{ "ticker": { "uuid": "cdc24424-7119-45af-a3c7-b8e0c9ff136a", "symbol": "ELLEN", "name": "ELLENBARRIE INDUS GASES L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cdc24424-7119-45af-a3c7-b8e0c9ff136a/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdc24424-7119-45af-a3c7-b8e0c9ff136a/" }, "latest_snapshot": { "ticker": { "uuid": "cdc24424-7119-45af-a3c7-b8e0c9ff136a", "symbol": "ELLEN", "name": "ELLENBARRIE INDUS GASES L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cdc24424-7119-45af-a3c7-b8e0c9ff136a/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdc24424-7119-45af-a3c7-b8e0c9ff136a/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.15, "quality": 0.66, "momentum": 0.03, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 292.35, "market_cap": 41202523505.61, "pe_ratio": 39.6426, "earnings_yield": 0.0213, "ebitda_to_ev": 0.0383, "shareholder_yield": -0.0922, "roe": 0.1064, "piotroski_f_score": 6, "momentum_12_1": -0.4355, "volatility_252d": 0.4624 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 39.6426, "ev_ebitda": 26.1242, "earnings_yield": 0.0213, "fcf_yield": -0.006, "shareholder_yield": -0.0922 }, "quality": { "roe": 0.1064, "roic": 0.0593, "gross_margin": 0.8878, "fcf_margin": -0.0759, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0931, "eps_growth_1y": 0.2535, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4391, "momentum_12_1": -0.4355, "relative_strength": -0.4476 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.66, "momentum_percentile": 0.03, "growth_composite": 37, "yield_composite": 92, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 269.6, "os": 0.08, "value": 0.14, "quality": 0.31, "momentum": 0.41, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 36.5577, "earnings_yield": 0.022, "shareholder_yield": -0.1, "roe": 0.1064, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 275.85, "os": 0.08, "value": 0.14, "quality": 0.31, "momentum": 0.42, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 37.4052, "earnings_yield": 0.0215, "shareholder_yield": -0.0977, "roe": 0.1064, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 281.55, "os": 0.08, "value": 0.14, "quality": 0.33, "momentum": 0.4, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 38.1781, "earnings_yield": 0.0211, "shareholder_yield": -0.0957, "roe": 0.1064, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 269.85, "os": 0.09, "value": 0.15, "quality": 0.32, "momentum": 0.41, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 36.5916, "earnings_yield": 0.022, "shareholder_yield": -0.0999, "roe": 0.1064, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 261.25, "os": 0.03, "value": 0.17, "quality": 0.31, "momentum": 0.02, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 35.4254, "earnings_yield": 0.0227, "shareholder_yield": -0.1032, "roe": 0.1064, "momentum_12_1": -0.5205 }, { "week_end_date": "2026-07-12", "price": 294.25, "os": 0.02, "value": 0.14, "quality": 0.31, "momentum": 0.02, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 39.9002, "earnings_yield": 0.0202, "shareholder_yield": -0.0916, "roe": 0.1064, "momentum_12_1": -0.5435 }, { "week_end_date": "2026-07-19", "price": 287.25, "os": 0.02, "value": 0.15, "quality": 0.33, "momentum": 0.03, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 38.951, "earnings_yield": 0.0207, "shareholder_yield": -0.0938, "roe": 0.1064, "momentum_12_1": -0.4888 }, { "week_end_date": "2026-07-26", "price": 281.2, "os": 0.02, "value": 0.15, "quality": 0.33, "momentum": 0.02, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 38.1307, "earnings_yield": 0.0211, "shareholder_yield": -0.0958, "roe": 0.1064, "momentum_12_1": -0.5207 }, { "week_end_date": "2026-08-02", "price": 263.5, "os": 0.08, "value": 0.17, "quality": 0.66, "momentum": 0.01, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 35.7305, "earnings_yield": 0.0235, "shareholder_yield": -0.1023, "roe": 0.1064, "momentum_12_1": -0.5354 }, { "week_end_date": "2026-08-09", "price": 292.35, "os": 0.07, "value": 0.15, "quality": 0.66, "momentum": 0.03, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 39.6426, "earnings_yield": 0.0213, "shareholder_yield": -0.0922, "roe": 0.1064, "momentum_12_1": -0.4355 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3415820000, "cost_of_revenue": 357100000, "gross_profit": 3058720000, "ebit": 990100000, "ebitda": 1662660000, "pretax_income": null, "tax_provision": null, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1325460000, "capital_expenditure": -1583680000, "free_cash_flow": -258220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797940000, "net_debt_issued": -749320000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3415820000, "cost_of_revenue": 357100000, "gross_profit": 3058720000, "ebit": 990100000, "ebitda": 1662660000, "pretax_income": null, "tax_provision": null, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1325460000, "capital_expenditure": -1583680000, "free_cash_flow": -258220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797940000, "net_debt_issued": -749320000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3415820000, "cost_of_revenue": 395660000, "gross_profit": 3020160000, "ebit": 951540000, "ebitda": 1662660000, "pretax_income": null, "tax_provision": null, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1325460000, "capital_expenditure": -1583680000, "free_cash_flow": -258220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797940000, "net_debt_issued": -749320000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3415820000, "cost_of_revenue": 395660000, "gross_profit": 3020160000, "ebit": 951540000, "ebitda": 1662660000, "pretax_income": null, "tax_provision": null, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1325460000, "capital_expenditure": -1583680000, "free_cash_flow": -258220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797940000, "net_debt_issued": -749320000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3415820000, "cost_of_revenue": 395660000, "gross_profit": 3020160000, "ebit": 951540000, "ebitda": 1662660000, "pretax_income": null, "tax_provision": null, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1325460000, "capital_expenditure": -1583680000, "free_cash_flow": -258220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797940000, "net_debt_issued": -749320000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3415820000, "cost_of_revenue": 395660000, "gross_profit": 3020160000, "ebit": 951540000, "ebitda": 1662660000, "pretax_income": null, "tax_provision": null, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1325460000, "capital_expenditure": -1583680000, "free_cash_flow": -258220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797940000, "net_debt_issued": -749320000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3415820000, "cost_of_revenue": 395660000, "gross_profit": 3020160000, "ebit": 951540000, "ebitda": 1662660000, "pretax_income": null, "tax_provision": null, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1325460000, "capital_expenditure": -1583680000, "free_cash_flow": -258220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797940000, "net_debt_issued": -749320000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3415820000, "cost_of_revenue": 395660000, "gross_profit": 3020160000, "ebit": 951540000, "ebitda": 1662660000, "pretax_income": null, "tax_provision": null, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1325460000, "capital_expenditure": -1583680000, "free_cash_flow": -258220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797940000, "net_debt_issued": -749320000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 874330000, "cost_of_revenue": 106300000, "gross_profit": 768030000, "ebit": 206910000, "ebitda": 417230000, "pretax_income": null, "tax_provision": null, "net_income": 228840000, "net_income_to_common": 228840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 874330000, "cost_of_revenue": 106300000, "gross_profit": 768030000, "ebit": 206910000, "ebitda": 417230000, "pretax_income": null, "tax_provision": null, "net_income": 228840000, "net_income_to_common": 228840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 874330000, "cost_of_revenue": 116000000, "gross_profit": 758330000, "ebit": 197210000, "ebitda": 417230000, "pretax_income": null, "tax_provision": null, "net_income": 228840000, "net_income_to_common": 228840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 874330000, "cost_of_revenue": 116000000, "gross_profit": 758330000, "ebit": 197210000, "ebitda": 417230000, "pretax_income": null, "tax_provision": null, "net_income": 228840000, "net_income_to_common": 228840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 874330000, "cost_of_revenue": 116000000, "gross_profit": 758330000, "ebit": 197210000, "ebitda": 417230000, "pretax_income": null, "tax_provision": null, "net_income": 228840000, "net_income_to_common": 228840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 874330000, "cost_of_revenue": 116000000, "gross_profit": 758330000, "ebit": 197210000, "ebitda": 417230000, "pretax_income": null, "tax_provision": null, "net_income": 228840000, "net_income_to_common": 228840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 874330000, "cost_of_revenue": 116000000, "gross_profit": 758330000, "ebit": 197210000, "ebitda": 417230000, "pretax_income": null, "tax_provision": null, "net_income": 228840000, "net_income_to_common": 228840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 874330000, "cost_of_revenue": 116000000, "gross_profit": 758330000, "ebit": 197210000, "ebitda": 417230000, "pretax_income": null, "tax_provision": null, "net_income": 228840000, "net_income_to_common": 228840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 874330000, "cost_of_revenue": 116000000, "gross_profit": 758330000, "ebit": 197210000, "ebitda": 417230000, "pretax_income": null, "tax_provision": null, "net_income": 228840000, "net_income_to_common": 228840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12250000, "total_current_assets": 2989550000, "total_assets": 12989500000, "short_term_debt": 1206950000, "long_term_debt": 594180000, "total_debt": 1844170000, "total_liabilities": null, "total_equity": 9771410000, "shares_outstanding": 140935600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 813460000, "cost_of_revenue": 91120000, "gross_profit": 722340000, "ebit": 212060000, "ebitda": 409270000, "pretax_income": null, "tax_provision": null, "net_income": 260870000, "net_income_to_common": 260870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 813460000, "cost_of_revenue": 91120000, "gross_profit": 722340000, "ebit": 212060000, "ebitda": 409270000, "pretax_income": null, "tax_provision": null, "net_income": 260870000, "net_income_to_common": 260870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 813460000, "cost_of_revenue": 102450000, "gross_profit": 711010000, "ebit": 200730000, "ebitda": 409270000, "pretax_income": null, "tax_provision": null, "net_income": 260870000, "net_income_to_common": 260870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }