{ "ticker": { "uuid": "cdfc74bb-56ad-4a55-b31e-75c94ebb8298", "symbol": "V6C", "name": "Viscom SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/cdfc74bb-56ad-4a55-b31e-75c94ebb8298/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdfc74bb-56ad-4a55-b31e-75c94ebb8298/" }, "ticker_metadata": { "id": 21034, "uuid": "cdfc74bb-56ad-4a55-b31e-75c94ebb8298", "symbol": "V6C", "name": "Viscom SE", "asset_type": "equity", "market_cap": 57397488, "stock_exchange_id": 8, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Viscom SE develops, manufactures, and sells inspection systems for industrial production applications in Europe, the United States, and Asia. The company offers products for solder paste inspection, optical inspection, X-ray inspection, conformal coating inspection, battery inspection, and bond inspection, as well as software solutions. It also provides application and customer support, training, maintenance, and reconstruction and modernization services. Viscom SE was founded in 1984 and is headquartered in Hanover, Germany. Viscom SE operates as a subsidiary of HPC Verm\u00f6gensverwaltung GmbH.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cdfc74bb-56ad-4a55-b31e-75c94ebb8298", "symbol": "V6C", "name": "Viscom SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/cdfc74bb-56ad-4a55-b31e-75c94ebb8298/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdfc74bb-56ad-4a55-b31e-75c94ebb8298/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.85, "value": 0.78, "quality": 0.32, "momentum": 0.85, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 5.88, "market_cap": 52244152.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1207, "piotroski_f_score": 6, "momentum_12_1": 0.3906, "volatility_252d": 0.6057 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:48.823534+00:00", "batch_id": "" }, "size": { "price_close": 5.88, "market_cap": 52244152.8, "market_cap_usd": 52244152.8, "enterprise_value": 68499152.8, "shares_outstanding": 8885060, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0681, "ptbv_ratio": 1.0681, "ps_ratio": 0.6366, "pcf_ratio": 7.3948, "pfcf_ratio": 14.0215, "ev_ebitda": null, "ev_ebit": -12.9635, "ev_sales": 0.8347, "ev_fcf": 18.3841, "earnings_yield": null, "fcf_yield": 0.0544, "price_to_sales": 0.6366, "price_to_book": 1.0681, "price_to_cashflow": 7.3948, "ebitda_to_ev": null, "sales_yield": 1.1981 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6373, "operating_margin": -0.0644, "net_margin": -0.072, "ebitda_margin": -0.0233, "fcf_margin": 0.0454, "roe": -0.1207, "roa": -0.0631, "roic": -0.0608, "roc_greenblatt": null, "asset_turnover": 0.8771, "cash_conversion": -0.6309, "accruals_ratio": -0.1386, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1822, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.559, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -8.5016, "debt_to_assets": 0.2202, "interest_coverage": -16.5125, "current_ratio": 1.837, "quick_ratio": 1.837, "net_debt": 16255000, "local_beta": 0.6765, "volatility_252d": 0.6057, "volatility_60d": 1.4643, "max_drawdown_12m": -0.3391, "risk_adjusted_momentum": 0.6449 }, "growth": { "revenue_growth_1y": -0.0283, "revenue_growth_3y_cagr": -0.0817, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2373, "book_value_growth_1y": -0.1287, "revenue_growth": -0.0283, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1011, "price_return_3m": 0.4, "price_return_6m": 0.2199, "price_return_9m": 0.4774, "price_return_12m": 0.5312, "price_return_12m_ex1m": 0.3906, "momentum_6m": 0.2199, "momentum_12m": 0.5312, "momentum_12_1": 0.3906, "distance_from_52w_high": -0.0898, "distance_from_52w_low": 0.5474, "relative_strength": 0.5125 }, "raw_ttm": { "revenue_ttm": 82068000, "gross_profit_ttm": 52303000, "ebit_ttm": -5284000, "ebitda_ttm": -1912000, "net_income_ttm": -5906000, "eps_diluted_ttm": -0.6647, "operating_cash_flow_ttm": 7065000, "capital_expenditure_ttm": -3339000, "fcf_ttm": 3726000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 320000, "cash_and_equivalents": 4350000, "total_current_assets": 59814000, "total_current_liabilities": 32560000, "net_ppe": null, "total_assets": 93564000, "total_debt": 20605000, "total_equity": 48915000, "net_working_capital": 43509000, "book_value_per_share": 5.5053, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.5053 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 26, "rank_pcf": 34, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 37, "rank_dividend_yield": 97, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 90, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 22, "rank_fcf_margin": 62, "rank_piotroski": 59, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 18 }, "composites": { "value_composite": 22, "quality_composite": 68, "momentum_composite": 15, "growth_composite": 74, "yield_composite": 97, "svqf_composite": 62, "vc1_composite": 27, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.4996, "os_score": 0.85, "value_percentile": 0.78, "quality_percentile": 0.32, "momentum_percentile": 0.85, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 81, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8232, "ticker_id": 21034, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:48.823534+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.88, "market_cap": 52244152.8, "market_cap_usd": 52244152.8, "enterprise_value": 68499152.8, "shares_outstanding": 8885060, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.06805996, "ptbv_ratio": 1.06805996, "ps_ratio": 0.63659591, "pcf_ratio": 7.39478454, "pfcf_ratio": 14.02151176, "ev_ebitda": null, "ev_ebit": -12.96350356, "ev_sales": 0.83466336, "ev_fcf": 18.38409898, "earnings_yield": null, "fcf_yield": 0.05439483, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.63731296, "operating_margin": -0.06438563, "net_margin": -0.07196471, "ebitda_margin": -0.02329775, "fcf_margin": 0.04540137, "roe": -0.12074006, "roa": -0.06312257, "roic": -0.06081019, "roc_greenblatt": null, "asset_turnover": 0.87713223, "cash_conversion": -0.63088385, "accruals_ratio": -0.13863238, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.50156904, "debt_to_assets": 0.22022359, "interest_coverage": -16.5125, "current_ratio": 1.83703931, "quick_ratio": 1.83703931, "net_debt": 16255000, "revenue_growth_1y": -0.02827002, "revenue_growth_3y_cagr": -0.08172232, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.23731875, "book_value_growth_1y": -0.12870546, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.182152, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1011236, "price_return_3m": 0.4, "price_return_6m": 0.21991701, "price_return_9m": 0.47738693, "price_return_12m": 0.53125, "price_return_12m_ex1m": 0.390625, "distance_from_52w_high": -0.08978328, "distance_from_52w_low": 0.54736842, "relative_strength": 0.51254603, "local_beta": 0.6765, "volatility_252d": 0.605677, "volatility_60d": 1.464293, "max_drawdown_12m": -0.33913043, "revenue_ttm": 82068000, "gross_profit_ttm": 52303000, "ebit_ttm": -5284000, "ebitda_ttm": -1912000, "net_income_ttm": -5906000, "eps_diluted_ttm": -0.66471132, "operating_cash_flow_ttm": 7065000, "capital_expenditure_ttm": -3339000, "fcf_ttm": 3726000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 320000, "cash_and_equivalents": 4350000, "total_current_assets": 59814000, "total_current_liabilities": 32560000, "net_ppe": null, "total_assets": 93564000, "total_debt": 20605000, "total_equity": 48915000, "net_working_capital": 43509000, "book_value_per_share": 5.50530891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.50530891, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 26, "rank_pcf": 34, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 37, "rank_dividend_yield": 97, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 90, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 22, "rank_fcf_margin": 62, "rank_piotroski": 59, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 18, "value_composite": 22, "quality_composite": 68, "momentum_composite": 15, "growth_composite": 74, "yield_composite": 97, "svqf_composite": 62, "vc1_composite": 27, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 81, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.88, "os": 0.85, "value": 0.78, "quality": 0.32, "momentum": 0.85, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1207, "momentum_12_1": 0.3906, "complete_fields": { "id": 8232, "ticker_id": 21034, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:48.823534+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.88, "market_cap": 52244152.8, "market_cap_usd": 52244152.8, "enterprise_value": 68499152.8, "shares_outstanding": 8885060, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.06805996, "ptbv_ratio": 1.06805996, "ps_ratio": 0.63659591, "pcf_ratio": 7.39478454, "pfcf_ratio": 14.02151176, "ev_ebitda": null, "ev_ebit": -12.96350356, "ev_sales": 0.83466336, "ev_fcf": 18.38409898, "earnings_yield": null, "fcf_yield": 0.05439483, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.63731296, "operating_margin": -0.06438563, "net_margin": -0.07196471, "ebitda_margin": -0.02329775, "fcf_margin": 0.04540137, "roe": -0.12074006, "roa": -0.06312257, "roic": -0.06081019, "roc_greenblatt": null, "asset_turnover": 0.87713223, "cash_conversion": -0.63088385, "accruals_ratio": -0.13863238, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.50156904, "debt_to_assets": 0.22022359, "interest_coverage": -16.5125, "current_ratio": 1.83703931, "quick_ratio": 1.83703931, "net_debt": 16255000, "revenue_growth_1y": -0.02827002, "revenue_growth_3y_cagr": -0.08172232, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.23731875, "book_value_growth_1y": -0.12870546, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.182152, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1011236, "price_return_3m": 0.4, "price_return_6m": 0.21991701, "price_return_9m": 0.47738693, "price_return_12m": 0.53125, "price_return_12m_ex1m": 0.390625, "distance_from_52w_high": -0.08978328, "distance_from_52w_low": 0.54736842, "relative_strength": 0.51254603, "local_beta": 0.6765, "volatility_252d": 0.605677, "volatility_60d": 1.464293, "max_drawdown_12m": -0.33913043, "revenue_ttm": 82068000, "gross_profit_ttm": 52303000, "ebit_ttm": -5284000, "ebitda_ttm": -1912000, "net_income_ttm": -5906000, "eps_diluted_ttm": -0.66471132, "operating_cash_flow_ttm": 7065000, "capital_expenditure_ttm": -3339000, "fcf_ttm": 3726000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 320000, "cash_and_equivalents": 4350000, "total_current_assets": 59814000, "total_current_liabilities": 32560000, "net_ppe": null, "total_assets": 93564000, "total_debt": 20605000, "total_equity": 48915000, "net_working_capital": 43509000, "book_value_per_share": 5.50530891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.50530891, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 26, "rank_pcf": 34, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 37, "rank_dividend_yield": 97, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 90, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 22, "rank_fcf_margin": 62, "rank_piotroski": 59, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 18, "value_composite": 22, "quality_composite": 68, "momentum_composite": 15, "growth_composite": 74, "yield_composite": 97, "svqf_composite": 62, "vc1_composite": 27, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 81, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "income_statement": { "revenue": 81705000, "cost_of_revenue": 30351000, "gross_profit": 51354000, "ebit": -1015000, "ebitda": 2802000, "pretax_income": null, "tax_provision": null, "net_income": -5433000, "net_income_to_common": -5433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3908000, "total_current_assets": 59810000, "total_assets": 90648000, "short_term_debt": 23721000, "long_term_debt": 141000, "total_debt": 35770000, "total_liabilities": null, "total_equity": 44206000, "shares_outstanding": 8885060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1936000, "capital_expenditure": -3056000, "free_cash_flow": -4992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7933000 }, "complete_fields": { "id": 390321, "ticker_id": 21034, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2802000", "netIncome": "-5433000", "grossProfit": "51354000", "totalRevenue": "81705000", "costOfRevenue": "30351000", "interestExpense": "437000", "operatingIncome": "-1015000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6335000" }, "balance": { "totalDebt": "35770000", "totalAssets": "90648000", "longTermDebt": "141000", "shortTermDebt": "23721000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "59810000", "totalShareholderEquity": "44206000", "totalCurrentLiabilities": "35585000", "cashAndShortTermInvestments": "3908000" }, "cashflow": { "freeCashFlow": "-4992000", "dividendsPaid": null, "issuanceOfDebt": "7933000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1936000", "repurchaseOfStock": null, "capitalExpenditures": "-3056000" } }, "revenue": 81705000, "cost_of_revenue": 30351000, "gross_profit": 51354000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1015000, "depreciation_amortisation": 6335000, "ebitda": 2802000, "interest_expense": 437000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5433000, "net_income_continuing_ops": null, "net_income_to_common": -5433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90648000, "short_term_debt": 23721000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35585000, "long_term_debt": 141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44206000, "shares_outstanding": 8885060, "operating_cash_flow": -1936000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7933000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2802000", "netIncome": "-5433000", "grossProfit": "51354000", "totalRevenue": "81705000", "costOfRevenue": "30351000", "interestExpense": "437000", "operatingIncome": "-1015000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6335000" }, "balance": { "totalDebt": "35770000", "totalAssets": "90648000", "longTermDebt": "141000", "shortTermDebt": "23721000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "59810000", "totalShareholderEquity": "44206000", "totalCurrentLiabilities": "35585000", "cashAndShortTermInvestments": "3908000" }, "cashflow": { "freeCashFlow": "-4992000", "dividendsPaid": null, "issuanceOfDebt": "7933000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1936000", "repurchaseOfStock": null, "capitalExpenditures": "-3056000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "income_statement": { "revenue": 84082000, "cost_of_revenue": 32648000, "gross_profit": 51434000, "ebit": -10180000, "ebitda": -6664000, "pretax_income": null, "tax_provision": null, "net_income": -9442000, "net_income_to_common": -9442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5530000, "total_current_assets": 58291000, "total_assets": 94645000, "short_term_debt": 15788000, "long_term_debt": 526000, "total_debt": 30758000, "total_liabilities": null, "total_equity": 50736000, "shares_outstanding": 8885060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25143000, "capital_expenditure": -4108000, "free_cash_flow": 21035000, "dividends_paid": -444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15161000 }, "complete_fields": { "id": 390325, "ticker_id": 21034, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6664000", "netIncome": "-9442000", "grossProfit": "51434000", "totalRevenue": "84082000", "costOfRevenue": "32648000", "interestExpense": "293000", "operatingIncome": "-10180000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6787000" }, "balance": { "totalDebt": "30758000", "totalAssets": "94645000", "longTermDebt": "526000", "shortTermDebt": "15788000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "58291000", "totalShareholderEquity": "50736000", "totalCurrentLiabilities": "30468000", "cashAndShortTermInvestments": "5530000" }, "cashflow": { "freeCashFlow": "21035000", "dividendsPaid": "-444000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15161000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "25143000", "repurchaseOfStock": null, "capitalExpenditures": "-4108000" } }, "revenue": 84082000, "cost_of_revenue": 32648000, "gross_profit": 51434000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10180000, "depreciation_amortisation": 6787000, "ebitda": -6664000, "interest_expense": 293000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9442000, "net_income_continuing_ops": null, "net_income_to_common": -9442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94645000, "short_term_debt": 15788000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30468000, "long_term_debt": 526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50736000, "shares_outstanding": 8885060, "operating_cash_flow": 25143000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15161000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6664000", "netIncome": "-9442000", "grossProfit": "51434000", "totalRevenue": "84082000", "costOfRevenue": "32648000", "interestExpense": "293000", "operatingIncome": "-10180000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6787000" }, "balance": { "totalDebt": "30758000", "totalAssets": "94645000", "longTermDebt": "526000", "shortTermDebt": "15788000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "58291000", "totalShareholderEquity": "50736000", "totalCurrentLiabilities": "30468000", "cashAndShortTermInvestments": "5530000" }, "cashflow": { "freeCashFlow": "21035000", "dividendsPaid": "-444000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15161000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "25143000", "repurchaseOfStock": null, "capitalExpenditures": "-4108000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "income_statement": { "revenue": 118780000, "cost_of_revenue": 44518000, "gross_profit": 74262000, "ebit": 7037000, "ebitda": 11389000, "pretax_income": null, "tax_provision": null, "net_income": 3038000, "net_income_to_common": 3038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5463000, "total_current_assets": 94276000, "total_assets": 126012000, "short_term_debt": 30943000, "long_term_debt": 904000, "total_debt": 43109000, "total_liabilities": null, "total_equity": 60119000, "shares_outstanding": 8885060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6184000, "capital_expenditure": -5165000, "free_cash_flow": 1019000, "dividends_paid": -2666000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8283000 }, "complete_fields": { "id": 390327, "ticker_id": 21034, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11389000", "netIncome": "3038000", "grossProfit": "74262000", "totalRevenue": "118780000", "costOfRevenue": "44518000", "interestExpense": "261000", "operatingIncome": "7037000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6589000" }, "balance": { "totalDebt": "43109000", "totalAssets": "126012000", "longTermDebt": "904000", "shortTermDebt": "30943000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "94276000", "totalShareholderEquity": "60119000", "totalCurrentLiabilities": "51454000", "cashAndShortTermInvestments": "5463000" }, "cashflow": { "freeCashFlow": "1019000", "dividendsPaid": "-2666000", "issuanceOfDebt": "8283000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6184000", "repurchaseOfStock": null, "capitalExpenditures": "-5165000" } }, "revenue": 118780000, "cost_of_revenue": 44518000, "gross_profit": 74262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7037000, "depreciation_amortisation": 6589000, "ebitda": 11389000, "interest_expense": 261000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3038000, "net_income_continuing_ops": null, "net_income_to_common": 3038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5463000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126012000, "short_term_debt": 30943000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51454000, "long_term_debt": 904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60119000, "shares_outstanding": 8885060, "operating_cash_flow": 6184000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2666000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8283000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11389000", "netIncome": "3038000", "grossProfit": "74262000", "totalRevenue": "118780000", "costOfRevenue": "44518000", "interestExpense": "261000", "operatingIncome": "7037000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6589000" }, "balance": { "totalDebt": "43109000", "totalAssets": "126012000", "longTermDebt": "904000", "shortTermDebt": "30943000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "94276000", "totalShareholderEquity": "60119000", "totalCurrentLiabilities": "51454000", "cashAndShortTermInvestments": "5463000" }, "cashflow": { "freeCashFlow": "1019000", "dividendsPaid": "-2666000", "issuanceOfDebt": "8283000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6184000", "repurchaseOfStock": null, "capitalExpenditures": "-5165000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "income_statement": { "revenue": 105518000, "cost_of_revenue": 38336000, "gross_profit": 67182000, "ebit": 7915000, "ebitda": 14413000, "pretax_income": null, "tax_provision": null, "net_income": 5376000, "net_income_to_common": 5376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4361000, "total_current_assets": 84473000, "total_assets": 115998000, "short_term_debt": 22655000, "long_term_debt": 1276000, "total_debt": 36656000, "total_liabilities": null, "total_equity": 60236000, "shares_outstanding": 8885060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1687000, "capital_expenditure": -4919000, "free_cash_flow": -6606000, "dividends_paid": -1777000, "share_repurchases": null, "shares_issued": 37000, "net_debt_issued": -2362000 }, "complete_fields": { "id": 390328, "ticker_id": 21034, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14413000", "netIncome": "5376000", "grossProfit": "67182000", "totalRevenue": "105518000", "costOfRevenue": "38336000", "interestExpense": "232000", "operatingIncome": "7915000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6766000" }, "balance": { "totalDebt": "36656000", "totalAssets": "115998000", "longTermDebt": "1276000", "shortTermDebt": "22655000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "84473000", "totalShareholderEquity": "60236000", "totalCurrentLiabilities": "40159000", "cashAndShortTermInvestments": "4361000" }, "cashflow": { "freeCashFlow": "-6606000", "dividendsPaid": "-1777000", "issuanceOfDebt": "600000", "issuanceOfStock": "37000", "repaymentOfDebt": "-2962000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1687000", "repurchaseOfStock": null, "capitalExpenditures": "-4919000" } }, "revenue": 105518000, "cost_of_revenue": 38336000, "gross_profit": 67182000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7915000, "depreciation_amortisation": 6766000, "ebitda": 14413000, "interest_expense": 232000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5376000, "net_income_continuing_ops": null, "net_income_to_common": 5376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4361000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115998000, "short_term_debt": 22655000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40159000, "long_term_debt": 1276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60236000, "shares_outstanding": 8885060, "operating_cash_flow": -1687000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1777000, "share_repurchases": null, "shares_issued": 37000, "net_debt_issued": -2362000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14413000", "netIncome": "5376000", "grossProfit": "67182000", "totalRevenue": "105518000", "costOfRevenue": "38336000", "interestExpense": "232000", "operatingIncome": "7915000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6766000" }, "balance": { "totalDebt": "36656000", "totalAssets": "115998000", "longTermDebt": "1276000", "shortTermDebt": "22655000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "84473000", "totalShareholderEquity": "60236000", "totalCurrentLiabilities": "40159000", "cashAndShortTermInvestments": "4361000" }, "cashflow": { "freeCashFlow": "-6606000", "dividendsPaid": "-1777000", "issuanceOfDebt": "600000", "issuanceOfStock": "37000", "repaymentOfDebt": "-2962000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1687000", "repurchaseOfStock": null, "capitalExpenditures": "-4919000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 390329, "ticker_id": 21034, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "income_statement": { "revenue": 19501000, "cost_of_revenue": 6649000, "gross_profit": 12852000, "ebit": 35000, "ebitda": 1601000, "pretax_income": null, "tax_provision": null, "net_income": -374000, "net_income_to_common": -374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4350000, "total_current_assets": 59814000, "total_assets": 93564000, "short_term_debt": 20605000, "long_term_debt": null, "total_debt": 20605000, "total_liabilities": null, "total_equity": 48915000, "shares_outstanding": 8885060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -612000, "capital_expenditure": -652000, "free_cash_flow": -1264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 750000 }, "complete_fields": { "id": 390322, "ticker_id": 21034, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1601000", "netIncome": "-374000", "grossProfit": "12852000", "totalRevenue": "19501000", "costOfRevenue": "6649000", "interestExpense": "519000", "operatingIncome": "35000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1572000" }, "balance": { "totalDebt": "20605000", "totalAssets": "93564000", "longTermDebt": null, "shortTermDebt": "20605000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "59814000", "totalShareholderEquity": "48915000", "totalCurrentLiabilities": "32560000", "cashAndShortTermInvestments": "4350000" }, "cashflow": { "freeCashFlow": "-1264000", "dividendsPaid": null, "issuanceOfDebt": "2228000", "issuanceOfStock": null, "repaymentOfDebt": "-1478000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-612000", "repurchaseOfStock": null, "capitalExpenditures": "-652000" } }, "revenue": 19501000, "cost_of_revenue": 6649000, "gross_profit": 12852000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35000, "depreciation_amortisation": 1572000, "ebitda": 1601000, "interest_expense": 519000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -374000, "net_income_continuing_ops": null, "net_income_to_common": -374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93564000, "short_term_debt": 20605000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48915000, "shares_outstanding": 8885060, "operating_cash_flow": -612000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1601000", "netIncome": "-374000", "grossProfit": "12852000", "totalRevenue": "19501000", "costOfRevenue": "6649000", "interestExpense": "519000", "operatingIncome": "35000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1572000" }, "balance": { "totalDebt": "20605000", "totalAssets": "93564000", "longTermDebt": null, "shortTermDebt": "20605000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "59814000", "totalShareholderEquity": "48915000", "totalCurrentLiabilities": "32560000", "cashAndShortTermInvestments": "4350000" }, "cashflow": { "freeCashFlow": "-1264000", "dividendsPaid": null, "issuanceOfDebt": "2228000", "issuanceOfStock": null, "repaymentOfDebt": "-1478000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-612000", "repurchaseOfStock": null, "capitalExpenditures": "-652000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "income_statement": { "revenue": 19789000, "cost_of_revenue": 6505000, "gross_profit": 13284000, "ebit": 17000, "ebitda": 1674000, "pretax_income": null, "tax_provision": null, "net_income": -266000, "net_income_to_common": -266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3626000, "total_current_assets": 59516000, "total_assets": 95084000, "short_term_debt": 18380000, "long_term_debt": null, "total_debt": 18380000, "total_liabilities": null, "total_equity": 50082000, "shares_outstanding": 8885060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2382000, "capital_expenditure": -775000, "free_cash_flow": -3157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2590000 }, "complete_fields": { "id": 390323, "ticker_id": 21034, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1674000", "netIncome": "-266000", "grossProfit": "13284000", "totalRevenue": "19789000", "costOfRevenue": "6505000", "interestExpense": "503000", "operatingIncome": "17000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1649000" }, "balance": { "totalDebt": "18380000", "totalAssets": "95084000", "longTermDebt": null, "shortTermDebt": "18380000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "59516000", "totalShareholderEquity": "50082000", "totalCurrentLiabilities": "32368000", "cashAndShortTermInvestments": "3626000" }, "cashflow": { "freeCashFlow": "-3157000", "dividendsPaid": null, "issuanceOfDebt": "2590000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2382000", "repurchaseOfStock": null, "capitalExpenditures": "-775000" } }, "revenue": 19789000, "cost_of_revenue": 6505000, "gross_profit": 13284000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17000, "depreciation_amortisation": 1649000, "ebitda": 1674000, "interest_expense": 503000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -266000, "net_income_continuing_ops": null, "net_income_to_common": -266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3626000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95084000, "short_term_debt": 18380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50082000, "shares_outstanding": 8885060, "operating_cash_flow": -2382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2590000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1674000", "netIncome": "-266000", "grossProfit": "13284000", "totalRevenue": "19789000", "costOfRevenue": "6505000", "interestExpense": "503000", "operatingIncome": "17000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1649000" }, "balance": { "totalDebt": "18380000", "totalAssets": "95084000", "longTermDebt": null, "shortTermDebt": "18380000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "59516000", "totalShareholderEquity": "50082000", "totalCurrentLiabilities": "32368000", "cashAndShortTermInvestments": "3626000" }, "cashflow": { "freeCashFlow": "-3157000", "dividendsPaid": null, "issuanceOfDebt": "2590000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2382000", "repurchaseOfStock": null, "capitalExpenditures": "-775000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "income_statement": { "revenue": 20897000, "cost_of_revenue": 8119000, "gross_profit": 12778000, "ebit": -4269000, "ebitda": -5808000, "pretax_income": null, "tax_provision": null, "net_income": -4386000, "net_income_to_common": -4386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5530000, "total_current_assets": 58291000, "total_assets": 94645000, "short_term_debt": 15788000, "long_term_debt": 526000, "total_debt": 30758000, "total_liabilities": null, "total_equity": 50736000, "shares_outstanding": 8885060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7696000, "capital_expenditure": -1077000, "free_cash_flow": 6619000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390324, "ticker_id": 21034, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5808000", "netIncome": "-4386000", "grossProfit": "12778000", "totalRevenue": "20897000", "costOfRevenue": "8119000", "interestExpense": "-1159000", "operatingIncome": "-4269000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1735000" }, "balance": { "totalDebt": "30758000", "totalAssets": "94645000", "longTermDebt": "526000", "shortTermDebt": "15788000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "58291000", "totalShareholderEquity": "50736000", "totalCurrentLiabilities": "30468000", "cashAndShortTermInvestments": "5530000" }, "cashflow": { "freeCashFlow": "6619000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7696000", "repurchaseOfStock": null, "capitalExpenditures": "-1077000" } }, "revenue": 20897000, "cost_of_revenue": 8119000, "gross_profit": 12778000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4269000, "depreciation_amortisation": 1735000, "ebitda": -5808000, "interest_expense": -1159000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4386000, "net_income_continuing_ops": null, "net_income_to_common": -4386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94645000, "short_term_debt": 15788000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30468000, "long_term_debt": 526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50736000, "shares_outstanding": 8885060, "operating_cash_flow": 7696000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5808000", "netIncome": "-4386000", "grossProfit": "12778000", "totalRevenue": "20897000", "costOfRevenue": "8119000", "interestExpense": "-1159000", "operatingIncome": "-4269000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1735000" }, "balance": { "totalDebt": "30758000", "totalAssets": "94645000", "longTermDebt": "526000", "shortTermDebt": "15788000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "58291000", "totalShareholderEquity": "50736000", "totalCurrentLiabilities": "30468000", "cashAndShortTermInvestments": "5530000" }, "cashflow": { "freeCashFlow": "6619000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7696000", "repurchaseOfStock": null, "capitalExpenditures": "-1077000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "income_statement": { "revenue": 21881000, "cost_of_revenue": 8492000, "gross_profit": 13389000, "ebit": -1067000, "ebitda": 621000, "pretax_income": null, "tax_provision": null, "net_income": -880000, "net_income_to_common": -880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3977000, "total_current_assets": 70890000, "total_assets": 101356000, "short_term_debt": 19603000, "long_term_debt": null, "total_debt": 19603000, "total_liabilities": null, "total_equity": 54526000, "shares_outstanding": 8885060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2363000, "capital_expenditure": -835000, "free_cash_flow": 1528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390326, "ticker_id": 21034, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:00.461239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "621000", "netIncome": "-880000", "grossProfit": "13389000", "totalRevenue": "21881000", "costOfRevenue": "8492000", "interestExpense": "457000", "operatingIncome": "-1067000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1687000" }, "balance": { "totalDebt": "19603000", "totalAssets": "101356000", "longTermDebt": null, "shortTermDebt": "19603000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "70890000", "totalShareholderEquity": "54526000", "totalCurrentLiabilities": "37106000", "cashAndShortTermInvestments": "3977000" }, "cashflow": { "freeCashFlow": "1528000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2363000", "repurchaseOfStock": null, "capitalExpenditures": "-835000" } }, "revenue": 21881000, "cost_of_revenue": 8492000, "gross_profit": 13389000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1067000, "depreciation_amortisation": 1687000, "ebitda": 621000, "interest_expense": 457000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -880000, "net_income_continuing_ops": null, "net_income_to_common": -880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3977000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101356000, "short_term_debt": 19603000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37106000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54526000, "shares_outstanding": 8885060, "operating_cash_flow": 2363000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "621000", "netIncome": "-880000", "grossProfit": "13389000", "totalRevenue": "21881000", "costOfRevenue": "8492000", "interestExpense": "457000", "operatingIncome": "-1067000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1687000" }, "balance": { "totalDebt": "19603000", "totalAssets": "101356000", "longTermDebt": null, "shortTermDebt": "19603000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8885060", "totalCurrentAssets": "70890000", "totalShareholderEquity": "54526000", "totalCurrentLiabilities": "37106000", "cashAndShortTermInvestments": "3977000" }, "cashflow": { "freeCashFlow": "1528000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2363000", "repurchaseOfStock": null, "capitalExpenditures": "-835000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }