{ "ticker": { "uuid": "cdf347e2-04b5-44c4-a6d3-d4be48671398", "symbol": "GDYN", "name": "Grid Dynamics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/cdf347e2-04b5-44c4-a6d3-d4be48671398/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdf347e2-04b5-44c4-a6d3-d4be48671398/" }, "ticker_metadata": { "id": 6227, "uuid": "cdf347e2-04b5-44c4-a6d3-d4be48671398", "symbol": "GDYN", "name": "Grid Dynamics Holdings Inc", "asset_type": "equity", "market_cap": 602108000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Grid Dynamics Holdings, Inc., provides enterprise-grade digital transformation services for Fortune 1000 corporations in the United States and Central and Eastern European countries. The company is headquartered in San Ramon, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cdf347e2-04b5-44c4-a6d3-d4be48671398", "symbol": "GDYN", "name": "Grid Dynamics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/cdf347e2-04b5-44c4-a6d3-d4be48671398/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdf347e2-04b5-44c4-a6d3-d4be48671398/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.24, "quality": 0.22, "momentum": 0.04, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 6.55, "market_cap": 554654000, "pe_ratio": 104.9885, "earnings_yield": 0.0095, "ebitda_to_ev": 0.056, "shareholder_yield": 0, "roe": 0.01, "piotroski_f_score": 6, "momentum_12_1": -0.4259, "volatility_252d": 0.5492 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.210703+00:00", "batch_id": "" }, "size": { "price_close": 6.55, "market_cap": 554654000, "market_cap_usd": 554654000, "enterprise_value": 232560000, "shares_outstanding": 84680000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 104.9885, "pb_ratio": 1.0463, "ptbv_ratio": 1.3642, "ps_ratio": 1.3349, "pcf_ratio": 13.9923, "pfcf_ratio": 9.9767, "ev_ebitda": 17.8645, "ev_ebit": 1860.48, "ev_sales": 0.5597, "ev_fcf": 4.1831, "earnings_yield": 0.0095, "fcf_yield": 0.2391, "price_to_sales": 1.3349, "price_to_book": 1.0463, "price_to_cashflow": 13.9923, "ebitda_to_ev": 0.056, "sales_yield": 1.7867 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3407, "operating_margin": 0.0003, "net_margin": 0.0127, "ebitda_margin": 0.0313, "fcf_margin": 0.1338, "roe": 0.01, "roa": 0.0087, "roic": 0.0002, "roc_greenblatt": null, "asset_turnover": 0.6868, "cash_conversion": 10.5234, "accruals_ratio": -0.0568, "sbc_to_revenue": 0.0934, "piotroski_f_score": 6, "altman_z_score": 5.8707, "earnings_stability_5y": 1.2763, "revenue_stability_5y": 0.4457, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.234, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1413, "net_debt_to_ebitda": -24.7422, "debt_to_assets": 0.0089, "interest_coverage": null, "current_ratio": 7.8781, "quick_ratio": 7.8781, "net_debt": -322094000, "local_beta": -0.0022, "volatility_252d": 0.5492, "volatility_60d": 1.1728, "max_drawdown_12m": -0.5738, "risk_adjusted_momentum": -0.7756 }, "growth": { "revenue_growth_1y": 0.1195, "revenue_growth_3y_cagr": 0.0987, "revenue_growth_5y_cagr": 0.2991, "eps_growth_1y": -0.5154, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.153, "book_value_growth_1y": -0.0365, "revenue_growth": 0.1195, "earnings_growth": -0.5154 }, "momentum": { "price_return_1m": -0.0609, "price_return_3m": -0.0143, "price_return_6m": -0.3098, "price_return_9m": -0.1624, "price_return_12m": -0.4609, "price_return_12m_ex1m": -0.4259, "momentum_6m": -0.3098, "momentum_12m": -0.4609, "momentum_12_1": -0.4259, "distance_from_52w_high": -0.4713, "distance_from_52w_low": 0.2405, "relative_strength": -0.6188 }, "raw_ttm": { "revenue_ttm": 415512000, "gross_profit_ttm": 141583000, "ebit_ttm": 125000, "ebitda_ttm": 13018000, "net_income_ttm": 5283000, "eps_diluted_ttm": 0.0624, "operating_cash_flow_ttm": 39640000, "capital_expenditure_ttm": 15955000, "fcf_ttm": 55595000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 327468000, "total_current_assets": 432238000, "total_current_liabilities": 54866000, "net_ppe": null, "total_assets": 605016000, "total_debt": 5374000, "total_equity": 530117000, "net_working_capital": 55278000, "book_value_per_share": 6.2602, "retained_earnings": -3650000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 406566000, "tangible_book_per_share": 4.8012 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 23, "rank_ptbv": 27, "rank_ps": 35, "rank_pcf": 61, "rank_ev_ebitda": 72, "rank_ev_ebit": 100, "rank_earnings_yield": 94, "rank_fcf_yield": 12, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 69, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94 }, "composites": { "value_composite": 76, "quality_composite": 78, "momentum_composite": 96, "growth_composite": 79, "yield_composite": 79, "svqf_composite": 97, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.2298, "os_score": 0.04, "value_percentile": 0.24, "quality_percentile": 0.22, "momentum_percentile": 0.04, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1352, "ticker_id": 6227, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.210703+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.55, "market_cap": 554654000, "market_cap_usd": 554654000, "enterprise_value": 232560000, "shares_outstanding": 84680000, "fx_rate_to_usd": null, "pe_ratio": 104.98845353, "pb_ratio": 1.04628601, "ptbv_ratio": 1.36424098, "ps_ratio": 1.33486879, "pcf_ratio": 13.99228052, "pfcf_ratio": 9.97668855, "ev_ebitda": 17.86449531, "ev_ebit": 1860.48, "ev_sales": 0.55969503, "ev_fcf": 4.18310999, "earnings_yield": 0.00952486, "fcf_yield": 0.23905659, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34074347, "operating_margin": 0.00030083, "net_margin": 0.01271443, "ebitda_margin": 0.03133002, "fcf_margin": 0.13379878, "roe": 0.00996572, "roa": 0.008732, "roic": 0.00024817, "roc_greenblatt": null, "asset_turnover": 0.68677853, "cash_conversion": 10.52337687, "accruals_ratio": -0.05678693, "sbc_to_revenue": 0.09337155, "debt_to_equity": 0.14128768, "net_debt_to_ebitda": -24.7422031, "debt_to_assets": 0.00888241, "interest_coverage": null, "current_ratio": 7.87806656, "quick_ratio": 7.87806656, "net_debt": -322094000, "revenue_growth_1y": 0.11946849, "revenue_growth_3y_cagr": 0.09873459, "revenue_growth_5y_cagr": 0.29914372, "eps_growth_1y": -0.51536556, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15301657, "book_value_growth_1y": -0.03652504, "piotroski_f_score": 6, "altman_z_score": 5.87071646, "earnings_stability_5y": 1.276257, "revenue_stability_5y": 0.445683, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0609319, "price_return_3m": -0.01429646, "price_return_6m": -0.30979979, "price_return_9m": -0.16240409, "price_return_12m": -0.46090535, "price_return_12m_ex1m": -0.42592593, "distance_from_52w_high": -0.47134786, "distance_from_52w_low": 0.2405303, "relative_strength": -0.6188464, "local_beta": -0.0022, "volatility_252d": 0.549169, "volatility_60d": 1.172843, "max_drawdown_12m": -0.57384988, "revenue_ttm": 415512000, "gross_profit_ttm": 141583000, "ebit_ttm": 125000, "ebitda_ttm": 13018000, "net_income_ttm": 5283000, "eps_diluted_ttm": 0.06238781, "operating_cash_flow_ttm": 39640000, "capital_expenditure_ttm": 15955000, "fcf_ttm": 55595000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 327468000, "total_current_assets": 432238000, "total_current_liabilities": 54866000, "net_ppe": null, "total_assets": 605016000, "total_debt": 5374000, "total_equity": 530117000, "net_working_capital": 55278000, "book_value_per_share": 6.26023855, "retained_earnings": -3650000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 406566000, "tangible_book_per_share": 4.80120453, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 23, "rank_ptbv": 27, "rank_ps": 35, "rank_pcf": 61, "rank_ev_ebitda": 72, "rank_ev_ebit": 100, "rank_earnings_yield": 94, "rank_fcf_yield": 12, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 69, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 76, "quality_composite": 78, "momentum_composite": 96, "growth_composite": 79, "yield_composite": 79, "svqf_composite": 97, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.55, "os": 0.04, "value": 0.24, "quality": 0.22, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 104.9885, "earnings_yield": 0.0095, "shareholder_yield": 0, "roe": 0.01, "momentum_12_1": -0.4259, "complete_fields": { "id": 1352, "ticker_id": 6227, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.210703+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.55, "market_cap": 554654000, "market_cap_usd": 554654000, "enterprise_value": 232560000, "shares_outstanding": 84680000, "fx_rate_to_usd": null, "pe_ratio": 104.98845353, "pb_ratio": 1.04628601, "ptbv_ratio": 1.36424098, "ps_ratio": 1.33486879, "pcf_ratio": 13.99228052, "pfcf_ratio": 9.97668855, "ev_ebitda": 17.86449531, "ev_ebit": 1860.48, "ev_sales": 0.55969503, "ev_fcf": 4.18310999, "earnings_yield": 0.00952486, "fcf_yield": 0.23905659, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34074347, "operating_margin": 0.00030083, "net_margin": 0.01271443, "ebitda_margin": 0.03133002, "fcf_margin": 0.13379878, "roe": 0.00996572, "roa": 0.008732, "roic": 0.00024817, "roc_greenblatt": null, "asset_turnover": 0.68677853, "cash_conversion": 10.52337687, "accruals_ratio": -0.05678693, "sbc_to_revenue": 0.09337155, "debt_to_equity": 0.14128768, "net_debt_to_ebitda": -24.7422031, "debt_to_assets": 0.00888241, "interest_coverage": null, "current_ratio": 7.87806656, "quick_ratio": 7.87806656, "net_debt": -322094000, "revenue_growth_1y": 0.11946849, "revenue_growth_3y_cagr": 0.09873459, "revenue_growth_5y_cagr": 0.29914372, "eps_growth_1y": -0.51536556, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15301657, "book_value_growth_1y": -0.03652504, "piotroski_f_score": 6, "altman_z_score": 5.87071646, "earnings_stability_5y": 1.276257, "revenue_stability_5y": 0.445683, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0609319, "price_return_3m": -0.01429646, "price_return_6m": -0.30979979, "price_return_9m": -0.16240409, "price_return_12m": -0.46090535, "price_return_12m_ex1m": -0.42592593, "distance_from_52w_high": -0.47134786, "distance_from_52w_low": 0.2405303, "relative_strength": -0.6188464, "local_beta": -0.0022, "volatility_252d": 0.549169, "volatility_60d": 1.172843, "max_drawdown_12m": -0.57384988, "revenue_ttm": 415512000, "gross_profit_ttm": 141583000, "ebit_ttm": 125000, "ebitda_ttm": 13018000, "net_income_ttm": 5283000, "eps_diluted_ttm": 0.06238781, "operating_cash_flow_ttm": 39640000, "capital_expenditure_ttm": 15955000, "fcf_ttm": 55595000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 327468000, "total_current_assets": 432238000, "total_current_liabilities": 54866000, "net_ppe": null, "total_assets": 605016000, "total_debt": 5374000, "total_equity": 530117000, "net_working_capital": 55278000, "book_value_per_share": 6.26023855, "retained_earnings": -3650000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 406566000, "tangible_book_per_share": 4.80120453, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 23, "rank_ptbv": 27, "rank_ps": 35, "rank_pcf": 61, "rank_ev_ebitda": 72, "rank_ev_ebit": 100, "rank_earnings_yield": 94, "rank_fcf_yield": 12, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 69, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 76, "quality_composite": 78, "momentum_composite": 96, "growth_composite": 79, "yield_composite": 79, "svqf_composite": 97, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 411827000, "cost_of_revenue": 269479000, "gross_profit": 142348000, "ebit": 2313000, "ebitda": 27116000, "pretax_income": 15701000, "tax_provision": 6033000, "net_income": 9668000, "net_income_to_common": 9668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342058000, "total_current_assets": 439530000, "total_assets": 612890000, "short_term_debt": 6253000, "long_term_debt": null, "total_debt": 6253000, "total_liabilities": 70817000, "total_equity": 542073000, "shares_outstanding": 86892000, "goodwill_and_intangibles": 125972000 }, "cash_flow": { "operating_cash_flow": 40600000, "capital_expenditure": 15334000, "free_cash_flow": 55934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79435, "ticker_id": 6227, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2313000", "ebitda": "27116000", "netIncome": "9668000", "grossProfit": "142348000", "depreciation": "None", "totalRevenue": "411827000", "costOfRevenue": "269479000", "interestIncome": "17596000", "incomeBeforeTax": "15701000", "interestExpense": "None", "operatingIncome": "2313000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6033000", "reportedCurrency": "USD", "netInterestIncome": "17596000", "nonInterestIncome": "None", "operatingExpenses": "140035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24803000", "sellingGeneralAndAdministrative": "90546000", "netIncomeFromContinuingOperations": "9668000" }, "balance": { "goodwill": "84364000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "612890000", "longTermDebt": "None", "shortTermDebt": "6253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41608000", "reportedCurrency": "USD", "retainedEarnings": "-2177000", "totalLiabilities": "70817000", "otherCurrentAssets": "17987000", "totalCurrentAssets": "439530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173360000", "currentAccountsPayable": "3698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17036000", "totalShareholderEquity": "542073000", "capitalLeaseObligations": "17036000", "otherCurrentLiabilities": "42163000", "totalCurrentLiabilities": "52114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18703000", "cashAndShortTermInvestments": "342058000", "commonStockSharesOutstanding": "86892000", "intangibleAssetsExcludingGoodwill": "41608000", "cashAndCashEquivalentsAtCarryingValue": "342058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40600000", "capitalExpenditures": "15334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19937000", "cashflowFromInvestment": "-15136000", "stockBasedCompensation": "30343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411827000, "cost_of_revenue": 269479000, "gross_profit": 142348000, "research_and_development": 23665000, "selling_general_admin": 90546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2313000, "depreciation_amortisation": 24803000, "ebitda": 27116000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15701000, "tax_provision": 6033000, "effective_tax_rate": null, "net_income": 9668000, "net_income_continuing_ops": 9668000, "net_income_to_common": 9668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342058000, "short_term_investments": null, "net_receivables": 79485000, "inventory": null, "other_current_assets": null, "total_current_assets": 439530000, "net_ppe": null, "goodwill": 84364000, "intangible_assets": 41608000, "goodwill_and_intangibles": 125972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173360000, "total_assets": 612890000, "short_term_debt": 6253000, "accounts_payable": 3698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18703000, "total_liabilities": 70817000, "total_debt": 6253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2177000, "total_equity": 542073000, "shares_outstanding": 86892000, "operating_cash_flow": 40600000, "stock_based_compensation": 30343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19937000, "free_cash_flow": 55934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2313000", "ebitda": "27116000", "netIncome": "9668000", "grossProfit": "142348000", "depreciation": "None", "totalRevenue": "411827000", "costOfRevenue": "269479000", "interestIncome": "17596000", "incomeBeforeTax": "15701000", "interestExpense": "None", "operatingIncome": "2313000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6033000", "reportedCurrency": "USD", "netInterestIncome": "17596000", "nonInterestIncome": "None", "operatingExpenses": "140035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24803000", "sellingGeneralAndAdministrative": "90546000", "netIncomeFromContinuingOperations": "9668000" }, "balance": { "goodwill": "84364000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "612890000", "longTermDebt": "None", "shortTermDebt": "6253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41608000", "reportedCurrency": "USD", "retainedEarnings": "-2177000", "totalLiabilities": "70817000", "otherCurrentAssets": "17987000", "totalCurrentAssets": "439530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173360000", "currentAccountsPayable": "3698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17036000", "totalShareholderEquity": "542073000", "capitalLeaseObligations": "17036000", "otherCurrentLiabilities": "42163000", "totalCurrentLiabilities": "52114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18703000", "cashAndShortTermInvestments": "342058000", "commonStockSharesOutstanding": "86892000", "intangibleAssetsExcludingGoodwill": "41608000", "cashAndCashEquivalentsAtCarryingValue": "342058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40600000", "capitalExpenditures": "15334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19937000", "cashflowFromInvestment": "-15136000", "stockBasedCompensation": "30343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 350571000, "cost_of_revenue": 223566000, "gross_profit": 127005000, "ebit": -2105000, "ebitda": 16632000, "pretax_income": 11055000, "tax_provision": 7014000, "net_income": 4041000, "net_income_to_common": 4041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334655000, "total_current_assets": 423304000, "total_assets": 592192000, "short_term_debt": 5420000, "long_term_debt": null, "total_debt": 5420000, "total_liabilities": 74363000, "total_equity": 517829000, "shares_outstanding": 79974000, "goodwill_and_intangibles": 131325000 }, "cash_flow": { "operating_cash_flow": 30198000, "capital_expenditure": 11766000, "free_cash_flow": 41964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79440, "ticker_id": 6227, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2105000", "ebitda": "16632000", "netIncome": "4041000", "grossProfit": "127005000", "depreciation": "None", "totalRevenue": "350571000", "costOfRevenue": "223566000", "interestIncome": "13160000", "incomeBeforeTax": "11055000", "interestExpense": "None", "operatingIncome": "-2105000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7014000", "reportedCurrency": "USD", "netInterestIncome": "13160000", "nonInterestIncome": "None", "operatingExpenses": "129110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18737000", "sellingGeneralAndAdministrative": "82141000", "netIncomeFromContinuingOperations": "4041000" }, "balance": { "goodwill": "83407000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "592192000", "longTermDebt": "None", "shortTermDebt": "5420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47918000", "reportedCurrency": "USD", "retainedEarnings": "-11845000", "totalLiabilities": "74363000", "otherCurrentAssets": "19278000", "totalCurrentAssets": "423304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168888000", "currentAccountsPayable": "4069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12625000", "totalShareholderEquity": "517829000", "capitalLeaseObligations": "12625000", "otherCurrentLiabilities": "37954000", "totalCurrentLiabilities": "55544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18819000", "cashAndShortTermInvestments": "334655000", "commonStockSharesOutstanding": "79974000", "intangibleAssetsExcludingGoodwill": "47918000", "cashAndCashEquivalentsAtCarryingValue": "334655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30198000", "capitalExpenditures": "11766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101162000", "cashflowFromInvestment": "-51301000", "stockBasedCompensation": "34167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350571000, "cost_of_revenue": 223566000, "gross_profit": 127005000, "research_and_development": 18347000, "selling_general_admin": 82141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2105000, "depreciation_amortisation": 18737000, "ebitda": 16632000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11055000, "tax_provision": 7014000, "effective_tax_rate": null, "net_income": 4041000, "net_income_continuing_ops": 4041000, "net_income_to_common": 4041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334655000, "short_term_investments": null, "net_receivables": 69371000, "inventory": null, "other_current_assets": null, "total_current_assets": 423304000, "net_ppe": null, "goodwill": 83407000, "intangible_assets": 47918000, "goodwill_and_intangibles": 131325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168888000, "total_assets": 592192000, "short_term_debt": 5420000, "accounts_payable": 4069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18819000, "total_liabilities": 74363000, "total_debt": 5420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11845000, "total_equity": 517829000, "shares_outstanding": 79974000, "operating_cash_flow": 30198000, "stock_based_compensation": 34167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101162000, "free_cash_flow": 41964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2105000", "ebitda": "16632000", "netIncome": "4041000", "grossProfit": "127005000", "depreciation": "None", "totalRevenue": "350571000", "costOfRevenue": "223566000", "interestIncome": "13160000", "incomeBeforeTax": "11055000", "interestExpense": "None", "operatingIncome": "-2105000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7014000", "reportedCurrency": "USD", "netInterestIncome": "13160000", "nonInterestIncome": "None", "operatingExpenses": "129110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18737000", "sellingGeneralAndAdministrative": "82141000", "netIncomeFromContinuingOperations": "4041000" }, "balance": { "goodwill": "83407000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "592192000", "longTermDebt": "None", "shortTermDebt": "5420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47918000", "reportedCurrency": "USD", "retainedEarnings": "-11845000", "totalLiabilities": "74363000", "otherCurrentAssets": "19278000", "totalCurrentAssets": "423304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168888000", "currentAccountsPayable": "4069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12625000", "totalShareholderEquity": "517829000", "capitalLeaseObligations": "12625000", "otherCurrentLiabilities": "37954000", "totalCurrentLiabilities": "55544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18819000", "cashAndShortTermInvestments": "334655000", "commonStockSharesOutstanding": "79974000", "intangibleAssetsExcludingGoodwill": "47918000", "cashAndCashEquivalentsAtCarryingValue": "334655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30198000", "capitalExpenditures": "11766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101162000", "cashflowFromInvestment": "-51301000", "stockBasedCompensation": "34167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 312910000, "cost_of_revenue": 199764000, "gross_profit": 113146000, "ebit": -5580000, "ebitda": 6538000, "pretax_income": 4838000, "tax_provision": 6603000, "net_income": -1765000, "net_income_to_common": -1765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257227000, "total_current_assets": 323980000, "total_assets": 435165000, "short_term_debt": 4235000, "long_term_debt": null, "total_debt": 4235000, "total_liabilities": 52258000, "total_equity": 382907000, "shares_outstanding": 75193000, "goodwill_and_intangibles": 80414000 }, "cash_flow": { "operating_cash_flow": 41093000, "capital_expenditure": 7870000, "free_cash_flow": 48963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79445, "ticker_id": 6227, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5580000", "ebitda": "6538000", "netIncome": "-1765000", "grossProfit": "113146000", "depreciation": "None", "totalRevenue": "312910000", "costOfRevenue": "199764000", "interestIncome": "10418000", "incomeBeforeTax": "4838000", "interestExpense": "None", "operatingIncome": "-5580000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6603000", "reportedCurrency": "USD", "netInterestIncome": "10418000", "nonInterestIncome": "None", "operatingExpenses": "118726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12118000", "sellingGeneralAndAdministrative": "79834000", "netIncomeFromContinuingOperations": "-11369000" }, "balance": { "goodwill": "53868000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "435165000", "longTermDebt": "None", "shortTermDebt": "4235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26546000", "reportedCurrency": "USD", "retainedEarnings": "-15886000", "totalLiabilities": "52258000", "otherCurrentAssets": "13194000", "totalCurrentAssets": "323980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111185000", "currentAccountsPayable": "3621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10996000", "totalShareholderEquity": "382907000", "capitalLeaseObligations": "10996000", "otherCurrentLiabilities": "24206000", "totalCurrentLiabilities": "42223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10035000", "cashAndShortTermInvestments": "257227000", "commonStockSharesOutstanding": "75193000", "intangibleAssetsExcludingGoodwill": "26546000", "cashAndCashEquivalentsAtCarryingValue": "257227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41093000", "capitalExpenditures": "7870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16321000", "cashflowFromInvestment": "-25950000", "stockBasedCompensation": "35516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312910000, "cost_of_revenue": 199764000, "gross_profit": 113146000, "research_and_development": 14741000, "selling_general_admin": 79834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5580000, "depreciation_amortisation": 12118000, "ebitda": 6538000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4838000, "tax_provision": 6603000, "effective_tax_rate": null, "net_income": -1765000, "net_income_continuing_ops": -11369000, "net_income_to_common": -1765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257227000, "short_term_investments": null, "net_receivables": 53559000, "inventory": 1, "other_current_assets": null, "total_current_assets": 323980000, "net_ppe": null, "goodwill": 53868000, "intangible_assets": 26546000, "goodwill_and_intangibles": 80414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111185000, "total_assets": 435165000, "short_term_debt": 4235000, "accounts_payable": 3621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10035000, "total_liabilities": 52258000, "total_debt": 4235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15886000, "total_equity": 382907000, "shares_outstanding": 75193000, "operating_cash_flow": 41093000, "stock_based_compensation": 35516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16321000, "free_cash_flow": 48963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5580000", "ebitda": "6538000", "netIncome": "-1765000", "grossProfit": "113146000", "depreciation": "None", "totalRevenue": "312910000", "costOfRevenue": "199764000", "interestIncome": "10418000", "incomeBeforeTax": "4838000", "interestExpense": "None", "operatingIncome": "-5580000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6603000", "reportedCurrency": "USD", "netInterestIncome": "10418000", "nonInterestIncome": "None", "operatingExpenses": "118726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12118000", "sellingGeneralAndAdministrative": "79834000", "netIncomeFromContinuingOperations": "-11369000" }, "balance": { "goodwill": "53868000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "435165000", "longTermDebt": "None", "shortTermDebt": "4235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26546000", "reportedCurrency": "USD", "retainedEarnings": "-15886000", "totalLiabilities": "52258000", "otherCurrentAssets": "13194000", "totalCurrentAssets": "323980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111185000", "currentAccountsPayable": "3621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10996000", "totalShareholderEquity": "382907000", "capitalLeaseObligations": "10996000", "otherCurrentLiabilities": "24206000", "totalCurrentLiabilities": "42223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10035000", "cashAndShortTermInvestments": "257227000", "commonStockSharesOutstanding": "75193000", "intangibleAssetsExcludingGoodwill": "26546000", "cashAndCashEquivalentsAtCarryingValue": "257227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41093000", "capitalExpenditures": "7870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16321000", "cashflowFromInvestment": "-25950000", "stockBasedCompensation": "35516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 310482000, "cost_of_revenue": 189892000, "gross_profit": 120590000, "ebit": -21008000, "ebitda": -11361000, "pretax_income": -20453000, "tax_provision": 8761000, "net_income": -29214000, "net_income_to_common": -29214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256728999, "total_current_assets": 323126000, "total_assets": 411146000, "short_term_debt": 2505000, "long_term_debt": null, "total_debt": 2505000, "total_liabilities": 48102000, "total_equity": 363044000, "shares_outstanding": 69197000, "goodwill_and_intangibles": 65889000 }, "cash_flow": { "operating_cash_flow": 31652000, "capital_expenditure": 6069000, "free_cash_flow": 37721000, "dividends_paid": 5755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79450, "ticker_id": 6227, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21008000", "ebitda": "-11361000", "netIncome": "-29214000", "grossProfit": "120590000", "depreciation": "None", "totalRevenue": "310482000", "costOfRevenue": "189892000", "interestIncome": "555000", "incomeBeforeTax": "-20453000", "interestExpense": "555000", "operatingIncome": "-21008000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8761000", "reportedCurrency": "USD", "netInterestIncome": "555000", "nonInterestIncome": "None", "operatingExpenses": "141598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9647000", "sellingGeneralAndAdministrative": "106018000", "netIncomeFromContinuingOperations": "-29214000" }, "balance": { "goodwill": "45514000", "inventory": "4294000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "411146000", "longTermDebt": "None", "shortTermDebt": "2505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20375000", "reportedCurrency": "USD", "retainedEarnings": "-14121000", "totalLiabilities": "48102000", "otherCurrentAssets": "12448000", "totalCurrentAssets": "323126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88020000", "currentAccountsPayable": "3897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14421000", "shortLongTermDebtTotal": "8141000", "totalShareholderEquity": "363044000", "capitalLeaseObligations": "8141000", "otherCurrentLiabilities": "20466000", "totalCurrentLiabilities": "38710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9391999", "cashAndShortTermInvestments": "256728999", "commonStockSharesOutstanding": "69197000", "intangibleAssetsExcludingGoodwill": "20375000", "cashAndCashEquivalentsAtCarryingValue": "256728999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29214000", "profitLoss": "None", "dividendPayout": "5755000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31652000", "capitalExpenditures": "6069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97758000", "cashflowFromInvestment": "-16323000", "stockBasedCompensation": "60968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310482000, "cost_of_revenue": 189892000, "gross_profit": 120590000, "research_and_development": 15772000, "selling_general_admin": 106018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21008000, "depreciation_amortisation": 9647000, "ebitda": -11361000, "interest_expense": 555000, "interest_income": null, "other_non_operating": null, "pretax_income": -20453000, "tax_provision": 8761000, "effective_tax_rate": null, "net_income": -29214000, "net_income_continuing_ops": -29214000, "net_income_to_common": -29214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256728999, "short_term_investments": null, "net_receivables": 53949000, "inventory": 4294000, "other_current_assets": null, "total_current_assets": 323126000, "net_ppe": null, "goodwill": 45514000, "intangible_assets": 20375000, "goodwill_and_intangibles": 65889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88020000, "total_assets": 411146000, "short_term_debt": 2505000, "accounts_payable": 3897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38710000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9391999, "total_liabilities": 48102000, "total_debt": 2505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14121000, "total_equity": 363044000, "shares_outstanding": 69197000, "operating_cash_flow": 31652000, "stock_based_compensation": 60968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16323000, "dividends_paid": 5755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97758000, "free_cash_flow": 37721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21008000", "ebitda": "-11361000", "netIncome": "-29214000", "grossProfit": "120590000", "depreciation": "None", "totalRevenue": "310482000", "costOfRevenue": "189892000", "interestIncome": "555000", "incomeBeforeTax": "-20453000", "interestExpense": "555000", "operatingIncome": "-21008000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8761000", "reportedCurrency": "USD", "netInterestIncome": "555000", "nonInterestIncome": "None", "operatingExpenses": "141598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9647000", "sellingGeneralAndAdministrative": "106018000", "netIncomeFromContinuingOperations": "-29214000" }, "balance": { "goodwill": "45514000", "inventory": "4294000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "411146000", "longTermDebt": "None", "shortTermDebt": "2505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20375000", "reportedCurrency": "USD", "retainedEarnings": "-14121000", "totalLiabilities": "48102000", "otherCurrentAssets": "12448000", "totalCurrentAssets": "323126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88020000", "currentAccountsPayable": "3897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14421000", "shortLongTermDebtTotal": "8141000", "totalShareholderEquity": "363044000", "capitalLeaseObligations": "8141000", "otherCurrentLiabilities": "20466000", "totalCurrentLiabilities": "38710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9391999", "cashAndShortTermInvestments": "256728999", "commonStockSharesOutstanding": "69197000", "intangibleAssetsExcludingGoodwill": "20375000", "cashAndCashEquivalentsAtCarryingValue": "256728999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29214000", "profitLoss": "None", "dividendPayout": "5755000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31652000", "capitalExpenditures": "6069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97758000", "cashflowFromInvestment": "-16323000", "stockBasedCompensation": "60968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 211280000, "cost_of_revenue": 123552000, "gross_profit": 87728000, "ebit": 50000, "ebitda": 5099000, "pretax_income": -2452000, "tax_provision": 5248000, "net_income": -7700000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144364000, "total_current_assets": 192764000, "total_assets": 256719000, "short_term_debt": 12894000, "long_term_debt": null, "total_debt": 12894000, "total_liabilities": 29668000, "total_equity": 227051000, "shares_outstanding": 58662000, "goodwill_and_intangibles": 55055000 }, "cash_flow": { "operating_cash_flow": 17973000, "capital_expenditure": 4716000, "free_cash_flow": 22689000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79455, "ticker_id": 6227, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50000", "ebitda": "5099000", "netIncome": "-7700000", "grossProfit": "87728000", "depreciation": "None", "totalRevenue": "211280000", "costOfRevenue": "123552000", "interestIncome": "None", "incomeBeforeTax": "-2452000", "interestExpense": "2502000", "operatingIncome": "50000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5248000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8459000", "otherNonOperatingIncome": "-2502000", "costofGoodsAndServicesSold": "123552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5049000", "sellingGeneralAndAdministrative": "64762000", "netIncomeFromContinuingOperations": "-7700000" }, "balance": { "goodwill": "35958000", "inventory": "584000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "256719000", "longTermDebt": "None", "shortTermDebt": "12894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19097000", "reportedCurrency": "USD", "retainedEarnings": "15093000", "totalLiabilities": "29668000", "otherCurrentAssets": "4156000", "totalCurrentAssets": "192764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63955000", "currentAccountsPayable": "2053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6169000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "227051000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18830000", "totalCurrentLiabilities": "25344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4324000", "cashAndShortTermInvestments": "144364000", "commonStockSharesOutstanding": "58662000", "intangibleAssetsExcludingGoodwill": "19097000", "cashAndCashEquivalentsAtCarryingValue": "144364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "799000", "operatingCashflow": "17973000", "capitalExpenditures": "4716000", "changeInReceivables": "-18676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49134000", "cashflowFromInvestment": "-35366000", "stockBasedCompensation": "33036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211280000, "cost_of_revenue": 123552000, "gross_profit": 87728000, "research_and_development": 8459000, "selling_general_admin": 64762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000, "depreciation_amortisation": 5049000, "ebitda": 5099000, "interest_expense": 2502000, "interest_income": null, "other_non_operating": null, "pretax_income": -2452000, "tax_provision": 5248000, "effective_tax_rate": null, "net_income": -7700000, "net_income_continuing_ops": -7700000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144364000, "short_term_investments": null, "net_receivables": 44244000, "inventory": 584000, "other_current_assets": null, "total_current_assets": 192764000, "net_ppe": null, "goodwill": 35958000, "intangible_assets": 19097000, "goodwill_and_intangibles": 55055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63955000, "total_assets": 256719000, "short_term_debt": 12894000, "accounts_payable": 2053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4324000, "total_liabilities": 29668000, "total_debt": 12894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15093000, "total_equity": 227051000, "shares_outstanding": 58662000, "operating_cash_flow": 17973000, "stock_based_compensation": 33036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35366000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49134000, "free_cash_flow": 22689000, "net_change_in_cash": 31741000 }, "raw_data": { "income": { "ebit": "50000", "ebitda": "5099000", "netIncome": "-7700000", "grossProfit": "87728000", "depreciation": "None", "totalRevenue": "211280000", "costOfRevenue": "123552000", "interestIncome": "None", "incomeBeforeTax": "-2452000", "interestExpense": "2502000", "operatingIncome": "50000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5248000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8459000", "otherNonOperatingIncome": "-2502000", "costofGoodsAndServicesSold": "123552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5049000", "sellingGeneralAndAdministrative": "64762000", "netIncomeFromContinuingOperations": "-7700000" }, "balance": { "goodwill": "35958000", "inventory": "584000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "256719000", "longTermDebt": "None", "shortTermDebt": "12894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19097000", "reportedCurrency": "USD", "retainedEarnings": "15093000", "totalLiabilities": "29668000", "otherCurrentAssets": "4156000", "totalCurrentAssets": "192764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63955000", "currentAccountsPayable": "2053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6169000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "227051000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18830000", "totalCurrentLiabilities": "25344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4324000", "cashAndShortTermInvestments": "144364000", "commonStockSharesOutstanding": "58662000", "intangibleAssetsExcludingGoodwill": "19097000", "cashAndCashEquivalentsAtCarryingValue": "144364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "799000", "operatingCashflow": "17973000", "capitalExpenditures": "4716000", "changeInReceivables": "-18676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49134000", "cashflowFromInvestment": "-35366000", "stockBasedCompensation": "33036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 111283000, "cost_of_revenue": 69662000, "gross_profit": 41621000, "ebit": -15448000, "ebitda": -12776000, "pretax_income": -15212000, "tax_provision": -2613000, "net_income": -12599000, "net_income_to_common": -12599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112745000, "total_current_assets": 134616000, "total_assets": 167135000, "short_term_debt": 8624000, "long_term_debt": null, "total_debt": 8624000, "total_liabilities": 15411000, "total_equity": 151724000, "shares_outstanding": 44737000, "goodwill_and_intangibles": 37505000 }, "cash_flow": { "operating_cash_flow": 5932000, "capital_expenditure": 2252000, "free_cash_flow": 8184000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79460, "ticker_id": 6227, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15448000", "ebitda": "-12776000", "netIncome": "-12599000", "grossProfit": "41621000", "depreciation": "None", "totalRevenue": "111283000", "costOfRevenue": "69662000", "interestIncome": "None", "incomeBeforeTax": "-15212000", "interestExpense": "2908000", "operatingIncome": "-15448000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2613000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9311000", "otherNonOperatingIncome": "236000", "costofGoodsAndServicesSold": "69662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2672000", "sellingGeneralAndAdministrative": "37707000", "netIncomeFromContinuingOperations": "-12599000" }, "balance": { "goodwill": "14690000", "inventory": "821000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "167135000", "longTermDebt": "None", "shortTermDebt": "8624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22815000", "reportedCurrency": "USD", "retainedEarnings": "22793000", "totalLiabilities": "15411000", "otherCurrentAssets": "3182000", "totalCurrentAssets": "134616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32518999", "currentAccountsPayable": "757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4095000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11313000", "totalCurrentLiabilities": "13318000", "otherNonCurrentLiabilities": "-4000", "totalNonCurrentLiabilities": "2093000", "cashAndShortTermInvestments": "112745000", "commonStockSharesOutstanding": "44737000", "intangibleAssetsExcludingGoodwill": "22815000", "cashAndCashEquivalentsAtCarryingValue": "112745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12599000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1312000", "operatingCashflow": "5932000", "capitalExpenditures": "2252000", "changeInReceivables": "-1418000", "changeInExchangeRate": "-4000", "cashflowFromFinancing": "82967000", "cashflowFromInvestment": "-18339000", "stockBasedCompensation": "20006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111283000, "cost_of_revenue": 69662000, "gross_profit": 41621000, "research_and_development": 9311000, "selling_general_admin": 37707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15448000, "depreciation_amortisation": 2672000, "ebitda": -12776000, "interest_expense": 2908000, "interest_income": null, "other_non_operating": null, "pretax_income": -15212000, "tax_provision": -2613000, "effective_tax_rate": null, "net_income": -12599000, "net_income_continuing_ops": -12599000, "net_income_to_common": -12599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112745000, "short_term_investments": null, "net_receivables": 18689000, "inventory": 821000, "other_current_assets": null, "total_current_assets": 134616000, "net_ppe": null, "goodwill": 14690000, "intangible_assets": 22815000, "goodwill_and_intangibles": 37505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32518999, "total_assets": 167135000, "short_term_debt": 8624000, "accounts_payable": 757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2093000, "total_liabilities": 15411000, "total_debt": 8624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22793000, "total_equity": 151724000, "shares_outstanding": 44737000, "operating_cash_flow": 5932000, "stock_based_compensation": 20006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18339000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82967000, "free_cash_flow": 8184000, "net_change_in_cash": 70556000 }, "raw_data": { "income": { "ebit": "-15448000", "ebitda": "-12776000", "netIncome": "-12599000", "grossProfit": "41621000", "depreciation": "None", "totalRevenue": "111283000", "costOfRevenue": "69662000", "interestIncome": "None", "incomeBeforeTax": "-15212000", "interestExpense": "2908000", "operatingIncome": "-15448000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2613000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9311000", "otherNonOperatingIncome": "236000", "costofGoodsAndServicesSold": "69662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2672000", "sellingGeneralAndAdministrative": "37707000", "netIncomeFromContinuingOperations": "-12599000" }, "balance": { "goodwill": "14690000", "inventory": "821000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "167135000", "longTermDebt": "None", "shortTermDebt": "8624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22815000", "reportedCurrency": "USD", "retainedEarnings": "22793000", "totalLiabilities": "15411000", "otherCurrentAssets": "3182000", "totalCurrentAssets": "134616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32518999", "currentAccountsPayable": "757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4095000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11313000", "totalCurrentLiabilities": "13318000", "otherNonCurrentLiabilities": "-4000", "totalNonCurrentLiabilities": "2093000", "cashAndShortTermInvestments": "112745000", "commonStockSharesOutstanding": "44737000", "intangibleAssetsExcludingGoodwill": "22815000", "cashAndCashEquivalentsAtCarryingValue": "112745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12599000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1312000", "operatingCashflow": "5932000", "capitalExpenditures": "2252000", "changeInReceivables": "-1418000", "changeInExchangeRate": "-4000", "cashflowFromFinancing": "82967000", "cashflowFromInvestment": "-18339000", "stockBasedCompensation": "20006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 118326000, "cost_of_revenue": 70090000, "gross_profit": 48236000, "ebit": 15625000, "ebitda": 17936000, "pretax_income": 15449000, "tax_provision": 4642000, "net_income": 10807000, "net_income_to_common": 10807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42189000, "total_current_assets": 66015000, "total_assets": 71531000, "short_term_debt": 6504000, "long_term_debt": null, "total_debt": 6504000, "total_liabilities": 17487000, "total_equity": 54044000, "shares_outstanding": 50229810, "goodwill_and_intangibles": 18000 }, "cash_flow": { "operating_cash_flow": 12534000, "capital_expenditure": 2811000, "free_cash_flow": 15345000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79465, "ticker_id": 6227, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15625000", "ebitda": "17936000", "netIncome": "10807000", "grossProfit": "48236000", "depreciation": "None", "totalRevenue": "118326000", "costOfRevenue": "70090000", "interestIncome": "4664910", "incomeBeforeTax": "15449000", "interestExpense": "176000", "operatingIncome": "15625000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4642000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2311000", "sellingGeneralAndAdministrative": "16518000", "netIncomeFromContinuingOperations": "10807000" }, "balance": { "goodwill": "0", "inventory": "2186000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "71531000", "longTermDebt": "None", "shortTermDebt": "6504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18000", "reportedCurrency": "USD", "retainedEarnings": "35392000", "totalLiabilities": "17487000", "otherCurrentAssets": "4897000", "totalCurrentAssets": "66015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "224016036", "currentNetReceivables": "18929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516000", "currentAccountsPayable": "768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2885000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6663000", "totalCurrentLiabilities": "8300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9187000", "cashAndShortTermInvestments": "42189000", "commonStockSharesOutstanding": "50229810", "intangibleAssetsExcludingGoodwill": "18000", "cashAndCashEquivalentsAtCarryingValue": "42189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10807000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1701000", "operatingCashflow": "12534000", "capitalExpenditures": "2811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14604000", "cashflowFromInvestment": "-2811000", "stockBasedCompensation": "2441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118326000, "cost_of_revenue": 70090000, "gross_profit": 48236000, "research_and_development": 4346000, "selling_general_admin": 16518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15625000, "depreciation_amortisation": 2311000, "ebitda": 17936000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": 15449000, "tax_provision": 4642000, "effective_tax_rate": null, "net_income": 10807000, "net_income_continuing_ops": 10807000, "net_income_to_common": 10807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42189000, "short_term_investments": 224016036, "net_receivables": 18929000, "inventory": 2186000, "other_current_assets": null, "total_current_assets": 66015000, "net_ppe": null, "goodwill": 0, "intangible_assets": 18000, "goodwill_and_intangibles": 18000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5516000, "total_assets": 71531000, "short_term_debt": 6504000, "accounts_payable": 768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9187000, "total_liabilities": 17487000, "total_debt": 6504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35392000, "total_equity": 54044000, "shares_outstanding": 50229810, "operating_cash_flow": 12534000, "stock_based_compensation": 2441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2811000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14604000, "free_cash_flow": 15345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15625000", "ebitda": "17936000", "netIncome": "10807000", "grossProfit": "48236000", "depreciation": "None", "totalRevenue": "118326000", "costOfRevenue": "70090000", "interestIncome": "4664910", "incomeBeforeTax": "15449000", "interestExpense": "176000", "operatingIncome": "15625000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4642000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2311000", "sellingGeneralAndAdministrative": "16518000", "netIncomeFromContinuingOperations": "10807000" }, "balance": { "goodwill": "0", "inventory": "2186000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "71531000", "longTermDebt": "None", "shortTermDebt": "6504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18000", "reportedCurrency": "USD", "retainedEarnings": "35392000", "totalLiabilities": "17487000", "otherCurrentAssets": "4897000", "totalCurrentAssets": "66015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "224016036", "currentNetReceivables": "18929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516000", "currentAccountsPayable": "768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2885000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6663000", "totalCurrentLiabilities": "8300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9187000", "cashAndShortTermInvestments": "42189000", "commonStockSharesOutstanding": "50229810", "intangibleAssetsExcludingGoodwill": "18000", "cashAndCashEquivalentsAtCarryingValue": "42189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10807000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1701000", "operatingCashflow": "12534000", "capitalExpenditures": "2811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14604000", "cashflowFromInvestment": "-2811000", "stockBasedCompensation": "2441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 91865000, "cost_of_revenue": 52559000, "gross_profit": 39306000, "ebit": 13829000, "ebitda": 15141000, "pretax_income": 13083000, "tax_provision": 3855000, "net_income": 9228000, "net_income_to_common": 9228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17862000, "total_current_assets": 37223000, "total_assets": 41726000, "short_term_debt": 6764000, "long_term_debt": null, "total_debt": 6764000, "total_liabilities": 8347000, "total_equity": 33379000, "shares_outstanding": 50833619, "goodwill_and_intangibles": 285000 }, "cash_flow": { "operating_cash_flow": 10584000, "capital_expenditure": 3079000, "free_cash_flow": 13663000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79470, "ticker_id": 6227, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13829000", "ebitda": "15141000", "netIncome": "9228000", "grossProfit": "39306000", "depreciation": "None", "totalRevenue": "91865000", "costOfRevenue": "52559000", "interestIncome": "1158470", "incomeBeforeTax": "13083000", "interestExpense": "0", "operatingIncome": "13829000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3855000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312000", "sellingGeneralAndAdministrative": "17634000", "netIncomeFromContinuingOperations": "9228000" }, "balance": { "goodwill": "139000", "inventory": "429000", "commonStock": "209219772", "currentDebt": "None", "investments": "None", "totalAssets": "41726000", "longTermDebt": "None", "shortTermDebt": "6764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "146000", "reportedCurrency": "USD", "retainedEarnings": "24585000", "totalLiabilities": "8347000", "otherCurrentAssets": "2039000", "totalCurrentAssets": "37223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4503000", "currentAccountsPayable": "467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2029000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7381000", "totalCurrentLiabilities": "8347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7700000", "cashAndShortTermInvestments": "17862000", "commonStockSharesOutstanding": "50833619", "intangibleAssetsExcludingGoodwill": "146000", "cashAndCashEquivalentsAtCarryingValue": "17862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9228000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10584000", "capitalExpenditures": "3079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221314939", "cashflowFromInvestment": "-3079000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91865000, "cost_of_revenue": 52559000, "gross_profit": 39306000, "research_and_development": 2643000, "selling_general_admin": 17634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13829000, "depreciation_amortisation": 1312000, "ebitda": 15141000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 13083000, "tax_provision": 3855000, "effective_tax_rate": null, "net_income": 9228000, "net_income_continuing_ops": 9228000, "net_income_to_common": 9228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17862000, "short_term_investments": null, "net_receivables": 17322000, "inventory": 429000, "other_current_assets": null, "total_current_assets": 37223000, "net_ppe": null, "goodwill": 139000, "intangible_assets": 146000, "goodwill_and_intangibles": 285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4503000, "total_assets": 41726000, "short_term_debt": 6764000, "accounts_payable": 467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7700000, "total_liabilities": 8347000, "total_debt": 6764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24585000, "total_equity": 33379000, "shares_outstanding": 50833619, "operating_cash_flow": 10584000, "stock_based_compensation": 1756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3079000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221314939, "free_cash_flow": 13663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13829000", "ebitda": "15141000", "netIncome": "9228000", "grossProfit": "39306000", "depreciation": "None", "totalRevenue": "91865000", "costOfRevenue": "52559000", "interestIncome": "1158470", "incomeBeforeTax": "13083000", "interestExpense": "0", "operatingIncome": "13829000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3855000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312000", "sellingGeneralAndAdministrative": "17634000", "netIncomeFromContinuingOperations": "9228000" }, "balance": { "goodwill": "139000", "inventory": "429000", "commonStock": "209219772", "currentDebt": "None", "investments": "None", "totalAssets": "41726000", "longTermDebt": "None", "shortTermDebt": "6764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "146000", "reportedCurrency": "USD", "retainedEarnings": "24585000", "totalLiabilities": "8347000", "otherCurrentAssets": "2039000", "totalCurrentAssets": "37223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4503000", "currentAccountsPayable": "467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2029000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7381000", "totalCurrentLiabilities": "8347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7700000", "cashAndShortTermInvestments": "17862000", "commonStockSharesOutstanding": "50833619", "intangibleAssetsExcludingGoodwill": "146000", "cashAndCashEquivalentsAtCarryingValue": "17862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9228000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10584000", "capitalExpenditures": "3079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221314939", "cashflowFromInvestment": "-3079000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 104100000, "cost_of_revenue": 67868000, "gross_profit": 36232000, "ebit": -3681000, "ebitda": -3681000, "pretax_income": -440000, "tax_provision": 1033000, "net_income": -1473000, "net_income_to_common": -1473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327468000, "total_current_assets": 432238000, "total_assets": 605016000, "short_term_debt": 5374000, "long_term_debt": null, "total_debt": 5374000, "total_liabilities": 74899000, "total_equity": 530117000, "shares_outstanding": 84680000, "goodwill_and_intangibles": 123551000 }, "cash_flow": { "operating_cash_flow": 8391000, "capital_expenditure": 3960000, "free_cash_flow": 12351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79433, "ticker_id": 6227, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3681000", "netIncome": "-1473000", "grossProfit": "36232000", "depreciation": "None", "totalRevenue": "104100000", "costOfRevenue": "67868000", "interestIncome": "None", "incomeBeforeTax": "-440000", "interestExpense": "None", "operatingIncome": "-3681000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1033000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26140000", "netIncomeFromContinuingOperations": "-1473000" }, "balance": { "goodwill": "83975000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "605016000", "longTermDebt": "None", "shortTermDebt": "5374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "39576000", "reportedCurrency": "USD", "retainedEarnings": "-3650000", "totalLiabilities": "74899000", "otherCurrentAssets": "17348000", "totalCurrentAssets": "432238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172778000", "currentAccountsPayable": "4330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17416000", "totalShareholderEquity": "530117000", "capitalLeaseObligations": "17416000", "otherCurrentLiabilities": "45162000", "totalCurrentLiabilities": "54866000", "otherNonCurrentLiabilities": "301000", "totalNonCurrentLiabilities": "20033000", "cashAndShortTermInvestments": "327468000", "commonStockSharesOutstanding": "84680000", "intangibleAssetsExcludingGoodwill": "39576000", "cashAndCashEquivalentsAtCarryingValue": "327468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8391000", "capitalExpenditures": "3960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17577000", "cashflowFromInvestment": "-3960000", "stockBasedCompensation": "8454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104100000, "cost_of_revenue": 67868000, "gross_profit": 36232000, "research_and_development": 6079000, "selling_general_admin": 26140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3681000, "depreciation_amortisation": null, "ebitda": -3681000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -440000, "tax_provision": 1033000, "effective_tax_rate": null, "net_income": -1473000, "net_income_continuing_ops": -1473000, "net_income_to_common": -1473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327468000, "short_term_investments": null, "net_receivables": 87422000, "inventory": null, "other_current_assets": null, "total_current_assets": 432238000, "net_ppe": null, "goodwill": 83975000, "intangible_assets": 39576000, "goodwill_and_intangibles": 123551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172778000, "total_assets": 605016000, "short_term_debt": 5374000, "accounts_payable": 4330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20033000, "total_liabilities": 74899000, "total_debt": 5374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3650000, "total_equity": 530117000, "shares_outstanding": 84680000, "operating_cash_flow": 8391000, "stock_based_compensation": 8454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17577000, "free_cash_flow": 12351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3681000", "netIncome": "-1473000", "grossProfit": "36232000", "depreciation": "None", "totalRevenue": "104100000", "costOfRevenue": "67868000", "interestIncome": "None", "incomeBeforeTax": "-440000", "interestExpense": "None", "operatingIncome": "-3681000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1033000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26140000", "netIncomeFromContinuingOperations": "-1473000" }, "balance": { "goodwill": "83975000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "605016000", "longTermDebt": "None", "shortTermDebt": "5374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "39576000", "reportedCurrency": "USD", "retainedEarnings": "-3650000", "totalLiabilities": "74899000", "otherCurrentAssets": "17348000", "totalCurrentAssets": "432238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172778000", "currentAccountsPayable": "4330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17416000", "totalShareholderEquity": "530117000", "capitalLeaseObligations": "17416000", "otherCurrentLiabilities": "45162000", "totalCurrentLiabilities": "54866000", "otherNonCurrentLiabilities": "301000", "totalNonCurrentLiabilities": "20033000", "cashAndShortTermInvestments": "327468000", "commonStockSharesOutstanding": "84680000", "intangibleAssetsExcludingGoodwill": "39576000", "cashAndCashEquivalentsAtCarryingValue": "327468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8391000", "capitalExpenditures": "3960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17577000", "cashflowFromInvestment": "-3960000", "stockBasedCompensation": "8454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 106154000, "cost_of_revenue": 70017000, "gross_profit": 36137000, "ebit": 806000, "ebitda": 7193000, "pretax_income": 2808000, "tax_provision": 2502000, "net_income": 306000, "net_income_to_common": 306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342058000, "total_current_assets": 439530000, "total_assets": 612890000, "short_term_debt": 6253000, "long_term_debt": null, "total_debt": 6253000, "total_liabilities": 70817000, "total_equity": 542073000, "shares_outstanding": 86442000, "goodwill_and_intangibles": 125972000 }, "cash_flow": { "operating_cash_flow": 9896000, "capital_expenditure": 3797000, "free_cash_flow": 13693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79434, "ticker_id": 6227, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "806000", "ebitda": "7193000", "netIncome": "306000", "grossProfit": "36137000", "depreciation": "None", "totalRevenue": "106154000", "costOfRevenue": "70017000", "interestIncome": "None", "incomeBeforeTax": "2808000", "interestExpense": "None", "operatingIncome": "806000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2502000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6387000", "sellingGeneralAndAdministrative": "23335000", "netIncomeFromContinuingOperations": "306000" }, "balance": { "goodwill": "84364000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "612890000", "longTermDebt": "None", "shortTermDebt": "6253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41608000", "reportedCurrency": "USD", "retainedEarnings": "-2177000", "totalLiabilities": "70817000", "otherCurrentAssets": "17987000", "totalCurrentAssets": "439530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173360000", "currentAccountsPayable": "3698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17036000", "totalShareholderEquity": "542073000", "capitalLeaseObligations": "17036000", "otherCurrentLiabilities": "42163000", "totalCurrentLiabilities": "52114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18703000", "cashAndShortTermInvestments": "342058000", "commonStockSharesOutstanding": "86442000", "intangibleAssetsExcludingGoodwill": "41608000", "cashAndCashEquivalentsAtCarryingValue": "342058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9896000", "capitalExpenditures": "3797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453000", "cashflowFromInvestment": "-3797000", "stockBasedCompensation": "6527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106154000, "cost_of_revenue": 70017000, "gross_profit": 36137000, "research_and_development": 4676000, "selling_general_admin": 23335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806000, "depreciation_amortisation": 6387000, "ebitda": 7193000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2808000, "tax_provision": 2502000, "effective_tax_rate": null, "net_income": 306000, "net_income_continuing_ops": 306000, "net_income_to_common": 306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342058000, "short_term_investments": null, "net_receivables": 79485000, "inventory": null, "other_current_assets": null, "total_current_assets": 439530000, "net_ppe": null, "goodwill": 84364000, "intangible_assets": 41608000, "goodwill_and_intangibles": 125972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173360000, "total_assets": 612890000, "short_term_debt": 6253000, "accounts_payable": 3698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18703000, "total_liabilities": 70817000, "total_debt": 6253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2177000, "total_equity": 542073000, "shares_outstanding": 86442000, "operating_cash_flow": 9896000, "stock_based_compensation": 6527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2453000, "free_cash_flow": 13693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "806000", "ebitda": "7193000", "netIncome": "306000", "grossProfit": "36137000", "depreciation": "None", "totalRevenue": "106154000", "costOfRevenue": "70017000", "interestIncome": "None", "incomeBeforeTax": "2808000", "interestExpense": "None", "operatingIncome": "806000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2502000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6387000", "sellingGeneralAndAdministrative": "23335000", "netIncomeFromContinuingOperations": "306000" }, "balance": { "goodwill": "84364000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "612890000", "longTermDebt": "None", "shortTermDebt": "6253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41608000", "reportedCurrency": "USD", "retainedEarnings": "-2177000", "totalLiabilities": "70817000", "otherCurrentAssets": "17987000", "totalCurrentAssets": "439530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173360000", "currentAccountsPayable": "3698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17036000", "totalShareholderEquity": "542073000", "capitalLeaseObligations": "17036000", "otherCurrentLiabilities": "42163000", "totalCurrentLiabilities": "52114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18703000", "cashAndShortTermInvestments": "342058000", "commonStockSharesOutstanding": "86442000", "intangibleAssetsExcludingGoodwill": "41608000", "cashAndCashEquivalentsAtCarryingValue": "342058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9896000", "capitalExpenditures": "3797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453000", "cashflowFromInvestment": "-3797000", "stockBasedCompensation": "6527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 104163000, "cost_of_revenue": 69452000, "gross_profit": 34711000, "ebit": 3123000, "ebitda": 3493000, "pretax_income": 3123000, "tax_provision": 1946000, "net_income": 1177000, "net_income_to_common": 1177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338553000, "total_current_assets": 440673000, "total_assets": 613169000, "short_term_debt": 5285000, "long_term_debt": null, "total_debt": 5285000, "total_liabilities": 75448000, "total_equity": 537721000, "shares_outstanding": 85839000, "goodwill_and_intangibles": 128080000 }, "cash_flow": { "operating_cash_flow": 6973000, "capital_expenditure": 4026000, "free_cash_flow": 10999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79436, "ticker_id": 6227, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3123000", "ebitda": "3493000", "netIncome": "1177000", "grossProfit": "34711000", "depreciation": "None", "totalRevenue": "104163000", "costOfRevenue": "69452000", "interestIncome": "None", "incomeBeforeTax": "3123000", "interestExpense": "None", "operatingIncome": "-241000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1946000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "21854000", "netIncomeFromContinuingOperations": "1177000" }, "balance": { "goodwill": "84681000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "613169000", "longTermDebt": "None", "shortTermDebt": "5285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "43399000", "reportedCurrency": "USD", "retainedEarnings": "-2483000", "totalLiabilities": "75448000", "otherCurrentAssets": "19220000", "totalCurrentAssets": "440673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172496000", "currentAccountsPayable": "5574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13648000", "totalShareholderEquity": "537721000", "capitalLeaseObligations": "13648000", "otherCurrentLiabilities": "46926000", "totalCurrentLiabilities": "57785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17663000", "cashAndShortTermInvestments": "338553000", "commonStockSharesOutstanding": "85839000", "intangibleAssetsExcludingGoodwill": "43399000", "cashAndCashEquivalentsAtCarryingValue": "338553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6973000", "capitalExpenditures": "4026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631000", "cashflowFromInvestment": "-4026000", "stockBasedCompensation": "6356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104163000, "cost_of_revenue": 69452000, "gross_profit": 34711000, "research_and_development": 5759000, "selling_general_admin": 21854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3123000, "depreciation_amortisation": 370000, "ebitda": 3493000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3123000, "tax_provision": 1946000, "effective_tax_rate": null, "net_income": 1177000, "net_income_continuing_ops": 1177000, "net_income_to_common": 1177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338553000, "short_term_investments": null, "net_receivables": 82900000, "inventory": null, "other_current_assets": null, "total_current_assets": 440673000, "net_ppe": null, "goodwill": 84681000, "intangible_assets": 43399000, "goodwill_and_intangibles": 128080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172496000, "total_assets": 613169000, "short_term_debt": 5285000, "accounts_payable": 5574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17663000, "total_liabilities": 75448000, "total_debt": 5285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2483000, "total_equity": 537721000, "shares_outstanding": 85839000, "operating_cash_flow": 6973000, "stock_based_compensation": 6356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -631000, "free_cash_flow": 10999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3123000", "ebitda": "3493000", "netIncome": "1177000", "grossProfit": "34711000", "depreciation": "None", "totalRevenue": "104163000", "costOfRevenue": "69452000", "interestIncome": "None", "incomeBeforeTax": "3123000", "interestExpense": "None", "operatingIncome": "-241000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1946000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "21854000", "netIncomeFromContinuingOperations": "1177000" }, "balance": { "goodwill": "84681000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "613169000", "longTermDebt": "None", "shortTermDebt": "5285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "43399000", "reportedCurrency": "USD", "retainedEarnings": "-2483000", "totalLiabilities": "75448000", "otherCurrentAssets": "19220000", "totalCurrentAssets": "440673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172496000", "currentAccountsPayable": "5574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13648000", "totalShareholderEquity": "537721000", "capitalLeaseObligations": "13648000", "otherCurrentLiabilities": "46926000", "totalCurrentLiabilities": "57785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17663000", "cashAndShortTermInvestments": "338553000", "commonStockSharesOutstanding": "85839000", "intangibleAssetsExcludingGoodwill": "43399000", "cashAndCashEquivalentsAtCarryingValue": "338553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6973000", "capitalExpenditures": "4026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631000", "cashflowFromInvestment": "-4026000", "stockBasedCompensation": "6356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 101095000, "cost_of_revenue": 66592000, "gross_profit": 34503000, "ebit": -123000, "ebitda": 6013000, "pretax_income": 7301000, "tax_provision": 2028000, "net_income": 5273000, "net_income_to_common": 5273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336882000, "total_current_assets": 433019000, "total_assets": 608907000, "short_term_debt": 5804000, "long_term_debt": null, "total_debt": 5804000, "total_liabilities": 76693000, "total_equity": 532214000, "shares_outstanding": 86447000, "goodwill_and_intangibles": 130788000 }, "cash_flow": { "operating_cash_flow": 14380000, "capital_expenditure": 4172000, "free_cash_flow": 18552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79437, "ticker_id": 6227, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123000", "ebitda": "6013000", "netIncome": "5273000", "grossProfit": "34503000", "depreciation": "None", "totalRevenue": "101095000", "costOfRevenue": "66592000", "interestIncome": "None", "incomeBeforeTax": "7301000", "interestExpense": "None", "operatingIncome": "-123000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2028000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6136000", "sellingGeneralAndAdministrative": "20766000", "netIncomeFromContinuingOperations": "5273000" }, "balance": { "goodwill": "85189000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "608907000", "longTermDebt": "None", "shortTermDebt": "5804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45599000", "reportedCurrency": "USD", "retainedEarnings": "-3660000", "totalLiabilities": "76693000", "otherCurrentAssets": "18410000", "totalCurrentAssets": "433019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175888000", "currentAccountsPayable": "6299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15284000", "totalShareholderEquity": "532214000", "capitalLeaseObligations": "15284000", "otherCurrentLiabilities": "45867000", "totalCurrentLiabilities": "58723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17970000", "cashAndShortTermInvestments": "336882000", "commonStockSharesOutstanding": "86447000", "intangibleAssetsExcludingGoodwill": "45599000", "cashAndCashEquivalentsAtCarryingValue": "336882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14380000", "capitalExpenditures": "4172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1018000", "cashflowFromInvestment": "-3974000", "stockBasedCompensation": "17460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101095000, "cost_of_revenue": 66592000, "gross_profit": 34503000, "research_and_development": 6744000, "selling_general_admin": 20766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123000, "depreciation_amortisation": 6136000, "ebitda": 6013000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7301000, "tax_provision": 2028000, "effective_tax_rate": null, "net_income": 5273000, "net_income_continuing_ops": 5273000, "net_income_to_common": 5273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336882000, "short_term_investments": null, "net_receivables": 77727000, "inventory": null, "other_current_assets": null, "total_current_assets": 433019000, "net_ppe": null, "goodwill": 85189000, "intangible_assets": 45599000, "goodwill_and_intangibles": 130788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175888000, "total_assets": 608907000, "short_term_debt": 5804000, "accounts_payable": 6299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17970000, "total_liabilities": 76693000, "total_debt": 5804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3660000, "total_equity": 532214000, "shares_outstanding": 86447000, "operating_cash_flow": 14380000, "stock_based_compensation": 17460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1018000, "free_cash_flow": 18552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123000", "ebitda": "6013000", "netIncome": "5273000", "grossProfit": "34503000", "depreciation": "None", "totalRevenue": "101095000", "costOfRevenue": "66592000", "interestIncome": "None", "incomeBeforeTax": "7301000", "interestExpense": "None", "operatingIncome": "-123000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2028000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6136000", "sellingGeneralAndAdministrative": "20766000", "netIncomeFromContinuingOperations": "5273000" }, "balance": { "goodwill": "85189000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "608907000", "longTermDebt": "None", "shortTermDebt": "5804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45599000", "reportedCurrency": "USD", "retainedEarnings": "-3660000", "totalLiabilities": "76693000", "otherCurrentAssets": "18410000", "totalCurrentAssets": "433019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175888000", "currentAccountsPayable": "6299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15284000", "totalShareholderEquity": "532214000", "capitalLeaseObligations": "15284000", "otherCurrentLiabilities": "45867000", "totalCurrentLiabilities": "58723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17970000", "cashAndShortTermInvestments": "336882000", "commonStockSharesOutstanding": "86447000", "intangibleAssetsExcludingGoodwill": "45599000", "cashAndCashEquivalentsAtCarryingValue": "336882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14380000", "capitalExpenditures": "4172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1018000", "cashflowFromInvestment": "-3974000", "stockBasedCompensation": "17460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 100415000, "cost_of_revenue": 63418000, "gross_profit": 36997000, "ebit": -2037000, "ebitda": 3918000, "pretax_income": 2469000, "tax_provision": -443000, "net_income": 2912000, "net_income_to_common": 2912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325547000, "total_current_assets": 421681000, "total_assets": 590899000, "short_term_debt": 5306000, "long_term_debt": null, "total_debt": 5306000, "total_liabilities": 73538000, "total_equity": 517361000, "shares_outstanding": 87786000, "goodwill_and_intangibles": 130587000 }, "cash_flow": { "operating_cash_flow": 9351000, "capital_expenditure": 3339000, "free_cash_flow": 12690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79438, "ticker_id": 6227, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2037000", "ebitda": "3918000", "netIncome": "2912000", "grossProfit": "36997000", "depreciation": "None", "totalRevenue": "100415000", "costOfRevenue": "63418000", "interestIncome": "None", "incomeBeforeTax": "2469000", "interestExpense": "None", "operatingIncome": "-2037000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-443000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5955000", "sellingGeneralAndAdministrative": "24291000", "netIncomeFromContinuingOperations": "2912000" }, "balance": { "goodwill": "84051000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "590899000", "longTermDebt": "None", "shortTermDebt": "5306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "46536000", "reportedCurrency": "USD", "retainedEarnings": "-8933000", "totalLiabilities": "73538000", "otherCurrentAssets": "14451000", "totalCurrentAssets": "421681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169218000", "currentAccountsPayable": "4670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11580000", "totalShareholderEquity": "517361000", "capitalLeaseObligations": "11580000", "otherCurrentLiabilities": "46889000", "totalCurrentLiabilities": "58200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15338000", "cashAndShortTermInvestments": "325547000", "commonStockSharesOutstanding": "87786000", "intangibleAssetsExcludingGoodwill": "46536000", "cashAndCashEquivalentsAtCarryingValue": "325547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9351000", "capitalExpenditures": "3339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15835000", "cashflowFromInvestment": "-3339000", "stockBasedCompensation": "10743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100415000, "cost_of_revenue": 63418000, "gross_profit": 36997000, "research_and_development": 6486000, "selling_general_admin": 24291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2037000, "depreciation_amortisation": 5955000, "ebitda": 3918000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2469000, "tax_provision": -443000, "effective_tax_rate": null, "net_income": 2912000, "net_income_continuing_ops": 2912000, "net_income_to_common": 2912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325547000, "short_term_investments": null, "net_receivables": 81683000, "inventory": null, "other_current_assets": null, "total_current_assets": 421681000, "net_ppe": null, "goodwill": 84051000, "intangible_assets": 46536000, "goodwill_and_intangibles": 130587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169218000, "total_assets": 590899000, "short_term_debt": 5306000, "accounts_payable": 4670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15338000, "total_liabilities": 73538000, "total_debt": 5306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8933000, "total_equity": 517361000, "shares_outstanding": 87786000, "operating_cash_flow": 9351000, "stock_based_compensation": 10743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15835000, "free_cash_flow": 12690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2037000", "ebitda": "3918000", "netIncome": "2912000", "grossProfit": "36997000", "depreciation": "None", "totalRevenue": "100415000", "costOfRevenue": "63418000", "interestIncome": "None", "incomeBeforeTax": "2469000", "interestExpense": "None", "operatingIncome": "-2037000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-443000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5955000", "sellingGeneralAndAdministrative": "24291000", "netIncomeFromContinuingOperations": "2912000" }, "balance": { "goodwill": "84051000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "590899000", "longTermDebt": "None", "shortTermDebt": "5306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "46536000", "reportedCurrency": "USD", "retainedEarnings": "-8933000", "totalLiabilities": "73538000", "otherCurrentAssets": "14451000", "totalCurrentAssets": "421681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169218000", "currentAccountsPayable": "4670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11580000", "totalShareholderEquity": "517361000", "capitalLeaseObligations": "11580000", "otherCurrentLiabilities": "46889000", "totalCurrentLiabilities": "58200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15338000", "cashAndShortTermInvestments": "325547000", "commonStockSharesOutstanding": "87786000", "intangibleAssetsExcludingGoodwill": "46536000", "cashAndCashEquivalentsAtCarryingValue": "325547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9351000", "capitalExpenditures": "3339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15835000", "cashflowFromInvestment": "-3339000", "stockBasedCompensation": "10743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 100282000, "cost_of_revenue": 63234000, "gross_profit": 37048000, "ebit": 1261000, "ebitda": 7118000, "pretax_income": 5765000, "tax_provision": 1241000, "net_income": 4524000, "net_income_to_common": 4524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334655000, "total_current_assets": 423304000, "total_assets": 592192000, "short_term_debt": 5420000, "long_term_debt": null, "total_debt": 5420000, "total_liabilities": 74363000, "total_equity": 517829000, "shares_outstanding": 83808000, "goodwill_and_intangibles": 131325000 }, "cash_flow": { "operating_cash_flow": 7068000, "capital_expenditure": 2640000, "free_cash_flow": 9708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79439, "ticker_id": 6227, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1261000", "ebitda": "7118000", "netIncome": "4524000", "grossProfit": "37048000", "depreciation": "None", "totalRevenue": "100282000", "costOfRevenue": "63234000", "interestIncome": "None", "incomeBeforeTax": "5765000", "interestExpense": "None", "operatingIncome": "5471000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1241000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5857000", "sellingGeneralAndAdministrative": "23158000", "netIncomeFromContinuingOperations": "4524000" }, "balance": { "goodwill": "83407000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "592192000", "longTermDebt": "None", "shortTermDebt": "5420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47918000", "reportedCurrency": "USD", "retainedEarnings": "-11845000", "totalLiabilities": "74363000", "otherCurrentAssets": "19278000", "totalCurrentAssets": "423304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168888000", "currentAccountsPayable": "4069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12625000", "totalShareholderEquity": "517829000", "capitalLeaseObligations": "12625000", "otherCurrentLiabilities": "37954000", "totalCurrentLiabilities": "55544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18819000", "cashAndShortTermInvestments": "334655000", "commonStockSharesOutstanding": "83808000", "intangibleAssetsExcludingGoodwill": "47918000", "cashAndCashEquivalentsAtCarryingValue": "334655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7068000", "capitalExpenditures": "2640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108930000", "cashflowFromInvestment": "-9987000", "stockBasedCompensation": "8198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100282000, "cost_of_revenue": 63234000, "gross_profit": 37048000, "research_and_development": 5402000, "selling_general_admin": 23158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1261000, "depreciation_amortisation": 5857000, "ebitda": 7118000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5765000, "tax_provision": 1241000, "effective_tax_rate": null, "net_income": 4524000, "net_income_continuing_ops": 4524000, "net_income_to_common": 4524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334655000, "short_term_investments": null, "net_receivables": 69371000, "inventory": null, "other_current_assets": null, "total_current_assets": 423304000, "net_ppe": null, "goodwill": 83407000, "intangible_assets": 47918000, "goodwill_and_intangibles": 131325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168888000, "total_assets": 592192000, "short_term_debt": 5420000, "accounts_payable": 4069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18819000, "total_liabilities": 74363000, "total_debt": 5420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11845000, "total_equity": 517829000, "shares_outstanding": 83808000, "operating_cash_flow": 7068000, "stock_based_compensation": 8198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108930000, "free_cash_flow": 9708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1261000", "ebitda": "7118000", "netIncome": "4524000", "grossProfit": "37048000", "depreciation": "None", "totalRevenue": "100282000", "costOfRevenue": "63234000", "interestIncome": "None", "incomeBeforeTax": "5765000", "interestExpense": "None", "operatingIncome": "5471000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1241000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5857000", "sellingGeneralAndAdministrative": "23158000", "netIncomeFromContinuingOperations": "4524000" }, "balance": { "goodwill": "83407000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "592192000", "longTermDebt": "None", "shortTermDebt": "5420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47918000", "reportedCurrency": "USD", "retainedEarnings": "-11845000", "totalLiabilities": "74363000", "otherCurrentAssets": "19278000", "totalCurrentAssets": "423304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168888000", "currentAccountsPayable": "4069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12625000", "totalShareholderEquity": "517829000", "capitalLeaseObligations": "12625000", "otherCurrentLiabilities": "37954000", "totalCurrentLiabilities": "55544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18819000", "cashAndShortTermInvestments": "334655000", "commonStockSharesOutstanding": "83808000", "intangibleAssetsExcludingGoodwill": "47918000", "cashAndCashEquivalentsAtCarryingValue": "334655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7068000", "capitalExpenditures": "2640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108930000", "cashflowFromInvestment": "-9987000", "stockBasedCompensation": "8198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 87435000, "cost_of_revenue": 54706000, "gross_profit": 32729000, "ebit": 2136000, "ebitda": 6748000, "pretax_income": 5602000, "tax_provision": 1320000, "net_income": 4282000, "net_income_to_common": 4282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231261000, "total_current_assets": 322995000, "total_assets": 477252000, "short_term_debt": 5179000, "long_term_debt": null, "total_debt": 5179000, "total_liabilities": 77005000, "total_equity": 400247000, "shares_outstanding": 78837000, "goodwill_and_intangibles": 116326000 }, "cash_flow": { "operating_cash_flow": 9213000, "capital_expenditure": 3278000, "free_cash_flow": 12491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79441, "ticker_id": 6227, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2136000", "ebitda": "6748000", "netIncome": "4282000", "grossProfit": "32729000", "depreciation": "None", "totalRevenue": "87435000", "costOfRevenue": "54706000", "interestIncome": "None", "incomeBeforeTax": "5602000", "interestExpense": "None", "operatingIncome": "2136000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4612000", "sellingGeneralAndAdministrative": "19330000", "netIncomeFromContinuingOperations": "4282000" }, "balance": { "goodwill": "73875000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "477252000", "longTermDebt": "None", "shortTermDebt": "5179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42451000", "reportedCurrency": "USD", "retainedEarnings": "-16369000", "totalLiabilities": "77005000", "otherCurrentAssets": "21677000", "totalCurrentAssets": "322995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154257000", "currentAccountsPayable": "3717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12828000", "totalShareholderEquity": "400247000", "capitalLeaseObligations": "12828000", "otherCurrentLiabilities": "30072000", "totalCurrentLiabilities": "54234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22771000", "cashAndShortTermInvestments": "231261000", "commonStockSharesOutstanding": "78837000", "intangibleAssetsExcludingGoodwill": "42451000", "cashAndCashEquivalentsAtCarryingValue": "231261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9213000", "capitalExpenditures": "3278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142000", "cashflowFromInvestment": "-34471000", "stockBasedCompensation": "7139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87435000, "cost_of_revenue": 54706000, "gross_profit": 32729000, "research_and_development": 4446000, "selling_general_admin": 19330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2136000, "depreciation_amortisation": 4612000, "ebitda": 6748000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5602000, "tax_provision": 1320000, "effective_tax_rate": null, "net_income": 4282000, "net_income_continuing_ops": 4282000, "net_income_to_common": 4282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231261000, "short_term_investments": null, "net_receivables": 70057000, "inventory": null, "other_current_assets": null, "total_current_assets": 322995000, "net_ppe": null, "goodwill": 73875000, "intangible_assets": 42451000, "goodwill_and_intangibles": 116326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154257000, "total_assets": 477252000, "short_term_debt": 5179000, "accounts_payable": 3717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22771000, "total_liabilities": 77005000, "total_debt": 5179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16369000, "total_equity": 400247000, "shares_outstanding": 78837000, "operating_cash_flow": 9213000, "stock_based_compensation": 7139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142000, "free_cash_flow": 12491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2136000", "ebitda": "6748000", "netIncome": "4282000", "grossProfit": "32729000", "depreciation": "None", "totalRevenue": "87435000", "costOfRevenue": "54706000", "interestIncome": "None", "incomeBeforeTax": "5602000", "interestExpense": "None", "operatingIncome": "2136000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4612000", "sellingGeneralAndAdministrative": "19330000", "netIncomeFromContinuingOperations": "4282000" }, "balance": { "goodwill": "73875000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "477252000", "longTermDebt": "None", "shortTermDebt": "5179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42451000", "reportedCurrency": "USD", "retainedEarnings": "-16369000", "totalLiabilities": "77005000", "otherCurrentAssets": "21677000", "totalCurrentAssets": "322995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154257000", "currentAccountsPayable": "3717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12828000", "totalShareholderEquity": "400247000", "capitalLeaseObligations": "12828000", "otherCurrentLiabilities": "30072000", "totalCurrentLiabilities": "54234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22771000", "cashAndShortTermInvestments": "231261000", "commonStockSharesOutstanding": "78837000", "intangibleAssetsExcludingGoodwill": "42451000", "cashAndCashEquivalentsAtCarryingValue": "231261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9213000", "capitalExpenditures": "3278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142000", "cashflowFromInvestment": "-34471000", "stockBasedCompensation": "7139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 83037000, "cost_of_revenue": 53474000, "gross_profit": 29563000, "ebit": 400000, "ebitda": 3641000, "pretax_income": 2705000, "tax_provision": 3522000, "net_income": -817000, "net_income_to_common": -817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256042000, "total_current_assets": 330412000, "total_assets": 443622000, "short_term_debt": 4443000, "long_term_debt": null, "total_debt": 4443000, "total_liabilities": 55173000, "total_equity": 388449000, "shares_outstanding": 76604000, "goodwill_and_intangibles": 78385000 }, "cash_flow": { "operating_cash_flow": 10677000, "capital_expenditure": 2651000, "free_cash_flow": 13328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79442, "ticker_id": 6227, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400000", "ebitda": "3641000", "netIncome": "-817000", "grossProfit": "29563000", "depreciation": "None", "totalRevenue": "83037000", "costOfRevenue": "53474000", "interestIncome": "None", "incomeBeforeTax": "2705000", "interestExpense": "None", "operatingIncome": "40000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3522000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3241000", "sellingGeneralAndAdministrative": "17750000", "netIncomeFromContinuingOperations": "-817000" }, "balance": { "goodwill": "53868000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "443622000", "longTermDebt": "None", "shortTermDebt": "4443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24517000", "reportedCurrency": "USD", "retainedEarnings": "-20651000", "totalLiabilities": "55173000", "otherCurrentAssets": "18632000", "totalCurrentAssets": "330412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113210000", "currentAccountsPayable": "2786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10183000", "totalShareholderEquity": "388449000", "capitalLeaseObligations": "10183000", "otherCurrentLiabilities": "25263000", "totalCurrentLiabilities": "46267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8906000", "cashAndShortTermInvestments": "256042000", "commonStockSharesOutstanding": "76604000", "intangibleAssetsExcludingGoodwill": "24517000", "cashAndCashEquivalentsAtCarryingValue": "256042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10677000", "capitalExpenditures": "2651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000", "cashflowFromInvestment": "-2907000", "stockBasedCompensation": "7491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83037000, "cost_of_revenue": 53474000, "gross_profit": 29563000, "research_and_development": 4127000, "selling_general_admin": 17750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400000, "depreciation_amortisation": 3241000, "ebitda": 3641000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2705000, "tax_provision": 3522000, "effective_tax_rate": null, "net_income": -817000, "net_income_continuing_ops": -817000, "net_income_to_common": -817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256042000, "short_term_investments": null, "net_receivables": 55738000, "inventory": 1, "other_current_assets": null, "total_current_assets": 330412000, "net_ppe": null, "goodwill": 53868000, "intangible_assets": 24517000, "goodwill_and_intangibles": 78385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113210000, "total_assets": 443622000, "short_term_debt": 4443000, "accounts_payable": 2786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8906000, "total_liabilities": 55173000, "total_debt": 4443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20651000, "total_equity": 388449000, "shares_outstanding": 76604000, "operating_cash_flow": 10677000, "stock_based_compensation": 7491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -912000, "free_cash_flow": 13328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400000", "ebitda": "3641000", "netIncome": "-817000", "grossProfit": "29563000", "depreciation": "None", "totalRevenue": "83037000", "costOfRevenue": "53474000", "interestIncome": "None", "incomeBeforeTax": "2705000", "interestExpense": "None", "operatingIncome": "40000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3522000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3241000", "sellingGeneralAndAdministrative": "17750000", "netIncomeFromContinuingOperations": "-817000" }, "balance": { "goodwill": "53868000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "443622000", "longTermDebt": "None", "shortTermDebt": "4443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24517000", "reportedCurrency": "USD", "retainedEarnings": "-20651000", "totalLiabilities": "55173000", "otherCurrentAssets": "18632000", "totalCurrentAssets": "330412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113210000", "currentAccountsPayable": "2786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10183000", "totalShareholderEquity": "388449000", "capitalLeaseObligations": "10183000", "otherCurrentLiabilities": "25263000", "totalCurrentLiabilities": "46267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8906000", "cashAndShortTermInvestments": "256042000", "commonStockSharesOutstanding": "76604000", "intangibleAssetsExcludingGoodwill": "24517000", "cashAndCashEquivalentsAtCarryingValue": "256042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10677000", "capitalExpenditures": "2651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000", "cashflowFromInvestment": "-2907000", "stockBasedCompensation": "7491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 79817000, "cost_of_revenue": 52152000, "gross_profit": 27665000, "ebit": -5542000, "ebitda": -1630000, "pretax_income": -3017000, "tax_provision": 931000, "net_income": -3948000, "net_income_to_common": -3948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249437000, "total_current_assets": 322502000, "total_assets": 435261000, "short_term_debt": 4491000, "long_term_debt": null, "total_debt": 4491000, "total_liabilities": 52450000, "total_equity": 382811000, "shares_outstanding": 76151000, "goodwill_and_intangibles": 79399000 }, "cash_flow": { "operating_cash_flow": 3240000, "capital_expenditure": 3197000, "free_cash_flow": 6437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79443, "ticker_id": 6227, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5542000", "ebitda": "-1630000", "netIncome": "-3948000", "grossProfit": "27665000", "depreciation": "None", "totalRevenue": "79817000", "costOfRevenue": "52152000", "interestIncome": "None", "incomeBeforeTax": "-3017000", "interestExpense": "1682000", "operatingIncome": "-5542000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "931000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3912000", "sellingGeneralAndAdministrative": "21543000", "netIncomeFromContinuingOperations": "-3948000" }, "balance": { "goodwill": "53868000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "435261000", "longTermDebt": "None", "shortTermDebt": "4491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25531000", "reportedCurrency": "USD", "retainedEarnings": "-19834000", "totalLiabilities": "52450000", "otherCurrentAssets": "14377000", "totalCurrentAssets": "322502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112759000", "currentAccountsPayable": "2935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10657000", "totalShareholderEquity": "382811000", "capitalLeaseObligations": "10657000", "otherCurrentLiabilities": "24027000", "totalCurrentLiabilities": "43120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9330000", "cashAndShortTermInvestments": "249437000", "commonStockSharesOutstanding": "76151000", "intangibleAssetsExcludingGoodwill": "25531000", "cashAndCashEquivalentsAtCarryingValue": "249437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5741000", "operatingCashflow": "3240000", "capitalExpenditures": "3197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6998000", "cashflowFromInvestment": "-3936000", "stockBasedCompensation": "11339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79817000, "cost_of_revenue": 52152000, "gross_profit": 27665000, "research_and_development": 4372000, "selling_general_admin": 21543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5542000, "depreciation_amortisation": 3912000, "ebitda": -1630000, "interest_expense": 1682000, "interest_income": null, "other_non_operating": null, "pretax_income": -3017000, "tax_provision": 931000, "effective_tax_rate": null, "net_income": -3948000, "net_income_continuing_ops": -3948000, "net_income_to_common": -3948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249437000, "short_term_investments": null, "net_receivables": 58688000, "inventory": 1, "other_current_assets": null, "total_current_assets": 322502000, "net_ppe": null, "goodwill": 53868000, "intangible_assets": 25531000, "goodwill_and_intangibles": 79399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112759000, "total_assets": 435261000, "short_term_debt": 4491000, "accounts_payable": 2935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9330000, "total_liabilities": 52450000, "total_debt": 4491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19834000, "total_equity": 382811000, "shares_outstanding": 76151000, "operating_cash_flow": 3240000, "stock_based_compensation": 11339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6998000, "free_cash_flow": 6437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5542000", "ebitda": "-1630000", "netIncome": "-3948000", "grossProfit": "27665000", "depreciation": "None", "totalRevenue": "79817000", "costOfRevenue": "52152000", "interestIncome": "None", "incomeBeforeTax": "-3017000", "interestExpense": "1682000", "operatingIncome": "-5542000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "931000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3912000", "sellingGeneralAndAdministrative": "21543000", "netIncomeFromContinuingOperations": "-3948000" }, "balance": { "goodwill": "53868000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "435261000", "longTermDebt": "None", "shortTermDebt": "4491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25531000", "reportedCurrency": "USD", "retainedEarnings": "-19834000", "totalLiabilities": "52450000", "otherCurrentAssets": "14377000", "totalCurrentAssets": "322502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112759000", "currentAccountsPayable": "2935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10657000", "totalShareholderEquity": "382811000", "capitalLeaseObligations": "10657000", "otherCurrentLiabilities": "24027000", "totalCurrentLiabilities": "43120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9330000", "cashAndShortTermInvestments": "249437000", "commonStockSharesOutstanding": "76151000", "intangibleAssetsExcludingGoodwill": "25531000", "cashAndCashEquivalentsAtCarryingValue": "249437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5741000", "operatingCashflow": "3240000", "capitalExpenditures": "3197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6998000", "cashflowFromInvestment": "-3936000", "stockBasedCompensation": "11339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 78069000, "cost_of_revenue": 49955000, "gross_profit": 28114000, "ebit": -1065000, "ebitda": 1606000, "pretax_income": 1504000, "tax_provision": -1398000, "net_income": 2902000, "net_income_to_common": 2902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257226999, "total_current_assets": 323980000, "total_assets": 435165000, "short_term_debt": 4235000, "long_term_debt": null, "total_debt": 4235000, "total_liabilities": 52258000, "total_equity": 382907000, "shares_outstanding": 78033000, "goodwill_and_intangibles": 80414000 }, "cash_flow": { "operating_cash_flow": 7556000, "capital_expenditure": 2277000, "free_cash_flow": 9833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79444, "ticker_id": 6227, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1065000", "ebitda": "1606000", "netIncome": "2902000", "grossProfit": "28114000", "depreciation": "None", "totalRevenue": "78069000", "costOfRevenue": "49955000", "interestIncome": "None", "incomeBeforeTax": "1504000", "interestExpense": "1682000", "operatingIncome": "-1065000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1398000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000", "sellingGeneralAndAdministrative": "18894000", "netIncomeFromContinuingOperations": "2902000" }, "balance": { "goodwill": "53868000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "435165000", "longTermDebt": "None", "shortTermDebt": "4235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26546000", "reportedCurrency": "USD", "retainedEarnings": "-15886000", "totalLiabilities": "52258000", "otherCurrentAssets": "13194000", "totalCurrentAssets": "323980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111185000", "currentAccountsPayable": "3621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10996000", "totalShareholderEquity": "382907000", "capitalLeaseObligations": "10996000", "otherCurrentLiabilities": "24962000", "totalCurrentLiabilities": "42223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10035000", "cashAndShortTermInvestments": "257226999", "commonStockSharesOutstanding": "78033000", "intangibleAssetsExcludingGoodwill": "26546000", "cashAndCashEquivalentsAtCarryingValue": "257226999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5741000", "operatingCashflow": "7556000", "capitalExpenditures": "2277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1854000", "cashflowFromInvestment": "-2527000", "stockBasedCompensation": "7839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78069000, "cost_of_revenue": 49955000, "gross_profit": 28114000, "research_and_development": 3863000, "selling_general_admin": 18894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1065000, "depreciation_amortisation": 2671000, "ebitda": 1606000, "interest_expense": 1682000, "interest_income": null, "other_non_operating": null, "pretax_income": 1504000, "tax_provision": -1398000, "effective_tax_rate": null, "net_income": 2902000, "net_income_continuing_ops": 2902000, "net_income_to_common": 2902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257226999, "short_term_investments": null, "net_receivables": 53559000, "inventory": 1, "other_current_assets": null, "total_current_assets": 323980000, "net_ppe": null, "goodwill": 53868000, "intangible_assets": 26546000, "goodwill_and_intangibles": 80414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111185000, "total_assets": 435165000, "short_term_debt": 4235000, "accounts_payable": 3621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10035000, "total_liabilities": 52258000, "total_debt": 4235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15886000, "total_equity": 382907000, "shares_outstanding": 78033000, "operating_cash_flow": 7556000, "stock_based_compensation": 7839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1854000, "free_cash_flow": 9833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1065000", "ebitda": "1606000", "netIncome": "2902000", "grossProfit": "28114000", "depreciation": "None", "totalRevenue": "78069000", "costOfRevenue": "49955000", "interestIncome": "None", "incomeBeforeTax": "1504000", "interestExpense": "1682000", "operatingIncome": "-1065000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1398000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000", "sellingGeneralAndAdministrative": "18894000", "netIncomeFromContinuingOperations": "2902000" }, "balance": { "goodwill": "53868000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "435165000", "longTermDebt": "None", "shortTermDebt": "4235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26546000", "reportedCurrency": "USD", "retainedEarnings": "-15886000", "totalLiabilities": "52258000", "otherCurrentAssets": "13194000", "totalCurrentAssets": "323980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111185000", "currentAccountsPayable": "3621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10996000", "totalShareholderEquity": "382907000", "capitalLeaseObligations": "10996000", "otherCurrentLiabilities": "24962000", "totalCurrentLiabilities": "42223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10035000", "cashAndShortTermInvestments": "257226999", "commonStockSharesOutstanding": "78033000", "intangibleAssetsExcludingGoodwill": "26546000", "cashAndCashEquivalentsAtCarryingValue": "257226999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5741000", "operatingCashflow": "7556000", "capitalExpenditures": "2277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1854000", "cashflowFromInvestment": "-2527000", "stockBasedCompensation": "7839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 77419000, "cost_of_revenue": 49267000, "gross_profit": 28152000, "ebit": 143000, "ebitda": 3497000, "pretax_income": 3302000, "tax_provision": 2626000, "net_income": 676000, "net_income_to_common": 676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253713000, "total_current_assets": 326053000, "total_assets": 435750000, "short_term_debt": 4205000, "long_term_debt": null, "total_debt": 4205000, "total_liabilities": 62826000, "total_equity": 372924000, "shares_outstanding": 77339000, "goodwill_and_intangibles": 82220000 }, "cash_flow": { "operating_cash_flow": 10958000, "capital_expenditure": 1840000, "free_cash_flow": 12798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79446, "ticker_id": 6227, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143000", "ebitda": "3497000", "netIncome": "676000", "grossProfit": "28152000", "depreciation": "None", "totalRevenue": "77419000", "costOfRevenue": "49267000", "interestIncome": "None", "incomeBeforeTax": "3302000", "interestExpense": "None", "operatingIncome": "143000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2626000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3354000", "sellingGeneralAndAdministrative": "18475000", "netIncomeFromContinuingOperations": "676000" }, "balance": { "goodwill": "54633000", "inventory": "14546000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "435750000", "longTermDebt": "None", "shortTermDebt": "4205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27587000", "reportedCurrency": "USD", "retainedEarnings": "-18788000", "totalLiabilities": "62826000", "otherCurrentAssets": "16242000", "totalCurrentAssets": "326053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109697000", "currentAccountsPayable": "3721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11139000", "totalShareholderEquity": "372924000", "capitalLeaseObligations": "11139000", "otherCurrentLiabilities": "27807001", "totalCurrentLiabilities": "52470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10356000", "cashAndShortTermInvestments": "253713000", "commonStockSharesOutstanding": "77339000", "intangibleAssetsExcludingGoodwill": "27587000", "cashAndCashEquivalentsAtCarryingValue": "253713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10958000", "capitalExpenditures": "1840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020000", "cashflowFromInvestment": "-1840000", "stockBasedCompensation": "7267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77419000, "cost_of_revenue": 49267000, "gross_profit": 28152000, "research_and_development": 3402000, "selling_general_admin": 18475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143000, "depreciation_amortisation": 3354000, "ebitda": 3497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3302000, "tax_provision": 2626000, "effective_tax_rate": null, "net_income": 676000, "net_income_continuing_ops": 676000, "net_income_to_common": 676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253713000, "short_term_investments": null, "net_receivables": 56098000, "inventory": 14546000, "other_current_assets": null, "total_current_assets": 326053000, "net_ppe": null, "goodwill": 54633000, "intangible_assets": 27587000, "goodwill_and_intangibles": 82220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109697000, "total_assets": 435750000, "short_term_debt": 4205000, "accounts_payable": 3721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10356000, "total_liabilities": 62826000, "total_debt": 4205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18788000, "total_equity": 372924000, "shares_outstanding": 77339000, "operating_cash_flow": 10958000, "stock_based_compensation": 7267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1020000, "free_cash_flow": 12798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143000", "ebitda": "3497000", "netIncome": "676000", "grossProfit": "28152000", "depreciation": "None", "totalRevenue": "77419000", "costOfRevenue": "49267000", "interestIncome": "None", "incomeBeforeTax": "3302000", "interestExpense": "None", "operatingIncome": "143000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2626000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3354000", "sellingGeneralAndAdministrative": "18475000", "netIncomeFromContinuingOperations": "676000" }, "balance": { "goodwill": "54633000", "inventory": "14546000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "435750000", "longTermDebt": "None", "shortTermDebt": "4205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27587000", "reportedCurrency": "USD", "retainedEarnings": "-18788000", "totalLiabilities": "62826000", "otherCurrentAssets": "16242000", "totalCurrentAssets": "326053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109697000", "currentAccountsPayable": "3721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11139000", "totalShareholderEquity": "372924000", "capitalLeaseObligations": "11139000", "otherCurrentLiabilities": "27807001", "totalCurrentLiabilities": "52470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10356000", "cashAndShortTermInvestments": "253713000", "commonStockSharesOutstanding": "77339000", "intangibleAssetsExcludingGoodwill": "27587000", "cashAndCashEquivalentsAtCarryingValue": "253713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10958000", "capitalExpenditures": "1840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020000", "cashflowFromInvestment": "-1840000", "stockBasedCompensation": "7267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "income_statement": { "revenue": 77342000, "cost_of_revenue": 49037000, "gross_profit": 28305000, "ebit": 1334000, "ebitda": 4235000, "pretax_income": 4342000, "tax_provision": 1715000, "net_income": 2627000, "net_income_to_common": 2627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246176000, "total_current_assets": 321472000, "total_assets": 431238000, "short_term_debt": 4154000, "long_term_debt": null, "total_debt": 4154000, "total_liabilities": 64676000, "total_equity": 366562000, "shares_outstanding": 76850000, "goodwill_and_intangibles": 83274000 }, "cash_flow": { "operating_cash_flow": 10905000, "capital_expenditure": 2164000, "free_cash_flow": 13069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79447, "ticker_id": 6227, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:12.839849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1334000", "ebitda": "4235000", "netIncome": "2627000", "grossProfit": "28305000", "depreciation": "None", "totalRevenue": "77342000", "costOfRevenue": "49037000", "interestIncome": "None", "incomeBeforeTax": "4342000", "interestExpense": "None", "operatingIncome": "1334000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1715000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3273000", "otherNonOperatingIncome": "3008000", "costofGoodsAndServicesSold": "49037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2901000", "sellingGeneralAndAdministrative": "17735000", "netIncomeFromContinuingOperations": "2627000" }, "balance": { "goodwill": "54633000", "inventory": "16082000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "431238000", "longTermDebt": "None", "shortTermDebt": "4154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28641000", "reportedCurrency": "USD", "retainedEarnings": "-19464000", "totalLiabilities": "64676000", "otherCurrentAssets": "16394000", "totalCurrentAssets": "321472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109766000", "currentAccountsPayable": "5302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10024000", "shortLongTermDebtTotal": "11836000", "totalShareholderEquity": "366562000", "capitalLeaseObligations": "11836000", "otherCurrentLiabilities": "29799000", "totalCurrentLiabilities": "53470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11206000", "cashAndShortTermInvestments": "246176000", "commonStockSharesOutstanding": "76850000", "intangibleAssetsExcludingGoodwill": "28641000", "cashAndCashEquivalentsAtCarryingValue": "246176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5741000", "operatingCashflow": "10905000", "capitalExpenditures": "2164000", "changeInReceivables": "4031000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4506000", "cashflowFromInvestment": "-19994000", "stockBasedCompensation": "7153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77342000, "cost_of_revenue": 49037000, "gross_profit": 28305000, "research_and_development": 3273000, "selling_general_admin": 17735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1334000, "depreciation_amortisation": 2901000, "ebitda": 4235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4342000, "tax_provision": 1715000, "effective_tax_rate": null, "net_income": 2627000, "net_income_continuing_ops": 2627000, "net_income_to_common": 2627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246176000, "short_term_investments": null, "net_receivables": 58902000, "inventory": 16082000, "other_current_assets": null, "total_current_assets": 321472000, "net_ppe": null, "goodwill": 54633000, "intangible_assets": 28641000, "goodwill_and_intangibles": 83274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109766000, "total_assets": 431238000, "short_term_debt": 4154000, "accounts_payable": 5302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11206000, "total_liabilities": 64676000, "total_debt": 4154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19464000, "total_equity": 366562000, "shares_outstanding": 76850000, "operating_cash_flow": 10905000, "stock_based_compensation": 7153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4506000, "free_cash_flow": 13069000, "net_change_in_cash": -13595000 }, "raw_data": { "income": { "ebit": "1334000", "ebitda": "4235000", "netIncome": "2627000", "grossProfit": "28305000", "depreciation": "None", "totalRevenue": "77342000", "costOfRevenue": "49037000", "interestIncome": "None", "incomeBeforeTax": "4342000", "interestExpense": "None", "operatingIncome": "1334000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1715000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3273000", "otherNonOperatingIncome": "3008000", "costofGoodsAndServicesSold": "49037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2901000", "sellingGeneralAndAdministrative": "17735000", "netIncomeFromContinuingOperations": "2627000" }, "balance": { "goodwill": "54633000", "inventory": "16082000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "431238000", "longTermDebt": "None", "shortTermDebt": "4154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28641000", "reportedCurrency": "USD", "retainedEarnings": "-19464000", "totalLiabilities": "64676000", "otherCurrentAssets": "16394000", "totalCurrentAssets": "321472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109766000", "currentAccountsPayable": "5302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10024000", "shortLongTermDebtTotal": "11836000", "totalShareholderEquity": "366562000", "capitalLeaseObligations": "11836000", "otherCurrentLiabilities": "29799000", "totalCurrentLiabilities": "53470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11206000", "cashAndShortTermInvestments": "246176000", "commonStockSharesOutstanding": "76850000", "intangibleAssetsExcludingGoodwill": "28641000", "cashAndCashEquivalentsAtCarryingValue": "246176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5741000", "operatingCashflow": "10905000", "capitalExpenditures": "2164000", "changeInReceivables": "4031000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4506000", "cashflowFromInvestment": "-19994000", "stockBasedCompensation": "7153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }