{ "ticker": { "uuid": "cddcb5eb-dfb3-406c-83b5-793c002cbf3a", "symbol": "MIRM", "name": "Mirum Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cddcb5eb-dfb3-406c-83b5-793c002cbf3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/cddcb5eb-dfb3-406c-83b5-793c002cbf3a/" }, "ticker_metadata": { "id": 7141, "uuid": "cddcb5eb-dfb3-406c-83b5-793c002cbf3a", "symbol": "MIRM", "name": "Mirum Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 6189595000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Mirum Pharmaceuticals, Inc., a biopharmaceutical company, is focused on the development and commercialization of an advanced line of novel therapies for debilitating liver diseases. The company is headquartered in Foster City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cddcb5eb-dfb3-406c-83b5-793c002cbf3a", "symbol": "MIRM", "name": "Mirum Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cddcb5eb-dfb3-406c-83b5-793c002cbf3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/cddcb5eb-dfb3-406c-83b5-793c002cbf3a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.22, "quality": 0.23, "momentum": 0.93, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 93.48, "market_cap": 5501393443.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.2943, "piotroski_f_score": 6, "momentum_12_1": 1.3105, "volatility_252d": 0.4328 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.715712+00:00", "batch_id": "" }, "size": { "price_close": 93.48, "market_cap": 5501393443.08, "market_cap_usd": 5501393443.08, "enterprise_value": 5489090443.08, "shares_outstanding": 58851021, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 22.6867, "ptbv_ratio": null, "ps_ratio": 9.6582, "pcf_ratio": null, "pfcf_ratio": -32.4761, "ev_ebitda": null, "ev_ebit": -86.5787, "ev_sales": 9.6366, "ev_fcf": -32.4035, "earnings_yield": null, "fcf_yield": -0.0309, "price_to_sales": 9.6582, "price_to_book": 22.6867, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1038 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8136, "operating_margin": -0.1113, "net_margin": -1.4024, "ebitda_margin": -0.0673, "fcf_margin": -0.2974, "roe": -3.2943, "roa": -0.8967, "roic": -0.2066, "roc_greenblatt": null, "asset_turnover": 0.6394, "cash_conversion": 0.2121, "accruals_ratio": -0.7047, "sbc_to_revenue": 0.1612, "piotroski_f_score": 6, "altman_z_score": 3.6039, "earnings_stability_5y": 2.5125, "revenue_stability_5y": 1.2077, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5202, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.674, "net_debt_to_ebitda": 0.3209, "debt_to_assets": 0.3509, "interest_coverage": -4.4, "current_ratio": 2.0872, "quick_ratio": 1.9937, "net_debt": -12303000, "local_beta": 0.0001, "volatility_252d": 0.4328, "volatility_60d": 0.9719, "max_drawdown_12m": -0.1793, "risk_adjusted_momentum": 3.0282 }, "growth": { "revenue_growth_1y": 0.5019, "revenue_growth_3y_cagr": 0.8913, "revenue_growth_5y_cagr": 1.1634, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.9522, "book_value_growth_1y": 0.3203, "revenue_growth": 0.5019, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1277, "price_return_3m": 0.0832, "price_return_6m": 0.3651, "price_return_9m": 0.229, "price_return_12m": 1.0155, "price_return_12m_ex1m": 1.3105, "momentum_6m": 0.3651, "momentum_12m": 1.0155, "momentum_12_1": 1.3105, "distance_from_52w_high": -0.1277, "distance_from_52w_low": 0.8835, "relative_strength": 0.8576 }, "raw_ttm": { "revenue_ttm": 569609000, "gross_profit_ttm": 463433999, "ebit_ttm": -63400000, "ebitda_ttm": -38334000, "net_income_ttm": -798841000, "eps_diluted_ttm": -13.574, "operating_cash_flow_ttm": -170975000, "capital_expenditure_ttm": 1577000, "fcf_ttm": -169398000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14409000, "cash_and_equivalents": 324907000, "total_current_assets": 569436000, "total_current_liabilities": 272824000, "net_ppe": null, "total_assets": 890916000, "total_debt": 312604000, "total_equity": 242494000, "net_working_capital": -25942000, "book_value_per_share": 4.1205, "retained_earnings": -1457699000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11660000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 99, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 10, "rank_fcf_margin": 92, "rank_piotroski": 45, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12 }, "composites": { "value_composite": 78, "quality_composite": 77, "momentum_composite": 7, "growth_composite": 15, "yield_composite": 98, "svqf_composite": 58, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.2249, "os_score": 0.31, "value_percentile": 0.22, "quality_percentile": 0.23, "momentum_percentile": 0.93, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1979, "ticker_id": 7141, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.715712+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.48, "market_cap": 5501393443.08, "market_cap_usd": 5501393443.08, "enterprise_value": 5489090443.08, "shares_outstanding": 58851021, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 22.68671985, "ptbv_ratio": null, "ps_ratio": 9.65819263, "pcf_ratio": null, "pfcf_ratio": -32.47614165, "ev_ebitda": null, "ev_ebit": -86.57871361, "ev_sales": 9.6365936, "ev_fcf": -32.40351387, "earnings_yield": null, "fcf_yield": -0.03086085, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8136002, "operating_margin": -0.11130442, "net_margin": -1.40243746, "ebitda_margin": -0.0672988, "fcf_margin": -0.29739348, "roe": -3.2942712, "roa": -0.89665131, "roic": -0.20656759, "roc_greenblatt": null, "asset_turnover": 0.63935208, "cash_conversion": 0.21205471, "accruals_ratio": -0.70474209, "sbc_to_revenue": 0.16120356, "debt_to_equity": 2.67397131, "net_debt_to_ebitda": 0.32094224, "debt_to_assets": 0.35087932, "interest_coverage": -4.40002776, "current_ratio": 2.08719174, "quick_ratio": 1.99365892, "net_debt": -12303000, "revenue_growth_1y": 0.50193144, "revenue_growth_3y_cagr": 0.89126542, "revenue_growth_5y_cagr": 1.16342083, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.95216256, "book_value_growth_1y": 0.32032746, "piotroski_f_score": 6, "altman_z_score": 3.60394581, "earnings_stability_5y": 2.512497, "revenue_stability_5y": 1.207663, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12765957, "price_return_3m": 0.08319815, "price_return_6m": 0.36507009, "price_return_9m": 0.22902971, "price_return_12m": 1.01552393, "price_return_12m_ex1m": 1.31047865, "distance_from_52w_high": -0.12765957, "distance_from_52w_low": 0.88353818, "relative_strength": 0.85758288, "local_beta": 0.0001, "volatility_252d": 0.432755, "volatility_60d": 0.971913, "max_drawdown_12m": -0.17934576, "revenue_ttm": 569609000, "gross_profit_ttm": 463433999, "ebit_ttm": -63400000, "ebitda_ttm": -38334000, "net_income_ttm": -798841000, "eps_diluted_ttm": -13.57395312, "operating_cash_flow_ttm": -170975000, "capital_expenditure_ttm": 1577000, "fcf_ttm": -169398000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14409000, "cash_and_equivalents": 324907000, "total_current_assets": 569436000, "total_current_liabilities": 272824000, "net_ppe": null, "total_assets": 890916000, "total_debt": 312604000, "total_equity": 242494000, "net_working_capital": -25942000, "book_value_per_share": 4.12047227, "retained_earnings": -1457699000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11660000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 99, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 10, "rank_fcf_margin": 92, "rank_piotroski": 45, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12, "value_composite": 78, "quality_composite": 77, "momentum_composite": 7, "growth_composite": 15, "yield_composite": 98, "svqf_composite": 58, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.48, "os": 0.31, "value": 0.22, "quality": 0.23, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.2943, "momentum_12_1": 1.3105, "complete_fields": { "id": 1979, "ticker_id": 7141, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.715712+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.48, "market_cap": 5501393443.08, "market_cap_usd": 5501393443.08, "enterprise_value": 5489090443.08, "shares_outstanding": 58851021, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 22.68671985, "ptbv_ratio": null, "ps_ratio": 9.65819263, "pcf_ratio": null, "pfcf_ratio": -32.47614165, "ev_ebitda": null, "ev_ebit": -86.57871361, "ev_sales": 9.6365936, "ev_fcf": -32.40351387, "earnings_yield": null, "fcf_yield": -0.03086085, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8136002, "operating_margin": -0.11130442, "net_margin": -1.40243746, "ebitda_margin": -0.0672988, "fcf_margin": -0.29739348, "roe": -3.2942712, "roa": -0.89665131, "roic": -0.20656759, "roc_greenblatt": null, "asset_turnover": 0.63935208, "cash_conversion": 0.21205471, "accruals_ratio": -0.70474209, "sbc_to_revenue": 0.16120356, "debt_to_equity": 2.67397131, "net_debt_to_ebitda": 0.32094224, "debt_to_assets": 0.35087932, "interest_coverage": -4.40002776, "current_ratio": 2.08719174, "quick_ratio": 1.99365892, "net_debt": -12303000, "revenue_growth_1y": 0.50193144, "revenue_growth_3y_cagr": 0.89126542, "revenue_growth_5y_cagr": 1.16342083, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.95216256, "book_value_growth_1y": 0.32032746, "piotroski_f_score": 6, "altman_z_score": 3.60394581, "earnings_stability_5y": 2.512497, "revenue_stability_5y": 1.207663, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12765957, "price_return_3m": 0.08319815, "price_return_6m": 0.36507009, "price_return_9m": 0.22902971, "price_return_12m": 1.01552393, "price_return_12m_ex1m": 1.31047865, "distance_from_52w_high": -0.12765957, "distance_from_52w_low": 0.88353818, "relative_strength": 0.85758288, "local_beta": 0.0001, "volatility_252d": 0.432755, "volatility_60d": 0.971913, "max_drawdown_12m": -0.17934576, "revenue_ttm": 569609000, "gross_profit_ttm": 463433999, "ebit_ttm": -63400000, "ebitda_ttm": -38334000, "net_income_ttm": -798841000, "eps_diluted_ttm": -13.57395312, "operating_cash_flow_ttm": -170975000, "capital_expenditure_ttm": 1577000, "fcf_ttm": -169398000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14409000, "cash_and_equivalents": 324907000, "total_current_assets": 569436000, "total_current_liabilities": 272824000, "net_ppe": null, "total_assets": 890916000, "total_debt": 312604000, "total_equity": 242494000, "net_working_capital": -25942000, "book_value_per_share": 4.12047227, "retained_earnings": -1457699000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11660000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 99, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 10, "rank_fcf_margin": 92, "rank_piotroski": 45, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12, "value_composite": 78, "quality_composite": 77, "momentum_composite": 7, "growth_composite": 15, "yield_composite": 98, "svqf_composite": 58, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 521312000, "cost_of_revenue": 100584000, "gross_profit": 420728000, "ebit": -7038000, "ebitda": 17206000, "pretax_income": -21427000, "tax_provision": 1936000, "net_income": -23363000, "net_income_to_common": -23363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296683000, "total_current_assets": 549684000, "total_assets": 842813000, "short_term_debt": 2139000, "long_term_debt": 309797000, "total_debt": 311936000, "total_liabilities": 528123000, "total_equity": 314690000, "shares_outstanding": 50198304, "goodwill_and_intangibles": 260921000 }, "cash_flow": { "operating_cash_flow": 55827000, "capital_expenditure": 954000, "free_cash_flow": 56781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120847, "ticker_id": 7141, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7038000", "ebitda": "17206000", "netIncome": "-23363000", "grossProfit": "420728000", "depreciation": "None", "totalRevenue": "521312000", "costOfRevenue": "100584000", "interestIncome": "12727000", "incomeBeforeTax": "-21427000", "interestExpense": "14389000", "operatingIncome": "-22136000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1936000", "reportedCurrency": "USD", "netInterestIncome": "-1662000", "nonInterestIncome": "None", "operatingExpenses": "443208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24244000", "sellingGeneralAndAdministrative": "257030000", "netIncomeFromContinuingOperations": "-23363000" }, "balance": { "goodwill": "None", "inventory": "24887000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "842813000", "longTermDebt": "309797000", "shortTermDebt": "2139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "260921000", "reportedCurrency": "USD", "retainedEarnings": "-667544000", "totalLiabilities": "528123000", "otherCurrentAssets": "18140000", "totalCurrentAssets": "549684000", "currentLongTermDebt": "None", "longTermInvestments": "8105000", "shortTermInvestments": "86644000", "currentNetReceivables": "123330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293129000", "currentAccountsPayable": "9614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319452000", "totalShareholderEquity": "314690000", "capitalLeaseObligations": "9655000", "otherCurrentLiabilities": "194046000", "totalCurrentLiabilities": "205799000", "otherNonCurrentLiabilities": "5011000", "totalNonCurrentLiabilities": "322324000", "cashAndShortTermInvestments": "296683000", "commonStockSharesOutstanding": "50198304", "intangibleAssetsExcludingGoodwill": "260921000", "cashAndCashEquivalentsAtCarryingValue": "296683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8448000", "operatingCashflow": "55827000", "capitalExpenditures": "954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40142000", "cashflowFromInvestment": "-23954000", "stockBasedCompensation": "71424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 521312000, "cost_of_revenue": 100584000, "gross_profit": 420728000, "research_and_development": 186178000, "selling_general_admin": 257030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7038000, "depreciation_amortisation": 24244000, "ebitda": 17206000, "interest_expense": 14389000, "interest_income": null, "other_non_operating": null, "pretax_income": -21427000, "tax_provision": 1936000, "effective_tax_rate": null, "net_income": -23363000, "net_income_continuing_ops": -23363000, "net_income_to_common": -23363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296683000, "short_term_investments": 86644000, "net_receivables": 123330000, "inventory": 24887000, "other_current_assets": null, "total_current_assets": 549684000, "net_ppe": null, "goodwill": null, "intangible_assets": 260921000, "goodwill_and_intangibles": 260921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293129000, "total_assets": 842813000, "short_term_debt": 2139000, "accounts_payable": 9614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205799000, "long_term_debt": 309797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322324000, "total_liabilities": 528123000, "total_debt": 311936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -667544000, "total_equity": 314690000, "shares_outstanding": 50198304, "operating_cash_flow": 55827000, "stock_based_compensation": 71424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40142000, "free_cash_flow": 56781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7038000", "ebitda": "17206000", "netIncome": "-23363000", "grossProfit": "420728000", "depreciation": "None", "totalRevenue": "521312000", "costOfRevenue": "100584000", "interestIncome": "12727000", "incomeBeforeTax": "-21427000", "interestExpense": "14389000", "operatingIncome": "-22136000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1936000", "reportedCurrency": "USD", "netInterestIncome": "-1662000", "nonInterestIncome": "None", "operatingExpenses": "443208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24244000", "sellingGeneralAndAdministrative": "257030000", "netIncomeFromContinuingOperations": "-23363000" }, "balance": { "goodwill": "None", "inventory": "24887000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "842813000", "longTermDebt": "309797000", "shortTermDebt": "2139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "260921000", "reportedCurrency": "USD", "retainedEarnings": "-667544000", "totalLiabilities": "528123000", "otherCurrentAssets": "18140000", "totalCurrentAssets": "549684000", "currentLongTermDebt": "None", "longTermInvestments": "8105000", "shortTermInvestments": "86644000", "currentNetReceivables": "123330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293129000", "currentAccountsPayable": "9614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319452000", "totalShareholderEquity": "314690000", "capitalLeaseObligations": "9655000", "otherCurrentLiabilities": "194046000", "totalCurrentLiabilities": "205799000", "otherNonCurrentLiabilities": "5011000", "totalNonCurrentLiabilities": "322324000", "cashAndShortTermInvestments": "296683000", "commonStockSharesOutstanding": "50198304", "intangibleAssetsExcludingGoodwill": "260921000", "cashAndCashEquivalentsAtCarryingValue": "296683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8448000", "operatingCashflow": "55827000", "capitalExpenditures": "954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40142000", "cashflowFromInvestment": "-23954000", "stockBasedCompensation": "71424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 336888000, "cost_of_revenue": 81643000, "gross_profit": 255245000, "ebit": -72601000, "ebitda": -48972000, "pretax_income": -86912000, "tax_provision": 1030000, "net_income": -87942000, "net_income_to_common": -87942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222503000, "total_current_assets": 392788000, "total_assets": 670754000, "short_term_debt": 1709000, "long_term_debt": 308082000, "total_debt": 309791000, "total_liabilities": 445114000, "total_equity": 225640000, "shares_outstanding": 47523000, "goodwill_and_intangibles": 249819000 }, "cash_flow": { "operating_cash_flow": 10325000, "capital_expenditure": 993000, "free_cash_flow": 11318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120852, "ticker_id": 7141, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72601000", "ebitda": "-48972000", "netIncome": "-87942000", "grossProfit": "255245000", "depreciation": "None", "totalRevenue": "336888000", "costOfRevenue": "81643000", "interestIncome": "13792000", "incomeBeforeTax": "-86912000", "interestExpense": "14311000", "operatingIncome": "-87606000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "342851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140630000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23629000", "sellingGeneralAndAdministrative": "190721000", "netIncomeFromContinuingOperations": "-87942000" }, "balance": { "goodwill": "None", "inventory": "22403000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "670754000", "longTermDebt": "308082000", "shortTermDebt": "1709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "249819000", "reportedCurrency": "USD", "retainedEarnings": "-644181000", "totalLiabilities": "445114000", "otherCurrentAssets": "11784000", "totalCurrentAssets": "392788000", "currentLongTermDebt": "None", "longTermInvestments": "12526000", "shortTermInvestments": "57812000", "currentNetReceivables": "78286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277966000", "currentAccountsPayable": "14618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317763000", "totalShareholderEquity": "225640000", "capitalLeaseObligations": "9681000", "otherCurrentLiabilities": "110224000", "totalCurrentLiabilities": "126551000", "otherNonCurrentLiabilities": "2509000", "totalNonCurrentLiabilities": "318563000", "cashAndShortTermInvestments": "222503000", "commonStockSharesOutstanding": "47523000", "intangibleAssetsExcludingGoodwill": "249819000", "cashAndCashEquivalentsAtCarryingValue": "222503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3166000", "operatingCashflow": "10325000", "capitalExpenditures": "993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17699000", "cashflowFromInvestment": "-90125000", "stockBasedCompensation": "48444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336888000, "cost_of_revenue": 81643000, "gross_profit": 255245000, "research_and_development": 140630000, "selling_general_admin": 190721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72601000, "depreciation_amortisation": 23629000, "ebitda": -48972000, "interest_expense": 14311000, "interest_income": null, "other_non_operating": null, "pretax_income": -86912000, "tax_provision": 1030000, "effective_tax_rate": null, "net_income": -87942000, "net_income_continuing_ops": -87942000, "net_income_to_common": -87942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222503000, "short_term_investments": 57812000, "net_receivables": 78286000, "inventory": 22403000, "other_current_assets": null, "total_current_assets": 392788000, "net_ppe": null, "goodwill": null, "intangible_assets": 249819000, "goodwill_and_intangibles": 249819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277966000, "total_assets": 670754000, "short_term_debt": 1709000, "accounts_payable": 14618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126551000, "long_term_debt": 308082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318563000, "total_liabilities": 445114000, "total_debt": 309791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -644181000, "total_equity": 225640000, "shares_outstanding": 47523000, "operating_cash_flow": 10325000, "stock_based_compensation": 48444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17699000, "free_cash_flow": 11318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72601000", "ebitda": "-48972000", "netIncome": "-87942000", "grossProfit": "255245000", "depreciation": "None", "totalRevenue": "336888000", "costOfRevenue": "81643000", "interestIncome": "13792000", "incomeBeforeTax": "-86912000", "interestExpense": "14311000", "operatingIncome": "-87606000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "342851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140630000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23629000", "sellingGeneralAndAdministrative": "190721000", "netIncomeFromContinuingOperations": "-87942000" }, "balance": { "goodwill": "None", "inventory": "22403000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "670754000", "longTermDebt": "308082000", "shortTermDebt": "1709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "249819000", "reportedCurrency": "USD", "retainedEarnings": "-644181000", "totalLiabilities": "445114000", "otherCurrentAssets": "11784000", "totalCurrentAssets": "392788000", "currentLongTermDebt": "None", "longTermInvestments": "12526000", "shortTermInvestments": "57812000", "currentNetReceivables": "78286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277966000", "currentAccountsPayable": "14618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317763000", "totalShareholderEquity": "225640000", "capitalLeaseObligations": "9681000", "otherCurrentLiabilities": "110224000", "totalCurrentLiabilities": "126551000", "otherNonCurrentLiabilities": "2509000", "totalNonCurrentLiabilities": "318563000", "cashAndShortTermInvestments": "222503000", "commonStockSharesOutstanding": "47523000", "intangibleAssetsExcludingGoodwill": "249819000", "cashAndCashEquivalentsAtCarryingValue": "222503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3166000", "operatingCashflow": "10325000", "capitalExpenditures": "993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17699000", "cashflowFromInvestment": "-90125000", "stockBasedCompensation": "48444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 186374000, "cost_of_revenue": 47039000, "gross_profit": 139335000, "ebit": -147319000, "ebitda": -136490000, "pretax_income": -162424000, "tax_provision": 991000, "net_income": -163415000, "net_income_to_common": -163415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286326000, "total_current_assets": 387541000, "total_assets": 646621000, "short_term_debt": 1104000, "long_term_debt": 306421000, "total_debt": 307525000, "total_liabilities": 397951000, "total_equity": 248670000, "shares_outstanding": 40885124, "goodwill_and_intangibles": 252925000 }, "cash_flow": { "operating_cash_flow": -70944000, "capital_expenditure": 20109000, "free_cash_flow": -50835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120857, "ticker_id": 7141, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147319000", "ebitda": "-136490000", "netIncome": "-163415000", "grossProfit": "139335000", "depreciation": "None", "totalRevenue": "186374000", "costOfRevenue": "47039000", "interestIncome": "12103000", "incomeBeforeTax": "-162424000", "interestExpense": "15105000", "operatingIncome": "-109154000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "991000", "reportedCurrency": "USD", "netInterestIncome": "-3798000", "nonInterestIncome": "None", "operatingExpenses": "248489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10829000", "sellingGeneralAndAdministrative": "139580000", "netIncomeFromContinuingOperations": "-164187000" }, "balance": { "goodwill": "None", "inventory": "22312000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "646621000", "longTermDebt": "306421000", "shortTermDebt": "1104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "252925000", "reportedCurrency": "USD", "retainedEarnings": "-556239000", "totalLiabilities": "397951000", "otherCurrentAssets": "10935000", "totalCurrentAssets": "387541000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "67968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259080000", "currentAccountsPayable": "7416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308142000", "totalShareholderEquity": "248670000", "capitalLeaseObligations": "1721000", "otherCurrentLiabilities": "78544000", "totalCurrentLiabilities": "87064000", "otherNonCurrentLiabilities": "3849000", "totalNonCurrentLiabilities": "310887000", "cashAndShortTermInvestments": "286326000", "commonStockSharesOutstanding": "40885124", "intangibleAssetsExcludingGoodwill": "252925000", "cashAndCashEquivalentsAtCarryingValue": "286326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4393000", "operatingCashflow": "-70944000", "capitalExpenditures": "20109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336600000", "cashflowFromInvestment": "-107200000", "stockBasedCompensation": "35023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186374000, "cost_of_revenue": 47039000, "gross_profit": 139335000, "research_and_development": 102609000, "selling_general_admin": 139580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147319000, "depreciation_amortisation": 10829000, "ebitda": -136490000, "interest_expense": 15105000, "interest_income": null, "other_non_operating": null, "pretax_income": -162424000, "tax_provision": 991000, "effective_tax_rate": null, "net_income": -163415000, "net_income_continuing_ops": -164187000, "net_income_to_common": -163415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286326000, "short_term_investments": 0, "net_receivables": 67968000, "inventory": 22312000, "other_current_assets": null, "total_current_assets": 387541000, "net_ppe": null, "goodwill": null, "intangible_assets": 252925000, "goodwill_and_intangibles": 252925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259080000, "total_assets": 646621000, "short_term_debt": 1104000, "accounts_payable": 7416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87064000, "long_term_debt": 306421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310887000, "total_liabilities": 397951000, "total_debt": 307525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -556239000, "total_equity": 248670000, "shares_outstanding": 40885124, "operating_cash_flow": -70944000, "stock_based_compensation": 35023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336600000, "free_cash_flow": -50835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-147319000", "ebitda": "-136490000", "netIncome": "-163415000", "grossProfit": "139335000", "depreciation": "None", "totalRevenue": "186374000", "costOfRevenue": "47039000", "interestIncome": "12103000", "incomeBeforeTax": "-162424000", "interestExpense": "15105000", "operatingIncome": "-109154000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "991000", "reportedCurrency": "USD", "netInterestIncome": "-3798000", "nonInterestIncome": "None", "operatingExpenses": "248489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10829000", "sellingGeneralAndAdministrative": "139580000", "netIncomeFromContinuingOperations": "-164187000" }, "balance": { "goodwill": "None", "inventory": "22312000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "646621000", "longTermDebt": "306421000", "shortTermDebt": "1104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "252925000", "reportedCurrency": "USD", "retainedEarnings": "-556239000", "totalLiabilities": "397951000", "otherCurrentAssets": "10935000", "totalCurrentAssets": "387541000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "67968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259080000", "currentAccountsPayable": "7416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308142000", "totalShareholderEquity": "248670000", "capitalLeaseObligations": "1721000", "otherCurrentLiabilities": "78544000", "totalCurrentLiabilities": "87064000", "otherNonCurrentLiabilities": "3849000", "totalNonCurrentLiabilities": "310887000", "cashAndShortTermInvestments": "286326000", "commonStockSharesOutstanding": "40885124", "intangibleAssetsExcludingGoodwill": "252925000", "cashAndCashEquivalentsAtCarryingValue": "286326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4393000", "operatingCashflow": "-70944000", "capitalExpenditures": "20109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336600000", "cashflowFromInvestment": "-107200000", "stockBasedCompensation": "35023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 77062000, "cost_of_revenue": 12374000, "gross_profit": 64688000, "ebit": -126092000, "ebitda": -122854000, "pretax_income": -142071000, "tax_provision": -6406000, "net_income": -135665000, "net_income_to_common": -135665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28003000, "total_current_assets": 190225000, "total_assets": 352906000, "short_term_debt": 931000, "long_term_debt": null, "total_debt": 931000, "total_liabilities": 210869000, "total_equity": 142037000, "shares_outstanding": 33982493, "goodwill_and_intangibles": 58954000 }, "cash_flow": { "operating_cash_flow": -120136000, "capital_expenditure": 278000, "free_cash_flow": -119858000, "dividends_paid": 5552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120862, "ticker_id": 7141, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126092000", "ebitda": "-122854000", "netIncome": "-135665000", "grossProfit": "64688000", "depreciation": "None", "totalRevenue": "77062000", "costOfRevenue": "12374000", "interestIncome": "3857000", "incomeBeforeTax": "-142071000", "interestExpense": "15979000", "operatingIncome": "-131220000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6406000", "reportedCurrency": "USD", "netInterestIncome": "-12122000", "nonInterestIncome": "None", "operatingExpenses": "195908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106842000", "otherNonOperatingIncome": "4222000", "costofGoodsAndServicesSold": "12374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3238000", "sellingGeneralAndAdministrative": "16957000", "netIncomeFromContinuingOperations": "-135665000" }, "balance": { "goodwill": "None", "inventory": "5565000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "352906000", "longTermDebt": "None", "shortTermDebt": "931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58954000", "reportedCurrency": "USD", "retainedEarnings": "-392824000", "totalLiabilities": "210869000", "otherCurrentAssets": "8947000", "totalCurrentAssets": "190225000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "123716000", "currentNetReceivables": "23994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162681000", "currentAccountsPayable": "8690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "914000", "shortLongTermDebtTotal": "2188000", "totalShareholderEquity": "142037000", "capitalLeaseObligations": "2188000", "otherCurrentLiabilities": "55108000", "totalCurrentLiabilities": "64729000", "otherNonCurrentLiabilities": "146140000", "totalNonCurrentLiabilities": "146140000", "cashAndShortTermInvestments": "28003000", "commonStockSharesOutstanding": "33982493", "intangibleAssetsExcludingGoodwill": "58954000", "cashAndCashEquivalentsAtCarryingValue": "28003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135665000", "profitLoss": "None", "dividendPayout": "5552000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3448000", "operatingCashflow": "-120136000", "capitalExpenditures": "278000", "changeInReceivables": "-20727000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109087000", "cashflowFromInvestment": "7700000", "stockBasedCompensation": "27007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3349000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77062000, "cost_of_revenue": 12374000, "gross_profit": 64688000, "research_and_development": 106842000, "selling_general_admin": 16957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126092000, "depreciation_amortisation": 3238000, "ebitda": -122854000, "interest_expense": 15979000, "interest_income": null, "other_non_operating": null, "pretax_income": -142071000, "tax_provision": -6406000, "effective_tax_rate": null, "net_income": -135665000, "net_income_continuing_ops": -135665000, "net_income_to_common": -135665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28003000, "short_term_investments": 123716000, "net_receivables": 23994000, "inventory": 5565000, "other_current_assets": null, "total_current_assets": 190225000, "net_ppe": null, "goodwill": null, "intangible_assets": 58954000, "goodwill_and_intangibles": 58954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162681000, "total_assets": 352906000, "short_term_debt": 931000, "accounts_payable": 8690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146140000, "total_liabilities": 210869000, "total_debt": 931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392824000, "total_equity": 142037000, "shares_outstanding": 33982493, "operating_cash_flow": -120136000, "stock_based_compensation": 27007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7700000, "dividends_paid": 5552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109087000, "free_cash_flow": -119858000, "net_change_in_cash": -3349000 }, "raw_data": { "income": { "ebit": "-126092000", "ebitda": "-122854000", "netIncome": "-135665000", "grossProfit": "64688000", "depreciation": "None", "totalRevenue": "77062000", "costOfRevenue": "12374000", "interestIncome": "3857000", "incomeBeforeTax": "-142071000", "interestExpense": "15979000", "operatingIncome": "-131220000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6406000", "reportedCurrency": "USD", "netInterestIncome": "-12122000", "nonInterestIncome": "None", "operatingExpenses": "195908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106842000", "otherNonOperatingIncome": "4222000", "costofGoodsAndServicesSold": "12374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3238000", "sellingGeneralAndAdministrative": "16957000", "netIncomeFromContinuingOperations": "-135665000" }, "balance": { "goodwill": "None", "inventory": "5565000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "352906000", "longTermDebt": "None", "shortTermDebt": "931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58954000", "reportedCurrency": "USD", "retainedEarnings": "-392824000", "totalLiabilities": "210869000", "otherCurrentAssets": "8947000", "totalCurrentAssets": "190225000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "123716000", "currentNetReceivables": "23994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162681000", "currentAccountsPayable": "8690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "914000", "shortLongTermDebtTotal": "2188000", "totalShareholderEquity": "142037000", "capitalLeaseObligations": "2188000", "otherCurrentLiabilities": "55108000", "totalCurrentLiabilities": "64729000", "otherNonCurrentLiabilities": "146140000", "totalNonCurrentLiabilities": "146140000", "cashAndShortTermInvestments": "28003000", "commonStockSharesOutstanding": "33982493", "intangibleAssetsExcludingGoodwill": "58954000", "cashAndCashEquivalentsAtCarryingValue": "28003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135665000", "profitLoss": "None", "dividendPayout": "5552000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3448000", "operatingCashflow": "-120136000", "capitalExpenditures": "278000", "changeInReceivables": "-20727000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109087000", "cashflowFromInvestment": "7700000", "stockBasedCompensation": "27007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3349000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 19138000, "cost_of_revenue": 1903000, "gross_profit": 17235000, "ebit": -66361000, "ebitda": -65386000, "pretax_income": -83951000, "tax_provision": 37000, "net_income": -83988000, "net_income_to_common": -83988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31340000, "total_current_assets": 166592000, "total_assets": 294651000, "short_term_debt": 711000, "long_term_debt": null, "total_debt": 711000, "total_liabilities": 174439000, "total_equity": 120212000, "shares_outstanding": 30321722, "goodwill_and_intangibles": 18740000 }, "cash_flow": { "operating_cash_flow": -132758000, "capital_expenditure": 19024000, "free_cash_flow": -113734000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120867, "ticker_id": 7141, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66361000", "ebitda": "-65386000", "netIncome": "-83988000", "grossProfit": "17235000", "depreciation": "None", "totalRevenue": "19138000", "costOfRevenue": "1903000", "interestIncome": "366000", "incomeBeforeTax": "-83951000", "interestExpense": "17590000", "operatingIncome": "-173413000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-17224000", "nonInterestIncome": "None", "operatingExpenses": "190648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131428000", "otherNonOperatingIncome": "-216000", "costofGoodsAndServicesSold": "1903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "50020000", "netIncomeFromContinuingOperations": "-83988000" }, "balance": { "goodwill": "None", "inventory": "1513000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "294651000", "longTermDebt": "None", "shortTermDebt": "711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18740000", "reportedCurrency": "USD", "retainedEarnings": "-257159000", "totalLiabilities": "174439000", "otherCurrentAssets": "5271000", "totalCurrentAssets": "166592000", "currentLongTermDebt": "None", "longTermInvestments": "4983000", "shortTermInvestments": "125201000", "currentNetReceivables": "3267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128059000", "currentAccountsPayable": "9166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "981000", "shortLongTermDebtTotal": "2614000", "totalShareholderEquity": "120212000", "capitalLeaseObligations": "2614000", "otherCurrentLiabilities": "32719000", "totalCurrentLiabilities": "42596000", "otherNonCurrentLiabilities": "131843000", "totalNonCurrentLiabilities": "131843000", "cashAndShortTermInvestments": "31340000", "commonStockSharesOutstanding": "30321722", "intangibleAssetsExcludingGoodwill": "18740000", "cashAndCashEquivalentsAtCarryingValue": "31340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83988000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "-132758000", "capitalExpenditures": "19024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73466000", "cashflowFromInvestment": "48547000", "stockBasedCompensation": "23087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10745000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19138000, "cost_of_revenue": 1903000, "gross_profit": 17235000, "research_and_development": 131428000, "selling_general_admin": 50020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66361000, "depreciation_amortisation": 975000, "ebitda": -65386000, "interest_expense": 17590000, "interest_income": null, "other_non_operating": null, "pretax_income": -83951000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -83988000, "net_income_continuing_ops": -83988000, "net_income_to_common": -83988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31340000, "short_term_investments": 125201000, "net_receivables": 3267000, "inventory": 1513000, "other_current_assets": null, "total_current_assets": 166592000, "net_ppe": null, "goodwill": null, "intangible_assets": 18740000, "goodwill_and_intangibles": 18740000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128059000, "total_assets": 294651000, "short_term_debt": 711000, "accounts_payable": 9166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131843000, "total_liabilities": 174439000, "total_debt": 711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257159000, "total_equity": 120212000, "shares_outstanding": 30321722, "operating_cash_flow": -132758000, "stock_based_compensation": 23087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48547000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73466000, "free_cash_flow": -113734000, "net_change_in_cash": -10745000 }, "raw_data": { "income": { "ebit": "-66361000", "ebitda": "-65386000", "netIncome": "-83988000", "grossProfit": "17235000", "depreciation": "None", "totalRevenue": "19138000", "costOfRevenue": "1903000", "interestIncome": "366000", "incomeBeforeTax": "-83951000", "interestExpense": "17590000", "operatingIncome": "-173413000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-17224000", "nonInterestIncome": "None", "operatingExpenses": "190648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131428000", "otherNonOperatingIncome": "-216000", "costofGoodsAndServicesSold": "1903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "50020000", "netIncomeFromContinuingOperations": "-83988000" }, "balance": { "goodwill": "None", "inventory": "1513000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "294651000", "longTermDebt": "None", "shortTermDebt": "711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18740000", "reportedCurrency": "USD", "retainedEarnings": "-257159000", "totalLiabilities": "174439000", "otherCurrentAssets": "5271000", "totalCurrentAssets": "166592000", "currentLongTermDebt": "None", "longTermInvestments": "4983000", "shortTermInvestments": "125201000", "currentNetReceivables": "3267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128059000", "currentAccountsPayable": "9166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "981000", "shortLongTermDebtTotal": "2614000", "totalShareholderEquity": "120212000", "capitalLeaseObligations": "2614000", "otherCurrentLiabilities": "32719000", "totalCurrentLiabilities": "42596000", "otherNonCurrentLiabilities": "131843000", "totalNonCurrentLiabilities": "131843000", "cashAndShortTermInvestments": "31340000", "commonStockSharesOutstanding": "30321722", "intangibleAssetsExcludingGoodwill": "18740000", "cashAndCashEquivalentsAtCarryingValue": "31340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83988000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "-132758000", "capitalExpenditures": "19024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73466000", "cashflowFromInvestment": "48547000", "stockBasedCompensation": "23087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10745000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 11000000, "cost_of_revenue": 623000, "gross_profit": -623000, "ebit": -102929000, "ebitda": -102306000, "pretax_income": -103264000, "tax_provision": 6000, "net_income": -103270000, "net_income_to_common": -103270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142086000, "total_current_assets": 236350000, "total_assets": 240864000, "short_term_debt": 636000, "long_term_debt": null, "total_debt": 636000, "total_liabilities": 68769000, "total_equity": 172095000, "shares_outstanding": 25251968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89075000, "capital_expenditure": 225000, "free_cash_flow": -88850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120872, "ticker_id": 7141, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102929000", "ebitda": "-102306000", "netIncome": "-103270000", "grossProfit": "-623000", "depreciation": "None", "totalRevenue": "11000000", "costOfRevenue": "623000", "interestIncome": "1559000", "incomeBeforeTax": "-103264000", "interestExpense": "335000", "operatingIncome": "-104296000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "1224000", "nonInterestIncome": "None", "operatingExpenses": "103673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81605000", "otherNonOperatingIncome": "1367000", "costofGoodsAndServicesSold": "623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000", "sellingGeneralAndAdministrative": "22691000", "netIncomeFromContinuingOperations": "-103270000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "240864000", "longTermDebt": "None", "shortTermDebt": "636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173171000", "totalLiabilities": "68769000", "otherCurrentAssets": "4530000", "totalCurrentAssets": "236350000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "89734000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514000", "currentAccountsPayable": "3151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1293000", "shortLongTermDebtTotal": "3263000", "totalShareholderEquity": "172095000", "capitalLeaseObligations": "3263000", "otherCurrentLiabilities": "14675000", "totalCurrentLiabilities": "18462000", "otherNonCurrentLiabilities": "50307000", "totalNonCurrentLiabilities": "50307000", "cashAndShortTermInvestments": "142086000", "commonStockSharesOutstanding": "25251968", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "-89075000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181288000", "cashflowFromInvestment": "37874000", "stockBasedCompensation": "12554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "130087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11000000, "cost_of_revenue": 623000, "gross_profit": -623000, "research_and_development": 81605000, "selling_general_admin": 22691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102929000, "depreciation_amortisation": 623000, "ebitda": -102306000, "interest_expense": 335000, "interest_income": null, "other_non_operating": null, "pretax_income": -103264000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -103270000, "net_income_continuing_ops": -103270000, "net_income_to_common": -103270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142086000, "short_term_investments": 89734000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 236350000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4514000, "total_assets": 240864000, "short_term_debt": 636000, "accounts_payable": 3151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18462000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50307000, "total_liabilities": 68769000, "total_debt": 636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173171000, "total_equity": 172095000, "shares_outstanding": 25251968, "operating_cash_flow": -89075000, "stock_based_compensation": 12554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181288000, "free_cash_flow": -88850000, "net_change_in_cash": 130087000 }, "raw_data": { "income": { "ebit": "-102929000", "ebitda": "-102306000", "netIncome": "-103270000", "grossProfit": "-623000", "depreciation": "None", "totalRevenue": "11000000", "costOfRevenue": "623000", "interestIncome": "1559000", "incomeBeforeTax": "-103264000", "interestExpense": "335000", "operatingIncome": "-104296000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "1224000", "nonInterestIncome": "None", "operatingExpenses": "103673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81605000", "otherNonOperatingIncome": "1367000", "costofGoodsAndServicesSold": "623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000", "sellingGeneralAndAdministrative": "22691000", "netIncomeFromContinuingOperations": "-103270000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "240864000", "longTermDebt": "None", "shortTermDebt": "636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173171000", "totalLiabilities": "68769000", "otherCurrentAssets": "4530000", "totalCurrentAssets": "236350000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "89734000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514000", "currentAccountsPayable": "3151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1293000", "shortLongTermDebtTotal": "3263000", "totalShareholderEquity": "172095000", "capitalLeaseObligations": "3263000", "otherCurrentLiabilities": "14675000", "totalCurrentLiabilities": "18462000", "otherNonCurrentLiabilities": "50307000", "totalNonCurrentLiabilities": "50307000", "cashAndShortTermInvestments": "142086000", "commonStockSharesOutstanding": "25251968", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "-89075000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181288000", "cashflowFromInvestment": "37874000", "stockBasedCompensation": "12554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "130087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 324000, "gross_profit": -324000, "ebit": -54743000, "ebitda": -54419000, "pretax_income": -52532000, "tax_provision": 21000, "net_income": -52553000, "net_income_to_common": -52553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11970000, "total_current_assets": 119363000, "total_assets": 146712000, "short_term_debt": 397000, "long_term_debt": null, "total_debt": 397000, "total_liabilities": 16363000, "total_equity": 130349000, "shares_outstanding": 22989987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39362000, "capital_expenditure": 281000, "free_cash_flow": -39081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120877, "ticker_id": 7141, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54743000", "ebitda": "-54419000", "netIncome": "-52553000", "grossProfit": "-324000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "324000", "interestIncome": "2232000", "incomeBeforeTax": "-52532000", "interestExpense": "2535000", "operatingIncome": "-54743000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "2232000", "nonInterestIncome": "None", "operatingExpenses": "54743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "11752000", "netIncomeFromContinuingOperations": "-52553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "146712000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69901000", "totalLiabilities": "16363000", "otherCurrentAssets": "2703000", "totalCurrentAssets": "119363000", "currentLongTermDebt": "None", "longTermInvestments": "23292000", "shortTermInvestments": "104690000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27349000", "currentAccountsPayable": "3351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3733000", "shortLongTermDebtTotal": "3648000", "totalShareholderEquity": "130349000", "capitalLeaseObligations": "3648000", "otherCurrentLiabilities": "9328000", "totalCurrentLiabilities": "13076000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "3287000", "cashAndShortTermInvestments": "11970000", "commonStockSharesOutstanding": "22989987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "-39362000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127177000", "cashflowFromInvestment": "-127781000", "stockBasedCompensation": "6070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 324000, "gross_profit": -324000, "research_and_development": 42991000, "selling_general_admin": 11752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54743000, "depreciation_amortisation": 324000, "ebitda": -54419000, "interest_expense": 2535000, "interest_income": null, "other_non_operating": null, "pretax_income": -52532000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -52553000, "net_income_continuing_ops": -52553000, "net_income_to_common": -52553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11970000, "short_term_investments": 104690000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27349000, "total_assets": 146712000, "short_term_debt": 397000, "accounts_payable": 3351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3287000, "total_liabilities": 16363000, "total_debt": 397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69901000, "total_equity": 130349000, "shares_outstanding": 22989987, "operating_cash_flow": -39362000, "stock_based_compensation": 6070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127177000, "free_cash_flow": -39081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54743000", "ebitda": "-54419000", "netIncome": "-52553000", "grossProfit": "-324000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "324000", "interestIncome": "2232000", "incomeBeforeTax": "-52532000", "interestExpense": "2535000", "operatingIncome": "-54743000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "2232000", "nonInterestIncome": "None", "operatingExpenses": "54743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "11752000", "netIncomeFromContinuingOperations": "-52553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "146712000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69901000", "totalLiabilities": "16363000", "otherCurrentAssets": "2703000", "totalCurrentAssets": "119363000", "currentLongTermDebt": "None", "longTermInvestments": "23292000", "shortTermInvestments": "104690000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27349000", "currentAccountsPayable": "3351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3733000", "shortLongTermDebtTotal": "3648000", "totalShareholderEquity": "130349000", "capitalLeaseObligations": "3648000", "otherCurrentLiabilities": "9328000", "totalCurrentLiabilities": "13076000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "3287000", "cashAndShortTermInvestments": "11970000", "commonStockSharesOutstanding": "22989987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "-39362000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127177000", "cashflowFromInvestment": "-127781000", "stockBasedCompensation": "6070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -21708000, "ebitda": -17334000, "pretax_income": -17348000, "tax_provision": -4374000, "net_income": -17348000, "net_income_to_common": -17348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51963000, "total_current_assets": 51975000, "total_assets": 51975000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 62298000, "total_equity": -10323000, "shares_outstanding": 22989987, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -373000, "capital_expenditure": 7500000, "free_cash_flow": 7127000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120882, "ticker_id": 7141, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21708000", "ebitda": "-17334000", "netIncome": "-17348000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "58000", "incomeBeforeTax": "-17348000", "interestExpense": "0", "operatingIncome": "-2916000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4374000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2331000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4374000", "sellingGeneralAndAdministrative": "877500", "netIncomeFromContinuingOperations": "-26022000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "6991000", "currentDebt": "None", "investments": "None", "totalAssets": "51975000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-17348000", "totalLiabilities": "62298000", "otherCurrentAssets": "24000", "totalCurrentAssets": "51975000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10323000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2180000", "totalCurrentLiabilities": "2449000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "59849000", "cashAndShortTermInvestments": "51963000", "commonStockSharesOutstanding": "22989987", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "51963000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-17348000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "-373000", "capitalExpenditures": "7500000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "59836000", "cashflowFromInvestment": "-7500000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 2331000, "selling_general_admin": 877500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21708000, "depreciation_amortisation": 4374000, "ebitda": -17334000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17348000, "tax_provision": -4374000, "effective_tax_rate": null, "net_income": -17348000, "net_income_continuing_ops": -26022000, "net_income_to_common": -17348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51963000, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 51975000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 51975000, "short_term_debt": 0, "accounts_payable": 269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2449000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59849000, "total_liabilities": 62298000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17348000, "total_equity": -10323000, "shares_outstanding": 22989987, "operating_cash_flow": -373000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59836000, "free_cash_flow": 7127000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-21708000", "ebitda": "-17334000", "netIncome": "-17348000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "58000", "incomeBeforeTax": "-17348000", "interestExpense": "0", "operatingIncome": "-2916000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4374000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2331000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4374000", "sellingGeneralAndAdministrative": "877500", "netIncomeFromContinuingOperations": "-26022000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "6991000", "currentDebt": "None", "investments": "None", "totalAssets": "51975000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-17348000", "totalLiabilities": "62298000", "otherCurrentAssets": "24000", "totalCurrentAssets": "51975000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10323000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2180000", "totalCurrentLiabilities": "2449000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "59849000", "cashAndShortTermInvestments": "51963000", "commonStockSharesOutstanding": "22989987", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "51963000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-17348000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "-373000", "capitalExpenditures": "7500000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "59836000", "cashflowFromInvestment": "-7500000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 159882000, "cost_of_revenue": 28879000, "gross_profit": 131002999, "ebit": -63163000, "ebitda": -56289000, "pretax_income": -789680000, "tax_provision": 475000, "net_income": -790155000, "net_income_to_common": -790155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324907000, "total_current_assets": 569436000, "total_assets": 890916000, "short_term_debt": 2353000, "long_term_debt": 310251000, "total_debt": 312604000, "total_liabilities": 648422000, "total_equity": 242494000, "shares_outstanding": 58851021, "goodwill_and_intangibles": 254154000 }, "cash_flow": { "operating_cash_flow": -228763000, "capital_expenditure": 664000, "free_cash_flow": -228099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120845, "ticker_id": 7141, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63163000", "ebitda": "-56289000", "netIncome": "-790155000", "grossProfit": "131002999", "depreciation": "None", "totalRevenue": "159882000", "costOfRevenue": "28879000", "interestIncome": "3401000", "incomeBeforeTax": "-789680000", "interestExpense": "3616000", "operatingIncome": "-63163000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "-215000", "nonInterestIncome": "None", "operatingExpenses": "194240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6874000", "sellingGeneralAndAdministrative": "96330000", "netIncomeFromContinuingOperations": "-790155000" }, "balance": { "goodwill": "None", "inventory": "25518000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "890916000", "longTermDebt": "310251000", "shortTermDebt": "2353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "254154000", "reportedCurrency": "USD", "retainedEarnings": "-1457699000", "totalLiabilities": "648422000", "otherCurrentAssets": "24546000", "totalCurrentAssets": "569436000", "currentLongTermDebt": "None", "longTermInvestments": "34353000", "shortTermInvestments": "61352000", "currentNetReceivables": "133113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321480000", "currentAccountsPayable": "59399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323779000", "totalShareholderEquity": "242494000", "capitalLeaseObligations": "13528000", "otherCurrentLiabilities": "211072000", "totalCurrentLiabilities": "272824000", "otherNonCurrentLiabilities": "54172000", "totalNonCurrentLiabilities": "375598000", "cashAndShortTermInvestments": "324907000", "commonStockSharesOutstanding": "58851021", "intangibleAssetsExcludingGoodwill": "254154000", "cashAndCashEquivalentsAtCarryingValue": "324907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-790155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1920000", "operatingCashflow": "-228763000", "capitalExpenditures": "664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270079000", "cashflowFromInvestment": "-11569000", "stockBasedCompensation": "36202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159882000, "cost_of_revenue": 28879000, "gross_profit": 131002999, "research_and_development": 97910000, "selling_general_admin": 96330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63163000, "depreciation_amortisation": 6874000, "ebitda": -56289000, "interest_expense": 3616000, "interest_income": null, "other_non_operating": null, "pretax_income": -789680000, "tax_provision": 475000, "effective_tax_rate": null, "net_income": -790155000, "net_income_continuing_ops": -790155000, "net_income_to_common": -790155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324907000, "short_term_investments": 61352000, "net_receivables": 133113000, "inventory": 25518000, "other_current_assets": null, "total_current_assets": 569436000, "net_ppe": null, "goodwill": null, "intangible_assets": 254154000, "goodwill_and_intangibles": 254154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321480000, "total_assets": 890916000, "short_term_debt": 2353000, "accounts_payable": 59399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272824000, "long_term_debt": 310251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375598000, "total_liabilities": 648422000, "total_debt": 312604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1457699000, "total_equity": 242494000, "shares_outstanding": 58851021, "operating_cash_flow": -228763000, "stock_based_compensation": 36202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270079000, "free_cash_flow": -228099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63163000", "ebitda": "-56289000", "netIncome": "-790155000", "grossProfit": "131002999", "depreciation": "None", "totalRevenue": "159882000", "costOfRevenue": "28879000", "interestIncome": "3401000", "incomeBeforeTax": "-789680000", "interestExpense": "3616000", "operatingIncome": "-63163000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "-215000", "nonInterestIncome": "None", "operatingExpenses": "194240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6874000", "sellingGeneralAndAdministrative": "96330000", "netIncomeFromContinuingOperations": "-790155000" }, "balance": { "goodwill": "None", "inventory": "25518000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "890916000", "longTermDebt": "310251000", "shortTermDebt": "2353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "254154000", "reportedCurrency": "USD", "retainedEarnings": "-1457699000", "totalLiabilities": "648422000", "otherCurrentAssets": "24546000", "totalCurrentAssets": "569436000", "currentLongTermDebt": "None", "longTermInvestments": "34353000", "shortTermInvestments": "61352000", "currentNetReceivables": "133113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321480000", "currentAccountsPayable": "59399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323779000", "totalShareholderEquity": "242494000", "capitalLeaseObligations": "13528000", "otherCurrentLiabilities": "211072000", "totalCurrentLiabilities": "272824000", "otherNonCurrentLiabilities": "54172000", "totalNonCurrentLiabilities": "375598000", "cashAndShortTermInvestments": "324907000", "commonStockSharesOutstanding": "58851021", "intangibleAssetsExcludingGoodwill": "254154000", "cashAndCashEquivalentsAtCarryingValue": "324907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-790155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1920000", "operatingCashflow": "-228763000", "capitalExpenditures": "664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270079000", "cashflowFromInvestment": "-11569000", "stockBasedCompensation": "36202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 148932000, "cost_of_revenue": 28338000, "gross_profit": 120594000, "ebit": -1365000, "ebitda": 4709000, "pretax_income": -4963000, "tax_provision": 767000, "net_income": -5730000, "net_income_to_common": -5730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296683000, "total_current_assets": 549684000, "total_assets": 842813000, "short_term_debt": 2139000, "long_term_debt": 309797000, "total_debt": 311936000, "total_liabilities": 528123000, "total_equity": 314690000, "shares_outstanding": 50198304, "goodwill_and_intangibles": 260921000 }, "cash_flow": { "operating_cash_flow": 6067000, "capital_expenditure": 600000, "free_cash_flow": 6667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120846, "ticker_id": 7141, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1365000", "ebitda": "4709000", "netIncome": "-5730000", "grossProfit": "120594000", "depreciation": "None", "totalRevenue": "148932000", "costOfRevenue": "28338000", "interestIncome": "3420000", "incomeBeforeTax": "-4963000", "interestExpense": "3598000", "operatingIncome": "-4567000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "767000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "125235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6074000", "sellingGeneralAndAdministrative": "74128000", "netIncomeFromContinuingOperations": "-5730000" }, "balance": { "goodwill": "None", "inventory": "24887000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "842813000", "longTermDebt": "309797000", "shortTermDebt": "2139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "260921000", "reportedCurrency": "USD", "retainedEarnings": "-667544000", "totalLiabilities": "528123000", "otherCurrentAssets": "18140000", "totalCurrentAssets": "549684000", "currentLongTermDebt": "None", "longTermInvestments": "8105000", "shortTermInvestments": "86644000", "currentNetReceivables": "123330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293129000", "currentAccountsPayable": "9614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319452000", "totalShareholderEquity": "314690000", "capitalLeaseObligations": "9655000", "otherCurrentLiabilities": "194046000", "totalCurrentLiabilities": "205799000", "otherNonCurrentLiabilities": "5011000", "totalNonCurrentLiabilities": "322324000", "cashAndShortTermInvestments": "296683000", "commonStockSharesOutstanding": "50198304", "intangibleAssetsExcludingGoodwill": "260921000", "cashAndCashEquivalentsAtCarryingValue": "296683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2282000", "operatingCashflow": "6067000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8999000", "cashflowFromInvestment": "1006000", "stockBasedCompensation": "19026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148932000, "cost_of_revenue": 28338000, "gross_profit": 120594000, "research_and_development": 51107000, "selling_general_admin": 74128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1365000, "depreciation_amortisation": 6074000, "ebitda": 4709000, "interest_expense": 3598000, "interest_income": null, "other_non_operating": null, "pretax_income": -4963000, "tax_provision": 767000, "effective_tax_rate": null, "net_income": -5730000, "net_income_continuing_ops": -5730000, "net_income_to_common": -5730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296683000, "short_term_investments": 86644000, "net_receivables": 123330000, "inventory": 24887000, "other_current_assets": null, "total_current_assets": 549684000, "net_ppe": null, "goodwill": null, "intangible_assets": 260921000, "goodwill_and_intangibles": 260921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293129000, "total_assets": 842813000, "short_term_debt": 2139000, "accounts_payable": 9614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205799000, "long_term_debt": 309797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322324000, "total_liabilities": 528123000, "total_debt": 311936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -667544000, "total_equity": 314690000, "shares_outstanding": 50198304, "operating_cash_flow": 6067000, "stock_based_compensation": 19026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8999000, "free_cash_flow": 6667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1365000", "ebitda": "4709000", "netIncome": "-5730000", "grossProfit": "120594000", "depreciation": "None", "totalRevenue": "148932000", "costOfRevenue": "28338000", "interestIncome": "3420000", "incomeBeforeTax": "-4963000", "interestExpense": "3598000", "operatingIncome": "-4567000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "767000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "125235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6074000", "sellingGeneralAndAdministrative": "74128000", "netIncomeFromContinuingOperations": "-5730000" }, "balance": { "goodwill": "None", "inventory": "24887000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "842813000", "longTermDebt": "309797000", "shortTermDebt": "2139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "260921000", "reportedCurrency": "USD", "retainedEarnings": "-667544000", "totalLiabilities": "528123000", "otherCurrentAssets": "18140000", "totalCurrentAssets": "549684000", "currentLongTermDebt": "None", "longTermInvestments": "8105000", "shortTermInvestments": "86644000", "currentNetReceivables": "123330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293129000", "currentAccountsPayable": "9614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319452000", "totalShareholderEquity": "314690000", "capitalLeaseObligations": "9655000", "otherCurrentLiabilities": "194046000", "totalCurrentLiabilities": "205799000", "otherNonCurrentLiabilities": "5011000", "totalNonCurrentLiabilities": "322324000", "cashAndShortTermInvestments": "296683000", "commonStockSharesOutstanding": "50198304", "intangibleAssetsExcludingGoodwill": "260921000", "cashAndCashEquivalentsAtCarryingValue": "296683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2282000", "operatingCashflow": "6067000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8999000", "cashflowFromInvestment": "1006000", "stockBasedCompensation": "19026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 133010000, "cost_of_revenue": 25537000, "gross_profit": 107473000, "ebit": 2998000, "ebitda": 9060000, "pretax_income": 2643000, "tax_provision": -262000, "net_income": 2905000, "net_income_to_common": 2905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282021000, "total_current_assets": 530575000, "total_assets": 785115000, "short_term_debt": 2035000, "long_term_debt": 309368000, "total_debt": 311403000, "total_liabilities": 493069000, "total_equity": 292046000, "shares_outstanding": 56993841, "goodwill_and_intangibles": 231895000 }, "cash_flow": { "operating_cash_flow": 39681000, "capital_expenditure": 187000, "free_cash_flow": 39868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120848, "ticker_id": 7141, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2998000", "ebitda": "9060000", "netIncome": "2905000", "grossProfit": "107473000", "depreciation": "None", "totalRevenue": "133010000", "costOfRevenue": "25537000", "interestIncome": "3251000", "incomeBeforeTax": "2643000", "interestExpense": "3606000", "operatingIncome": "2603000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-262000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "104870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6062000", "sellingGeneralAndAdministrative": "61910000", "netIncomeFromContinuingOperations": "2905000" }, "balance": { "goodwill": "None", "inventory": "24021000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "785115000", "longTermDebt": "309368000", "shortTermDebt": "2035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "231895000", "reportedCurrency": "USD", "retainedEarnings": "-661814000", "totalLiabilities": "493069000", "otherCurrentAssets": "23874000", "totalCurrentAssets": "530575000", "currentLongTermDebt": "None", "longTermInvestments": "2470000", "shortTermInvestments": "93527000", "currentNetReceivables": "107132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254540000", "currentAccountsPayable": "12167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318764000", "totalShareholderEquity": "292046000", "capitalLeaseObligations": "9396000", "otherCurrentLiabilities": "146157000", "totalCurrentLiabilities": "160359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332710000", "cashAndShortTermInvestments": "282021000", "commonStockSharesOutstanding": "56993841", "intangibleAssetsExcludingGoodwill": "231895000", "cashAndCashEquivalentsAtCarryingValue": "282021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1159000", "operatingCashflow": "39681000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16096000", "cashflowFromInvestment": "-2227000", "stockBasedCompensation": "18127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133010000, "cost_of_revenue": 25537000, "gross_profit": 107473000, "research_and_development": 42960000, "selling_general_admin": 61910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2998000, "depreciation_amortisation": 6062000, "ebitda": 9060000, "interest_expense": 3606000, "interest_income": null, "other_non_operating": null, "pretax_income": 2643000, "tax_provision": -262000, "effective_tax_rate": null, "net_income": 2905000, "net_income_continuing_ops": 2905000, "net_income_to_common": 2905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282021000, "short_term_investments": 93527000, "net_receivables": 107132000, "inventory": 24021000, "other_current_assets": null, "total_current_assets": 530575000, "net_ppe": null, "goodwill": null, "intangible_assets": 231895000, "goodwill_and_intangibles": 231895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254540000, "total_assets": 785115000, "short_term_debt": 2035000, "accounts_payable": 12167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160359000, "long_term_debt": 309368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332710000, "total_liabilities": 493069000, "total_debt": 311403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661814000, "total_equity": 292046000, "shares_outstanding": 56993841, "operating_cash_flow": 39681000, "stock_based_compensation": 18127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16096000, "free_cash_flow": 39868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2998000", "ebitda": "9060000", "netIncome": "2905000", "grossProfit": "107473000", "depreciation": "None", "totalRevenue": "133010000", "costOfRevenue": "25537000", "interestIncome": "3251000", "incomeBeforeTax": "2643000", "interestExpense": "3606000", "operatingIncome": "2603000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-262000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "104870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6062000", "sellingGeneralAndAdministrative": "61910000", "netIncomeFromContinuingOperations": "2905000" }, "balance": { "goodwill": "None", "inventory": "24021000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "785115000", "longTermDebt": "309368000", "shortTermDebt": "2035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "231895000", "reportedCurrency": "USD", "retainedEarnings": "-661814000", "totalLiabilities": "493069000", "otherCurrentAssets": "23874000", "totalCurrentAssets": "530575000", "currentLongTermDebt": "None", "longTermInvestments": "2470000", "shortTermInvestments": "93527000", "currentNetReceivables": "107132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254540000", "currentAccountsPayable": "12167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318764000", "totalShareholderEquity": "292046000", "capitalLeaseObligations": "9396000", "otherCurrentLiabilities": "146157000", "totalCurrentLiabilities": "160359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332710000", "cashAndShortTermInvestments": "282021000", "commonStockSharesOutstanding": "56993841", "intangibleAssetsExcludingGoodwill": "231895000", "cashAndCashEquivalentsAtCarryingValue": "282021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1159000", "operatingCashflow": "39681000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16096000", "cashflowFromInvestment": "-2227000", "stockBasedCompensation": "18127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 127785000, "cost_of_revenue": 23421000, "gross_profit": 104364000, "ebit": -1870000, "ebitda": 4186000, "pretax_income": -5459000, "tax_provision": 402000, "net_income": -5861000, "net_income_to_common": -5861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228122000, "total_current_assets": 453398000, "total_assets": 725825000, "short_term_debt": 2081000, "long_term_debt": 308933000, "total_debt": 311014000, "total_liabilities": 470667000, "total_equity": 255158000, "shares_outstanding": 49726823, "goodwill_and_intangibles": 237870000 }, "cash_flow": { "operating_cash_flow": 12040000, "capital_expenditure": 126000, "free_cash_flow": 12166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120849, "ticker_id": 7141, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1870000", "ebitda": "4186000", "netIncome": "-5861000", "grossProfit": "104364000", "depreciation": "None", "totalRevenue": "127785000", "costOfRevenue": "23421000", "interestIncome": "3033000", "incomeBeforeTax": "-5459000", "interestExpense": "3589000", "operatingIncome": "-4989000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "402000", "reportedCurrency": "USD", "netInterestIncome": "-556000", "nonInterestIncome": "None", "operatingExpenses": "109353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6056000", "sellingGeneralAndAdministrative": "63286000", "netIncomeFromContinuingOperations": "-5861000" }, "balance": { "goodwill": "None", "inventory": "22941000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "725825000", "longTermDebt": "308933000", "shortTermDebt": "2081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "237870000", "reportedCurrency": "USD", "retainedEarnings": "-664719000", "totalLiabilities": "470667000", "otherCurrentAssets": "19069000", "totalCurrentAssets": "453398000", "currentLongTermDebt": "None", "longTermInvestments": "17112000", "shortTermInvestments": "76430000", "currentNetReceivables": "106836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272427000", "currentAccountsPayable": "17657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318898000", "totalShareholderEquity": "255158000", "capitalLeaseObligations": "9965000", "otherCurrentLiabilities": "125058000", "totalCurrentLiabilities": "144796000", "otherNonCurrentLiabilities": "9054000", "totalNonCurrentLiabilities": "325871000", "cashAndShortTermInvestments": "228122000", "commonStockSharesOutstanding": "49726823", "intangibleAssetsExcludingGoodwill": "237870000", "cashAndCashEquivalentsAtCarryingValue": "228122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2335000", "operatingCashflow": "12040000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8688000", "cashflowFromInvestment": "-6599000", "stockBasedCompensation": "18468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127785000, "cost_of_revenue": 23421000, "gross_profit": 104364000, "research_and_development": 46067000, "selling_general_admin": 63286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1870000, "depreciation_amortisation": 6056000, "ebitda": 4186000, "interest_expense": 3589000, "interest_income": null, "other_non_operating": null, "pretax_income": -5459000, "tax_provision": 402000, "effective_tax_rate": null, "net_income": -5861000, "net_income_continuing_ops": -5861000, "net_income_to_common": -5861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228122000, "short_term_investments": 76430000, "net_receivables": 106836000, "inventory": 22941000, "other_current_assets": null, "total_current_assets": 453398000, "net_ppe": null, "goodwill": null, "intangible_assets": 237870000, "goodwill_and_intangibles": 237870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272427000, "total_assets": 725825000, "short_term_debt": 2081000, "accounts_payable": 17657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144796000, "long_term_debt": 308933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325871000, "total_liabilities": 470667000, "total_debt": 311014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -664719000, "total_equity": 255158000, "shares_outstanding": 49726823, "operating_cash_flow": 12040000, "stock_based_compensation": 18468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8688000, "free_cash_flow": 12166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1870000", "ebitda": "4186000", "netIncome": "-5861000", "grossProfit": "104364000", "depreciation": "None", "totalRevenue": "127785000", "costOfRevenue": "23421000", "interestIncome": "3033000", "incomeBeforeTax": "-5459000", "interestExpense": "3589000", "operatingIncome": "-4989000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "402000", "reportedCurrency": "USD", "netInterestIncome": "-556000", "nonInterestIncome": "None", "operatingExpenses": "109353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6056000", "sellingGeneralAndAdministrative": "63286000", "netIncomeFromContinuingOperations": "-5861000" }, "balance": { "goodwill": "None", "inventory": "22941000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "725825000", "longTermDebt": "308933000", "shortTermDebt": "2081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "237870000", "reportedCurrency": "USD", "retainedEarnings": "-664719000", "totalLiabilities": "470667000", "otherCurrentAssets": "19069000", "totalCurrentAssets": "453398000", "currentLongTermDebt": "None", "longTermInvestments": "17112000", "shortTermInvestments": "76430000", "currentNetReceivables": "106836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272427000", "currentAccountsPayable": "17657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318898000", "totalShareholderEquity": "255158000", "capitalLeaseObligations": "9965000", "otherCurrentLiabilities": "125058000", "totalCurrentLiabilities": "144796000", "otherNonCurrentLiabilities": "9054000", "totalNonCurrentLiabilities": "325871000", "cashAndShortTermInvestments": "228122000", "commonStockSharesOutstanding": "49726823", "intangibleAssetsExcludingGoodwill": "237870000", "cashAndCashEquivalentsAtCarryingValue": "228122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2335000", "operatingCashflow": "12040000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8688000", "cashflowFromInvestment": "-6599000", "stockBasedCompensation": "18468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 111585000, "cost_of_revenue": 23018000, "gross_profit": 88567000, "ebit": -10052000, "ebitda": -4000000, "pretax_income": -13648000, "tax_provision": 1029000, "net_income": -14677000, "net_income_to_common": -14677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211822000, "total_current_assets": 410818000, "total_assets": 690245000, "short_term_debt": 1644000, "long_term_debt": 308509000, "total_debt": 310153000, "total_liabilities": 456989000, "total_equity": 233256000, "shares_outstanding": 48889058, "goodwill_and_intangibles": 243845000 }, "cash_flow": { "operating_cash_flow": -1961000, "capital_expenditure": 41000, "free_cash_flow": -1920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120850, "ticker_id": 7141, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10052000", "ebitda": "-4000000", "netIncome": "-14677000", "grossProfit": "88567000", "depreciation": "None", "totalRevenue": "111585000", "costOfRevenue": "23018000", "interestIncome": "3023000", "incomeBeforeTax": "-13648000", "interestExpense": "3596000", "operatingIncome": "-15183000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1029000", "reportedCurrency": "USD", "netInterestIncome": "-573000", "nonInterestIncome": "None", "operatingExpenses": "103750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6052000", "sellingGeneralAndAdministrative": "57706000", "netIncomeFromContinuingOperations": "-14677000" }, "balance": { "goodwill": "None", "inventory": "22418000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "690245000", "longTermDebt": "308509000", "shortTermDebt": "1644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "243845000", "reportedCurrency": "USD", "retainedEarnings": "-658858000", "totalLiabilities": "456989000", "otherCurrentAssets": "14874000", "totalCurrentAssets": "410818000", "currentLongTermDebt": "None", "longTermInvestments": "20912000", "shortTermInvestments": "65852000", "currentNetReceivables": "95852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279427000", "currentAccountsPayable": "11639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317156000", "totalShareholderEquity": "233256000", "capitalLeaseObligations": "8647000", "otherCurrentLiabilities": "114294000", "totalCurrentLiabilities": "127577000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "329412000", "cashAndShortTermInvestments": "211822000", "commonStockSharesOutstanding": "48889058", "intangibleAssetsExcludingGoodwill": "243845000", "cashAndCashEquivalentsAtCarryingValue": "211822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2672000", "operatingCashflow": "-1961000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6359000", "cashflowFromInvestment": "-16134000", "stockBasedCompensation": "15803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111585000, "cost_of_revenue": 23018000, "gross_profit": 88567000, "research_and_development": 46044000, "selling_general_admin": 57706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10052000, "depreciation_amortisation": 6052000, "ebitda": -4000000, "interest_expense": 3596000, "interest_income": null, "other_non_operating": null, "pretax_income": -13648000, "tax_provision": 1029000, "effective_tax_rate": null, "net_income": -14677000, "net_income_continuing_ops": -14677000, "net_income_to_common": -14677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211822000, "short_term_investments": 65852000, "net_receivables": 95852000, "inventory": 22418000, "other_current_assets": null, "total_current_assets": 410818000, "net_ppe": null, "goodwill": null, "intangible_assets": 243845000, "goodwill_and_intangibles": 243845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279427000, "total_assets": 690245000, "short_term_debt": 1644000, "accounts_payable": 11639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127577000, "long_term_debt": 308509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329412000, "total_liabilities": 456989000, "total_debt": 310153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -658858000, "total_equity": 233256000, "shares_outstanding": 48889058, "operating_cash_flow": -1961000, "stock_based_compensation": 15803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6359000, "free_cash_flow": -1920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10052000", "ebitda": "-4000000", "netIncome": "-14677000", "grossProfit": "88567000", "depreciation": "None", "totalRevenue": "111585000", "costOfRevenue": "23018000", "interestIncome": "3023000", "incomeBeforeTax": "-13648000", "interestExpense": "3596000", "operatingIncome": "-15183000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1029000", "reportedCurrency": "USD", "netInterestIncome": "-573000", "nonInterestIncome": "None", "operatingExpenses": "103750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6052000", "sellingGeneralAndAdministrative": "57706000", "netIncomeFromContinuingOperations": "-14677000" }, "balance": { "goodwill": "None", "inventory": "22418000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "690245000", "longTermDebt": "308509000", "shortTermDebt": "1644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "243845000", "reportedCurrency": "USD", "retainedEarnings": "-658858000", "totalLiabilities": "456989000", "otherCurrentAssets": "14874000", "totalCurrentAssets": "410818000", "currentLongTermDebt": "None", "longTermInvestments": "20912000", "shortTermInvestments": "65852000", "currentNetReceivables": "95852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279427000", "currentAccountsPayable": "11639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317156000", "totalShareholderEquity": "233256000", "capitalLeaseObligations": "8647000", "otherCurrentLiabilities": "114294000", "totalCurrentLiabilities": "127577000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "329412000", "cashAndShortTermInvestments": "211822000", "commonStockSharesOutstanding": "48889058", "intangibleAssetsExcludingGoodwill": "243845000", "cashAndCashEquivalentsAtCarryingValue": "211822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2672000", "operatingCashflow": "-1961000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6359000", "cashflowFromInvestment": "-16134000", "stockBasedCompensation": "15803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 99414000, "cost_of_revenue": 22780000, "gross_profit": 76634000, "ebit": -20787000, "ebitda": -14731000, "pretax_income": -24366000, "tax_provision": -576000, "net_income": -23790000, "net_income_to_common": -23790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222503000, "total_current_assets": 392788000, "total_assets": 670754000, "short_term_debt": 1709000, "long_term_debt": 308082000, "total_debt": 309791000, "total_liabilities": 445114000, "total_equity": 225640000, "shares_outstanding": 48338096, "goodwill_and_intangibles": 249819000 }, "cash_flow": { "operating_cash_flow": -5068000, "capital_expenditure": 20000, "free_cash_flow": -5048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120851, "ticker_id": 7141, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20787000", "ebitda": "-14731000", "netIncome": "-23790000", "grossProfit": "76634000", "depreciation": "None", "totalRevenue": "99414000", "costOfRevenue": "22780000", "interestIncome": "3204000", "incomeBeforeTax": "-24366000", "interestExpense": "3579000", "operatingIncome": "-24222000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-576000", "reportedCurrency": "USD", "netInterestIncome": "-375000", "nonInterestIncome": "None", "operatingExpenses": "100856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6056000", "sellingGeneralAndAdministrative": "45330000", "netIncomeFromContinuingOperations": "-23790000" }, "balance": { "goodwill": "None", "inventory": "22403000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "670754000", "longTermDebt": "308082000", "shortTermDebt": "1709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "249819000", "reportedCurrency": "USD", "retainedEarnings": "-644181000", "totalLiabilities": "445114000", "otherCurrentAssets": "11784000", "totalCurrentAssets": "392788000", "currentLongTermDebt": "None", "longTermInvestments": "12526000", "shortTermInvestments": "57812000", "currentNetReceivables": "78286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277966000", "currentAccountsPayable": "14618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317763000", "totalShareholderEquity": "225640000", "capitalLeaseObligations": "9681000", "otherCurrentLiabilities": "110224000", "totalCurrentLiabilities": "126551000", "otherNonCurrentLiabilities": "2509000", "totalNonCurrentLiabilities": "318563000", "cashAndShortTermInvestments": "222503000", "commonStockSharesOutstanding": "48338096", "intangibleAssetsExcludingGoodwill": "249819000", "cashAndCashEquivalentsAtCarryingValue": "222503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-214000", "operatingCashflow": "-5068000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5340000", "cashflowFromInvestment": "641000", "stockBasedCompensation": "13251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99414000, "cost_of_revenue": 22780000, "gross_profit": 76634000, "research_and_development": 44026000, "selling_general_admin": 45330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20787000, "depreciation_amortisation": 6056000, "ebitda": -14731000, "interest_expense": 3579000, "interest_income": null, "other_non_operating": null, "pretax_income": -24366000, "tax_provision": -576000, "effective_tax_rate": null, "net_income": -23790000, "net_income_continuing_ops": -23790000, "net_income_to_common": -23790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222503000, "short_term_investments": 57812000, "net_receivables": 78286000, "inventory": 22403000, "other_current_assets": null, "total_current_assets": 392788000, "net_ppe": null, "goodwill": null, "intangible_assets": 249819000, "goodwill_and_intangibles": 249819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277966000, "total_assets": 670754000, "short_term_debt": 1709000, "accounts_payable": 14618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126551000, "long_term_debt": 308082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318563000, "total_liabilities": 445114000, "total_debt": 309791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -644181000, "total_equity": 225640000, "shares_outstanding": 48338096, "operating_cash_flow": -5068000, "stock_based_compensation": 13251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5340000, "free_cash_flow": -5048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20787000", "ebitda": "-14731000", "netIncome": "-23790000", "grossProfit": "76634000", "depreciation": "None", "totalRevenue": "99414000", "costOfRevenue": "22780000", "interestIncome": "3204000", "incomeBeforeTax": "-24366000", "interestExpense": "3579000", "operatingIncome": "-24222000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-576000", "reportedCurrency": "USD", "netInterestIncome": "-375000", "nonInterestIncome": "None", "operatingExpenses": "100856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6056000", "sellingGeneralAndAdministrative": "45330000", "netIncomeFromContinuingOperations": "-23790000" }, "balance": { "goodwill": "None", "inventory": "22403000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "670754000", "longTermDebt": "308082000", "shortTermDebt": "1709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "249819000", "reportedCurrency": "USD", "retainedEarnings": "-644181000", "totalLiabilities": "445114000", "otherCurrentAssets": "11784000", "totalCurrentAssets": "392788000", "currentLongTermDebt": "None", "longTermInvestments": "12526000", "shortTermInvestments": "57812000", "currentNetReceivables": "78286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277966000", "currentAccountsPayable": "14618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317763000", "totalShareholderEquity": "225640000", "capitalLeaseObligations": "9681000", "otherCurrentLiabilities": "110224000", "totalCurrentLiabilities": "126551000", "otherNonCurrentLiabilities": "2509000", "totalNonCurrentLiabilities": "318563000", "cashAndShortTermInvestments": "222503000", "commonStockSharesOutstanding": "48338096", "intangibleAssetsExcludingGoodwill": "249819000", "cashAndCashEquivalentsAtCarryingValue": "222503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-214000", "operatingCashflow": "-5068000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5340000", "cashflowFromInvestment": "641000", "stockBasedCompensation": "13251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 90377000, "cost_of_revenue": 20806000, "gross_profit": 69571000, "ebit": -10302000, "ebitda": -4247000, "pretax_income": -13888000, "tax_provision": 347000, "net_income": -14235000, "net_income_to_common": -14235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222969000, "total_current_assets": 386626000, "total_assets": 667893000, "short_term_debt": 1506000, "long_term_debt": 307666000, "total_debt": 309172000, "total_liabilities": 435869000, "total_equity": 232024000, "shares_outstanding": 47782619, "goodwill_and_intangibles": 255794000 }, "cash_flow": { "operating_cash_flow": 3984000, "capital_expenditure": 10181000, "free_cash_flow": 14165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120853, "ticker_id": 7141, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10302000", "ebitda": "-4247000", "netIncome": "-14235000", "grossProfit": "69571000", "depreciation": "None", "totalRevenue": "90377000", "costOfRevenue": "20806000", "interestIncome": "3469000", "incomeBeforeTax": "-13888000", "interestExpense": "3586000", "operatingIncome": "-12684000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "82255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6055000", "sellingGeneralAndAdministrative": "50545000", "netIncomeFromContinuingOperations": "-14235000" }, "balance": { "goodwill": "None", "inventory": "21594000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "667893000", "longTermDebt": "307666000", "shortTermDebt": "1506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "255794000", "reportedCurrency": "USD", "retainedEarnings": "-620391000", "totalLiabilities": "435869000", "otherCurrentAssets": "12057000", "totalCurrentAssets": "386626000", "currentLongTermDebt": "None", "longTermInvestments": "9321000", "shortTermInvestments": "61476000", "currentNetReceivables": "68530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281267000", "currentAccountsPayable": "9545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317652000", "totalShareholderEquity": "232024000", "capitalLeaseObligations": "9986000", "otherCurrentLiabilities": "104700000", "totalCurrentLiabilities": "115751000", "otherNonCurrentLiabilities": "3972000", "totalNonCurrentLiabilities": "320118000", "cashAndShortTermInvestments": "222969000", "commonStockSharesOutstanding": "47782619", "intangibleAssetsExcludingGoodwill": "255794000", "cashAndCashEquivalentsAtCarryingValue": "222969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-903000", "operatingCashflow": "3984000", "capitalExpenditures": "10181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3863000", "cashflowFromInvestment": "-18036000", "stockBasedCompensation": "11908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90377000, "cost_of_revenue": 20806000, "gross_profit": 69571000, "research_and_development": 31710000, "selling_general_admin": 50545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10302000, "depreciation_amortisation": 6055000, "ebitda": -4247000, "interest_expense": 3586000, "interest_income": null, "other_non_operating": null, "pretax_income": -13888000, "tax_provision": 347000, "effective_tax_rate": null, "net_income": -14235000, "net_income_continuing_ops": -14235000, "net_income_to_common": -14235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222969000, "short_term_investments": 61476000, "net_receivables": 68530000, "inventory": 21594000, "other_current_assets": null, "total_current_assets": 386626000, "net_ppe": null, "goodwill": null, "intangible_assets": 255794000, "goodwill_and_intangibles": 255794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281267000, "total_assets": 667893000, "short_term_debt": 1506000, "accounts_payable": 9545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115751000, "long_term_debt": 307666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320118000, "total_liabilities": 435869000, "total_debt": 309172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -620391000, "total_equity": 232024000, "shares_outstanding": 47782619, "operating_cash_flow": 3984000, "stock_based_compensation": 11908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3863000, "free_cash_flow": 14165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10302000", "ebitda": "-4247000", "netIncome": "-14235000", "grossProfit": "69571000", "depreciation": "None", "totalRevenue": "90377000", "costOfRevenue": "20806000", "interestIncome": "3469000", "incomeBeforeTax": "-13888000", "interestExpense": "3586000", "operatingIncome": "-12684000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "82255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6055000", "sellingGeneralAndAdministrative": "50545000", "netIncomeFromContinuingOperations": "-14235000" }, "balance": { "goodwill": "None", "inventory": "21594000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "667893000", "longTermDebt": "307666000", "shortTermDebt": "1506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "255794000", "reportedCurrency": "USD", "retainedEarnings": "-620391000", "totalLiabilities": "435869000", "otherCurrentAssets": "12057000", "totalCurrentAssets": "386626000", "currentLongTermDebt": "None", "longTermInvestments": "9321000", "shortTermInvestments": "61476000", "currentNetReceivables": "68530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281267000", "currentAccountsPayable": "9545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317652000", "totalShareholderEquity": "232024000", "capitalLeaseObligations": "9986000", "otherCurrentLiabilities": "104700000", "totalCurrentLiabilities": "115751000", "otherNonCurrentLiabilities": "3972000", "totalNonCurrentLiabilities": "320118000", "cashAndShortTermInvestments": "222969000", "commonStockSharesOutstanding": "47782619", "intangibleAssetsExcludingGoodwill": "255794000", "cashAndCashEquivalentsAtCarryingValue": "222969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-903000", "operatingCashflow": "3984000", "capitalExpenditures": "10181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3863000", "cashflowFromInvestment": "-18036000", "stockBasedCompensation": "11908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 77875000, "cost_of_revenue": 20227000, "gross_profit": 57648000, "ebit": -20434000, "ebitda": -14580000, "pretax_income": -24003000, "tax_provision": 635000, "net_income": -24638000, "net_income_to_common": -24638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233245000, "total_current_assets": 367829000, "total_assets": 660754000, "short_term_debt": 1072000, "long_term_debt": 307242000, "total_debt": 308314000, "total_liabilities": 431766000, "total_equity": 228988000, "shares_outstanding": 47235080, "goodwill_and_intangibles": 261768000 }, "cash_flow": { "operating_cash_flow": -3803000, "capital_expenditure": 10779000, "free_cash_flow": 6976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120854, "ticker_id": 7141, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20434000", "ebitda": "-14580000", "netIncome": "-24638000", "grossProfit": "57648000", "depreciation": "None", "totalRevenue": "77875000", "costOfRevenue": "20227000", "interestIncome": "3486000", "incomeBeforeTax": "-24003000", "interestExpense": "3569000", "operatingIncome": "-24232000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "635000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "81880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5854000", "sellingGeneralAndAdministrative": "41237000", "netIncomeFromContinuingOperations": "-24638000" }, "balance": { "goodwill": "None", "inventory": "20438000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "660754000", "longTermDebt": "307242000", "shortTermDebt": "1072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "261768000", "reportedCurrency": "USD", "retainedEarnings": "-606156000", "totalLiabilities": "431766000", "otherCurrentAssets": "8590000", "totalCurrentAssets": "367829000", "currentLongTermDebt": "None", "longTermInvestments": "17075000", "shortTermInvestments": "45126000", "currentNetReceivables": "60430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292925000", "currentAccountsPayable": "9842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316558000", "totalShareholderEquity": "228988000", "capitalLeaseObligations": "9316000", "otherCurrentLiabilities": "101394000", "totalCurrentLiabilities": "112308000", "otherNonCurrentLiabilities": "3972000", "totalNonCurrentLiabilities": "319458000", "cashAndShortTermInvestments": "233245000", "commonStockSharesOutstanding": "47235080", "intangibleAssetsExcludingGoodwill": "261768000", "cashAndCashEquivalentsAtCarryingValue": "233245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1085000", "operatingCashflow": "-3803000", "capitalExpenditures": "10779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7291000", "cashflowFromInvestment": "-72717000", "stockBasedCompensation": "11835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77875000, "cost_of_revenue": 20227000, "gross_profit": 57648000, "research_and_development": 32672000, "selling_general_admin": 41237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20434000, "depreciation_amortisation": 5854000, "ebitda": -14580000, "interest_expense": 3569000, "interest_income": null, "other_non_operating": null, "pretax_income": -24003000, "tax_provision": 635000, "effective_tax_rate": null, "net_income": -24638000, "net_income_continuing_ops": -24638000, "net_income_to_common": -24638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233245000, "short_term_investments": 45126000, "net_receivables": 60430000, "inventory": 20438000, "other_current_assets": null, "total_current_assets": 367829000, "net_ppe": null, "goodwill": null, "intangible_assets": 261768000, "goodwill_and_intangibles": 261768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292925000, "total_assets": 660754000, "short_term_debt": 1072000, "accounts_payable": 9842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112308000, "long_term_debt": 307242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319458000, "total_liabilities": 431766000, "total_debt": 308314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606156000, "total_equity": 228988000, "shares_outstanding": 47235080, "operating_cash_flow": -3803000, "stock_based_compensation": 11835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7291000, "free_cash_flow": 6976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20434000", "ebitda": "-14580000", "netIncome": "-24638000", "grossProfit": "57648000", "depreciation": "None", "totalRevenue": "77875000", "costOfRevenue": "20227000", "interestIncome": "3486000", "incomeBeforeTax": "-24003000", "interestExpense": "3569000", "operatingIncome": "-24232000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "635000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "81880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5854000", "sellingGeneralAndAdministrative": "41237000", "netIncomeFromContinuingOperations": "-24638000" }, "balance": { "goodwill": "None", "inventory": "20438000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "660754000", "longTermDebt": "307242000", "shortTermDebt": "1072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "261768000", "reportedCurrency": "USD", "retainedEarnings": "-606156000", "totalLiabilities": "431766000", "otherCurrentAssets": "8590000", "totalCurrentAssets": "367829000", "currentLongTermDebt": "None", "longTermInvestments": "17075000", "shortTermInvestments": "45126000", "currentNetReceivables": "60430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292925000", "currentAccountsPayable": "9842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316558000", "totalShareholderEquity": "228988000", "capitalLeaseObligations": "9316000", "otherCurrentLiabilities": "101394000", "totalCurrentLiabilities": "112308000", "otherNonCurrentLiabilities": "3972000", "totalNonCurrentLiabilities": "319458000", "cashAndShortTermInvestments": "233245000", "commonStockSharesOutstanding": "47235080", "intangibleAssetsExcludingGoodwill": "261768000", "cashAndCashEquivalentsAtCarryingValue": "233245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1085000", "operatingCashflow": "-3803000", "capitalExpenditures": "10779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7291000", "cashflowFromInvestment": "-72717000", "stockBasedCompensation": "11835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 69222000, "cost_of_revenue": 17830000, "gross_profit": 51392000, "ebit": -21078000, "ebitda": -15414000, "pretax_income": -24655000, "tax_provision": 624000, "net_income": -25279000, "net_income_to_common": -25279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302843000, "total_current_assets": 389465000, "total_assets": 651962000, "short_term_debt": 358000, "long_term_debt": 306835000, "total_debt": 307193000, "total_liabilities": 417359000, "total_equity": 234603000, "shares_outstanding": 46927550, "goodwill_and_intangibles": 257443000 }, "cash_flow": { "operating_cash_flow": 15212000, "capital_expenditure": 13000, "free_cash_flow": 15225000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120855, "ticker_id": 7141, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21078000", "ebitda": "-15414000", "netIncome": "-25279000", "grossProfit": "51392000", "depreciation": "None", "totalRevenue": "69222000", "costOfRevenue": "17830000", "interestIncome": "3633000", "incomeBeforeTax": "-24655000", "interestExpense": "3577000", "operatingIncome": "-26468000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "624000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "77860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5664000", "sellingGeneralAndAdministrative": "45638000", "netIncomeFromContinuingOperations": "-25279000" }, "balance": { "goodwill": "None", "inventory": "21606000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "651962000", "longTermDebt": "306835000", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "257443000", "reportedCurrency": "USD", "retainedEarnings": "-581518000", "totalLiabilities": "417359000", "otherCurrentAssets": "10017000", "totalCurrentAssets": "389465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262497000", "currentAccountsPayable": "15983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307521000", "totalShareholderEquity": "234603000", "capitalLeaseObligations": "686000", "otherCurrentLiabilities": "89568000", "totalCurrentLiabilities": "105909000", "otherNonCurrentLiabilities": "4287000", "totalNonCurrentLiabilities": "311450000", "cashAndShortTermInvestments": "302843000", "commonStockSharesOutstanding": "46927550", "intangibleAssetsExcludingGoodwill": "257443000", "cashAndCashEquivalentsAtCarryingValue": "302843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25279000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-964000", "operatingCashflow": "15212000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1205000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "11450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69222000, "cost_of_revenue": 17830000, "gross_profit": 51392000, "research_and_development": 32222000, "selling_general_admin": 45638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21078000, "depreciation_amortisation": 5664000, "ebitda": -15414000, "interest_expense": 3577000, "interest_income": null, "other_non_operating": null, "pretax_income": -24655000, "tax_provision": 624000, "effective_tax_rate": null, "net_income": -25279000, "net_income_continuing_ops": -25279000, "net_income_to_common": -25279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302843000, "short_term_investments": null, "net_receivables": 54999000, "inventory": 21606000, "other_current_assets": null, "total_current_assets": 389465000, "net_ppe": null, "goodwill": null, "intangible_assets": 257443000, "goodwill_and_intangibles": 257443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262497000, "total_assets": 651962000, "short_term_debt": 358000, "accounts_payable": 15983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105909000, "long_term_debt": 306835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311450000, "total_liabilities": 417359000, "total_debt": 307193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -581518000, "total_equity": 234603000, "shares_outstanding": 46927550, "operating_cash_flow": 15212000, "stock_based_compensation": 11450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1205000, "free_cash_flow": 15225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21078000", "ebitda": "-15414000", "netIncome": "-25279000", "grossProfit": "51392000", "depreciation": "None", "totalRevenue": "69222000", "costOfRevenue": "17830000", "interestIncome": "3633000", "incomeBeforeTax": "-24655000", "interestExpense": "3577000", "operatingIncome": "-26468000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "624000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "77860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5664000", "sellingGeneralAndAdministrative": "45638000", "netIncomeFromContinuingOperations": "-25279000" }, "balance": { "goodwill": "None", "inventory": "21606000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "651962000", "longTermDebt": "306835000", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "257443000", "reportedCurrency": "USD", "retainedEarnings": "-581518000", "totalLiabilities": "417359000", "otherCurrentAssets": "10017000", "totalCurrentAssets": "389465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262497000", "currentAccountsPayable": "15983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307521000", "totalShareholderEquity": "234603000", "capitalLeaseObligations": "686000", "otherCurrentLiabilities": "89568000", "totalCurrentLiabilities": "105909000", "otherNonCurrentLiabilities": "4287000", "totalNonCurrentLiabilities": "311450000", "cashAndShortTermInvestments": "302843000", "commonStockSharesOutstanding": "46927550", "intangibleAssetsExcludingGoodwill": "257443000", "cashAndCashEquivalentsAtCarryingValue": "302843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25279000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-964000", "operatingCashflow": "15212000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1205000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "11450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 69554000, "cost_of_revenue": 25020000, "gross_profit": 44534000, "ebit": -31871000, "ebitda": -26377000, "pretax_income": -35434000, "tax_provision": 225000, "net_income": -35659000, "net_income_to_common": -35659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286326000, "total_current_assets": 387541000, "total_assets": 646621000, "short_term_debt": 1104000, "long_term_debt": 306421000, "total_debt": 307525000, "total_liabilities": 397951000, "total_equity": 248670000, "shares_outstanding": 46723143, "goodwill_and_intangibles": 252925000 }, "cash_flow": { "operating_cash_flow": -16618000, "capital_expenditure": 5000000, "free_cash_flow": -11618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120856, "ticker_id": 7141, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31871000", "ebitda": "-26377000", "netIncome": "-35659000", "grossProfit": "44534000", "depreciation": "None", "totalRevenue": "69554000", "costOfRevenue": "25020000", "interestIncome": "3775000", "incomeBeforeTax": "-35434000", "interestExpense": "3563000", "operatingIncome": "-32585000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "225000", "reportedCurrency": "USD", "netInterestIncome": "212000", "nonInterestIncome": "None", "operatingExpenses": "77119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5494000", "sellingGeneralAndAdministrative": "39884000", "netIncomeFromContinuingOperations": "-35659000" }, "balance": { "goodwill": "None", "inventory": "22312000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "646621000", "longTermDebt": "306421000", "shortTermDebt": "1104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "252925000", "reportedCurrency": "USD", "retainedEarnings": "-556239000", "totalLiabilities": "397951000", "otherCurrentAssets": "10935000", "totalCurrentAssets": "387541000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "67968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259080000", "currentAccountsPayable": "7416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308142000", "totalShareholderEquity": "248670000", "capitalLeaseObligations": "1721000", "otherCurrentLiabilities": "78544000", "totalCurrentLiabilities": "87064000", "otherNonCurrentLiabilities": "3849000", "totalNonCurrentLiabilities": "310887000", "cashAndShortTermInvestments": "286326000", "commonStockSharesOutstanding": "46723143", "intangibleAssetsExcludingGoodwill": "252925000", "cashAndCashEquivalentsAtCarryingValue": "286326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2187000", "operatingCashflow": "-16618000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1777000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "9720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69554000, "cost_of_revenue": 25020000, "gross_profit": 44534000, "research_and_development": 30935000, "selling_general_admin": 39884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31871000, "depreciation_amortisation": 5494000, "ebitda": -26377000, "interest_expense": 3563000, "interest_income": null, "other_non_operating": null, "pretax_income": -35434000, "tax_provision": 225000, "effective_tax_rate": null, "net_income": -35659000, "net_income_continuing_ops": -35659000, "net_income_to_common": -35659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286326000, "short_term_investments": 0, "net_receivables": 67968000, "inventory": 22312000, "other_current_assets": null, "total_current_assets": 387541000, "net_ppe": null, "goodwill": null, "intangible_assets": 252925000, "goodwill_and_intangibles": 252925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259080000, "total_assets": 646621000, "short_term_debt": 1104000, "accounts_payable": 7416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87064000, "long_term_debt": 306421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310887000, "total_liabilities": 397951000, "total_debt": 307525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -556239000, "total_equity": 248670000, "shares_outstanding": 46723143, "operating_cash_flow": -16618000, "stock_based_compensation": 9720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1777000, "free_cash_flow": -11618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31871000", "ebitda": "-26377000", "netIncome": "-35659000", "grossProfit": "44534000", "depreciation": "None", "totalRevenue": "69554000", "costOfRevenue": "25020000", "interestIncome": "3775000", "incomeBeforeTax": "-35434000", "interestExpense": "3563000", "operatingIncome": "-32585000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "225000", "reportedCurrency": "USD", "netInterestIncome": "212000", "nonInterestIncome": "None", "operatingExpenses": "77119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5494000", "sellingGeneralAndAdministrative": "39884000", "netIncomeFromContinuingOperations": "-35659000" }, "balance": { "goodwill": "None", "inventory": "22312000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "646621000", "longTermDebt": "306421000", "shortTermDebt": "1104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "252925000", "reportedCurrency": "USD", "retainedEarnings": "-556239000", "totalLiabilities": "397951000", "otherCurrentAssets": "10935000", "totalCurrentAssets": "387541000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "67968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259080000", "currentAccountsPayable": "7416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308142000", "totalShareholderEquity": "248670000", "capitalLeaseObligations": "1721000", "otherCurrentLiabilities": "78544000", "totalCurrentLiabilities": "87064000", "otherNonCurrentLiabilities": "3849000", "totalNonCurrentLiabilities": "310887000", "cashAndShortTermInvestments": "286326000", "commonStockSharesOutstanding": "46723143", "intangibleAssetsExcludingGoodwill": "252925000", "cashAndCashEquivalentsAtCarryingValue": "286326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2187000", "operatingCashflow": "-16618000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1777000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "9720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 47725000, "cost_of_revenue": 10228000, "gross_profit": 37497000, "ebit": -19765000, "ebitda": -17103000, "pretax_income": -23339000, "tax_provision": 249000, "net_income": -23588000, "net_income_to_common": -23588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303059000, "total_current_assets": 388579000, "total_assets": 650642000, "short_term_debt": 1082000, "long_term_debt": 306022000, "total_debt": 307104000, "total_liabilities": 381561000, "total_equity": 269081000, "shares_outstanding": 41098920, "goodwill_and_intangibles": 258338000 }, "cash_flow": { "operating_cash_flow": -18221000, "capital_expenditure": 0, "free_cash_flow": -18221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120858, "ticker_id": 7141, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19765000", "ebitda": "-17103000", "netIncome": "-23588000", "grossProfit": "37497000", "depreciation": "None", "totalRevenue": "47725000", "costOfRevenue": "10228000", "interestIncome": "4061000", "incomeBeforeTax": "-23339000", "interestExpense": "3574000", "operatingIncome": "-25148000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "249000", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "62645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2662000", "sellingGeneralAndAdministrative": "36528000", "netIncomeFromContinuingOperations": "-23588000" }, "balance": { "goodwill": "None", "inventory": "22250000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "650642000", "longTermDebt": "306022000", "shortTermDebt": "1082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "258338000", "reportedCurrency": "USD", "retainedEarnings": "-520580000", "totalLiabilities": "381561000", "otherCurrentAssets": "12465000", "totalCurrentAssets": "388579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2971000", "currentNetReceivables": "47834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262063000", "currentAccountsPayable": "7369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2215000", "shortLongTermDebtTotal": "307972000", "totalShareholderEquity": "269081000", "capitalLeaseObligations": "1950000", "otherCurrentLiabilities": "66213000", "totalCurrentLiabilities": "74664000", "otherNonCurrentLiabilities": "875000", "totalNonCurrentLiabilities": "306897000", "cashAndShortTermInvestments": "303059000", "commonStockSharesOutstanding": "41098920", "intangibleAssetsExcludingGoodwill": "258338000", "cashAndCashEquivalentsAtCarryingValue": "303059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-439000", "operatingCashflow": "-18221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207129000", "cashflowFromInvestment": "-182762000", "stockBasedCompensation": "8385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47725000, "cost_of_revenue": 10228000, "gross_profit": 37497000, "research_and_development": 26117000, "selling_general_admin": 36528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19765000, "depreciation_amortisation": 2662000, "ebitda": -17103000, "interest_expense": 3574000, "interest_income": null, "other_non_operating": null, "pretax_income": -23339000, "tax_provision": 249000, "effective_tax_rate": null, "net_income": -23588000, "net_income_continuing_ops": -23588000, "net_income_to_common": -23588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303059000, "short_term_investments": 2971000, "net_receivables": 47834000, "inventory": 22250000, "other_current_assets": null, "total_current_assets": 388579000, "net_ppe": null, "goodwill": null, "intangible_assets": 258338000, "goodwill_and_intangibles": 258338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262063000, "total_assets": 650642000, "short_term_debt": 1082000, "accounts_payable": 7369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74664000, "long_term_debt": 306022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306897000, "total_liabilities": 381561000, "total_debt": 307104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520580000, "total_equity": 269081000, "shares_outstanding": 41098920, "operating_cash_flow": -18221000, "stock_based_compensation": 8385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207129000, "free_cash_flow": -18221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19765000", "ebitda": "-17103000", "netIncome": "-23588000", "grossProfit": "37497000", "depreciation": "None", "totalRevenue": "47725000", "costOfRevenue": "10228000", "interestIncome": "4061000", "incomeBeforeTax": "-23339000", "interestExpense": "3574000", "operatingIncome": "-25148000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "249000", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "62645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2662000", "sellingGeneralAndAdministrative": "36528000", "netIncomeFromContinuingOperations": "-23588000" }, "balance": { "goodwill": "None", "inventory": "22250000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "650642000", "longTermDebt": "306022000", "shortTermDebt": "1082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "258338000", "reportedCurrency": "USD", "retainedEarnings": "-520580000", "totalLiabilities": "381561000", "otherCurrentAssets": "12465000", "totalCurrentAssets": "388579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2971000", "currentNetReceivables": "47834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262063000", "currentAccountsPayable": "7369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2215000", "shortLongTermDebtTotal": "307972000", "totalShareholderEquity": "269081000", "capitalLeaseObligations": "1950000", "otherCurrentLiabilities": "66213000", "totalCurrentLiabilities": "74664000", "otherNonCurrentLiabilities": "875000", "totalNonCurrentLiabilities": "306897000", "cashAndShortTermInvestments": "303059000", "commonStockSharesOutstanding": "41098920", "intangibleAssetsExcludingGoodwill": "258338000", "cashAndCashEquivalentsAtCarryingValue": "303059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-439000", "operatingCashflow": "-18221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207129000", "cashflowFromInvestment": "-182762000", "stockBasedCompensation": "8385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "income_statement": { "revenue": 37497000, "cost_of_revenue": 6812000, "gross_profit": 30685000, "ebit": -69996000, "ebitda": -68660000, "pretax_income": -73722000, "tax_provision": 316000, "net_income": -74038000, "net_income_to_common": -74038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297228000, "total_current_assets": 383518000, "total_assets": 443588000, "short_term_debt": 1064000, "long_term_debt": 305611000, "total_debt": 306675000, "total_liabilities": 364978000, "total_equity": 78610000, "shares_outstanding": 38107334, "goodwill_and_intangibles": 56437000 }, "cash_flow": { "operating_cash_flow": -17331000, "capital_expenditure": 68000, "free_cash_flow": -17263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120859, "ticker_id": 7141, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:50.262731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69996000", "ebitda": "-68660000", "netIncome": "-74038000", "grossProfit": "30685000", "depreciation": "None", "totalRevenue": "37497000", "costOfRevenue": "6812000", "interestIncome": "3627000", "incomeBeforeTax": "-73722000", "interestExpense": "3726000", "operatingIncome": "-24273000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-99000", "nonInterestIncome": "None", "operatingExpenses": "54958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22009000", "otherNonOperatingIncome": "-45723000", "costofGoodsAndServicesSold": "6812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "32949000", "netIncomeFromContinuingOperations": "-74038000" }, "balance": { "goodwill": "None", "inventory": "8509000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "443588000", "longTermDebt": "305611000", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56437000", "reportedCurrency": "USD", "retainedEarnings": "-496992000", "totalLiabilities": "364978000", "otherCurrentAssets": "9729000", "totalCurrentAssets": "383518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32726000", "currentNetReceivables": "35326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60070000", "currentAccountsPayable": "14446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "866000", "shortLongTermDebtTotal": "307829000", "totalShareholderEquity": "78610000", "capitalLeaseObligations": "2218000", "otherCurrentLiabilities": "42693000", "totalCurrentLiabilities": "58203000", "otherNonCurrentLiabilities": "1164000", "totalNonCurrentLiabilities": "306775000", "cashAndShortTermInvestments": "297228000", "commonStockSharesOutstanding": "38107334", "intangibleAssetsExcludingGoodwill": "56437000", "cashAndCashEquivalentsAtCarryingValue": "297228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-989000", "operatingCashflow": "-17331000", "capitalExpenditures": "68000", "changeInReceivables": "-10665000", "changeInExchangeRate": "None", "cashflowFromFinancing": "114707000", "cashflowFromInvestment": "50547000", "stockBasedCompensation": "8357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37497000, "cost_of_revenue": 6812000, "gross_profit": 30685000, "research_and_development": 22009000, "selling_general_admin": 32949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69996000, "depreciation_amortisation": 1336000, "ebitda": -68660000, "interest_expense": 3726000, "interest_income": null, "other_non_operating": null, "pretax_income": -73722000, "tax_provision": 316000, "effective_tax_rate": null, "net_income": -74038000, "net_income_continuing_ops": -74038000, "net_income_to_common": -74038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297228000, "short_term_investments": 32726000, "net_receivables": 35326000, "inventory": 8509000, "other_current_assets": null, "total_current_assets": 383518000, "net_ppe": null, "goodwill": null, "intangible_assets": 56437000, "goodwill_and_intangibles": 56437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60070000, "total_assets": 443588000, "short_term_debt": 1064000, "accounts_payable": 14446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58203000, "long_term_debt": 305611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306775000, "total_liabilities": 364978000, "total_debt": 306675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496992000, "total_equity": 78610000, "shares_outstanding": 38107334, "operating_cash_flow": -17331000, "stock_based_compensation": 8357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114707000, "free_cash_flow": -17263000, "net_change_in_cash": 147923000 }, "raw_data": { "income": { "ebit": "-69996000", "ebitda": "-68660000", "netIncome": "-74038000", "grossProfit": "30685000", "depreciation": "None", "totalRevenue": "37497000", "costOfRevenue": "6812000", "interestIncome": "3627000", "incomeBeforeTax": "-73722000", "interestExpense": "3726000", "operatingIncome": "-24273000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-99000", "nonInterestIncome": "None", "operatingExpenses": "54958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22009000", "otherNonOperatingIncome": "-45723000", "costofGoodsAndServicesSold": "6812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "32949000", "netIncomeFromContinuingOperations": "-74038000" }, "balance": { "goodwill": "None", "inventory": "8509000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "443588000", "longTermDebt": "305611000", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56437000", "reportedCurrency": "USD", "retainedEarnings": "-496992000", "totalLiabilities": "364978000", "otherCurrentAssets": "9729000", "totalCurrentAssets": "383518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32726000", "currentNetReceivables": "35326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60070000", "currentAccountsPayable": "14446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "866000", "shortLongTermDebtTotal": "307829000", "totalShareholderEquity": "78610000", "capitalLeaseObligations": "2218000", "otherCurrentLiabilities": "42693000", "totalCurrentLiabilities": "58203000", "otherNonCurrentLiabilities": "1164000", "totalNonCurrentLiabilities": "306775000", "cashAndShortTermInvestments": "297228000", "commonStockSharesOutstanding": "38107334", "intangibleAssetsExcludingGoodwill": "56437000", "cashAndCashEquivalentsAtCarryingValue": "297228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-989000", "operatingCashflow": "-17331000", "capitalExpenditures": "68000", "changeInReceivables": "-10665000", "changeInExchangeRate": "None", "cashflowFromFinancing": "114707000", "cashflowFromInvestment": "50547000", "stockBasedCompensation": "8357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }