{ "ticker": { "uuid": "cde8bae6-1c60-4235-8bca-f405c3cf1ca9", "symbol": "GIBO", "name": "Global IBO Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/cde8bae6-1c60-4235-8bca-f405c3cf1ca9/", "api_url": "https://sharemaestro.com/factors/api/tickers/cde8bae6-1c60-4235-8bca-f405c3cf1ca9/" }, "ticker_metadata": { "id": 6256, "uuid": "cde8bae6-1c60-4235-8bca-f405c3cf1ca9", "symbol": "GIBO", "name": "Global IBO Group Ltd", "asset_type": "equity", "market_cap": 86606000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "GIBO Holdings Limited is an AI-driven animation streaming company. The company is headquartered in Kwai Chung, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cde8bae6-1c60-4235-8bca-f405c3cf1ca9", "symbol": "GIBO", "name": "Global IBO Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/cde8bae6-1c60-4235-8bca-f405c3cf1ca9/", "api_url": "https://sharemaestro.com/factors/api/tickers/cde8bae6-1c60-4235-8bca-f405c3cf1ca9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 1.3, "market_cap": 41898509.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.6064, "piotroski_f_score": 2, "momentum_12_1": -0.997, "volatility_252d": 1.7775 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.419464+00:00", "batch_id": "" }, "size": { "price_close": 1.3, "market_cap": 41898509.9, "market_cap_usd": 41898509.9, "enterprise_value": 41527146.9, "shares_outstanding": 32229623, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3452, "ev_ebitda": null, "ev_ebit": -0.3147, "ev_sales": null, "ev_fcf": -0.3421, "earnings_yield": null, "fcf_yield": -2.9231, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.6064, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5234, "accruals_ratio": -132.5609, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.2977, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -14.1099, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.0058, "net_debt_to_ebitda": 0.0031, "debt_to_assets": 0.0376, "interest_coverage": -160.0971, "current_ratio": 0.3456, "quick_ratio": 0.3456, "net_debt": -371363, "local_beta": -0.0032, "volatility_252d": 1.7775, "volatility_60d": 1.5402, "max_drawdown_12m": -0.996, "risk_adjusted_momentum": -0.5609 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0184, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0076, "price_return_3m": -0.1034, "price_return_6m": -0.4882, "price_return_9m": -0.4583, "price_return_12m": -0.997, "price_return_12m_ex1m": -0.997, "momentum_6m": -0.4882, "momentum_12m": -0.997, "momentum_12_1": -0.997, "distance_from_52w_high": -0.996, "distance_from_52w_low": 0, "relative_strength": -1.1549 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -11763908, "ebit_ttm": -131955099, "ebitda_ttm": -120191191, "net_income_ttm": -231910985, "eps_diluted_ttm": -7.1956, "operating_cash_flow_ttm": -121390036, "capital_expenditure_ttm": 4, "fcf_ttm": -121390032, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 824219, "cash_and_equivalents": 402736, "total_current_assets": 615705, "total_current_liabilities": 1781629, "net_ppe": null, "total_assets": 833737, "total_debt": 31373, "total_equity": -144367261, "net_working_capital": -1537287, "book_value_per_share": -4.4793, "retained_earnings": -281200841, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -144500598, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1305, "ticker_id": 6256, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.419464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.3, "market_cap": 41898509.9, "market_cap_usd": 41898509.9, "enterprise_value": 41527146.9, "shares_outstanding": 32229623, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3451561, "ev_ebitda": null, "ev_ebit": -0.31470665, "ev_sales": null, "ev_fcf": -0.34209684, "earnings_yield": null, "fcf_yield": -2.92314886, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.60639596, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.52343373, "accruals_ratio": -132.56092629, "sbc_to_revenue": null, "debt_to_equity": -1.00577511, "net_debt_to_ebitda": 0.00308977, "debt_to_assets": 0.03762937, "interest_coverage": -160.09713316, "current_ratio": 0.34558542, "quick_ratio": 0.34558542, "net_debt": -371363, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.01837432, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.297686, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00763359, "price_return_3m": -0.10344828, "price_return_6m": -0.48818898, "price_return_9m": -0.45833333, "price_return_12m": -0.99699074, "price_return_12m_ex1m": -0.99696759, "distance_from_52w_high": -0.99596273, "distance_from_52w_low": 0, "relative_strength": -1.15493179, "local_beta": -0.0032, "volatility_252d": 1.777539, "volatility_60d": 1.540237, "max_drawdown_12m": -0.99596273, "revenue_ttm": 0, "gross_profit_ttm": -11763908, "ebit_ttm": -131955099, "ebitda_ttm": -120191191, "net_income_ttm": -231910985, "eps_diluted_ttm": -7.19558479, "operating_cash_flow_ttm": -121390036, "capital_expenditure_ttm": 4, "fcf_ttm": -121390032, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 824219, "cash_and_equivalents": 402736, "total_current_assets": 615705, "total_current_liabilities": 1781629, "net_ppe": null, "total_assets": 833737, "total_debt": 31373, "total_equity": -144367261, "net_working_capital": -1537287, "book_value_per_share": -4.47933446, "retained_earnings": -281200841, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -144500598, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.3, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.6064, "momentum_12_1": -0.997, "complete_fields": { "id": 1305, "ticker_id": 6256, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.419464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.3, "market_cap": 41898509.9, "market_cap_usd": 41898509.9, "enterprise_value": 41527146.9, "shares_outstanding": 32229623, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3451561, "ev_ebitda": null, "ev_ebit": -0.31470665, "ev_sales": null, "ev_fcf": -0.34209684, "earnings_yield": null, "fcf_yield": -2.92314886, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.60639596, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.52343373, "accruals_ratio": -132.56092629, "sbc_to_revenue": null, "debt_to_equity": -1.00577511, "net_debt_to_ebitda": 0.00308977, "debt_to_assets": 0.03762937, "interest_coverage": -160.09713316, "current_ratio": 0.34558542, "quick_ratio": 0.34558542, "net_debt": -371363, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.01837432, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.297686, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00763359, "price_return_3m": -0.10344828, "price_return_6m": -0.48818898, "price_return_9m": -0.45833333, "price_return_12m": -0.99699074, "price_return_12m_ex1m": -0.99696759, "distance_from_52w_high": -0.99596273, "distance_from_52w_low": 0, "relative_strength": -1.15493179, "local_beta": -0.0032, "volatility_252d": 1.777539, "volatility_60d": 1.540237, "max_drawdown_12m": -0.99596273, "revenue_ttm": 0, "gross_profit_ttm": -11763908, "ebit_ttm": -131955099, "ebitda_ttm": -120191191, "net_income_ttm": -231910985, "eps_diluted_ttm": -7.19558479, "operating_cash_flow_ttm": -121390036, "capital_expenditure_ttm": 4, "fcf_ttm": -121390032, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 824219, "cash_and_equivalents": 402736, "total_current_assets": 615705, "total_current_liabilities": 1781629, "net_ppe": null, "total_assets": 833737, "total_debt": 31373, "total_equity": -144367261, "net_working_capital": -1537287, "book_value_per_share": -4.47933446, "retained_earnings": -281200841, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -144500598, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11763908, "gross_profit": -11763908, "ebit": -131955099, "ebitda": -120191191, "pretax_income": -231910985, "tax_provision": null, "net_income": -231910985, "net_income_to_common": -231910985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402736, "total_current_assets": 615705, "total_assets": 833737, "short_term_debt": 31372, "long_term_debt": 117259465, "total_debt": 117290837, "total_liabilities": 145200998, "total_equity": -144367261, "shares_outstanding": 2406712, "goodwill_and_intangibles": 133337 }, "cash_flow": { "operating_cash_flow": -121390036, "capital_expenditure": 4, "free_cash_flow": -121390032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80435, "ticker_id": 6256, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131955099", "ebitda": "-120191191", "netIncome": "-231910985", "grossProfit": "-11763908", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11763908", "interestIncome": "0", "incomeBeforeTax": "-231910985", "interestExpense": "824219", "operatingIncome": "-131955099", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-824219", "nonInterestIncome": "None", "operatingExpenses": "120191191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11763908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11763908", "sellingGeneralAndAdministrative": "2445669", "netIncomeFromContinuingOperations": "-231910985" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "751", "currentDebt": "None", "investments": "None", "totalAssets": "833737", "longTermDebt": "117259465", "shortTermDebt": "31372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133337", "reportedCurrency": "USD", "retainedEarnings": "-281200841", "totalLiabilities": "145200998", "otherCurrentAssets": "212969", "totalCurrentAssets": "615705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218032", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117362759", "totalShareholderEquity": "-144367261", "capitalLeaseObligations": "103295", "otherCurrentLiabilities": "1750257", "totalCurrentLiabilities": "1781629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143419369", "cashAndShortTermInvestments": "402736", "commonStockSharesOutstanding": "2406712", "intangibleAssetsExcludingGoodwill": "133337", "cashAndCashEquivalentsAtCarryingValue": "402736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231910985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121390036", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121706022", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11763908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11763908, "gross_profit": -11763908, "research_and_development": 117800000, "selling_general_admin": 2445669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131955099, "depreciation_amortisation": 11763908, "ebitda": -120191191, "interest_expense": 824219, "interest_income": null, "other_non_operating": null, "pretax_income": -231910985, "tax_provision": null, "effective_tax_rate": null, "net_income": -231910985, "net_income_continuing_ops": -231910985, "net_income_to_common": -231910985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402736, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 615705, "net_ppe": null, "goodwill": null, "intangible_assets": 133337, "goodwill_and_intangibles": 133337, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218032, "total_assets": 833737, "short_term_debt": 31372, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1781629, "long_term_debt": 117259465, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143419369, "total_liabilities": 145200998, "total_debt": 117290837, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281200841, "total_equity": -144367261, "shares_outstanding": 2406712, "operating_cash_flow": -121390036, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121706022, "free_cash_flow": -121390032, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-131955099", "ebitda": "-120191191", "netIncome": "-231910985", "grossProfit": "-11763908", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11763908", "interestIncome": "0", "incomeBeforeTax": "-231910985", "interestExpense": "824219", "operatingIncome": "-131955099", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-824219", "nonInterestIncome": "None", "operatingExpenses": "120191191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11763908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11763908", "sellingGeneralAndAdministrative": "2445669", "netIncomeFromContinuingOperations": "-231910985" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "751", "currentDebt": "None", "investments": "None", "totalAssets": "833737", "longTermDebt": "117259465", "shortTermDebt": "31372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133337", "reportedCurrency": "USD", "retainedEarnings": "-281200841", "totalLiabilities": "145200998", "otherCurrentAssets": "212969", "totalCurrentAssets": "615705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218032", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117362759", "totalShareholderEquity": "-144367261", "capitalLeaseObligations": "103295", "otherCurrentLiabilities": "1750257", "totalCurrentLiabilities": "1781629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143419369", "cashAndShortTermInvestments": "402736", "commonStockSharesOutstanding": "2406712", "intangibleAssetsExcludingGoodwill": "133337", "cashAndCashEquivalentsAtCarryingValue": "402736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231910985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121390036", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121706022", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11763908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": 30000000, "cost_of_revenue": 4368000, "gross_profit": 25632000, "ebit": -24864000, "ebitda": -20212000, "pretax_income": -24852333, "tax_provision": null, "net_income": 262588, "net_income_to_common": 262588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86750, "total_current_assets": 1783000, "total_assets": 112796000, "short_term_debt": 47187, "long_term_debt": 1169158, "total_debt": 1216345, "total_liabilities": 27635000, "total_equity": 85161000, "shares_outstanding": 26086, "goodwill_and_intangibles": 333336 }, "cash_flow": { "operating_cash_flow": 23609000, "capital_expenditure": 30000000, "free_cash_flow": 53609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80438, "ticker_id": 6256, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24864000", "ebitda": "-20212000", "netIncome": "262588", "grossProfit": "25632000", "depreciation": "None", "totalRevenue": "30000000", "costOfRevenue": "4368000", "interestIncome": "371", "incomeBeforeTax": "-24852333", "interestExpense": "0", "operatingIncome": "-24864055", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "371", "nonInterestIncome": "None", "operatingExpenses": "50496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4652000", "sellingGeneralAndAdministrative": "1253000", "netIncomeFromContinuingOperations": "-24852333" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "112796000", "longTermDebt": "1169158", "shortTermDebt": "47187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "333336", "reportedCurrency": "USD", "retainedEarnings": "-49290000", "totalLiabilities": "27635000", "otherCurrentAssets": "1696250", "totalCurrentAssets": "1783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208000", "totalShareholderEquity": "85161000", "capitalLeaseObligations": "38563", "otherCurrentLiabilities": "26417813", "totalCurrentLiabilities": "26465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169000", "cashAndShortTermInvestments": "86750", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "333336", "cashAndCashEquivalentsAtCarryingValue": "86750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23609000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426317", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6590530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30000000, "cost_of_revenue": 4368000, "gross_profit": 25632000, "research_and_development": 49033000, "selling_general_admin": 1253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24864000, "depreciation_amortisation": 4652000, "ebitda": -20212000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -24852333, "tax_provision": null, "effective_tax_rate": null, "net_income": 262588, "net_income_continuing_ops": -24852333, "net_income_to_common": 262588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86750, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1783000, "net_ppe": null, "goodwill": null, "intangible_assets": 333336, "goodwill_and_intangibles": 333336, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111013000, "total_assets": 112796000, "short_term_debt": 47187, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26465000, "long_term_debt": 1169158, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1169000, "total_liabilities": 27635000, "total_debt": 1216345, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49290000, "total_equity": 85161000, "shares_outstanding": 26086, "operating_cash_flow": 23609000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426317, "free_cash_flow": 53609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24864000", "ebitda": "-20212000", "netIncome": "262588", "grossProfit": "25632000", "depreciation": "None", "totalRevenue": "30000000", "costOfRevenue": "4368000", "interestIncome": "371", "incomeBeforeTax": "-24852333", "interestExpense": "0", "operatingIncome": "-24864055", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "371", "nonInterestIncome": "None", "operatingExpenses": "50496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4652000", "sellingGeneralAndAdministrative": "1253000", "netIncomeFromContinuingOperations": "-24852333" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "112796000", "longTermDebt": "1169158", "shortTermDebt": "47187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "333336", "reportedCurrency": "USD", "retainedEarnings": "-49290000", "totalLiabilities": "27635000", "otherCurrentAssets": "1696250", "totalCurrentAssets": "1783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208000", "totalShareholderEquity": "85161000", "capitalLeaseObligations": "38563", "otherCurrentLiabilities": "26417813", "totalCurrentLiabilities": "26465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169000", "cashAndShortTermInvestments": "86750", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "333336", "cashAndCashEquivalentsAtCarryingValue": "86750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23609000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426317", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6590530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32101, "gross_profit": -32101, "ebit": -12121438, "ebitda": -11975000, "pretax_income": -12117569, "tax_provision": null, "net_income": -12118000, "net_income_to_common": -12118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6052000, "total_current_assets": 6817000, "total_assets": 7482000, "short_term_debt": 90281, "long_term_debt": null, "total_debt": 90281, "total_liabilities": 1669000, "total_equity": 5813000, "shares_outstanding": 26086, "goodwill_and_intangibles": 533334 }, "cash_flow": { "operating_cash_flow": -11422000, "capital_expenditure": 600000, "free_cash_flow": -10822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80443, "ticker_id": 6256, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12121438", "ebitda": "-11975000", "netIncome": "-12118000", "grossProfit": "-32101", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32101", "interestIncome": "191", "incomeBeforeTax": "-12117569", "interestExpense": "0", "operatingIncome": "-12121820", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "191", "nonInterestIncome": "None", "operatingExpenses": "12122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146438", "sellingGeneralAndAdministrative": "719260", "netIncomeFromContinuingOperations": "-12117569" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "7482000", "longTermDebt": "None", "shortTermDebt": "90281", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "533334", "reportedCurrency": "USD", "retainedEarnings": "-24438000", "totalLiabilities": "1669000", "otherCurrentAssets": "765000", "totalCurrentAssets": "6817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664906", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128844", "totalShareholderEquity": "5813000", "capitalLeaseObligations": "112708", "otherCurrentLiabilities": "1539719", "totalCurrentLiabilities": "1630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38563", "cashAndShortTermInvestments": "6052000", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "533334", "cashAndCashEquivalentsAtCarryingValue": "6052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11422000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18043000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 32101, "gross_profit": -32101, "research_and_development": 11326000, "selling_general_admin": 719260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12121438, "depreciation_amortisation": 146438, "ebitda": -11975000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12117569, "tax_provision": null, "effective_tax_rate": null, "net_income": -12118000, "net_income_continuing_ops": -12117569, "net_income_to_common": -12118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6052000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6817000, "net_ppe": null, "goodwill": null, "intangible_assets": 533334, "goodwill_and_intangibles": 533334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664906, "total_assets": 7482000, "short_term_debt": 90281, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38563, "total_liabilities": 1669000, "total_debt": 90281, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24438000, "total_equity": 5813000, "shares_outstanding": 26086, "operating_cash_flow": -11422000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18043000, "free_cash_flow": -10822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12121438", "ebitda": "-11975000", "netIncome": "-12118000", "grossProfit": "-32101", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32101", "interestIncome": "191", "incomeBeforeTax": "-12117569", "interestExpense": "0", "operatingIncome": "-12121820", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "191", "nonInterestIncome": "None", "operatingExpenses": "12122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146438", "sellingGeneralAndAdministrative": "719260", "netIncomeFromContinuingOperations": "-12117569" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "7482000", "longTermDebt": "None", "shortTermDebt": "90281", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "533334", "reportedCurrency": "USD", "retainedEarnings": "-24438000", "totalLiabilities": "1669000", "otherCurrentAssets": "765000", "totalCurrentAssets": "6817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664906", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128844", "totalShareholderEquity": "5813000", "capitalLeaseObligations": "112708", "otherCurrentLiabilities": "1539719", "totalCurrentLiabilities": "1630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38563", "cashAndShortTermInvestments": "6052000", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "533334", "cashAndCashEquivalentsAtCarryingValue": "6052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11422000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18043000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11486161, "ebitda": -11410000, "pretax_income": -4204, "tax_provision": null, "net_income": -4204, "net_income_to_common": -4204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30587, "total_current_assets": 1374000, "total_assets": 1585000, "short_term_debt": 70340, "long_term_debt": null, "total_debt": 70340, "total_liabilities": 1180000, "total_equity": 405445, "shares_outstanding": 26086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12820000, "capital_expenditure": 0, "free_cash_flow": -12820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80447, "ticker_id": 6256, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11486161", "ebitda": "-11410000", "netIncome": "-4204", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23", "incomeBeforeTax": "-4204", "interestExpense": "None", "operatingIncome": "-11486220", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23", "nonInterestIncome": "None", "operatingExpenses": "11486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76161", "sellingGeneralAndAdministrative": "704525", "netIncomeFromContinuingOperations": "-11486197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1585000", "longTermDebt": "None", "shortTermDebt": "70340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12320000", "totalLiabilities": "1180000", "otherCurrentAssets": "1343413", "totalCurrentAssets": "1374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211344", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183049", "totalShareholderEquity": "405445", "capitalLeaseObligations": "183049", "otherCurrentLiabilities": "996660", "totalCurrentLiabilities": "1067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112709", "cashAndShortTermInvestments": "30587", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12820000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12834000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10772000, "selling_general_admin": 704525, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11486161, "depreciation_amortisation": 76161, "ebitda": -11410000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4204, "tax_provision": null, "effective_tax_rate": null, "net_income": -4204, "net_income_continuing_ops": -11486197, "net_income_to_common": -4204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30587, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211344, "total_assets": 1585000, "short_term_debt": 70340, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112709, "total_liabilities": 1180000, "total_debt": 70340, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12320000, "total_equity": 405445, "shares_outstanding": 26086, "operating_cash_flow": -12820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12834000, "free_cash_flow": -12820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11486161", "ebitda": "-11410000", "netIncome": "-4204", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23", "incomeBeforeTax": "-4204", "interestExpense": "None", "operatingIncome": "-11486220", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23", "nonInterestIncome": "None", "operatingExpenses": "11486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76161", "sellingGeneralAndAdministrative": "704525", "netIncomeFromContinuingOperations": "-11486197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1585000", "longTermDebt": "None", "shortTermDebt": "70340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12320000", "totalLiabilities": "1180000", "otherCurrentAssets": "1343413", "totalCurrentAssets": "1374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211344", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183049", "totalShareholderEquity": "405445", "capitalLeaseObligations": "183049", "otherCurrentLiabilities": "996660", "totalCurrentLiabilities": "1067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112709", "cashAndShortTermInvestments": "30587", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12820000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12834000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402736, "total_current_assets": 615705, "total_assets": 833737, "short_term_debt": 31373, "long_term_debt": null, "total_debt": 31373, "total_liabilities": 145200998, "total_equity": -144367261, "shares_outstanding": null, "goodwill_and_intangibles": 133337 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80433, "ticker_id": 6256, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "751", "currentDebt": "None", "investments": "None", "totalAssets": "833737", "longTermDebt": "None", "shortTermDebt": "31373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "133337", "reportedCurrency": "None", "retainedEarnings": "-281200841", "totalLiabilities": "145200998", "otherCurrentAssets": "212969", "totalCurrentAssets": "615705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218032", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117362760", "totalShareholderEquity": "-144367261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1750256", "totalCurrentLiabilities": "1781629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143419369", "cashAndShortTermInvestments": "402736", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "133337", "cashAndCashEquivalentsAtCarryingValue": "402736", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402736, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 615705, "net_ppe": null, "goodwill": null, "intangible_assets": 133337, "goodwill_and_intangibles": 133337, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218032, "total_assets": 833737, "short_term_debt": 31373, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1781629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143419369, "total_liabilities": 145200998, "total_debt": 31373, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281200841, "total_equity": -144367261, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "751", "currentDebt": "None", "investments": "None", "totalAssets": "833737", "longTermDebt": "None", "shortTermDebt": "31373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "133337", "reportedCurrency": "None", "retainedEarnings": "-281200841", "totalLiabilities": "145200998", "otherCurrentAssets": "212969", "totalCurrentAssets": "615705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218032", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117362760", "totalShareholderEquity": "-144367261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1750256", "totalCurrentLiabilities": "1781629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143419369", "cashAndShortTermInvestments": "402736", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "133337", "cashAndCashEquivalentsAtCarryingValue": "402736", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402736, "total_current_assets": 615705, "total_assets": 833737, "short_term_debt": null, "long_term_debt": 117259465, "total_debt": 117259465, "total_liabilities": 145200998, "total_equity": -144367261, "shares_outstanding": 32229623, "goodwill_and_intangibles": 133337 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80434, "ticker_id": 6256, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "833737", "longTermDebt": "117259465", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133337", "reportedCurrency": "USD", "retainedEarnings": "-281200841", "totalLiabilities": "145200998", "otherCurrentAssets": "212969", "totalCurrentAssets": "615705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218032", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-144367261", "capitalLeaseObligations": "103295", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1781629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143419369", "cashAndShortTermInvestments": "402736", "commonStockSharesOutstanding": "32229623", "intangibleAssetsExcludingGoodwill": "133337", "cashAndCashEquivalentsAtCarryingValue": "402736", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402736, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 615705, "net_ppe": null, "goodwill": null, "intangible_assets": 133337, "goodwill_and_intangibles": 133337, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218032, "total_assets": 833737, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1781629, "long_term_debt": 117259465, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143419369, "total_liabilities": 145200998, "total_debt": 117259465, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281200841, "total_equity": -144367261, "shares_outstanding": 32229623, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "833737", "longTermDebt": "117259465", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133337", "reportedCurrency": "USD", "retainedEarnings": "-281200841", "totalLiabilities": "145200998", "otherCurrentAssets": "212969", "totalCurrentAssets": "615705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218032", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-144367261", "capitalLeaseObligations": "103295", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1781629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143419369", "cashAndShortTermInvestments": "402736", "commonStockSharesOutstanding": "32229623", "intangibleAssetsExcludingGoodwill": "133337", "cashAndCashEquivalentsAtCarryingValue": "402736", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254907, "total_current_assets": 337654, "total_assets": 105457374, "short_term_debt": null, "long_term_debt": 4102595, "total_debt": 4102595, "total_liabilities": 80453961, "total_equity": 25003413, "shares_outstanding": 3626840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80436, "ticker_id": 6256, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "105457374", "longTermDebt": "4102595", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107961756", "totalLiabilities": "80453961", "otherCurrentAssets": "82747", "totalCurrentAssets": "337654", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105119720", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4102595", "totalShareholderEquity": "25003413", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "488900", "totalCurrentLiabilities": "488900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79965061", "cashAndShortTermInvestments": "254907", "commonStockSharesOutstanding": "3626840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254907", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254907, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 337654, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105119720, "total_assets": 105457374, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488900, "long_term_debt": 4102595, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79965061, "total_liabilities": 80453961, "total_debt": 4102595, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107961756, "total_equity": 25003413, "shares_outstanding": 3626840, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "105457374", "longTermDebt": "4102595", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107961756", "totalLiabilities": "80453961", "otherCurrentAssets": "82747", "totalCurrentAssets": "337654", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105119720", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4102595", "totalShareholderEquity": "25003413", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "488900", "totalCurrentLiabilities": "488900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79965061", "cashAndShortTermInvestments": "254907", "commonStockSharesOutstanding": "3626840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254907", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": 30000000, "cost_of_revenue": 4368000, "gross_profit": 25632000, "ebit": -25096684, "ebitda": -20444684, "pretax_income": 29903, "tax_provision": null, "net_income": 29903, "net_income_to_common": 29903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86750, "total_current_assets": 1783000, "total_assets": 112796000, "short_term_debt": 38563, "long_term_debt": 1169158, "total_debt": 1207721, "total_liabilities": 27635000, "total_equity": 85161000, "shares_outstanding": 26086, "goodwill_and_intangibles": 333336 }, "cash_flow": { "operating_cash_flow": -96371, "capital_expenditure": 0, "free_cash_flow": -96371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80437, "ticker_id": 6256, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25096684", "ebitda": "-20444684", "netIncome": "29903", "grossProfit": "25632000", "depreciation": "None", "totalRevenue": "30000000", "costOfRevenue": "4368000", "interestIncome": "None", "incomeBeforeTax": "29903", "interestExpense": "None", "operatingIncome": "-24664778", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50296723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4652000", "sellingGeneralAndAdministrative": "1253000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "112796000", "longTermDebt": "1169158", "shortTermDebt": "38563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "333336", "reportedCurrency": "USD", "retainedEarnings": "-49290000", "totalLiabilities": "27635000", "otherCurrentAssets": "1696250", "totalCurrentAssets": "1783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208000", "totalShareholderEquity": "85161000", "capitalLeaseObligations": "38563", "otherCurrentLiabilities": "26426437", "totalCurrentLiabilities": "26465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169000", "cashAndShortTermInvestments": "86750", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "333336", "cashAndCashEquivalentsAtCarryingValue": "86750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23088", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-96371", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22396", "cashflowFromInvestment": "28095", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30000000, "cost_of_revenue": 4368000, "gross_profit": 25632000, "research_and_development": 49033000, "selling_general_admin": 1253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25096684, "depreciation_amortisation": 4652000, "ebitda": -20444684, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29903, "tax_provision": null, "effective_tax_rate": null, "net_income": 29903, "net_income_continuing_ops": null, "net_income_to_common": 29903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86750, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1783000, "net_ppe": null, "goodwill": null, "intangible_assets": 333336, "goodwill_and_intangibles": 333336, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111013000, "total_assets": 112796000, "short_term_debt": 38563, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26465000, "long_term_debt": 1169158, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1169000, "total_liabilities": 27635000, "total_debt": 1207721, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49290000, "total_equity": 85161000, "shares_outstanding": 26086, "operating_cash_flow": -96371, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22396, "free_cash_flow": -96371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25096684", "ebitda": "-20444684", "netIncome": "29903", "grossProfit": "25632000", "depreciation": "None", "totalRevenue": "30000000", "costOfRevenue": "4368000", "interestIncome": "None", "incomeBeforeTax": "29903", "interestExpense": "None", "operatingIncome": "-24664778", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50296723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4652000", "sellingGeneralAndAdministrative": "1253000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "112796000", "longTermDebt": "1169158", "shortTermDebt": "38563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "333336", "reportedCurrency": "USD", "retainedEarnings": "-49290000", "totalLiabilities": "27635000", "otherCurrentAssets": "1696250", "totalCurrentAssets": "1783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208000", "totalShareholderEquity": "85161000", "capitalLeaseObligations": "38563", "otherCurrentLiabilities": "26426437", "totalCurrentLiabilities": "26465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169000", "cashAndShortTermInvestments": "86750", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "333336", "cashAndCashEquivalentsAtCarryingValue": "86750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23088", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-96371", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22396", "cashflowFromInvestment": "28095", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -99704, "ebitda": -72.45, "pretax_income": -72.45, "tax_provision": null, "net_income": -72.45, "net_income_to_common": -72.45, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52328, "total_current_assets": 63099, "total_assets": 7858868, "short_term_debt": 265793, "long_term_debt": null, "total_debt": 265793, "total_liabilities": 602874, "total_equity": 7255994, "shares_outstanding": 26086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94934, "capital_expenditure": 4.58, "free_cash_flow": -94929.42, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80439, "ticker_id": 6256, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-72.45", "netIncome": "-72.45", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-72.45", "interestExpense": "None", "operatingIncome": "-99704", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7795818", "currentDebt": "None", "investments": "None", "totalAssets": "7858868", "longTermDebt": "None", "shortTermDebt": "265793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-539823", "totalLiabilities": "602874", "otherCurrentAssets": "10771", "totalCurrentAssets": "63099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7795769", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265793", "totalShareholderEquity": "7255994", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58192", "totalCurrentLiabilities": "323985", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278889", "cashAndShortTermInvestments": "52328", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72.45", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-94934", "capitalExpenditures": "4.58", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6545603", "cashflowFromInvestment": "6673602", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6763321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99704, "depreciation_amortisation": null, "ebitda": -72.45, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -72.45, "tax_provision": null, "effective_tax_rate": null, "net_income": -72.45, "net_income_continuing_ops": null, "net_income_to_common": -72.45, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52328, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63099, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7795769, "total_assets": 7858868, "short_term_debt": 265793, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323985, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278889, "total_liabilities": 602874, "total_debt": 265793, "preferred_stock": null, "minority_interest": null, "retained_earnings": -539823, "total_equity": 7255994, "shares_outstanding": 26086, "operating_cash_flow": -94934, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.58, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6673602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6545603, "free_cash_flow": -94929.42, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-72.45", "netIncome": "-72.45", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-72.45", "interestExpense": "None", "operatingIncome": "-99704", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7795818", "currentDebt": "None", "investments": "None", "totalAssets": "7858868", "longTermDebt": "None", "shortTermDebt": "265793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-539823", "totalLiabilities": "602874", "otherCurrentAssets": "10771", "totalCurrentAssets": "63099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7795769", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265793", "totalShareholderEquity": "7255994", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58192", "totalCurrentLiabilities": "323985", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278889", "cashAndShortTermInvestments": "52328", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72.45", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-94934", "capitalExpenditures": "4.58", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6545603", "cashflowFromInvestment": "6673602", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6763321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -50306, "ebitda": 116629, "pretax_income": 116629, "tax_provision": null, "net_income": 116629, "net_income_to_common": 116629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4830, "total_current_assets": 1658196, "total_assets": 64855136, "short_term_debt": 104316, "long_term_debt": null, "total_debt": 104316, "total_liabilities": 2883609, "total_equity": 61971527, "shares_outstanding": 26086, "goodwill_and_intangibles": 433335 }, "cash_flow": { "operating_cash_flow": -23159, "capital_expenditure": 0, "free_cash_flow": -23159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80440, "ticker_id": 6256, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "116629", "netIncome": "116629", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "116629", "interestExpense": "None", "operatingIncome": "-50306", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50656", "currentDebt": "None", "investments": "None", "totalAssets": "64855136", "longTermDebt": "None", "shortTermDebt": "104316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "433335", "reportedCurrency": "USD", "retainedEarnings": "-72479328", "totalLiabilities": "2883609", "otherCurrentAssets": "1653366", "totalCurrentAssets": "1658196", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63196940", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76124", "totalShareholderEquity": "61971527", "capitalLeaseObligations": "76124", "otherCurrentLiabilities": "-27467", "totalCurrentLiabilities": "76849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243773", "cashAndShortTermInvestments": "4830", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "433335", "cashAndCashEquivalentsAtCarryingValue": "4830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28110", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50306, "depreciation_amortisation": null, "ebitda": 116629, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 116629, "tax_provision": null, "effective_tax_rate": null, "net_income": 116629, "net_income_continuing_ops": null, "net_income_to_common": 116629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4830, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1658196, "net_ppe": null, "goodwill": null, "intangible_assets": 433335, "goodwill_and_intangibles": 433335, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63196940, "total_assets": 64855136, "short_term_debt": 104316, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76849, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243773, "total_liabilities": 2883609, "total_debt": 104316, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72479328, "total_equity": 61971527, "shares_outstanding": 26086, "operating_cash_flow": -23159, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28110, "free_cash_flow": -23159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "116629", "netIncome": "116629", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "116629", "interestExpense": "None", "operatingIncome": "-50306", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50656", "currentDebt": "None", "investments": "None", "totalAssets": "64855136", "longTermDebt": "None", "shortTermDebt": "104316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "433335", "reportedCurrency": "USD", "retainedEarnings": "-72479328", "totalLiabilities": "2883609", "otherCurrentAssets": "1653366", "totalCurrentAssets": "1658196", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63196940", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76124", "totalShareholderEquity": "61971527", "capitalLeaseObligations": "76124", "otherCurrentLiabilities": "-27467", "totalCurrentLiabilities": "76849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243773", "cashAndShortTermInvestments": "4830", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "433335", "cashAndCashEquivalentsAtCarryingValue": "4830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28110", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -49267, "ebitda": 116128, "pretax_income": 116128, "tax_provision": null, "net_income": 116128, "net_income_to_common": 116128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6657, "total_current_assets": 31599, "total_assets": 12849132, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 273142, "total_equity": 12575989, "shares_outstanding": 26086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80441, "ticker_id": 6256, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "116128", "netIncome": "116128", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "116128", "interestExpense": "None", "operatingIncome": "-49267", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12238000", "currentDebt": "None", "investments": "None", "totalAssets": "12849132", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "273142", "otherCurrentAssets": "24942", "totalCurrentAssets": "31599", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12817533", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12575989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30167", "totalCurrentLiabilities": "30167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242974", "cashAndShortTermInvestments": "6657", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6657", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49267, "depreciation_amortisation": null, "ebitda": 116128, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 116128, "tax_provision": null, "effective_tax_rate": null, "net_income": 116128, "net_income_continuing_ops": null, "net_income_to_common": 116128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6657, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31599, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12817533, "total_assets": 12849132, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242974, "total_liabilities": 273142, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12575989, "shares_outstanding": 26086, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "116128", "netIncome": "116128", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "116128", "interestExpense": "None", "operatingIncome": "-49267", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12238000", "currentDebt": "None", "investments": "None", "totalAssets": "12849132", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "273142", "otherCurrentAssets": "24942", "totalCurrentAssets": "31599", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12817533", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12575989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30167", "totalCurrentLiabilities": "30167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242974", "cashAndShortTermInvestments": "6657", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6657", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12197350, "ebitda": -12050912, "pretax_income": 149959, "tax_provision": null, "net_income": -12193912, "net_income_to_common": -12193912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6052000, "total_current_assets": 6817000, "total_assets": 7482000, "short_term_debt": 90281, "long_term_debt": null, "total_debt": 90281, "total_liabilities": 1669000, "total_equity": 5813000, "shares_outstanding": 26086, "goodwill_and_intangibles": 533334 }, "cash_flow": { "operating_cash_flow": 16331, "capital_expenditure": 0, "free_cash_flow": 16331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80442, "ticker_id": 6256, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12197350", "ebitda": "-12050912", "netIncome": "-12193912", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "149959", "interestExpense": "None", "operatingIncome": "-17452", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12038273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146438", "sellingGeneralAndAdministrative": "719260", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "7482000", "longTermDebt": "None", "shortTermDebt": "90281", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "533334", "reportedCurrency": "USD", "retainedEarnings": "-24438000", "totalLiabilities": "1669000", "otherCurrentAssets": "765000", "totalCurrentAssets": "6817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664906", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128844", "totalShareholderEquity": "5813000", "capitalLeaseObligations": "112708", "otherCurrentLiabilities": "1539719", "totalCurrentLiabilities": "1630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38563", "cashAndShortTermInvestments": "6052000", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "533334", "cashAndCashEquivalentsAtCarryingValue": "6052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "16331", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224867", "cashflowFromInvestment": "194641", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11326000, "selling_general_admin": 719260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12197350, "depreciation_amortisation": 146438, "ebitda": -12050912, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 149959, "tax_provision": null, "effective_tax_rate": null, "net_income": -12193912, "net_income_continuing_ops": null, "net_income_to_common": -12193912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6052000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6817000, "net_ppe": null, "goodwill": null, "intangible_assets": 533334, "goodwill_and_intangibles": 533334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664906, "total_assets": 7482000, "short_term_debt": 90281, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38563, "total_liabilities": 1669000, "total_debt": 90281, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24438000, "total_equity": 5813000, "shares_outstanding": 26086, "operating_cash_flow": 16331, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 194641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224867, "free_cash_flow": 16331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12197350", "ebitda": "-12050912", "netIncome": "-12193912", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "149959", "interestExpense": "None", "operatingIncome": "-17452", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12038273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146438", "sellingGeneralAndAdministrative": "719260", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "7482000", "longTermDebt": "None", "shortTermDebt": "90281", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "533334", "reportedCurrency": "USD", "retainedEarnings": "-24438000", "totalLiabilities": "1669000", "otherCurrentAssets": "765000", "totalCurrentAssets": "6817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664906", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128844", "totalShareholderEquity": "5813000", "capitalLeaseObligations": "112708", "otherCurrentLiabilities": "1539719", "totalCurrentLiabilities": "1630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38563", "cashAndShortTermInvestments": "6052000", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "533334", "cashAndCashEquivalentsAtCarryingValue": "6052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "16331", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224867", "cashflowFromInvestment": "194641", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -55142, "ebitda": 104384, "pretax_income": 104384, "tax_provision": null, "net_income": 104384, "net_income_to_common": 104384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75631, "total_current_assets": 102791, "total_assets": 12689572, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 279388, "total_equity": 12410184, "shares_outstanding": 26086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70077, "capital_expenditure": 0, "free_cash_flow": -70077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80444, "ticker_id": 6256, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "104384", "netIncome": "104384", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "104384", "interestExpense": "None", "operatingIncome": "-55142", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10909515", "currentDebt": "None", "investments": "None", "totalAssets": "12689572", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "279388", "otherCurrentAssets": "27160", "totalCurrentAssets": "102791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12586780", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12410184", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34459", "totalCurrentLiabilities": "34459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244928", "cashAndShortTermInvestments": "75631", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-70077", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274772", "cashflowFromInvestment": "271117", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55142, "depreciation_amortisation": null, "ebitda": 104384, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 104384, "tax_provision": null, "effective_tax_rate": null, "net_income": 104384, "net_income_continuing_ops": null, "net_income_to_common": 104384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75631, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102791, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12586780, "total_assets": 12689572, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244928, "total_liabilities": 279388, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12410184, "shares_outstanding": 26086, "operating_cash_flow": -70077, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 271117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274772, "free_cash_flow": -70077, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "104384", "netIncome": "104384", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "104384", "interestExpense": "None", "operatingIncome": "-55142", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10909515", "currentDebt": "None", "investments": "None", "totalAssets": "12689572", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "279388", "otherCurrentAssets": "27160", "totalCurrentAssets": "102791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12586780", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12410184", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34459", "totalCurrentLiabilities": "34459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244928", "cashAndShortTermInvestments": "75631", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-70077", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274772", "cashflowFromInvestment": "271117", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12049213, "ebitda": -28538, "pretax_income": -12371979, "tax_provision": null, "net_income": -28538, "net_income_to_common": -28538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146037, "total_current_assets": 171747, "total_assets": 12675764, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 279212, "total_equity": 12396552, "shares_outstanding": 26086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38085, "capital_expenditure": 4.06, "free_cash_flow": -38080.94, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80445, "ticker_id": 6256, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-28538", "netIncome": "-28538", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12371979", "interestExpense": "None", "operatingIncome": "-12049213", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10308375", "currentDebt": "None", "investments": "None", "totalAssets": "12675764", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31598", "totalLiabilities": "279212", "otherCurrentAssets": "25709", "totalCurrentAssets": "171747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12504017", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12396552", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32827", "totalCurrentLiabilities": "32827", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246384", "cashAndShortTermInvestments": "146037", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-38085", "capitalExpenditures": "4.06", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13053479", "cashflowFromInvestment": "-12883931", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12049213, "depreciation_amortisation": null, "ebitda": -28538, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12371979, "tax_provision": null, "effective_tax_rate": null, "net_income": -28538, "net_income_continuing_ops": null, "net_income_to_common": -28538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146037, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171747, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12504017, "total_assets": 12675764, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32827, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246384, "total_liabilities": 279212, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31598, "total_equity": 12396552, "shares_outstanding": 26086, "operating_cash_flow": -38085, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.06, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12883931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13053479, "free_cash_flow": -38080.94, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-28538", "netIncome": "-28538", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12371979", "interestExpense": "None", "operatingIncome": "-12049213", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10308375", "currentDebt": "None", "investments": "None", "totalAssets": "12675764", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31598", "totalLiabilities": "279212", "otherCurrentAssets": "25709", "totalCurrentAssets": "171747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12504017", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12396552", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32827", "totalCurrentLiabilities": "32827", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246384", "cashAndShortTermInvestments": "146037", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-38085", "capitalExpenditures": "4.06", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13053479", "cashflowFromInvestment": "-12883931", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12.99, "ebitda": 66.08, "pretax_income": 66.08, "tax_provision": null, "net_income": 66.08, "net_income_to_common": 66.08, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18910, "total_current_assets": 18910, "total_assets": 76633, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75095, "total_equity": 1537, "shares_outstanding": 26086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14880, "capital_expenditure": 0, "free_cash_flow": 14880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80446, "ticker_id": 6256, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:50.385676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "66.08", "netIncome": "66.08", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "66.08", "interestExpense": "None", "operatingIncome": "-12.99", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12.99", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32.63", "currentDebt": "None", "investments": "None", "totalAssets": "76633", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4127", "totalLiabilities": "75095", "otherCurrentAssets": "None", "totalCurrentAssets": "18910", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57723", "currentAccountsPayable": "73962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1537", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1133", "totalCurrentLiabilities": "75095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "18910", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66.08", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "14880", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4131", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12.99, "depreciation_amortisation": null, "ebitda": 66.08, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 66.08, "tax_provision": null, "effective_tax_rate": null, "net_income": 66.08, "net_income_continuing_ops": null, "net_income_to_common": 66.08, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18910, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18910, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57723, "total_assets": 76633, "short_term_debt": null, "accounts_payable": 73962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 75095, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4127, "total_equity": 1537, "shares_outstanding": 26086, "operating_cash_flow": 14880, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4131, "free_cash_flow": 14880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "66.08", "netIncome": "66.08", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "66.08", "interestExpense": "None", "operatingIncome": "-12.99", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12.99", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32.63", "currentDebt": "None", "investments": "None", "totalAssets": "76633", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4127", "totalLiabilities": "75095", "otherCurrentAssets": "None", "totalCurrentAssets": "18910", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57723", "currentAccountsPayable": "73962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1537", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1133", "totalCurrentLiabilities": "75095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "18910", "commonStockSharesOutstanding": "26086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66.08", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "14880", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4131", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }