{ "ticker": { "uuid": "cdb89450-3631-475e-918f-4ea2dd77f869", "symbol": "LGN", "name": "Legence Corp. Class A Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/cdb89450-3631-475e-918f-4ea2dd77f869/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb89450-3631-475e-918f-4ea2dd77f869/" }, "latest_snapshot": { "ticker": { "uuid": "cdb89450-3631-475e-918f-4ea2dd77f869", "symbol": "LGN", "name": "Legence Corp. Class A Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/cdb89450-3631-475e-918f-4ea2dd77f869/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdb89450-3631-475e-918f-4ea2dd77f869/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.03, "value": 0.04, "quality": 0.21, "momentum": 0.36, "coverage": 0.879, "confidence": 0.842, "delta": 4 }, "headline_factors": { "price": 70.8, "market_cap": 11628715495.2, "pe_ratio": null, "earnings_yield": 0.0041, "ebitda_to_ev": 0.0134, "shareholder_yield": -0.0671, "roe": -0.0445, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.5714 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 74.3816, "earnings_yield": 0.0041, "fcf_yield": 0.0306, "shareholder_yield": -0.0671 }, "quality": { "roe": -0.0445, "roic": 0.0277, "gross_margin": 0.1861, "fcf_margin": 0.1291, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.4432, "eps_growth_1y": null, "fcf_growth_1y": 7.4859 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.21, "momentum_percentile": 0.36, "growth_composite": 16, "yield_composite": 99, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83.69, "os": 0.04, "value": 0.04, "quality": 0.19, "momentum": 0.45, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0035, "shareholder_yield": -0.0568, "roe": -0.0445, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 86, "os": 0.04, "value": 0.04, "quality": 0.18, "momentum": 0.45, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0034, "shareholder_yield": -0.0552, "roe": -0.0445, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 85.57, "os": 0.02, "value": 0.04, "quality": 0.18, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0034, "shareholder_yield": -0.0555, "roe": -0.0445, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 80.51, "os": 0.03, "value": 0.04, "quality": 0.19, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0036, "shareholder_yield": -0.059, "roe": -0.0445, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 75.83, "os": 0.03, "value": 0.04, "quality": 0.23, "momentum": 0.37, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0038, "shareholder_yield": -0.0626, "roe": -0.0445, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 73.66, "os": 0.03, "value": 0.04, "quality": 0.23, "momentum": 0.39, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0039, "shareholder_yield": -0.0645, "roe": -0.0445, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 68.24, "os": 0.07, "value": 0.04, "quality": 0.2, "momentum": 0.65, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0042, "shareholder_yield": -0.0696, "roe": -0.0445, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 70.8, "os": 0.03, "value": 0.04, "quality": 0.21, "momentum": 0.36, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0041, "shareholder_yield": -0.0671, "roe": -0.0445, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550491000, "cost_of_revenue": 2014566000, "gross_profit": 535925000, "ebit": 46636000, "ebitda": 160924000, "pretax_income": -55142000, "tax_provision": 22161000, "net_income": -59780000, "net_income_to_common": -59780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59381000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 256873000, "capital_expenditure": 37940000, "free_cash_flow": 294813000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 780243000, "net_debt_issued": -804299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550491000, "cost_of_revenue": 2014566000, "gross_profit": 535925000, "ebit": 46636000, "ebitda": 160924000, "pretax_income": -55142000, "tax_provision": 22161000, "net_income": -59780000, "net_income_to_common": -59780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59381000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 256873000, "capital_expenditure": 37940000, "free_cash_flow": 294813000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 780243000, "net_debt_issued": -804299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550491000, "cost_of_revenue": 2014566000, "gross_profit": 535925000, "ebit": 46636000, "ebitda": 160924000, "pretax_income": -55142000, "tax_provision": 22161000, "net_income": -59780000, "net_income_to_common": -59780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59381000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 256873000, "capital_expenditure": 37940000, "free_cash_flow": 294813000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 780243000, "net_debt_issued": -804299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550491000, "cost_of_revenue": 2014566000, "gross_profit": 535925000, "ebit": 46636000, "ebitda": 160924000, "pretax_income": -55142000, "tax_provision": 22161000, "net_income": -59780000, "net_income_to_common": -59780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59381000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 256873000, "capital_expenditure": 37940000, "free_cash_flow": 294813000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 780243000, "net_debt_issued": -804299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550491000, "cost_of_revenue": 2014566000, "gross_profit": 535925000, "ebit": 46636000, "ebitda": 160924000, "pretax_income": -55142000, "tax_provision": 22161000, "net_income": -59780000, "net_income_to_common": -59780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59381000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 256873000, "capital_expenditure": 37940000, "free_cash_flow": 294813000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 780243000, "net_debt_issued": -804299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550491000, "cost_of_revenue": 2014566000, "gross_profit": 535925000, "ebit": 46636000, "ebitda": 160924000, "pretax_income": -55142000, "tax_provision": 22161000, "net_income": -59780000, "net_income_to_common": -59780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59381000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 256873000, "capital_expenditure": 37940000, "free_cash_flow": 294813000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 780243000, "net_debt_issued": -804299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550491000, "cost_of_revenue": 2014566000, "gross_profit": 535925000, "ebit": 46636000, "ebitda": 160924000, "pretax_income": -55142000, "tax_provision": 22161000, "net_income": -59780000, "net_income_to_common": -59780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59381000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 256873000, "capital_expenditure": 37940000, "free_cash_flow": 294813000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 780243000, "net_debt_issued": -804299000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2098602000, "cost_of_revenue": 1669960000, "gross_profit": 428642000, "ebit": 45766000, "ebitda": 156615000, "pretax_income": 20230000, "tax_provision": 2809000, "net_income": 9718000, "net_income_to_common": 9718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81167000, "total_current_assets": 756415000, "total_assets": 2352500000, "short_term_debt": 37386000, "long_term_debt": 1585846000, "total_debt": 1703901000, "total_liabilities": 2148908000, "total_equity": 203592000, "shares_outstanding": 58511000, "goodwill_and_intangibles": 1405444000 }, "cash_flow": { "operating_cash_flow": 29268000, "capital_expenditure": 19008000, "free_cash_flow": 48276000, "dividends_paid": 301614000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 542373000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037893000, "cost_of_revenue": 888567000, "gross_profit": 149326000, "ebit": 21013000, "ebitda": 57841000, "pretax_income": 4013000, "tax_provision": -13381000, "net_income": 16094000, "net_income_to_common": 16094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244620000, "total_current_assets": 1470599000, "total_assets": 3483108000, "short_term_debt": 45699000, "long_term_debt": 1008769000, "total_debt": 1177718000, "total_liabilities": 2532069000, "total_equity": 505444000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1685224000 }, "cash_flow": { "operating_cash_flow": 120112000, "capital_expenditure": 17822000, "free_cash_flow": 137934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 194313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037893000, "cost_of_revenue": 888567000, "gross_profit": 149326000, "ebit": 21013000, "ebitda": 57841000, "pretax_income": 4013000, "tax_provision": -13381000, "net_income": 16094000, "net_income_to_common": 16094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244620000, "total_current_assets": 1470599000, "total_assets": 3483108000, "short_term_debt": 45699000, "long_term_debt": 1008769000, "total_debt": 1177718000, "total_liabilities": 2532069000, "total_equity": 505444000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1685224000 }, "cash_flow": { "operating_cash_flow": 120112000, "capital_expenditure": 17822000, "free_cash_flow": 137934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 194313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037893000, "cost_of_revenue": 888567000, "gross_profit": 149326000, "ebit": 21013000, "ebitda": 57841000, "pretax_income": 4013000, "tax_provision": -13381000, "net_income": 16094000, "net_income_to_common": 16094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244620000, "total_current_assets": 1470599000, "total_assets": 3483108000, "short_term_debt": 45699000, "long_term_debt": 1008769000, "total_debt": 1177718000, "total_liabilities": 2532069000, "total_equity": 505444000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1685224000 }, "cash_flow": { "operating_cash_flow": 120112000, "capital_expenditure": 17822000, "free_cash_flow": 137934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 194313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037893000, "cost_of_revenue": 888567000, "gross_profit": 149326000, "ebit": 21013000, "ebitda": 57841000, "pretax_income": 4013000, "tax_provision": -13381000, "net_income": 16094000, "net_income_to_common": 16094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244620000, "total_current_assets": 1470599000, "total_assets": 3483108000, "short_term_debt": 45699000, "long_term_debt": 1008769000, "total_debt": 1177718000, "total_liabilities": 2532069000, "total_equity": 505444000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1685224000 }, "cash_flow": { "operating_cash_flow": 120112000, "capital_expenditure": 17822000, "free_cash_flow": 137934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 194313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037893000, "cost_of_revenue": 888567000, "gross_profit": 149326000, "ebit": 21013000, "ebitda": 57841000, "pretax_income": 4013000, "tax_provision": -13381000, "net_income": 16094000, "net_income_to_common": 16094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244620000, "total_current_assets": 1470599000, "total_assets": 3483108000, "short_term_debt": 45699000, "long_term_debt": 1008769000, "total_debt": 1177718000, "total_liabilities": 2532069000, "total_equity": 505444000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1685224000 }, "cash_flow": { "operating_cash_flow": 120112000, "capital_expenditure": 17822000, "free_cash_flow": 137934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 194313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037893000, "cost_of_revenue": 888567000, "gross_profit": 149326000, "ebit": 21013000, "ebitda": 57841000, "pretax_income": 4013000, "tax_provision": -13381000, "net_income": 16094000, "net_income_to_common": 16094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244620000, "total_current_assets": 1470599000, "total_assets": 3483108000, "short_term_debt": 45699000, "long_term_debt": 1008769000, "total_debt": 1177718000, "total_liabilities": 2532069000, "total_equity": 505444000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1685224000 }, "cash_flow": { "operating_cash_flow": 120112000, "capital_expenditure": 17822000, "free_cash_flow": 137934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 194313000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037893000, "cost_of_revenue": 888567000, "gross_profit": 149326000, "ebit": 33231000, "ebitda": 70059000, "pretax_income": 4013000, "tax_provision": -13381000, "net_income": 16094000, "net_income_to_common": 16094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244620000, "total_current_assets": 1470599000, "total_assets": 3483108000, "short_term_debt": 45699000, "long_term_debt": 1008769000, "total_debt": 168949000, "total_liabilities": 2532069000, "total_equity": 505444000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1685224000 }, "cash_flow": { "operating_cash_flow": 120112000, "capital_expenditure": 17822000, "free_cash_flow": 137934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 194313000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 737642000, "cost_of_revenue": 590154000, "gross_profit": 147488000, "ebit": -32625000, "ebitda": -3948000, "pretax_income": -46175000, "tax_provision": 8499000, "net_income": -32721000, "net_income_to_common": -32721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 94749000, "capital_expenditure": 13206000, "free_cash_flow": 107955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2925000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 737642000, "cost_of_revenue": 590154000, "gross_profit": 147488000, "ebit": -32625000, "ebitda": -3948000, "pretax_income": -46175000, "tax_provision": 8499000, "net_income": -32721000, "net_income_to_common": -32721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 94749000, "capital_expenditure": 13206000, "free_cash_flow": 107955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2925000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 737642000, "cost_of_revenue": 590154000, "gross_profit": 147488000, "ebit": -32625000, "ebitda": -3948000, "pretax_income": -46175000, "tax_provision": 8499000, "net_income": -32721000, "net_income_to_common": -32721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 94749000, "capital_expenditure": 13206000, "free_cash_flow": 107955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2925000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 737642000, "cost_of_revenue": 590154000, "gross_profit": 147488000, "ebit": -32625000, "ebitda": -3948000, "pretax_income": -46175000, "tax_provision": 8499000, "net_income": -32721000, "net_income_to_common": -32721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 94749000, "capital_expenditure": 13206000, "free_cash_flow": 107955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2925000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 737642000, "cost_of_revenue": 590154000, "gross_profit": 147488000, "ebit": -32625000, "ebitda": -3948000, "pretax_income": -46175000, "tax_provision": 8499000, "net_income": -32721000, "net_income_to_common": -32721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230166000, "total_current_assets": 1110346000, "total_assets": 2679396000, "short_term_debt": 37994000, "long_term_debt": 1019846000, "total_debt": 954154000, "total_liabilities": 1890601000, "total_equity": 392197000, "shares_outstanding": 59561000, "goodwill_and_intangibles": 1315756000 }, "cash_flow": { "operating_cash_flow": 94749000, "capital_expenditure": 13206000, "free_cash_flow": 107955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2925000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }