{ "ticker": { "uuid": "cdf0202f-e6be-45e8-bbcd-3bd230934532", "symbol": "PEN", "name": "Penumbra Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/cdf0202f-e6be-45e8-bbcd-3bd230934532/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdf0202f-e6be-45e8-bbcd-3bd230934532/" }, "latest_snapshot": { "ticker": { "uuid": "cdf0202f-e6be-45e8-bbcd-3bd230934532", "symbol": "PEN", "name": "Penumbra Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/cdf0202f-e6be-45e8-bbcd-3bd230934532/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdf0202f-e6be-45e8-bbcd-3bd230934532/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.35, "value": 0.01, "quality": 0.88, "momentum": 0.8, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 318.73, "market_cap": 12536105090.25, "pe_ratio": 73.29, "earnings_yield": 0.0163, "ebitda_to_ev": 0.0177, "shareholder_yield": -0.0022, "roe": 0.1161, "piotroski_f_score": 7, "momentum_12_1": 0.3583, "volatility_252d": 0.2771 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 73.29, "ev_ebitda": 56.6213, "earnings_yield": 0.0163, "fcf_yield": 0.0272, "shareholder_yield": -0.0022 }, "quality": { "roe": 0.1161, "roic": 0.1186, "gross_margin": 0.6738, "fcf_margin": 0.2342, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1727, "eps_growth_1y": 3.0501, "fcf_growth_1y": 0.6376 }, "momentum": { "price_return_12m": 0.3674, "momentum_12_1": 0.3583, "relative_strength": 0.199 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.88, "momentum_percentile": 0.8, "growth_composite": 6, "yield_composite": 88, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 320.53, "os": 0.32, "value": 0.01, "quality": 0.88, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 73.7039, "earnings_yield": 0.0162, "shareholder_yield": -0.0022, "roe": 0.1161, "momentum_12_1": 0.2446 }, { "week_end_date": "2026-06-14", "price": 318.71, "os": 0.37, "value": 0.02, "quality": 0.9, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 73.2854, "earnings_yield": 0.0163, "shareholder_yield": -0.0022, "roe": 0.1161, "momentum_12_1": 0.2566 }, { "week_end_date": "2026-06-21", "price": 317.2, "os": 0.33, "value": 0.02, "quality": 0.9, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 72.9382, "earnings_yield": 0.0164, "shareholder_yield": -0.0022, "roe": 0.1161, "momentum_12_1": 0.2796 }, { "week_end_date": "2026-06-28", "price": 316.63, "os": 0.35, "value": 0.02, "quality": 0.88, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 72.8071, "earnings_yield": 0.0164, "shareholder_yield": -0.0022, "roe": 0.1161, "momentum_12_1": 0.2413 }, { "week_end_date": "2026-07-05", "price": 318.57, "os": 0.35, "value": 0.02, "quality": 0.9, "momentum": 0.75, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 73.2532, "earnings_yield": 0.0163, "shareholder_yield": -0.0022, "roe": 0.1161, "momentum_12_1": 0.2767 }, { "week_end_date": "2026-07-12", "price": 318.1, "os": 0.3, "value": 0.01, "quality": 0.88, "momentum": 0.72, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 73.1451, "earnings_yield": 0.0163, "shareholder_yield": -0.0022, "roe": 0.1161, "momentum_12_1": 0.3395 }, { "week_end_date": "2026-07-19", "price": 318.32, "os": 0.36, "value": 0.01, "quality": 0.88, "momentum": 0.8, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 73.1957, "earnings_yield": 0.0163, "shareholder_yield": -0.0022, "roe": 0.1161, "momentum_12_1": 0.3769 }, { "week_end_date": "2026-07-26", "price": 318.73, "os": 0.35, "value": 0.01, "quality": 0.88, "momentum": 0.8, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 73.29, "earnings_yield": 0.0163, "shareholder_yield": -0.0022, "roe": 0.1161, "momentum_12_1": 0.3583 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403665000, "cost_of_revenue": 461228000, "gross_profit": 942437000, "ebit": 205125000, "ebitda": 222596000, "pretax_income": 205125000, "tax_provision": 27438000, "net_income": 177687000, "net_income_to_common": 177687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": 203465000, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39291828, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 238663000, "capital_expenditure": 63729000, "free_cash_flow": 302392000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2485000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403665000, "cost_of_revenue": 461228000, "gross_profit": 942437000, "ebit": 205125000, "ebitda": 222596000, "pretax_income": 205125000, "tax_provision": 27438000, "net_income": 177687000, "net_income_to_common": 177687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": 203465000, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39291828, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 238663000, "capital_expenditure": 63729000, "free_cash_flow": 302392000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2485000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403665000, "cost_of_revenue": 461228000, "gross_profit": 942437000, "ebit": 205125000, "ebitda": 222596000, "pretax_income": 205125000, "tax_provision": 27438000, "net_income": 177687000, "net_income_to_common": 177687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": 203465000, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39291828, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 238663000, "capital_expenditure": 63729000, "free_cash_flow": 302392000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2485000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403665000, "cost_of_revenue": 461228000, "gross_profit": 942437000, "ebit": 205125000, "ebitda": 222596000, "pretax_income": 205125000, "tax_provision": 27438000, "net_income": 177687000, "net_income_to_common": 177687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": 203465000, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39291828, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 238663000, "capital_expenditure": 63729000, "free_cash_flow": 302392000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2485000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403665000, "cost_of_revenue": 461228000, "gross_profit": 942437000, "ebit": 205125000, "ebitda": 222596000, "pretax_income": 205125000, "tax_provision": 27438000, "net_income": 177687000, "net_income_to_common": 177687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": 203465000, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39291828, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 238663000, "capital_expenditure": 63729000, "free_cash_flow": 302392000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2485000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403665000, "cost_of_revenue": 461228000, "gross_profit": 942437000, "ebit": 205125000, "ebitda": 222596000, "pretax_income": 205125000, "tax_provision": 27438000, "net_income": 177687000, "net_income_to_common": 177687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": null, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39291828, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 238663000, "capital_expenditure": 63729000, "free_cash_flow": 302392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403665000, "cost_of_revenue": 461228000, "gross_profit": 942437000, "ebit": 205125000, "ebitda": 222596000, "pretax_income": 205125000, "tax_provision": 27438000, "net_income": 177687000, "net_income_to_common": 177687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": 203465000, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39291828, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 238663000, "capital_expenditure": 63729000, "free_cash_flow": 302392000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2485000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1194615000, "cost_of_revenue": 439620000, "gross_profit": 754995000, "ebit": 22287000, "ebitda": 45989000, "pretax_income": 20869000, "tax_provision": 6857000, "net_income": 14012000, "net_income_to_common": 14012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324404000, "total_current_assets": 951125000, "total_assets": 1533181000, "short_term_debt": 14590000, "long_term_debt": 208799000, "total_debt": 223389000, "total_liabilities": 382250000, "total_equity": 1150931000, "shares_outstanding": 39268000, "goodwill_and_intangibles": 173021000 }, "cash_flow": { "operating_cash_flow": 168481000, "capital_expenditure": 21182000, "free_cash_flow": 189663000, "dividends_paid": null, "share_repurchases": -100387000, "shares_issued": null, "net_debt_issued": -2276000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374758000, "cost_of_revenue": 121347000, "gross_profit": 253411000, "ebit": 42005000, "ebitda": 46579000, "pretax_income": 41688000, "tax_provision": 9104000, "net_income": 32584000, "net_income_to_common": 32584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241289000, "total_current_assets": 1275406000, "total_assets": 1898438000, "short_term_debt": 16530000, "long_term_debt": 199645000, "total_debt": 216175000, "total_liabilities": 424626000, "total_equity": 1473812000, "shares_outstanding": 39543780, "goodwill_and_intangibles": 172535000 }, "cash_flow": { "operating_cash_flow": 86971000, "capital_expenditure": 13671000, "free_cash_flow": 100642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -617000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374758000, "cost_of_revenue": 121347000, "gross_profit": 253411000, "ebit": 42005000, "ebitda": 46579000, "pretax_income": 41688000, "tax_provision": 9104000, "net_income": 32584000, "net_income_to_common": 32584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241289000, "total_current_assets": 1275406000, "total_assets": 1898438000, "short_term_debt": 16530000, "long_term_debt": 199645000, "total_debt": 216175000, "total_liabilities": 424626000, "total_equity": 1473812000, "shares_outstanding": 39543780, "goodwill_and_intangibles": 172535000 }, "cash_flow": { "operating_cash_flow": 86971000, "capital_expenditure": 13671000, "free_cash_flow": 100642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -617000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374758000, "cost_of_revenue": 121347000, "gross_profit": 253411000, "ebit": 42005000, "ebitda": 46579000, "pretax_income": 41688000, "tax_provision": 9104000, "net_income": 32584000, "net_income_to_common": 32584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241289000, "total_current_assets": 1275406000, "total_assets": 1898438000, "short_term_debt": 16530000, "long_term_debt": 199645000, "total_debt": 216175000, "total_liabilities": 424626000, "total_equity": 1473812000, "shares_outstanding": 39543780, "goodwill_and_intangibles": 172535000 }, "cash_flow": { "operating_cash_flow": 86971000, "capital_expenditure": 13671000, "free_cash_flow": 100642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -617000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374758000, "cost_of_revenue": 121347000, "gross_profit": 253411000, "ebit": 42005000, "ebitda": 46579000, "pretax_income": 41688000, "tax_provision": 9104000, "net_income": 32584000, "net_income_to_common": 32584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241289000, "total_current_assets": 1275406000, "total_assets": 1898438000, "short_term_debt": 16530000, "long_term_debt": 199645000, "total_debt": 216175000, "total_liabilities": 424626000, "total_equity": 1473812000, "shares_outstanding": 39543780, "goodwill_and_intangibles": 172535000 }, "cash_flow": { "operating_cash_flow": 86971000, "capital_expenditure": 13671000, "free_cash_flow": 100642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -617000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374758000, "cost_of_revenue": 121347000, "gross_profit": 253411000, "ebit": 42005000, "ebitda": 46579000, "pretax_income": 41688000, "tax_provision": 9104000, "net_income": 32584000, "net_income_to_common": 32584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241289000, "total_current_assets": 1275406000, "total_assets": 1898438000, "short_term_debt": 16530000, "long_term_debt": 199645000, "total_debt": 216175000, "total_liabilities": 424626000, "total_equity": 1473812000, "shares_outstanding": 39543780, "goodwill_and_intangibles": 172535000 }, "cash_flow": { "operating_cash_flow": 86971000, "capital_expenditure": 13671000, "free_cash_flow": 100642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -617000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374758000, "cost_of_revenue": 121347000, "gross_profit": 253411000, "ebit": 42005000, "ebitda": 46579000, "pretax_income": 41688000, "tax_provision": 9104000, "net_income": 32584000, "net_income_to_common": 32584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241289000, "total_current_assets": 1275406000, "total_assets": 1898438000, "short_term_debt": 16530000, "long_term_debt": null, "total_debt": 216175000, "total_liabilities": 424626000, "total_equity": 1473812000, "shares_outstanding": 39543780, "goodwill_and_intangibles": 172535000 }, "cash_flow": { "operating_cash_flow": 86971000, "capital_expenditure": 13671000, "free_cash_flow": 100642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374758000, "cost_of_revenue": 121347000, "gross_profit": 253411000, "ebit": 38234000, "ebitda": 38234000, "pretax_income": 41688000, "tax_provision": 9104000, "net_income": 32584000, "net_income_to_common": 32584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241289000, "total_current_assets": 1275406000, "total_assets": 1898438000, "short_term_debt": 16530000, "long_term_debt": 199645000, "total_debt": 216175000, "total_liabilities": 424626000, "total_equity": 1473812000, "shares_outstanding": 39543780, "goodwill_and_intangibles": 172535000 }, "cash_flow": { "operating_cash_flow": 86971000, "capital_expenditure": 13671000, "free_cash_flow": 100642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -617000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385385000, "cost_of_revenue": 123257000, "gross_profit": 262128000, "ebit": 63632000, "ebitda": 68093000, "pretax_income": 63632000, "tax_provision": 16289000, "net_income": 47343000, "net_income_to_common": 47343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": 203465000, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39392613, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 86484000, "capital_expenditure": 18434000, "free_cash_flow": 104918000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7575000, "net_debt_issued": -569000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385385000, "cost_of_revenue": 123257000, "gross_profit": 262128000, "ebit": 63632000, "ebitda": 68093000, "pretax_income": 63632000, "tax_provision": 16289000, "net_income": 47343000, "net_income_to_common": 47343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": 203465000, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39392613, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 86484000, "capital_expenditure": 18434000, "free_cash_flow": 104918000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7575000, "net_debt_issued": -569000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385385000, "cost_of_revenue": 123257000, "gross_profit": 262128000, "ebit": 63632000, "ebitda": 68093000, "pretax_income": 63632000, "tax_provision": 16289000, "net_income": 47343000, "net_income_to_common": 47343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": 203465000, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39392613, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 86484000, "capital_expenditure": 18434000, "free_cash_flow": 104918000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7575000, "net_debt_issued": -569000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385385000, "cost_of_revenue": 123257000, "gross_profit": 262128000, "ebit": 63632000, "ebitda": 68093000, "pretax_income": 63632000, "tax_provision": 16289000, "net_income": 47343000, "net_income_to_common": 47343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": 203465000, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39392613, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 86484000, "capital_expenditure": 18434000, "free_cash_flow": 104918000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7575000, "net_debt_issued": -569000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385385000, "cost_of_revenue": 123257000, "gross_profit": 262128000, "ebit": 63632000, "ebitda": 68093000, "pretax_income": 63632000, "tax_provision": 16289000, "net_income": 47343000, "net_income_to_common": 47343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186897000, "total_current_assets": 1216684000, "total_assets": 1826519000, "short_term_debt": 16234000, "long_term_debt": 203465000, "total_debt": 219699000, "total_liabilities": 398916000, "total_equity": 1427603000, "shares_outstanding": 39392613, "goodwill_and_intangibles": 172936000 }, "cash_flow": { "operating_cash_flow": 86484000, "capital_expenditure": 18434000, "free_cash_flow": 104918000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7575000, "net_debt_issued": -569000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }