, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06394642, "book_value_growth_1y": 0.10412334, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.334249, "revenue_stability_5y": 0.075581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12845192, "price_return_3m": -0.15147898, "price_return_6m": -0.10548643, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27728515, "distance_from_52w_low": 0.04057369, "relative_strength": null, "local_beta": -0.5425, "volatility_252d": 0.424826, "volatility_60d": 0.935212, "max_drawdown_12m": -0.305465, "revenue_ttm": 14919600000, "gross_profit_ttm": 12613800000, "ebit_ttm": 3832800000, "ebitda_ttm": 5744900000, "net_income_ttm": 4423400000, "eps_diluted_ttm": 42.12074093, "operating_cash_flow_ttm": 5012700000, "capital_expenditure_ttm": -1221700000, "fcf_ttm": 3791000000, "dividends_paid_ttm": -374300000, "share_repurchases_ttm": -3792500000, "shares_issued_ttm": 738400000, "interest_expense_ttm": 48000000, "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_current_liabilities": 5107700000, "net_ppe": null, "total_assets": 40868800000, "total_debt": 2706200000, "total_equity": 31423600000, "net_working_capital": 10858900000, "book_value_per_share": 299.22351918, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 299.22351918, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 31, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 78, "rank_pcf": 55, "rank_ev_ebitda": 48, "rank_ev_ebit": 54, "rank_earnings_yield": 31, "rank_fcf_yield": 28, "rank_dividend_yield": 62, "rank_shareholder_yield": 21, "rank_total_yield": 32, "rank_roe": 39, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 13, "rank_piotroski": 73, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 39, "quality_composite": 27, "momentum_composite": 54, "growth_composite": 67, "yield_composite": 33, "svqf_composite": 23, "vc1_composite": 60, "vc2_composite": 41, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 3702000000, "ebitda": 5818200000, "pretax_income": null, "tax_provision": null, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": -1213700000, "free_cash_flow": 3765200000, "dividends_paid": -370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null }, "complete_fields": { "id": 389082, "ticker_id": 20240, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5818200000", "netIncome": "4504900000", "grossProfit": "12242200000", "totalRevenue": "14342900000", "costOfRevenue": "2100700000", "interestExpense": "43800000", "operatingIncome": "3702000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5850200000", "depreciationAndAmortization": "543700000" }, "balance": { "totalDebt": "2705900000", "totalAssets": "40558700000", "longTermDebt": "1985900000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "105717146", "totalCurrentAssets": "18021900000", "totalShareholderEquity": "31256900000", "totalCurrentLiabilities": "4368400000", "cashAndShortTermInvestments": "3118100000" }, "cashflow": { "freeCashFlow": "3765200000", "dividendsPaid": "-370300000", "issuanceOfDebt": null, "issuanceOfStock": "635900000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4978900000", "repurchaseOfStock": "-3970700000", "capitalExpenditures": "-1213700000" } }, "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "research_and_development": 5850200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3702000000, "depreciation_amortisation": 543700000, "ebitda": 5818200000, "interest_expense": 43800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4504900000, "net_income_continuing_ops": null, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3118100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18021900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40558700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4368400000, "long_term_debt": 1985900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2705900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "operating_cash_flow": 4978900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1213700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3765200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5818200000", "netIncome": "4504900000", "grossProfit": "12242200000", "totalRevenue": "14342900000", "costOfRevenue": "2100700000", "interestExpense": "43800000", "operatingIncome": "3702000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5850200000", "depreciationAndAmortization": "543700000" }, "balance": { "totalDebt": "2705900000", "totalAssets": "40558700000", "longTermDebt": "1985900000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "105717146", "totalCurrentAssets": "18021900000", "totalShareholderEquity": "31256900000", "totalCurrentLiabilities": "4368400000", "cashAndShortTermInvestments": "3118100000" }, "cashflow": { "freeCashFlow": "3765200000", "dividendsPaid": "-370300000", "issuanceOfDebt": null, "issuanceOfStock": "635900000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4978900000", "repurchaseOfStock": "-3970700000", "capitalExpenditures": "-1213700000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": 14202000000, "cost_of_revenue": 1970500000, "gross_profit": 12231500000, "ebit": 3990700000, "ebitda": 5318000000, "pretax_income": null, "tax_provision": null, "net_income": 4412600000, "net_income_to_common": 4412600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2488200000, "total_current_assets": 18660900000, "total_assets": 37759400000, "short_term_debt": null, "long_term_debt": 1984400000, "total_debt": 2704400000, "total_liabilities": null, "total_equity": 29353600000, "shares_outstanding": 109617146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4420500000, "capital_expenditure": -881600000, "free_cash_flow": 3538900000, "dividends_paid": 0, "share_repurchases": -3632400000, "shares_issued": 1465300000, "net_debt_issued": null }, "complete_fields": { "id": 389087, "ticker_id": 20240, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5318000000", "netIncome": "4412600000", "grossProfit": "12231500000", "totalRevenue": "14202000000", "costOfRevenue": "1970500000", "interestExpense": "55200000", "operatingIncome": "3990700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5233000000", "depreciationAndAmortization": "482900000" }, "balance": { "totalDebt": "2704400000", "totalAssets": "37759400000", "longTermDebt": "1984400000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "109617146", "totalCurrentAssets": "18660900000", "totalShareholderEquity": "29353600000", "totalCurrentLiabilities": "3944300000", "cashAndShortTermInvestments": "2488200000" }, "cashflow": { "freeCashFlow": "3538900000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1465300000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4420500000", "repurchaseOfStock": "-3632400000", "capitalExpenditures": "-881600000" } }, "revenue": 14202000000, "cost_of_revenue": 1970500000, "gross_profit": 12231500000, "research_and_development": 5233000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3990700000, "depreciation_amortisation": 482900000, "ebitda": 5318000000, "interest_expense": 55200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4412600000, "net_income_continuing_ops": null, "net_income_to_common": 4412600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2488200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18660900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37759400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3944300000, "long_term_debt": 1984400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2704400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29353600000, "shares_outstanding": 109617146, "operating_cash_flow": 4420500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -881600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -3632400000, "shares_issued": 1465300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3538900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5318000000", "netIncome": "4412600000", "grossProfit": "12231500000", "totalRevenue": "14202000000", "costOfRevenue": "1970500000", "interestExpense": "55200000", "operatingIncome": "3990700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5233000000", "depreciationAndAmortization": "482900000" }, "balance": { "totalDebt": "2704400000", "totalAssets": "37759400000", "longTermDebt": "1984400000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "109617146", "totalCurrentAssets": "18660900000", "totalShareholderEquity": "29353600000", "totalCurrentLiabilities": "3944300000", "cashAndShortTermInvestments": "2488200000" }, "cashflow": { "freeCashFlow": "3538900000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1465300000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4420500000", "repurchaseOfStock": "-3632400000", "capitalExpenditures": "-881600000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": 13117200000, "cost_of_revenue": 1815800000, "gross_profit": 11301400000, "ebit": 4047100000, "ebitda": 4693300000, "pretax_income": null, "tax_provision": null, "net_income": 3953600000, "net_income_to_common": 3953600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2730000000, "total_current_assets": 19479200000, "total_assets": 33080200000, "short_term_debt": null, "long_term_debt": 1982900000, "total_debt": 2702900000, "total_liabilities": null, "total_equity": 25973100000, "shares_outstanding": 109418146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4594000000, "capital_expenditure": -926400000, "free_cash_flow": 3667600000, "dividends_paid": 0, "share_repurchases": -2935600000, "shares_issued": 1145500000, "net_debt_issued": null }, "complete_fields": { "id": 389089, "ticker_id": 20240, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4693300000", "netIncome": "3953600000", "grossProfit": "11301400000", "totalRevenue": "13117200000", "costOfRevenue": "1815800000", "interestExpense": "73000000", "operatingIncome": "4047100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "4625100000", "depreciationAndAmortization": "421000000" }, "balance": { "totalDebt": "2702900000", "totalAssets": "33080200000", "longTermDebt": "1982900000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "109418146", "totalCurrentAssets": "19479200000", "totalShareholderEquity": "25973100000", "totalCurrentLiabilities": "3423400000", "cashAndShortTermInvestments": "2730000000" }, "cashflow": { "freeCashFlow": "3667600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1145500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4594000000", "repurchaseOfStock": "-2935600000", "capitalExpenditures": "-926400000" } }, "revenue": 13117200000, "cost_of_revenue": 1815800000, "gross_profit": 11301400000, "research_and_development": 4625100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4047100000, "depreciation_amortisation": 421000000, "ebitda": 4693300000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3953600000, "net_income_continuing_ops": null, "net_income_to_common": 3953600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2730000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19479200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33080200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3423400000, "long_term_debt": 1982900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2702900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25973100000, "shares_outstanding": 109418146, "operating_cash_flow": 4594000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -926400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -2935600000, "shares_issued": 1145500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3667600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4693300000", "netIncome": "3953600000", "grossProfit": "11301400000", "totalRevenue": "13117200000", "costOfRevenue": "1815800000", "interestExpense": "73000000", "operatingIncome": "4047100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "4625100000", "depreciationAndAmortization": "421000000" }, "balance": { "totalDebt": "2702900000", "totalAssets": "33080200000", "longTermDebt": "1982900000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "109418146", "totalCurrentAssets": "19479200000", "totalShareholderEquity": "25973100000", "totalCurrentLiabilities": "3423400000", "cashAndShortTermInvestments": "2730000000" }, "cashflow": { "freeCashFlow": "3667600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1145500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4594000000", "repurchaseOfStock": "-2935600000", "capitalExpenditures": "-926400000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": 12172900000, "cost_of_revenue": 1560400000, "gross_profit": 10612500000, "ebit": 4738900000, "ebitda": 5259600000, "pretax_income": null, "tax_provision": null, "net_income": 4338400000, "net_income_to_common": 4338400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3105900000, "total_current_assets": 15884100000, "total_assets": 29214500000, "short_term_debt": null, "long_term_debt": 1981400000, "total_debt": 2701400000, "total_liabilities": null, "total_equity": 22664000000, "shares_outstanding": 109600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5014900000, "capital_expenditure": -1616900000, "free_cash_flow": 3398000000, "dividends_paid": null, "share_repurchases": -2528500000, "shares_issued": 1519500000, "net_debt_issued": null }, "complete_fields": { "id": 389090, "ticker_id": 20240, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5259600000", "netIncome": "4338400000", "grossProfit": "10612500000", "totalRevenue": "12172900000", "costOfRevenue": "1560400000", "interestExpense": "59400000", "operatingIncome": "4738900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3847600000", "depreciationAndAmortization": "341400000" }, "balance": { "totalDebt": "2701400000", "totalAssets": "29214500000", "longTermDebt": "1981400000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "109600000", "totalCurrentAssets": "15884100000", "totalShareholderEquity": "22664000000", "totalCurrentLiabilities": "3141300000", "cashAndShortTermInvestments": "3105900000" }, "cashflow": { "freeCashFlow": "3398000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1519500000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5014900000", "repurchaseOfStock": "-2528500000", "capitalExpenditures": "-1616900000" } }, "revenue": 12172900000, "cost_of_revenue": 1560400000, "gross_profit": 10612500000, "research_and_development": 3847600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4738900000, "depreciation_amortisation": 341400000, "ebitda": 5259600000, "interest_expense": 59400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4338400000, "net_income_continuing_ops": null, "net_income_to_common": 4338400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3105900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15884100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29214500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3141300000, "long_term_debt": 1981400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2701400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22664000000, "shares_outstanding": 109600000, "operating_cash_flow": 5014900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1616900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2528500000, "shares_issued": 1519500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3398000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5259600000", "netIncome": "4338400000", "grossProfit": "10612500000", "totalRevenue": "12172900000", "costOfRevenue": "1560400000", "interestExpense": "59400000", "operatingIncome": "4738900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3847600000", "depreciationAndAmortization": "341400000" }, "balance": { "totalDebt": "2701400000", "totalAssets": "29214500000", "longTermDebt": "1981400000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "109600000", "totalCurrentAssets": "15884100000", "totalShareholderEquity": "22664000000", "totalCurrentLiabilities": "3141300000", "cashAndShortTermInvestments": "3105900000" }, "cashflow": { "freeCashFlow": "3398000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1519500000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5014900000", "repurchaseOfStock": "-2528500000", "capitalExpenditures": "-1616900000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 719700000, "long_term_debt": null, "total_debt": 719700000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389091, "ticker_id": 20240, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "719700000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 719700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 719700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "719700000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 744800000, "ebitda": 967300000, "pretax_income": null, "tax_provision": null, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": null, "total_equity": 31423600000, "shares_outstanding": 105017146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": -279500000, "free_cash_flow": 799400000, "dividends_paid": -97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null }, "complete_fields": { "id": 389080, "ticker_id": 20240, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "967300000", "netIncome": "727200000", "grossProfit": "2936000000", "totalRevenue": "3605400000", "costOfRevenue": "669400000", "interestExpense": "12900000", "operatingIncome": "744800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1543500000", "depreciationAndAmortization": "123200000" }, "balance": { "totalDebt": "2706200000", "totalAssets": "40868800000", "longTermDebt": "1986200000", "shortTermDebt": "720000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "105017146", "totalCurrentAssets": "18209200000", "totalShareholderEquity": "31423600000", "totalCurrentLiabilities": "5107700000", "cashAndShortTermInvestments": "2962600000" }, "cashflow": { "freeCashFlow": "799400000", "dividendsPaid": "-97800000", "issuanceOfDebt": null, "issuanceOfStock": "163100000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1078900000", "repurchaseOfStock": "-867500000", "capitalExpenditures": "-279500000" } }, "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "research_and_development": 1543500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 744800000, "depreciation_amortisation": 123200000, "ebitda": 967300000, "interest_expense": 12900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 727200000, "net_income_continuing_ops": null, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2962600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18209200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40868800000, "short_term_debt": 720000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5107700000, "long_term_debt": 1986200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2706200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31423600000, "shares_outstanding": 105017146, "operating_cash_flow": 1078900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -279500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 799400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "967300000", "netIncome": "727200000", "grossProfit": "2936000000", "totalRevenue": "3605400000", "costOfRevenue": "669400000", "interestExpense": "12900000", "operatingIncome": "744800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1543500000", "depreciationAndAmortization": "123200000" }, "balance": { "totalDebt": "2706200000", "totalAssets": "40868800000", "longTermDebt": "1986200000", "shortTermDebt": "720000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "105017146", "totalCurrentAssets": "18209200000", "totalShareholderEquity": "31423600000", "totalCurrentLiabilities": "5107700000", "cashAndShortTermInvestments": "2962600000" }, "cashflow": { "freeCashFlow": "799400000", "dividendsPaid": "-97800000", "issuanceOfDebt": null, "issuanceOfStock": "163100000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1078900000", "repurchaseOfStock": "-867500000", "capitalExpenditures": "-279500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 898600000, "ebitda": 1200900000, "pretax_income": null, "tax_provision": null, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": null, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": -290700000, "free_cash_flow": 880000000, "dividends_paid": -92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null }, "complete_fields": { "id": 389081, "ticker_id": 20240, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1200900000", "netIncome": "844600000", "grossProfit": "3299700000", "totalRevenue": "3884300000", "costOfRevenue": "584600000", "interestExpense": "12200000", "operatingIncome": "898600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1626100000", "depreciationAndAmortization": "145000000" }, "balance": { "totalDebt": "2705900000", "totalAssets": "40558700000", "longTermDebt": "1985900000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "105717146", "totalCurrentAssets": "18021900000", "totalShareholderEquity": "31256900000", "totalCurrentLiabilities": "4368400000", "cashAndShortTermInvestments": "3118100000" }, "cashflow": { "freeCashFlow": "880000000", "dividendsPaid": "-92700000", "issuanceOfDebt": null, "issuanceOfStock": "503500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1170700000", "repurchaseOfStock": "-1190900000", "capitalExpenditures": "-290700000" } }, "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "research_and_development": 1626100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 898600000, "depreciation_amortisation": 145000000, "ebitda": 1200900000, "interest_expense": 12200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 844600000, "net_income_continuing_ops": null, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3118100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18021900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40558700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4368400000, "long_term_debt": 1985900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2705900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31256900000, "shares_outstanding": 105717146, "operating_cash_flow": 1170700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -290700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 880000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1200900000", "netIncome": "844600000", "grossProfit": "3299700000", "totalRevenue": "3884300000", "costOfRevenue": "584600000", "interestExpense": "12200000", "operatingIncome": "898600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1626100000", "depreciationAndAmortization": "145000000" }, "balance": { "totalDebt": "2705900000", "totalAssets": "40558700000", "longTermDebt": "1985900000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "105717146", "totalCurrentAssets": "18021900000", "totalShareholderEquity": "31256900000", "totalCurrentLiabilities": "4368400000", "cashAndShortTermInvestments": "3118100000" }, "cashflow": { "freeCashFlow": "880000000", "dividendsPaid": "-92700000", "issuanceOfDebt": null, "issuanceOfStock": "503500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1170700000", "repurchaseOfStock": "-1190900000", "capitalExpenditures": "-290700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": 3754300000, "cost_of_revenue": 521600000, "gross_profit": 3232700000, "ebit": 1109900000, "ebitda": 1919300000, "pretax_income": null, "tax_provision": null, "net_income": 1460000000, "net_income_to_common": 1460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2506400000, "total_current_assets": 17980700000, "total_assets": 40169400000, "short_term_debt": null, "long_term_debt": 1985500000, "total_debt": 2705500000, "total_liabilities": null, "total_equity": 30957800000, "shares_outstanding": 105317146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1618700000, "capital_expenditure": -244700000, "free_cash_flow": 1374000000, "dividends_paid": -91200000, "share_repurchases": -667000000, "shares_issued": 40300000, "net_debt_issued": null }, "complete_fields": { "id": 389083, "ticker_id": 20240, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1919300000", "netIncome": "1460000000", "grossProfit": "3232700000", "totalRevenue": "3754300000", "costOfRevenue": "521600000", "interestExpense": "19300000", "operatingIncome": "1109900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1475000000", "depreciationAndAmortization": "136700000" }, "balance": { "totalDebt": "2705500000", "totalAssets": "40169400000", "longTermDebt": "1985500000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "105317146", "totalCurrentAssets": "17980700000", "totalShareholderEquity": "30957800000", "totalCurrentLiabilities": "4425100000", "cashAndShortTermInvestments": "2506400000" }, "cashflow": { "freeCashFlow": "1374000000", "dividendsPaid": "-91200000", "issuanceOfDebt": null, "issuanceOfStock": "40300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1618700000", "repurchaseOfStock": "-667000000", "capitalExpenditures": "-244700000" } }, "revenue": 3754300000, "cost_of_revenue": 521600000, "gross_profit": 3232700000, "research_and_development": 1475000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109900000, "depreciation_amortisation": 136700000, "ebitda": 1919300000, "interest_expense": 19300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1460000000, "net_income_continuing_ops": null, "net_income_to_common": 1460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2506400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17980700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40169400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4425100000, "long_term_debt": 1985500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2705500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30957800000, "shares_outstanding": 105317146, "operating_cash_flow": 1618700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -244700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91200000, "share_repurchases": -667000000, "shares_issued": 40300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1374000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1919300000", "netIncome": "1460000000", "grossProfit": "3232700000", "totalRevenue": "3754300000", "costOfRevenue": "521600000", "interestExpense": "19300000", "operatingIncome": "1109900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1475000000", "depreciationAndAmortization": "136700000" }, "balance": { "totalDebt": "2705500000", "totalAssets": "40169400000", "longTermDebt": "1985500000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "105317146", "totalCurrentAssets": "17980700000", "totalShareholderEquity": "30957800000", "totalCurrentLiabilities": "4425100000", "cashAndShortTermInvestments": "2506400000" }, "cashflow": { "freeCashFlow": "1374000000", "dividendsPaid": "-91200000", "issuanceOfDebt": null, "issuanceOfStock": "40300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1618700000", "repurchaseOfStock": "-667000000", "capitalExpenditures": "-244700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": 3675600000, "cost_of_revenue": 530200000, "gross_profit": 3145400000, "ebit": 1079500000, "ebitda": 1657400000, "pretax_income": null, "tax_provision": null, "net_income": 1391600000, "net_income_to_common": 1391600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1995800000, "total_current_assets": 16859500000, "total_assets": 38219200000, "short_term_debt": null, "long_term_debt": 1985100000, "total_debt": 2705100000, "total_liabilities": null, "total_equity": 29938900000, "shares_outstanding": 106417146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1144400000, "capital_expenditure": -406800000, "free_cash_flow": 737600000, "dividends_paid": -92600000, "share_repurchases": -1067100000, "shares_issued": 31500000, "net_debt_issued": null }, "complete_fields": { "id": 389084, "ticker_id": 20240, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1657400000", "netIncome": "1391600000", "grossProfit": "3145400000", "totalRevenue": "3675600000", "costOfRevenue": "530200000", "interestExpense": "3600000", "operatingIncome": "1079500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1431700000", "depreciationAndAmortization": "135100000" }, "balance": { "totalDebt": "2705100000", "totalAssets": "38219200000", "longTermDebt": "1985100000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "106417146", "totalCurrentAssets": "16859500000", "totalShareholderEquity": "29938900000", "totalCurrentLiabilities": "3667000000", "cashAndShortTermInvestments": "1995800000" }, "cashflow": { "freeCashFlow": "737600000", "dividendsPaid": "-92600000", "issuanceOfDebt": null, "issuanceOfStock": "31500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1144400000", "repurchaseOfStock": "-1067100000", "capitalExpenditures": "-406800000" } }, "revenue": 3675600000, "cost_of_revenue": 530200000, "gross_profit": 3145400000, "research_and_development": 1431700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1079500000, "depreciation_amortisation": 135100000, "ebitda": 1657400000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1391600000, "net_income_continuing_ops": null, "net_income_to_common": 1391600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1995800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16859500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38219200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3667000000, "long_term_debt": 1985100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2705100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29938900000, "shares_outstanding": 106417146, "operating_cash_flow": 1144400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -406800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -92600000, "share_repurchases": -1067100000, "shares_issued": 31500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 737600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1657400000", "netIncome": "1391600000", "grossProfit": "3145400000", "totalRevenue": "3675600000", "costOfRevenue": "530200000", "interestExpense": "3600000", "operatingIncome": "1079500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1431700000", "depreciationAndAmortization": "135100000" }, "balance": { "totalDebt": "2705100000", "totalAssets": "38219200000", "longTermDebt": "1985100000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "106417146", "totalCurrentAssets": "16859500000", "totalShareholderEquity": "29938900000", "totalCurrentLiabilities": "3667000000", "cashAndShortTermInvestments": "1995800000" }, "cashflow": { "freeCashFlow": "737600000", "dividendsPaid": "-92600000", "issuanceOfDebt": null, "issuanceOfStock": "31500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1144400000", "repurchaseOfStock": "-1067100000", "capitalExpenditures": "-406800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": 3028700000, "cost_of_revenue": 464300000, "gross_profit": 2564400000, "ebit": 591700000, "ebitda": 1040600000, "pretax_income": null, "tax_provision": null, "net_income": 808700000, "net_income_to_common": 808700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090200000, "total_current_assets": 17571700000, "total_assets": 37545200000, "short_term_debt": null, "long_term_debt": 1984800000, "total_debt": 2704800000, "total_liabilities": null, "total_equity": 29387600000, "shares_outstanding": 108217146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1045100000, "capital_expenditure": -271500000, "free_cash_flow": 773600000, "dividends_paid": -93800000, "share_repurchases": -1045700000, "shares_issued": 60600000, "net_debt_issued": null }, "complete_fields": { "id": 389085, "ticker_id": 20240, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1040600000", "netIncome": "808700000", "grossProfit": "2564400000", "totalRevenue": "3028700000", "costOfRevenue": "464300000", "interestExpense": "8700000", "operatingIncome": "591700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1339700000", "depreciationAndAmortization": "126900000" }, "balance": { "totalDebt": "2704800000", "totalAssets": "37545200000", "longTermDebt": "1984800000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "108217146", "totalCurrentAssets": "17571700000", "totalShareholderEquity": "29387600000", "totalCurrentLiabilities": "3566600000", "cashAndShortTermInvestments": "3090200000" }, "cashflow": { "freeCashFlow": "773600000", "dividendsPaid": "-93800000", "issuanceOfDebt": null, "issuanceOfStock": "60600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1045100000", "repurchaseOfStock": "-1045700000", "capitalExpenditures": "-271500000" } }, "revenue": 3028700000, "cost_of_revenue": 464300000, "gross_profit": 2564400000, "research_and_development": 1339700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 591700000, "depreciation_amortisation": 126900000, "ebitda": 1040600000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 808700000, "net_income_continuing_ops": null, "net_income_to_common": 808700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3090200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17571700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37545200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3566600000, "long_term_debt": 1984800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2704800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29387600000, "shares_outstanding": 108217146, "operating_cash_flow": 1045100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -271500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93800000, "share_repurchases": -1045700000, "shares_issued": 60600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 773600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1040600000", "netIncome": "808700000", "grossProfit": "2564400000", "totalRevenue": "3028700000", "costOfRevenue": "464300000", "interestExpense": "8700000", "operatingIncome": "591700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1339700000", "depreciationAndAmortization": "126900000" }, "balance": { "totalDebt": "2704800000", "totalAssets": "37545200000", "longTermDebt": "1984800000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "108217146", "totalCurrentAssets": "17571700000", "totalShareholderEquity": "29387600000", "totalCurrentLiabilities": "3566600000", "cashAndShortTermInvestments": "3090200000" }, "cashflow": { "freeCashFlow": "773600000", "dividendsPaid": "-93800000", "issuanceOfDebt": null, "issuanceOfStock": "60600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1045100000", "repurchaseOfStock": "-1045700000", "capitalExpenditures": "-271500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389086, "ticker_id": 20240, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389088, "ticker_id": 20240, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:35.461687+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }