{ "ticker": { "uuid": "cdc24424-7119-45af-a3c7-b8e0c9ff136a", "symbol": "ELLEN", "name": "ELLENBARRIE INDUS GASES L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cdc24424-7119-45af-a3c7-b8e0c9ff136a/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdc24424-7119-45af-a3c7-b8e0c9ff136a/" }, "ticker_metadata": { "id": 13405, "uuid": "cdc24424-7119-45af-a3c7-b8e0c9ff136a", "symbol": "ELLEN", "name": "ELLENBARRIE INDUS GASES L", "asset_type": "equity", "market_cap": 36748959744, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Ellenbarrie Industrial Gases Limited manufactures and supplies industrial gases in India and internationally. The company operates in two segments, Sale of Gases and Project Engineering Services. It offers oxygen, nitrogen, argon, helium, hydrogen, carbon dioxide, nitrous oxide, acetylene, and specialty gases for steel, pharma, shipbuilding, fabrication, food processing, and healthcare sectors. The company also provides project engineering services, including design, engineering, supply, installation, and commissioning of tonnage. In addition, it engages in the supply, installation, and commissioning of medical gas pipeline systems; and supply of medical equipment to healthcare facilities. Further, it supplies medical equipment, such as emergency and transport ventilators; central sterilisation system; lung function testing systems; and electro-cardiograph machines. The company was incorporated in 1973 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cdc24424-7119-45af-a3c7-b8e0c9ff136a", "symbol": "ELLEN", "name": "ELLENBARRIE INDUS GASES L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cdc24424-7119-45af-a3c7-b8e0c9ff136a/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdc24424-7119-45af-a3c7-b8e0c9ff136a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.12, "value": 0.15, "quality": 0.32, "momentum": 0.55, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 269.6, "market_cap": 37996238605.61, "pe_ratio": 36.5577, "earnings_yield": 0.0274, "ebitda_to_ev": 0.0414, "shareholder_yield": -0.1, "roe": 0.1064, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.4526 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.773160+00:00", "batch_id": "" }, "size": { "price_close": 269.6, "market_cap": 37996238605.6136, "market_cap_usd": 37996238605.6136, "enterprise_value": 39828158605.6136, "shares_outstanding": 140935600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.5577, "pb_ratio": 3.8885, "ptbv_ratio": 3.8885, "ps_ratio": 11.1615, "pcf_ratio": 28.6665, "pfcf_ratio": -147.1468, "ev_ebitda": 24.1778, "ev_ebit": 45.4514, "ev_sales": 11.6997, "ev_fcf": -154.2412, "earnings_yield": 0.0274, "fcf_yield": -0.0065, "price_to_sales": 11.1615, "price_to_book": 3.8885, "price_to_cashflow": 28.6665, "ebitda_to_ev": 0.0414, "sales_yield": 0.0855 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1, "shareholder_yield": -0.1, "debt_paydown_yield": 0.0197, "total_yield": -0.0802 }, "quality": { "gross_margin": 0.8758, "operating_margin": 0.2574, "net_margin": 0.3053, "ebitda_margin": 0.4839, "fcf_margin": -0.0759, "roe": 0.1064, "roa": 0.08, "roic": 0.0566, "roc_greenblatt": null, "asset_turnover": 0.2621, "cash_conversion": -0.2484, "accruals_ratio": -0.022, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3022, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2295, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1121, "debt_to_assets": 0.142, "interest_coverage": 8.5341, "current_ratio": 1.6011, "quick_ratio": 1.6011, "net_debt": 1831920000, "local_beta": 1.9603, "volatility_252d": 0.4526, "volatility_60d": 1.0301, "max_drawdown_12m": -0.6767, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0931, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0931, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0525, "price_return_3m": 0.2513, "price_return_6m": -0.2399, "price_return_9m": -0.485, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2399, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5539, "distance_from_52w_low": 0.3801, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 3404210000, "gross_profit_ttm": 2981500000, "ebit_ttm": 876280000, "ebitda_ttm": 1647300000, "net_income_ttm": 1039350000, "eps_diluted_ttm": 7.3746, "operating_cash_flow_ttm": 1325460000, "capital_expenditure_ttm": -1583680000, "fcf_ttm": -258220000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3797940000, "interest_expense_ttm": 102680000, "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_current_liabilities": 1867220000, "net_ppe": null, "total_assets": 12989500000, "total_debt": 1844170000, "total_equity": 9771410000, "net_working_capital": 2317030000, "book_value_per_share": 69.3324, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.3324 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 65, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 92, "rank_pcf": 62, "rank_ev_ebitda": 73, "rank_ev_ebit": 82, "rank_earnings_yield": 65, "rank_fcf_yield": 63, "rank_dividend_yield": 75, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 52, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 5, "rank_fcf_margin": 75, "rank_piotroski": 88, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 85, "quality_composite": 68, "momentum_composite": 45, "growth_composite": 64, "yield_composite": 95, "svqf_composite": 74, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.2191, "os_score": 0.12, "value_percentile": 0.15, "quality_percentile": 0.32, "momentum_percentile": 0.55, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5879, "ticker_id": 13405, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.773160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 269.6, "market_cap": 37996238605.6136, "market_cap_usd": 37996238605.6136, "enterprise_value": 39828158605.6136, "shares_outstanding": 140935600, "fx_rate_to_usd": null, "pe_ratio": 36.55769337, "pb_ratio": 3.88851134, "ptbv_ratio": 3.88851134, "ps_ratio": 11.16154368, "pcf_ratio": 28.66645437, "pfcf_ratio": -147.14676867, "ev_ebitda": 24.17784168, "ev_ebit": 45.45140663, "ev_sales": 11.69967734, "ev_fcf": -154.24118428, "earnings_yield": 0.02735402, "fcf_yield": -0.00648335, "dividend_yield": 0, "buyback_yield": -0.09995568, "shareholder_yield": -0.09995568, "debt_paydown_yield": 0.0197209, "total_yield": -0.08023478, "gross_margin": 0.87582728, "operating_margin": 0.25741068, "net_margin": 0.30531313, "ebitda_margin": 0.48390082, "fcf_margin": -0.07585313, "roe": 0.10636643, "roa": 0.08001463, "roic": 0.05663977, "roc_greenblatt": null, "asset_turnover": 0.26207398, "cash_conversion": -0.24844374, "accruals_ratio": -0.02202625, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.1120743, "debt_to_assets": 0.1419739, "interest_coverage": 8.53408648, "current_ratio": 1.60107004, "quick_ratio": 1.60107004, "net_debt": 1831920000, "revenue_growth_1y": 0.09312187, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.302152, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05253904, "price_return_3m": 0.25133446, "price_return_6m": -0.23992107, "price_return_9m": -0.48500476, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.55386396, "distance_from_52w_low": 0.38008701, "relative_strength": null, "local_beta": 1.9603, "volatility_252d": 0.452612, "volatility_60d": 1.030113, "max_drawdown_12m": -0.67673339, "revenue_ttm": 3404210000, "gross_profit_ttm": 2981500000, "ebit_ttm": 876280000, "ebitda_ttm": 1647300000, "net_income_ttm": 1039350000, "eps_diluted_ttm": 7.37464487, "operating_cash_flow_ttm": 1325460000, "capital_expenditure_ttm": -1583680000, "fcf_ttm": -258220000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3797940000, "interest_expense_ttm": 102680000, "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_current_liabilities": 1867220000, "net_ppe": null, "total_assets": 12989500000, "total_debt": 1844170000, "total_equity": 9771410000, "net_working_capital": 2317030000, "book_value_per_share": 69.33244688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.33244688, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 65, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 92, "rank_pcf": 62, "rank_ev_ebitda": 73, "rank_ev_ebit": 82, "rank_earnings_yield": 65, "rank_fcf_yield": 63, "rank_dividend_yield": 75, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 52, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 5, "rank_fcf_margin": 75, "rank_piotroski": 88, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 85, "quality_composite": 68, "momentum_composite": 45, "growth_composite": 64, "yield_composite": 95, "svqf_composite": 74, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 269.6, "os": 0.12, "value": 0.15, "quality": 0.32, "momentum": 0.55, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 36.5577, "earnings_yield": 0.0274, "shareholder_yield": -0.1, "roe": 0.1064, "momentum_12_1": null, "complete_fields": { "id": 5879, "ticker_id": 13405, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.773160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 269.6, "market_cap": 37996238605.6136, "market_cap_usd": 37996238605.6136, "enterprise_value": 39828158605.6136, "shares_outstanding": 140935600, "fx_rate_to_usd": null, "pe_ratio": 36.55769337, "pb_ratio": 3.88851134, "ptbv_ratio": 3.88851134, "ps_ratio": 11.16154368, "pcf_ratio": 28.66645437, "pfcf_ratio": -147.14676867, "ev_ebitda": 24.17784168, "ev_ebit": 45.45140663, "ev_sales": 11.69967734, "ev_fcf": -154.24118428, "earnings_yield": 0.02735402, "fcf_yield": -0.00648335, "dividend_yield": 0, "buyback_yield": -0.09995568, "shareholder_yield": -0.09995568, "debt_paydown_yield": 0.0197209, "total_yield": -0.08023478, "gross_margin": 0.87582728, "operating_margin": 0.25741068, "net_margin": 0.30531313, "ebitda_margin": 0.48390082, "fcf_margin": -0.07585313, "roe": 0.10636643, "roa": 0.08001463, "roic": 0.05663977, "roc_greenblatt": null, "asset_turnover": 0.26207398, "cash_conversion": -0.24844374, "accruals_ratio": -0.02202625, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.1120743, "debt_to_assets": 0.1419739, "interest_coverage": 8.53408648, "current_ratio": 1.60107004, "quick_ratio": 1.60107004, "net_debt": 1831920000, "revenue_growth_1y": 0.09312187, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.302152, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05253904, "price_return_3m": 0.25133446, "price_return_6m": -0.23992107, "price_return_9m": -0.48500476, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.55386396, "distance_from_52w_low": 0.38008701, "relative_strength": null, "local_beta": 1.9603, "volatility_252d": 0.452612, "volatility_60d": 1.030113, "max_drawdown_12m": -0.67673339, "revenue_ttm": 3404210000, "gross_profit_ttm": 2981500000, "ebit_ttm": 876280000, "ebitda_ttm": 1647300000, "net_income_ttm": 1039350000, "eps_diluted_ttm": 7.37464487, "operating_cash_flow_ttm": 1325460000, "capital_expenditure_ttm": -1583680000, "fcf_ttm": -258220000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3797940000, "interest_expense_ttm": 102680000, "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_current_liabilities": 1867220000, "net_ppe": null, "total_assets": 12989500000, "total_debt": 1844170000, "total_equity": 9771410000, "net_working_capital": 2317030000, "book_value_per_share": 69.33244688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.33244688, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 65, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 92, "rank_pcf": 62, "rank_ev_ebitda": 73, "rank_ev_ebit": 82, "rank_earnings_yield": 65, "rank_fcf_yield": 63, "rank_dividend_yield": 75, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 52, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 5, "rank_fcf_margin": 75, "rank_piotroski": 88, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 85, "quality_composite": 68, "momentum_composite": 45, "growth_composite": 64, "yield_composite": 95, "svqf_composite": 74, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "income_statement": { "revenue": 3415820000, "cost_of_revenue": 395660000, "gross_profit": 3020160000, "ebit": 951540000, "ebitda": 1662660000, "pretax_income": null, "tax_provision": null, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1325460000, "capital_expenditure": -1583680000, "free_cash_flow": -258220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797940000, "net_debt_issued": -749320000 }, "complete_fields": { "id": 365747, "ticker_id": 13405, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1662660000", "netIncome": "1044000000", "grossProfit": "3020160000", "totalRevenue": "3415820000", "costOfRevenue": "395660000", "interestExpense": "94900000", "operatingIncome": "951540000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214820000" }, "balance": { "totalDebt": "1844170000", "totalAssets": "12989500000", "longTermDebt": "594180000", "shortTermDebt": "1206950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140935600", "totalCurrentAssets": "2989550000", "totalShareholderEquity": "9771410000", "totalCurrentLiabilities": "1867220000", "cashAndShortTermInvestments": "12250000" }, "cashflow": { "freeCashFlow": "-258220000", "dividendsPaid": null, "issuanceOfDebt": "1402950000", "issuanceOfStock": "3797940000", "repaymentOfDebt": "-2152270000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1325460000", "repurchaseOfStock": null, "capitalExpenditures": "-1583680000" } }, "revenue": 3415820000, "cost_of_revenue": 395660000, "gross_profit": 3020160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 951540000, "depreciation_amortisation": 214820000, "ebitda": 1662660000, "interest_expense": 94900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1044000000, "net_income_continuing_ops": null, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2989550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12989500000, "short_term_debt": 1206950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1867220000, "long_term_debt": 594180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1844170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "operating_cash_flow": 1325460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1583680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797940000, "net_debt_issued": -749320000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -258220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1662660000", "netIncome": "1044000000", "grossProfit": "3020160000", "totalRevenue": "3415820000", "costOfRevenue": "395660000", "interestExpense": "94900000", "operatingIncome": "951540000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214820000" }, "balance": { "totalDebt": "1844170000", "totalAssets": "12989500000", "longTermDebt": "594180000", "shortTermDebt": "1206950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140935600", "totalCurrentAssets": "2989550000", "totalShareholderEquity": "9771410000", "totalCurrentLiabilities": "1867220000", "cashAndShortTermInvestments": "12250000" }, "cashflow": { "freeCashFlow": "-258220000", "dividendsPaid": null, "issuanceOfDebt": "1402950000", "issuanceOfStock": "3797940000", "repaymentOfDebt": "-2152270000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1325460000", "repurchaseOfStock": null, "capitalExpenditures": "-1583680000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "income_statement": { "revenue": 3124830000, "cost_of_revenue": 357180000, "gross_profit": 2767650000, "ebit": 911450000, "ebitda": 1456850000, "pretax_income": null, "tax_provision": null, "net_income": 832890000, "net_income_to_common": 832890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42750000, "capital_expenditure": -692210000, "free_cash_flow": -649460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 581760000 }, "complete_fields": { "id": 365751, "ticker_id": 13405, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1456850000", "netIncome": "832890000", "grossProfit": "2767650000", "totalRevenue": "3124830000", "costOfRevenue": "357180000", "interestExpense": "171400000", "operatingIncome": "911450000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207200000" }, "cashflow": { "freeCashFlow": "-649460000", "dividendsPaid": null, "issuanceOfDebt": "725920000", "issuanceOfStock": "0", "repaymentOfDebt": "-144160000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "42750000", "repurchaseOfStock": null, "capitalExpenditures": "-692210000" } }, "revenue": 3124830000, "cost_of_revenue": 357180000, "gross_profit": 2767650000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911450000, "depreciation_amortisation": 207200000, "ebitda": 1456850000, "interest_expense": 171400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 832890000, "net_income_continuing_ops": null, "net_income_to_common": 832890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 42750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -692210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 581760000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -649460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1456850000", "netIncome": "832890000", "grossProfit": "2767650000", "totalRevenue": "3124830000", "costOfRevenue": "357180000", "interestExpense": "171400000", "operatingIncome": "911450000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207200000" }, "cashflow": { "freeCashFlow": "-649460000", "dividendsPaid": null, "issuanceOfDebt": "725920000", "issuanceOfStock": "0", "repaymentOfDebt": "-144160000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "42750000", "repurchaseOfStock": null, "capitalExpenditures": "-692210000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "income_statement": { "revenue": 874330000, "cost_of_revenue": 116000000, "gross_profit": 758330000, "ebit": 197210000, "ebitda": 417230000, "pretax_income": null, "tax_provision": null, "net_income": 228840000, "net_income_to_common": 228840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365746, "ticker_id": 13405, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "417230000", "netIncome": "228840000", "grossProfit": "758330000", "totalRevenue": "874330000", "costOfRevenue": "116000000", "interestExpense": "23330000", "operatingIncome": "197210000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61050000" }, "balance": { "totalDebt": "1844170000", "totalAssets": "12989500000", "longTermDebt": "594180000", "shortTermDebt": "1206950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140935600", "totalCurrentAssets": "2989550000", "totalShareholderEquity": "9771410000", "totalCurrentLiabilities": "1867220000", "cashAndShortTermInvestments": "12250000" } }, "revenue": 874330000, "cost_of_revenue": 116000000, "gross_profit": 758330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197210000, "depreciation_amortisation": 61050000, "ebitda": 417230000, "interest_expense": 23330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 228840000, "net_income_continuing_ops": null, "net_income_to_common": 228840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2989550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12989500000, "short_term_debt": 1206950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1867220000, "long_term_debt": 594180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1844170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "417230000", "netIncome": "228840000", "grossProfit": "758330000", "totalRevenue": "874330000", "costOfRevenue": "116000000", "interestExpense": "23330000", "operatingIncome": "197210000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61050000" }, "balance": { "totalDebt": "1844170000", "totalAssets": "12989500000", "longTermDebt": "594180000", "shortTermDebt": "1206950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140935600", "totalCurrentAssets": "2989550000", "totalShareholderEquity": "9771410000", "totalCurrentLiabilities": "1867220000", "cashAndShortTermInvestments": "12250000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "income_statement": { "revenue": 813460000, "cost_of_revenue": 102450000, "gross_profit": 711010000, "ebit": 200730000, "ebitda": 409270000, "pretax_income": null, "tax_provision": null, "net_income": 260870000, "net_income_to_common": 260870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365748, "ticker_id": 13405, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "409270000", "netIncome": "260870000", "grossProfit": "711010000", "totalRevenue": "813460000", "costOfRevenue": "102450000", "interestExpense": "14930000", "operatingIncome": "200730000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52150000" } }, "revenue": 813460000, "cost_of_revenue": 102450000, "gross_profit": 711010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200730000, "depreciation_amortisation": 52150000, "ebitda": 409270000, "interest_expense": 14930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 260870000, "net_income_continuing_ops": null, "net_income_to_common": 260870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "409270000", "netIncome": "260870000", "grossProfit": "711010000", "totalRevenue": "813460000", "costOfRevenue": "102450000", "interestExpense": "14930000", "operatingIncome": "200730000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52150000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "income_statement": { "revenue": 891730000, "cost_of_revenue": 83960000, "gross_profit": 807770000, "ebit": 286280000, "ebitda": 460910000, "pretax_income": null, "tax_provision": null, "net_income": 367170000, "net_income_to_common": 367170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7640000, "total_current_assets": 2978630000, "total_assets": 11460400000, "short_term_debt": 653030000, "long_term_debt": 488200000, "total_debt": 1186070000, "total_liabilities": null, "total_equity": 9218560000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365749, "ticker_id": 13405, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "460910000", "netIncome": "367170000", "grossProfit": "807770000", "totalRevenue": "891730000", "costOfRevenue": "83960000", "interestExpense": "10550000", "operatingIncome": "286280000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50750000" }, "balance": { "totalDebt": "1186070000", "totalAssets": "11460400000", "longTermDebt": "488200000", "shortTermDebt": "653030000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "140935600", "totalCurrentAssets": "2978630000", "totalShareholderEquity": "9218560000", "totalCurrentLiabilities": "1143510000", "cashAndShortTermInvestments": "7640000" } }, "revenue": 891730000, "cost_of_revenue": 83960000, "gross_profit": 807770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286280000, "depreciation_amortisation": 50750000, "ebitda": 460910000, "interest_expense": 10550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 367170000, "net_income_continuing_ops": null, "net_income_to_common": 367170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2978630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11460400000, "short_term_debt": 653030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1143510000, "long_term_debt": 488200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1186070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9218560000, "shares_outstanding": 140935600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "460910000", "netIncome": "367170000", "grossProfit": "807770000", "totalRevenue": "891730000", "costOfRevenue": "83960000", "interestExpense": "10550000", "operatingIncome": "286280000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50750000" }, "balance": { "totalDebt": "1186070000", "totalAssets": "11460400000", "longTermDebt": "488200000", "shortTermDebt": "653030000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "140935600", "totalCurrentAssets": "2978630000", "totalShareholderEquity": "9218560000", "totalCurrentLiabilities": "1143510000", "cashAndShortTermInvestments": "7640000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "income_statement": { "revenue": 824690000, "cost_of_revenue": 120300000, "gross_profit": 704390000, "ebit": 192060000, "ebitda": 359890000, "pretax_income": null, "tax_provision": null, "net_income": 182470000, "net_income_to_common": 182470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365750, "ticker_id": 13405, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "359890000", "netIncome": "182470000", "grossProfit": "704390000", "totalRevenue": "824690000", "costOfRevenue": "120300000", "interestExpense": "53870000", "operatingIncome": "192060000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65000000" } }, "revenue": 824690000, "cost_of_revenue": 120300000, "gross_profit": 704390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192060000, "depreciation_amortisation": 65000000, "ebitda": 359890000, "interest_expense": 53870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 182470000, "net_income_continuing_ops": null, "net_income_to_common": 182470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "359890000", "netIncome": "182470000", "grossProfit": "704390000", "totalRevenue": "824690000", "costOfRevenue": "120300000", "interestExpense": "53870000", "operatingIncome": "192060000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "income_statement": { "revenue": 680190000, "cost_of_revenue": 26600000, "gross_profit": 653590000, "ebit": 234790000, "ebitda": 364180000, "pretax_income": null, "tax_provision": null, "net_income": 192010000, "net_income_to_common": 192010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365752, "ticker_id": 13405, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:11.048196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "364180000", "netIncome": "192010000", "grossProfit": "653590000", "totalRevenue": "680190000", "costOfRevenue": "26600000", "interestExpense": "36950000", "operatingIncome": "234790000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45650000" } }, "revenue": 680190000, "cost_of_revenue": 26600000, "gross_profit": 653590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234790000, "depreciation_amortisation": 45650000, "ebitda": 364180000, "interest_expense": 36950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 192010000, "net_income_continuing_ops": null, "net_income_to_common": 192010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "364180000", "netIncome": "192010000", "grossProfit": "653590000", "totalRevenue": "680190000", "costOfRevenue": "26600000", "interestExpense": "36950000", "operatingIncome": "234790000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45650000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }