{ "ticker": { "uuid": "cdf78d59-7205-42d0-a604-aa8097675598", "symbol": "G4M", "name": "Gear4music (Holdings) plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/cdf78d59-7205-42d0-a604-aa8097675598/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdf78d59-7205-42d0-a604-aa8097675598/" }, "latest_snapshot": { "ticker": { "uuid": "cdf78d59-7205-42d0-a604-aa8097675598", "symbol": "G4M", "name": "Gear4music (Holdings) plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/cdf78d59-7205-42d0-a604-aa8097675598/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdf78d59-7205-42d0-a604-aa8097675598/" }, "week_end_date": "2026-07-19", "universe": "GBP_UK", "score": { "os": 0.96, "value": 0.96, "quality": 0.82, "momentum": 0.87, "coverage": 0.879, "confidence": 0.852, "delta": 0 }, "headline_factors": { "price": 2.77, "market_cap": 58211002.95, "pe_ratio": 7.9578, "earnings_yield": 0.1544, "ebitda_to_ev": 0.268, "shareholder_yield": 0, "roe": 0.158, "piotroski_f_score": 9, "momentum_12_1": 0.1481, "volatility_252d": 0.3874 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.9578, "ev_ebitda": 3.7318, "earnings_yield": 0.1544, "fcf_yield": 0.0672, "shareholder_yield": 0 }, "quality": { "roe": 0.158, "roic": 0.1397, "gross_margin": 0.2844, "fcf_margin": 0.0245, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.3, "eps_growth_1y": 7.7921, "fcf_growth_1y": 0.1059 }, "momentum": { "price_return_12m": 0.191, "momentum_12_1": 0.1481, "relative_strength": 0.0121 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.82, "momentum_percentile": 0.87, "growth_composite": 2, "yield_composite": 94, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.45, "os": 0.96, "value": 0.95, "quality": 0.77, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 7.0258, "earnings_yield": 0.1712, "shareholder_yield": 0, "roe": 0.158, "momentum_12_1": 0.5932 }, { "week_end_date": "2026-06-14", "price": 2.5, "os": 0.96, "value": 0.95, "quality": 0.77, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 7.1692, "earnings_yield": 0.1683, "shareholder_yield": 0, "roe": 0.158, "momentum_12_1": 0.6333 }, { "week_end_date": "2026-06-21", "price": 2.67, "os": 0.96, "value": 0.94, "quality": 0.76, "momentum": 0.86, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 7.671, "earnings_yield": 0.1592, "shareholder_yield": 0, "roe": 0.158, "momentum_12_1": 0.5667 }, { "week_end_date": "2026-06-28", "price": 2.83, "os": 0.95, "value": 0.93, "quality": 0.76, "momentum": 0.82, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 8.1011, "earnings_yield": 0.1521, "shareholder_yield": 0, "roe": 0.158, "momentum_12_1": 0.3143 }, { "week_end_date": "2026-07-05", "price": 2.7, "os": 0.94, "value": 0.94, "quality": 0.76, "momentum": 0.75, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 7.7427, "earnings_yield": 0.158, "shareholder_yield": 0, "roe": 0.158, "momentum_12_1": -0.9868 }, { "week_end_date": "2026-07-12", "price": 2.75, "os": 0.96, "value": 0.93, "quality": 0.76, "momentum": 0.79, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 7.8861, "earnings_yield": 0.1556, "shareholder_yield": 0, "roe": 0.158, "momentum_12_1": 0.0776 }, { "week_end_date": "2026-07-19", "price": 2.77, "os": 0.96, "value": 0.96, "quality": 0.82, "momentum": 0.87, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 7.9578, "earnings_yield": 0.1544, "shareholder_yield": 0, "roe": 0.158, "momentum_12_1": 0.1481 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 190735000, "cost_of_revenue": 136490000, "gross_profit": 54245000, "ebit": 10750000, "ebitda": 18657000, "pretax_income": null, "tax_provision": null, "net_income": 7315000, "net_income_to_common": 7315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 57801000, "total_assets": 92720000, "short_term_debt": null, "long_term_debt": 13000000, "total_debt": 19428000, "total_liabilities": null, "total_equity": 46297000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8278000, "capital_expenditure": -3599000, "free_cash_flow": 4679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 190735000, "cost_of_revenue": 136490000, "gross_profit": 54245000, "ebit": 10750000, "ebitda": 18657000, "pretax_income": null, "tax_provision": null, "net_income": 7315000, "net_income_to_common": 7315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 57801000, "total_assets": 92720000, "short_term_debt": null, "long_term_debt": 13000000, "total_debt": 19428000, "total_liabilities": null, "total_equity": 46297000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8278000, "capital_expenditure": -3599000, "free_cash_flow": 4679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 190735000, "cost_of_revenue": 136490000, "gross_profit": 54245000, "ebit": 10750000, "ebitda": 18657000, "pretax_income": null, "tax_provision": null, "net_income": 7315000, "net_income_to_common": 7315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 57801000, "total_assets": 92720000, "short_term_debt": null, "long_term_debt": 13000000, "total_debt": 19428000, "total_liabilities": null, "total_equity": 46297000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8278000, "capital_expenditure": -3599000, "free_cash_flow": 4679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 190735000, "cost_of_revenue": 136490000, "gross_profit": 54245000, "ebit": 10750000, "ebitda": 18657000, "pretax_income": null, "tax_provision": null, "net_income": 7315000, "net_income_to_common": 7315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 57801000, "total_assets": 92720000, "short_term_debt": null, "long_term_debt": 13000000, "total_debt": 19428000, "total_liabilities": null, "total_equity": 46297000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8278000, "capital_expenditure": -3599000, "free_cash_flow": 4679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 190735000, "cost_of_revenue": 136490000, "gross_profit": 54245000, "ebit": 10750000, "ebitda": 18657000, "pretax_income": null, "tax_provision": null, "net_income": 7315000, "net_income_to_common": 7315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 57801000, "total_assets": 92720000, "short_term_debt": null, "long_term_debt": 13000000, "total_debt": 19428000, "total_liabilities": null, "total_equity": 46297000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8278000, "capital_expenditure": -3599000, "free_cash_flow": 4679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 146720000, "cost_of_revenue": 107057000, "gross_profit": 39663000, "ebit": 2718000, "ebitda": 9976000, "pretax_income": null, "tax_provision": null, "net_income": 832000, "net_income_to_common": 832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5576000, "total_current_assets": 43155000, "total_assets": 81374000, "short_term_debt": null, "long_term_debt": 12000000, "total_debt": 19809000, "total_liabilities": null, "total_equity": 39303000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8255000, "capital_expenditure": -4024000, "free_cash_flow": 4231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 146720000, "cost_of_revenue": 107057000, "gross_profit": 39663000, "ebit": 2718000, "ebitda": 9976000, "pretax_income": null, "tax_provision": null, "net_income": 832000, "net_income_to_common": 832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5576000, "total_current_assets": 43155000, "total_assets": 81374000, "short_term_debt": null, "long_term_debt": 12000000, "total_debt": 19809000, "total_liabilities": null, "total_equity": 39303000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8255000, "capital_expenditure": -4024000, "free_cash_flow": 4231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 146720000, "cost_of_revenue": 107057000, "gross_profit": 39663000, "ebit": 2718000, "ebitda": 9976000, "pretax_income": null, "tax_provision": null, "net_income": 832000, "net_income_to_common": 832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5576000, "total_current_assets": 43155000, "total_assets": 81374000, "short_term_debt": null, "long_term_debt": 12000000, "total_debt": 19809000, "total_liabilities": null, "total_equity": 39303000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8255000, "capital_expenditure": -4024000, "free_cash_flow": 4231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 57801000, "total_assets": 92720000, "short_term_debt": 1857000, "long_term_debt": 13000000, "total_debt": 19428000, "total_liabilities": null, "total_equity": 46297000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 57801000, "total_assets": 92720000, "short_term_debt": 1857000, "long_term_debt": 13000000, "total_debt": 19428000, "total_liabilities": null, "total_equity": 46297000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 57801000, "total_assets": 92720000, "short_term_debt": 1857000, "long_term_debt": 13000000, "total_debt": 19428000, "total_liabilities": null, "total_equity": 46297000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 57801000, "total_assets": 92720000, "short_term_debt": 1857000, "long_term_debt": 13000000, "total_debt": 19428000, "total_liabilities": null, "total_equity": 46297000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 57801000, "total_assets": 92720000, "short_term_debt": 1857000, "long_term_debt": 13000000, "total_debt": 19428000, "total_liabilities": null, "total_equity": 46297000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4045000, "total_current_assets": 59480000, "total_assets": 96070000, "short_term_debt": 1860000, "long_term_debt": 20000000, "total_debt": 26955000, "total_liabilities": null, "total_equity": 41344000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4045000, "total_current_assets": 59480000, "total_assets": 96070000, "short_term_debt": 1860000, "long_term_debt": 20000000, "total_debt": 26955000, "total_liabilities": null, "total_equity": 41344000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4045000, "total_current_assets": 59480000, "total_assets": 96070000, "short_term_debt": 1860000, "long_term_debt": 20000000, "total_debt": 26955000, "total_liabilities": null, "total_equity": 41344000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4045000, "total_current_assets": 59480000, "total_assets": 96070000, "short_term_debt": 1860000, "long_term_debt": 20000000, "total_debt": 26955000, "total_liabilities": null, "total_equity": 41344000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4045000, "total_current_assets": 59480000, "total_assets": 96070000, "short_term_debt": 1860000, "long_term_debt": 20000000, "total_debt": 26955000, "total_liabilities": null, "total_equity": 41344000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4045000, "total_current_assets": 59480000, "total_assets": 96070000, "short_term_debt": 1860000, "long_term_debt": 20000000, "total_debt": 26955000, "total_liabilities": null, "total_equity": 41344000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5576000, "total_current_assets": 43155000, "total_assets": 81374000, "short_term_debt": 1869000, "long_term_debt": 12000000, "total_debt": 19809000, "total_liabilities": null, "total_equity": 39303000, "shares_outstanding": 20976938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }