{ "ticker": { "uuid": "cdd1f6a5-a950-4e61-b81a-3d73dfa9fe42", "symbol": "TVE", "name": "Tennessee Valley Authority", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Electrical Utilities & Ipps", "page_url": "https://sharemaestro.com/factors/ticker/cdd1f6a5-a950-4e61-b81a-3d73dfa9fe42/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdd1f6a5-a950-4e61-b81a-3d73dfa9fe42/" }, "latest_snapshot": { "ticker": { "uuid": "cdd1f6a5-a950-4e61-b81a-3d73dfa9fe42", "symbol": "TVE", "name": "Tennessee Valley Authority", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Electrical Utilities & Ipps", "page_url": "https://sharemaestro.com/factors/ticker/cdd1f6a5-a950-4e61-b81a-3d73dfa9fe42/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdd1f6a5-a950-4e61-b81a-3d73dfa9fe42/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.36, "coverage": 1, "confidence": 0.936, "delta": -0.01 }, "headline_factors": { "price": 23.46, "market_cap": 12316500, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0237, "roe": 0.0065, "piotroski_f_score": 8, "momentum_12_1": 0.0054, "volatility_252d": 0.0467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.0065, "roic": 0.0055, "gross_margin": 0.4057, "fcf_margin": 0.7176, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0753, "eps_growth_1y": -0.8987, "fcf_growth_1y": 0.343 }, "momentum": { "price_return_12m": 0.01, "momentum_12_1": 0.0054, "relative_strength": 0.9442 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.34, "momentum_percentile": 0.36, "growth_composite": 64, "yield_composite": 63, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 1, "signal_confidence": 0.936 } } }, "factor_history": [ { "week_end_date": "2026-07-19", "price": 23.6, "os": 0.19, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.969, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0236, "roe": 0.0067, "momentum_12_1": 0.031 }, { "week_end_date": "2026-07-26", "price": 23.52, "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.958, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0236, "roe": 0.0065, "momentum_12_1": 0.0347 }, { "week_end_date": "2026-08-02", "price": 23.66, "os": 0.21, "value": 0.36, "quality": 0.34, "momentum": 0.37, "confidence": 0.947, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0235, "roe": 0.0065, "momentum_12_1": 0.0194 }, { "week_end_date": "2026-08-09", "price": 23.46, "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.36, "confidence": 0.936, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0237, "roe": 0.0065, "momentum_12_1": 0.0054 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13672000000, "cost_of_revenue": 8184000000, "gross_profit": 5488000000, "ebit": 2479000000, "ebitda": 4989000000, "pretax_income": 1360000000, "tax_provision": null, "net_income": 1360000000, "net_income_to_common": 1360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576000000, "total_current_assets": 5177000000, "total_assets": 60882000000, "short_term_debt": 1589000000, "long_term_debt": null, "total_debt": 25081000000, "total_liabilities": 42371000000, "total_equity": 18511000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 4681000000, "free_cash_flow": 8005000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13672000000, "cost_of_revenue": 8184000000, "gross_profit": 5488000000, "ebit": 2479000000, "ebitda": 4989000000, "pretax_income": 1360000000, "tax_provision": null, "net_income": 1360000000, "net_income_to_common": 1360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576000000, "total_current_assets": 5177000000, "total_assets": 60882000000, "short_term_debt": 1589000000, "long_term_debt": null, "total_debt": 25081000000, "total_liabilities": 42371000000, "total_equity": 18511000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 4681000000, "free_cash_flow": 8005000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13672000000, "cost_of_revenue": 8184000000, "gross_profit": 5488000000, "ebit": 2479000000, "ebitda": 4989000000, "pretax_income": 1360000000, "tax_provision": null, "net_income": 1360000000, "net_income_to_common": 1360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576000000, "total_current_assets": 5177000000, "total_assets": 60882000000, "short_term_debt": 1589000000, "long_term_debt": null, "total_debt": 25081000000, "total_liabilities": 42371000000, "total_equity": 18511000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 4681000000, "free_cash_flow": 8005000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13672000000, "cost_of_revenue": 8184000000, "gross_profit": 5488000000, "ebit": 2479000000, "ebitda": 4989000000, "pretax_income": 1360000000, "tax_provision": null, "net_income": 1360000000, "net_income_to_common": 1360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576000000, "total_current_assets": 5177000000, "total_assets": 60882000000, "short_term_debt": 1589000000, "long_term_debt": null, "total_debt": 25081000000, "total_liabilities": 42371000000, "total_equity": 18511000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 4681000000, "free_cash_flow": 8005000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12314000000, "cost_of_revenue": 7376000000, "gross_profit": 4938000000, "ebit": 2201000000, "ebitda": 2228000000, "pretax_income": 1135000000, "tax_provision": null, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502000000, "total_current_assets": 3769000000, "total_assets": 57703000000, "short_term_debt": 37000000, "long_term_debt": null, "total_debt": 934000000, "total_liabilities": 40542000000, "total_equity": 17161000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3003000000, "capital_expenditure": 3575000000, "free_cash_flow": 6578000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12314000000, "cost_of_revenue": 7376000000, "gross_profit": 4938000000, "ebit": 2201000000, "ebitda": 2228000000, "pretax_income": 1135000000, "tax_provision": null, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502000000, "total_current_assets": 3769000000, "total_assets": 57703000000, "short_term_debt": 37000000, "long_term_debt": null, "total_debt": 934000000, "total_liabilities": 40542000000, "total_equity": 17161000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3003000000, "capital_expenditure": 3575000000, "free_cash_flow": 6578000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12314000000, "cost_of_revenue": 7376000000, "gross_profit": 4938000000, "ebit": 2201000000, "ebitda": 2228000000, "pretax_income": 1135000000, "tax_provision": null, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502000000, "total_current_assets": 3769000000, "total_assets": 57703000000, "short_term_debt": 37000000, "long_term_debt": null, "total_debt": 934000000, "total_liabilities": 40542000000, "total_equity": 17161000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3003000000, "capital_expenditure": 3575000000, "free_cash_flow": 6578000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12314000000, "cost_of_revenue": 7376000000, "gross_profit": 4938000000, "ebit": 2201000000, "ebitda": 2228000000, "pretax_income": 1135000000, "tax_provision": null, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502000000, "total_current_assets": 3769000000, "total_assets": 57703000000, "short_term_debt": 37000000, "long_term_debt": null, "total_debt": 934000000, "total_liabilities": 40542000000, "total_equity": 17161000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3003000000, "capital_expenditure": 3575000000, "free_cash_flow": 6578000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3442000000, "cost_of_revenue": 2212000000, "gross_profit": 3442000000, "ebit": 219000000, "ebitda": 667000000, "pretax_income": 351000000, "tax_provision": 44000000, "net_income": 307000000, "net_income_to_common": 307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1416000000, "total_current_assets": 5432000000, "total_assets": 61644000000, "short_term_debt": 1595000000, "long_term_debt": null, "total_debt": 25189000000, "total_liabilities": 42161000000, "total_equity": 19483000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3546000000, "cost_of_revenue": 2153000000, "gross_profit": 1393000000, "ebit": 714000000, "ebitda": 1225000000, "pretax_income": 392000000, "tax_provision": null, "net_income": 392000000, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 2713000000, "total_assets": 58273000000, "short_term_debt": 1348000000, "long_term_debt": null, "total_debt": 1965000000, "total_liabilities": 40771000000, "total_equity": 19188000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 776000000, "capital_expenditure": 934000000, "free_cash_flow": 1710000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3546000000, "cost_of_revenue": 2153000000, "gross_profit": 1393000000, "ebit": 714000000, "ebitda": 1225000000, "pretax_income": 392000000, "tax_provision": null, "net_income": 392000000, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 2713000000, "total_assets": 58273000000, "short_term_debt": 1348000000, "long_term_debt": null, "total_debt": 1965000000, "total_liabilities": 40771000000, "total_equity": 19188000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 776000000, "capital_expenditure": 934000000, "free_cash_flow": 1710000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3546000000, "cost_of_revenue": 2153000000, "gross_profit": 1393000000, "ebit": 714000000, "ebitda": 1225000000, "pretax_income": 392000000, "tax_provision": null, "net_income": 392000000, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 2713000000, "total_assets": 58273000000, "short_term_debt": 1348000000, "long_term_debt": null, "total_debt": 1965000000, "total_liabilities": 40771000000, "total_equity": 19188000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3546000000, "cost_of_revenue": 2153000000, "gross_profit": 1393000000, "ebit": 714000000, "ebitda": 1225000000, "pretax_income": 392000000, "tax_provision": null, "net_income": 392000000, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1348000000, "long_term_debt": null, "total_debt": 1965000000, "total_liabilities": 40771000000, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3049000000, "cost_of_revenue": 1773000000, "gross_profit": 1276000000, "ebit": 531000000, "ebitda": 1198000000, "pretax_income": 266000000, "tax_provision": null, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 4015000000, "total_assets": 59515000000, "short_term_debt": 1173000000, "long_term_debt": null, "total_debt": 1799000000, "total_liabilities": 40726000000, "total_equity": 18789000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330000000, "capital_expenditure": 1285000000, "free_cash_flow": 1615000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3049000000, "cost_of_revenue": 1773000000, "gross_profit": 1276000000, "ebit": 531000000, "ebitda": 1198000000, "pretax_income": 266000000, "tax_provision": null, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 4015000000, "total_assets": 59515000000, "short_term_debt": 1173000000, "long_term_debt": null, "total_debt": 1799000000, "total_liabilities": 40726000000, "total_equity": 18789000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330000000, "capital_expenditure": 1285000000, "free_cash_flow": 1615000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3049000000, "cost_of_revenue": 1773000000, "gross_profit": 1276000000, "ebit": 531000000, "ebitda": 1198000000, "pretax_income": 266000000, "tax_provision": null, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 4015000000, "total_assets": 59515000000, "short_term_debt": 1173000000, "long_term_debt": null, "total_debt": 1799000000, "total_liabilities": 40726000000, "total_equity": 18789000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330000000, "capital_expenditure": 1285000000, "free_cash_flow": 1615000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3049000000, "cost_of_revenue": 1773000000, "gross_profit": 1276000000, "ebit": 531000000, "ebitda": 1198000000, "pretax_income": 266000000, "tax_provision": null, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 4015000000, "total_assets": 59515000000, "short_term_debt": 1173000000, "long_term_debt": null, "total_debt": 1799000000, "total_liabilities": 40726000000, "total_equity": 18789000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330000000, "capital_expenditure": 1285000000, "free_cash_flow": 1615000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3914000000, "cost_of_revenue": 2223000000, "gross_profit": 1691000000, "ebit": -1584000000, "ebitda": -2869000000, "pretax_income": 615000000, "tax_provision": null, "net_income": -745000000, "net_income_to_common": -745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576000000, "total_current_assets": 5177000000, "total_assets": 60882000000, "short_term_debt": 1589000000, "long_term_debt": null, "total_debt": 25081000000, "total_liabilities": 42371000000, "total_equity": 18511000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1248000000, "capital_expenditure": 3653000000, "free_cash_flow": 4901000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3914000000, "cost_of_revenue": 2223000000, "gross_profit": 1691000000, "ebit": -1584000000, "ebitda": -2869000000, "pretax_income": 615000000, "tax_provision": null, "net_income": -745000000, "net_income_to_common": -745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576000000, "total_current_assets": 5177000000, "total_assets": 60882000000, "short_term_debt": 1589000000, "long_term_debt": null, "total_debt": 25081000000, "total_liabilities": 42371000000, "total_equity": 18511000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1248000000, "capital_expenditure": 3653000000, "free_cash_flow": 4901000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3914000000, "cost_of_revenue": 2223000000, "gross_profit": 1691000000, "ebit": -1584000000, "ebitda": -2869000000, "pretax_income": 615000000, "tax_provision": null, "net_income": -745000000, "net_income_to_common": -745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576000000, "total_current_assets": 5177000000, "total_assets": 60882000000, "short_term_debt": 1589000000, "long_term_debt": null, "total_debt": 25081000000, "total_liabilities": 42371000000, "total_equity": 18511000000, "shares_outstanding": 525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1248000000, "capital_expenditure": 3653000000, "free_cash_flow": 4901000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 4, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }