{ "ticker": { "uuid": "cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34", "symbol": "HUN", "name": "Huntsman Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34/" }, "ticker_metadata": { "id": 1987, "uuid": "cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34", "symbol": "HUN", "name": "Huntsman Corporation", "asset_type": "equity", "market_cap": 2602181000, "stock_exchange_id": 3, "industry": "Chemicals", "sector": "Basic Materials", "description": "Huntsman Corporation manufactures and sells differentiated organic chemicals globally. The company is headquartered in The Woodlands, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34", "symbol": "HUN", "name": "Huntsman Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.87, "quality": 0.06, "momentum": 0.79, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 14.21, "market_cap": 2458330000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0571, "shareholder_yield": 0.048, "roe": -0.1209, "piotroski_f_score": 2, "momentum_12_1": 0.3998, "volatility_252d": 0.611 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.678508+00:00", "batch_id": "" }, "size": { "price_close": 14.21, "market_cap": 2458330000, "market_cap_usd": 2458330000, "enterprise_value": 4202330000, "shares_outstanding": 173000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9169, "ptbv_ratio": 1.4008, "ps_ratio": 0.4318, "pcf_ratio": 7.9301, "pfcf_ratio": 5.0687, "ev_ebitda": 17.5097, "ev_ebit": -82.3986, "ev_sales": 0.7382, "ev_fcf": 8.6646, "earnings_yield": null, "fcf_yield": 0.1154, "price_to_sales": 0.4318, "price_to_book": 0.9169, "price_to_cashflow": 7.9301, "ebitda_to_ev": 0.0571, "sales_yield": 1.3547 }, "yield": { "dividend_yield": 0.048, "buyback_yield": 0, "shareholder_yield": 0.048, "debt_paydown_yield": null, "total_yield": 0.048 }, "quality": { "gross_margin": 0.1288, "operating_margin": -0.009, "net_margin": -0.0569, "ebitda_margin": 0.0422, "fcf_margin": 0.0852, "roe": -0.1209, "roa": -0.0454, "roic": -0.0086, "roc_greenblatt": null, "asset_turnover": 0.7983, "cash_conversion": -1.4969, "accruals_ratio": -0.0889, "sbc_to_revenue": 0.0054, "piotroski_f_score": 2, "altman_z_score": 1.5175, "earnings_stability_5y": 1.0742, "revenue_stability_5y": 0.1371, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1028, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5774, "net_debt_to_ebitda": 7.2667, "debt_to_assets": 0.2963, "interest_coverage": -0.6296, "current_ratio": 1.1809, "quick_ratio": 0.6661, "net_debt": 1744000000, "local_beta": 0.0028, "volatility_252d": 0.611, "volatility_60d": 1.439, "max_drawdown_12m": -0.2764, "risk_adjusted_momentum": 0.6544 }, "growth": { "revenue_growth_1y": -0.0474, "revenue_growth_3y_cagr": -0.1086, "revenue_growth_5y_cagr": -0.0114, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1227, "book_value_growth_1y": -0.0733, "revenue_growth": -0.0474, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0501, "price_return_3m": 0.2512, "price_return_6m": 0.4376, "price_return_9m": 0.3161, "price_return_12m": 0.3297, "price_return_12m_ex1m": 0.3998, "momentum_6m": 0.4376, "momentum_12m": 0.3297, "momentum_12_1": 0.3998, "distance_from_52w_high": -0.0743, "distance_from_52w_low": 0.7775, "relative_strength": 0.2297 }, "raw_ttm": { "revenue_ttm": 5693000000, "gross_profit_ttm": 733000000, "ebit_ttm": -51000000, "ebitda_ttm": 240000000, "net_income_ttm": -324000000, "eps_diluted_ttm": -1.8728, "operating_cash_flow_ttm": 310000000, "capital_expenditure_ttm": 175000000, "fcf_ttm": 485000000, "dividends_paid_ttm": 118000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000000, "cash_and_equivalents": 369000000, "total_current_assets": 2030000000, "total_current_liabilities": 1719000000, "net_ppe": null, "total_assets": 7131000000, "total_debt": 2113000000, "total_equity": 2681000000, "net_working_capital": 375000000, "book_value_per_share": 15.4971, "retained_earnings": 1740000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1755000000, "tangible_book_per_share": 10.1445 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 28, "rank_ps": 12, "rank_pcf": 32, "rank_ev_ebitda": 71, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 34, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 81, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 90, "rank_fcf_margin": 73, "rank_piotroski": 97, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 32 }, "composites": { "value_composite": 13, "quality_composite": 94, "momentum_composite": 21, "growth_composite": 82, "yield_composite": 11, "svqf_composite": 29, "vc1_composite": 18, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.2285, "os_score": 0.8, "value_percentile": 0.87, "quality_percentile": 0.06, "momentum_percentile": 0.79, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4304, "ticker_id": 1987, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.678508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.21, "market_cap": 2458330000, "market_cap_usd": 2458330000, "enterprise_value": 4202330000, "shares_outstanding": 173000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91694517, "ptbv_ratio": 1.40075783, "ps_ratio": 0.43181627, "pcf_ratio": 7.93009677, "pfcf_ratio": 5.06872165, "ev_ebitda": 17.50970833, "ev_ebit": -82.39862745, "ev_sales": 0.73815739, "ev_fcf": 8.66459794, "earnings_yield": null, "fcf_yield": 0.11541216, "dividend_yield": 0.04800007, "buyback_yield": 0, "shareholder_yield": 0.04800007, "debt_paydown_yield": null, "total_yield": 0.04800007, "gross_margin": 0.12875461, "operating_margin": -0.00895837, "net_margin": -0.056912, "ebitda_margin": 0.04215703, "fcf_margin": 0.08519234, "roe": -0.12085043, "roa": -0.04543542, "roic": -0.00864407, "roc_greenblatt": null, "asset_turnover": 0.79834525, "cash_conversion": -1.49691358, "accruals_ratio": -0.08890759, "sbc_to_revenue": 0.00544528, "debt_to_equity": 1.57739649, "net_debt_to_ebitda": 7.26666667, "debt_to_assets": 0.29631188, "interest_coverage": -0.62962963, "current_ratio": 1.18091914, "quick_ratio": 0.66608493, "net_debt": 1744000000, "revenue_growth_1y": -0.04735609, "revenue_growth_3y_cagr": -0.10858428, "revenue_growth_5y_cagr": -0.01138978, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12268519, "book_value_growth_1y": -0.07332423, "piotroski_f_score": 2, "altman_z_score": 1.51746776, "earnings_stability_5y": 1.074229, "revenue_stability_5y": 0.13711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05013369, "price_return_3m": 0.25116664, "price_return_6m": 0.43761887, "price_return_9m": 0.31605757, "price_return_12m": 0.32966529, "price_return_12m_ex1m": 0.39984467, "distance_from_52w_high": -0.0742671, "distance_from_52w_low": 0.77753872, "relative_strength": 0.22970171, "local_beta": 0.0028, "volatility_252d": 0.610965, "volatility_60d": 1.439029, "max_drawdown_12m": -0.27637272, "revenue_ttm": 5693000000, "gross_profit_ttm": 733000000, "ebit_ttm": -51000000, "ebitda_ttm": 240000000, "net_income_ttm": -324000000, "eps_diluted_ttm": -1.87283237, "operating_cash_flow_ttm": 310000000, "capital_expenditure_ttm": 175000000, "fcf_ttm": 485000000, "dividends_paid_ttm": 118000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000000, "cash_and_equivalents": 369000000, "total_current_assets": 2030000000, "total_current_liabilities": 1719000000, "net_ppe": null, "total_assets": 7131000000, "total_debt": 2113000000, "total_equity": 2681000000, "net_working_capital": 375000000, "book_value_per_share": 15.49710983, "retained_earnings": 1740000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1755000000, "tangible_book_per_share": 10.14450867, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 28, "rank_ps": 12, "rank_pcf": 32, "rank_ev_ebitda": 71, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 34, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 81, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 90, "rank_fcf_margin": 73, "rank_piotroski": 97, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 32, "value_composite": 13, "quality_composite": 94, "momentum_composite": 21, "growth_composite": 82, "yield_composite": 11, "svqf_composite": 29, "vc1_composite": 18, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.21, "os": 0.8, "value": 0.87, "quality": 0.06, "momentum": 0.79, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.048, "roe": -0.1209, "momentum_12_1": 0.3998, "complete_fields": { "id": 4304, "ticker_id": 1987, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.678508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.21, "market_cap": 2458330000, "market_cap_usd": 2458330000, "enterprise_value": 4202330000, "shares_outstanding": 173000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91694517, "ptbv_ratio": 1.40075783, "ps_ratio": 0.43181627, "pcf_ratio": 7.93009677, "pfcf_ratio": 5.06872165, "ev_ebitda": 17.50970833, "ev_ebit": -82.39862745, "ev_sales": 0.73815739, "ev_fcf": 8.66459794, "earnings_yield": null, "fcf_yield": 0.11541216, "dividend_yield": 0.04800007, "buyback_yield": 0, "shareholder_yield": 0.04800007, "debt_paydown_yield": null, "total_yield": 0.04800007, "gross_margin": 0.12875461, "operating_margin": -0.00895837, "net_margin": -0.056912, "ebitda_margin": 0.04215703, "fcf_margin": 0.08519234, "roe": -0.12085043, "roa": -0.04543542, "roic": -0.00864407, "roc_greenblatt": null, "asset_turnover": 0.79834525, "cash_conversion": -1.49691358, "accruals_ratio": -0.08890759, "sbc_to_revenue": 0.00544528, "debt_to_equity": 1.57739649, "net_debt_to_ebitda": 7.26666667, "debt_to_assets": 0.29631188, "interest_coverage": -0.62962963, "current_ratio": 1.18091914, "quick_ratio": 0.66608493, "net_debt": 1744000000, "revenue_growth_1y": -0.04735609, "revenue_growth_3y_cagr": -0.10858428, "revenue_growth_5y_cagr": -0.01138978, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12268519, "book_value_growth_1y": -0.07332423, "piotroski_f_score": 2, "altman_z_score": 1.51746776, "earnings_stability_5y": 1.074229, "revenue_stability_5y": 0.13711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05013369, "price_return_3m": 0.25116664, "price_return_6m": 0.43761887, "price_return_9m": 0.31605757, "price_return_12m": 0.32966529, "price_return_12m_ex1m": 0.39984467, "distance_from_52w_high": -0.0742671, "distance_from_52w_low": 0.77753872, "relative_strength": 0.22970171, "local_beta": 0.0028, "volatility_252d": 0.610965, "volatility_60d": 1.439029, "max_drawdown_12m": -0.27637272, "revenue_ttm": 5693000000, "gross_profit_ttm": 733000000, "ebit_ttm": -51000000, "ebitda_ttm": 240000000, "net_income_ttm": -324000000, "eps_diluted_ttm": -1.87283237, "operating_cash_flow_ttm": 310000000, "capital_expenditure_ttm": 175000000, "fcf_ttm": 485000000, "dividends_paid_ttm": 118000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000000, "cash_and_equivalents": 369000000, "total_current_assets": 2030000000, "total_current_liabilities": 1719000000, "net_ppe": null, "total_assets": 7131000000, "total_debt": 2113000000, "total_equity": 2681000000, "net_working_capital": 375000000, "book_value_per_share": 15.49710983, "retained_earnings": 1740000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1755000000, "tangible_book_per_share": 10.14450867, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 28, "rank_ps": 12, "rank_pcf": 32, "rank_ev_ebitda": 71, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 34, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 81, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 90, "rank_fcf_margin": 73, "rank_piotroski": 97, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 32, "value_composite": 13, "quality_composite": 94, "momentum_composite": 21, "growth_composite": 82, "yield_composite": 11, "svqf_composite": 29, "vc1_composite": 18, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 5683000000, "cost_of_revenue": 4932000000, "gross_profit": 751000000, "ebit": -39000000, "ebitda": 248000000, "pretax_income": -192000000, "tax_provision": 26000000, "net_income": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2068000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 172600000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 289000000, "capital_expenditure": 173000000, "free_cash_flow": 462000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277625, "ticker_id": 1987, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39000000", "ebitda": "248000000", "netIncome": "-275000000", "grossProfit": "751000000", "depreciation": "None", "totalRevenue": "5683000000", "costOfRevenue": "4932000000", "interestIncome": "75000000", "incomeBeforeTax": "-192000000", "interestExpense": "79000000", "operatingIncome": "-39000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "670000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "630000000", "inventory": "818000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7015000000", "longTermDebt": "1658000000", "shortTermDebt": "410000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "308000000", "reportedCurrency": "USD", "retainedEarnings": "1810000000", "totalLiabilities": "4058000000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "2064000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4951000000", "currentAccountsPayable": "721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2851000000", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "2750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458000000", "totalCurrentLiabilities": "1589000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2469000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "172600000", "intangibleAssetsExcludingGoodwill": "308000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "289000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5683000000, "cost_of_revenue": 4932000000, "gross_profit": 751000000, "research_and_development": 120000000, "selling_general_admin": 670000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39000000, "depreciation_amortisation": 287000000, "ebitda": 248000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": -192000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": -275000000, "net_income_continuing_ops": null, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000000, "short_term_investments": null, "net_receivables": 677000000, "inventory": 818000000, "other_current_assets": null, "total_current_assets": 2064000000, "net_ppe": null, "goodwill": 630000000, "intangible_assets": 308000000, "goodwill_and_intangibles": 938000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4951000000, "total_assets": 7015000000, "short_term_debt": 410000000, "accounts_payable": 721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1589000000, "long_term_debt": 1658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2469000000, "total_liabilities": 4058000000, "total_debt": 2068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1810000000, "total_equity": 2750000000, "shares_outstanding": 172600000, "operating_cash_flow": 289000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76000000, "free_cash_flow": 462000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39000000", "ebitda": "248000000", "netIncome": "-275000000", "grossProfit": "751000000", "depreciation": "None", "totalRevenue": "5683000000", "costOfRevenue": "4932000000", "interestIncome": "75000000", "incomeBeforeTax": "-192000000", "interestExpense": "79000000", "operatingIncome": "-39000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "670000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "630000000", "inventory": "818000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7015000000", "longTermDebt": "1658000000", "shortTermDebt": "410000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "308000000", "reportedCurrency": "USD", "retainedEarnings": "1810000000", "totalLiabilities": "4058000000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "2064000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4951000000", "currentAccountsPayable": "721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2851000000", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "2750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458000000", "totalCurrentLiabilities": "1589000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2469000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "172600000", "intangibleAssetsExcludingGoodwill": "308000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "289000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 6036000000, "cost_of_revenue": 5170000000, "gross_profit": 866000000, "ebit": 40000000, "ebitda": 329000000, "pretax_income": -39000000, "tax_provision": 61000000, "net_income": -189000000, "net_income_to_common": -189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340000000, "total_current_assets": 2125000000, "total_assets": 7114000000, "short_term_debt": 379000000, "long_term_debt": 1510000000, "total_debt": 1889000000, "total_liabilities": 3951000000, "total_equity": 2959000000, "shares_outstanding": 172100000, "goodwill_and_intangibles": 977000000 }, "cash_flow": { "operating_cash_flow": 263000000, "capital_expenditure": 184000000, "free_cash_flow": 447000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277630, "ticker_id": 1987, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40000000", "ebitda": "329000000", "netIncome": "-189000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "6036000000", "costOfRevenue": "5170000000", "interestIncome": "35000000", "incomeBeforeTax": "-39000000", "interestExpense": "79000000", "operatingIncome": "-25000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "-100000000" }, "balance": { "goodwill": "633000000", "inventory": "917000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7114000000", "longTermDebt": "1510000000", "shortTermDebt": "379000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "344000000", "reportedCurrency": "USD", "retainedEarnings": "2245000000", "totalLiabilities": "3951000000", "otherCurrentAssets": "143000000", "totalCurrentAssets": "2125000000", "currentLongTermDebt": "325000000", "longTermInvestments": "346000000", "shortTermInvestments": "None", "currentNetReceivables": "725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4989000000", "currentAccountsPayable": "770000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2875000000", "shortLongTermDebtTotal": "2237000000", "totalShareholderEquity": "2959000000", "capitalLeaseObligations": "402000000", "otherCurrentLiabilities": "299000000", "totalCurrentLiabilities": "1565000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "2386000000", "cashAndShortTermInvestments": "340000000", "commonStockSharesOutstanding": "172100000", "intangibleAssetsExcludingGoodwill": "344000000", "cashAndCashEquivalentsAtCarryingValue": "340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "263000000", "capitalExpenditures": "184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6036000000, "cost_of_revenue": 5170000000, "gross_profit": 866000000, "research_and_development": 121000000, "selling_general_admin": 671000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40000000, "depreciation_amortisation": 289000000, "ebitda": 329000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": -39000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": -189000000, "net_income_continuing_ops": -100000000, "net_income_to_common": -189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340000000, "short_term_investments": null, "net_receivables": 725000000, "inventory": 917000000, "other_current_assets": null, "total_current_assets": 2125000000, "net_ppe": null, "goodwill": 633000000, "intangible_assets": 344000000, "goodwill_and_intangibles": 977000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4989000000, "total_assets": 7114000000, "short_term_debt": 379000000, "accounts_payable": 770000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1565000000, "long_term_debt": 1510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2386000000, "total_liabilities": 3951000000, "total_debt": 1889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2245000000, "total_equity": 2959000000, "shares_outstanding": 172100000, "operating_cash_flow": 263000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326000000, "free_cash_flow": 447000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40000000", "ebitda": "329000000", "netIncome": "-189000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "6036000000", "costOfRevenue": "5170000000", "interestIncome": "35000000", "incomeBeforeTax": "-39000000", "interestExpense": "79000000", "operatingIncome": "-25000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "-100000000" }, "balance": { "goodwill": "633000000", "inventory": "917000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7114000000", "longTermDebt": "1510000000", "shortTermDebt": "379000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "344000000", "reportedCurrency": "USD", "retainedEarnings": "2245000000", "totalLiabilities": "3951000000", "otherCurrentAssets": "143000000", "totalCurrentAssets": "2125000000", "currentLongTermDebt": "325000000", "longTermInvestments": "346000000", "shortTermInvestments": "None", "currentNetReceivables": "725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4989000000", "currentAccountsPayable": "770000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2875000000", "shortLongTermDebtTotal": "2237000000", "totalShareholderEquity": "2959000000", "capitalLeaseObligations": "402000000", "otherCurrentLiabilities": "299000000", "totalCurrentLiabilities": "1565000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "2386000000", "cashAndShortTermInvestments": "340000000", "commonStockSharesOutstanding": "172100000", "intangibleAssetsExcludingGoodwill": "344000000", "cashAndCashEquivalentsAtCarryingValue": "340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "263000000", "capitalExpenditures": "184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 6111000000, "cost_of_revenue": 5205000000, "gross_profit": 906000000, "ebit": 164000000, "ebitda": 442000000, "pretax_income": 99000000, "tax_provision": 64000000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540000000, "total_current_assets": 2314000000, "total_assets": 7248000000, "short_term_debt": 58000000, "long_term_debt": 1676000000, "total_debt": 1734000000, "total_liabilities": 3770000000, "total_equity": 3251000000, "shares_outstanding": 177400000, "goodwill_and_intangibles": 1031000000 }, "cash_flow": { "operating_cash_flow": 209000000, "capital_expenditure": 230000000, "free_cash_flow": 439000000, "dividends_paid": 169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277635, "ticker_id": 1987, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164000000", "ebitda": "442000000", "netIncome": "101000000", "grossProfit": "906000000", "depreciation": "None", "totalRevenue": "6111000000", "costOfRevenue": "5205000000", "interestIncome": "13000000", "incomeBeforeTax": "99000000", "interestExpense": "65000000", "operatingIncome": "84000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000000", "sellingGeneralAndAdministrative": "689000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "644000000", "inventory": "867000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7248000000", "longTermDebt": "1676000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "387000000", "reportedCurrency": "USD", "retainedEarnings": "2622000000", "totalLiabilities": "3770000000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "2314000000", "currentLongTermDebt": "12000000", "longTermInvestments": "438000000", "shortTermInvestments": "None", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4934000000", "currentAccountsPayable": "719000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2742000000", "shortLongTermDebtTotal": "2068000000", "totalShareholderEquity": "3251000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "279000000", "totalCurrentLiabilities": "1172000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "2598000000", "cashAndShortTermInvestments": "540000000", "commonStockSharesOutstanding": "177400000", "intangibleAssetsExcludingGoodwill": "387000000", "cashAndCashEquivalentsAtCarryingValue": "540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "169000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "125000000", "operatingCashflow": "209000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "305000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6111000000, "cost_of_revenue": 5205000000, "gross_profit": 906000000, "research_and_development": 115000000, "selling_general_admin": 689000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164000000, "depreciation_amortisation": 278000000, "ebitda": 442000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 99000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 101000000, "net_income_continuing_ops": 35000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540000000, "short_term_investments": null, "net_receivables": 753000000, "inventory": 867000000, "other_current_assets": null, "total_current_assets": 2314000000, "net_ppe": null, "goodwill": 644000000, "intangible_assets": 387000000, "goodwill_and_intangibles": 1031000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4934000000, "total_assets": 7248000000, "short_term_debt": 58000000, "accounts_payable": 719000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172000000, "long_term_debt": 1676000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2598000000, "total_liabilities": 3770000000, "total_debt": 1734000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2622000000, "total_equity": 3251000000, "shares_outstanding": 177400000, "operating_cash_flow": 209000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 305000000, "dividends_paid": 169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620000000, "free_cash_flow": 439000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164000000", "ebitda": "442000000", "netIncome": "101000000", "grossProfit": "906000000", "depreciation": "None", "totalRevenue": "6111000000", "costOfRevenue": "5205000000", "interestIncome": "13000000", "incomeBeforeTax": "99000000", "interestExpense": "65000000", "operatingIncome": "84000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000000", "sellingGeneralAndAdministrative": "689000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "644000000", "inventory": "867000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7248000000", "longTermDebt": "1676000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "387000000", "reportedCurrency": "USD", "retainedEarnings": "2622000000", "totalLiabilities": "3770000000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "2314000000", "currentLongTermDebt": "12000000", "longTermInvestments": "438000000", "shortTermInvestments": "None", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4934000000", "currentAccountsPayable": "719000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2742000000", "shortLongTermDebtTotal": "2068000000", "totalShareholderEquity": "3251000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "279000000", "totalCurrentLiabilities": "1172000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "2598000000", "cashAndShortTermInvestments": "540000000", "commonStockSharesOutstanding": "177400000", "intangibleAssetsExcludingGoodwill": "387000000", "cashAndCashEquivalentsAtCarryingValue": "540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "169000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "125000000", "operatingCashflow": "209000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "305000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 8023000000, "cost_of_revenue": 6477000000, "gross_profit": 1546000000, "ebit": 759000000, "ebitda": 1040000000, "pretax_income": 697000000, "tax_provision": 186000000, "net_income": 460000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654000000, "total_current_assets": 3145000000, "total_assets": 8220000000, "short_term_debt": 117000000, "long_term_debt": 1671000000, "total_debt": 1788000000, "total_liabilities": 4380000000, "total_equity": 3624000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 1066000000 }, "cash_flow": { "operating_cash_flow": 914000000, "capital_expenditure": 272000000, "free_cash_flow": 1186000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277640, "ticker_id": 1987, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "759000000", "ebitda": "1040000000", "netIncome": "460000000", "grossProfit": "1546000000", "depreciation": "None", "totalRevenue": "8023000000", "costOfRevenue": "6477000000", "interestIncome": "7000000", "incomeBeforeTax": "697000000", "interestExpense": "62000000", "operatingIncome": "672000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "711000000", "netIncomeFromContinuingOperations": "511000000" }, "balance": { "goodwill": "641000000", "inventory": "995000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "8220000000", "longTermDebt": "1671000000", "shortTermDebt": "117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "425000000", "reportedCurrency": "USD", "retainedEarnings": "2705000000", "totalLiabilities": "4380000000", "otherCurrentAssets": "662000000", "totalCurrentAssets": "3145000000", "currentLongTermDebt": "66000000", "longTermInvestments": "425000000", "shortTermInvestments": "None", "currentNetReceivables": "834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5075000000", "currentAccountsPayable": "961000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2377000000", "shortLongTermDebtTotal": "2124000000", "totalShareholderEquity": "3624000000", "capitalLeaseObligations": "387000000", "otherCurrentLiabilities": "511000000", "totalCurrentLiabilities": "1701000000", "otherNonCurrentLiabilities": "758000000", "totalNonCurrentLiabilities": "2679000000", "cashAndShortTermInvestments": "654000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "425000000", "cashAndCashEquivalentsAtCarryingValue": "654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "914000000", "capitalExpenditures": "272000000", "changeInReceivables": "146000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994000000", "cashflowFromInvestment": "-279000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-359000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1005000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8023000000, "cost_of_revenue": 6477000000, "gross_profit": 1546000000, "research_and_development": 125000000, "selling_general_admin": 711000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759000000, "depreciation_amortisation": 281000000, "ebitda": 1040000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 697000000, "tax_provision": 186000000, "effective_tax_rate": null, "net_income": 460000000, "net_income_continuing_ops": 511000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654000000, "short_term_investments": null, "net_receivables": 834000000, "inventory": 995000000, "other_current_assets": null, "total_current_assets": 3145000000, "net_ppe": null, "goodwill": 641000000, "intangible_assets": 425000000, "goodwill_and_intangibles": 1066000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5075000000, "total_assets": 8220000000, "short_term_debt": 117000000, "accounts_payable": 961000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1701000000, "long_term_debt": 1671000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2679000000, "total_liabilities": 4380000000, "total_debt": 1788000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2705000000, "total_equity": 3624000000, "shares_outstanding": 203000000, "operating_cash_flow": 914000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -994000000, "free_cash_flow": 1186000000, "net_change_in_cash": -359000000 }, "raw_data": { "income": { "ebit": "759000000", "ebitda": "1040000000", "netIncome": "460000000", "grossProfit": "1546000000", "depreciation": "None", "totalRevenue": "8023000000", "costOfRevenue": "6477000000", "interestIncome": "7000000", "incomeBeforeTax": "697000000", "interestExpense": "62000000", "operatingIncome": "672000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "711000000", "netIncomeFromContinuingOperations": "511000000" }, "balance": { "goodwill": "641000000", "inventory": "995000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "8220000000", "longTermDebt": "1671000000", "shortTermDebt": "117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "425000000", "reportedCurrency": "USD", "retainedEarnings": "2705000000", "totalLiabilities": "4380000000", "otherCurrentAssets": "662000000", "totalCurrentAssets": "3145000000", "currentLongTermDebt": "66000000", "longTermInvestments": "425000000", "shortTermInvestments": "None", "currentNetReceivables": "834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5075000000", "currentAccountsPayable": "961000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2377000000", "shortLongTermDebtTotal": "2124000000", "totalShareholderEquity": "3624000000", "capitalLeaseObligations": "387000000", "otherCurrentLiabilities": "511000000", "totalCurrentLiabilities": "1701000000", "otherNonCurrentLiabilities": "758000000", "totalNonCurrentLiabilities": "2679000000", "cashAndShortTermInvestments": "654000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "425000000", "cashAndCashEquivalentsAtCarryingValue": "654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "914000000", "capitalExpenditures": "272000000", "changeInReceivables": "146000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994000000", "cashflowFromInvestment": "-279000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-359000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1005000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 7670000000, "cost_of_revenue": 6086000000, "gross_profit": 1584000000, "ebit": 1313000000, "ebitda": 1591000000, "pretax_income": 1246000000, "tax_provision": 191000000, "net_income": 1045000000, "net_income_to_common": 1045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041000000, "total_current_assets": 3928000000, "total_assets": 9392000000, "short_term_debt": 61000000, "long_term_debt": 1538000000, "total_debt": 1599000000, "total_liabilities": 4833000000, "total_equity": 4378000000, "shares_outstanding": 221400000, "goodwill_and_intangibles": 1119000000 }, "cash_flow": { "operating_cash_flow": 952000000, "capital_expenditure": 342000000, "free_cash_flow": 1294000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277645, "ticker_id": 1987, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1313000000", "ebitda": "1591000000", "netIncome": "1045000000", "grossProfit": "1584000000", "depreciation": "None", "totalRevenue": "7670000000", "costOfRevenue": "6086000000", "interestIncome": "48000000", "incomeBeforeTax": "1246000000", "interestExpense": "67000000", "operatingIncome": "731000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000000", "otherNonOperatingIncome": "148000000", "costofGoodsAndServicesSold": "6086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000000", "sellingGeneralAndAdministrative": "851000000", "netIncomeFromContinuingOperations": "1104000000" }, "balance": { "goodwill": "650000000", "inventory": "1038000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "9392000000", "longTermDebt": "1538000000", "shortTermDebt": "61000000", "treasuryStock": "-934000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "469000000", "reportedCurrency": "USD", "retainedEarnings": "2435000000", "totalLiabilities": "4833000000", "otherCurrentAssets": "501000000", "totalCurrentAssets": "3928000000", "currentLongTermDebt": "12000000", "longTermInvestments": "470000000", "shortTermInvestments": "None", "currentNetReceivables": "1348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5464000000", "currentAccountsPayable": "1114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2576000000", "shortLongTermDebtTotal": "1945000000", "totalShareholderEquity": "4378000000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "692000000", "totalCurrentLiabilities": "2051000000", "otherNonCurrentLiabilities": "1083000000", "totalNonCurrentLiabilities": "2782000000", "cashAndShortTermInvestments": "1041000000", "commonStockSharesOutstanding": "221400000", "intangibleAssetsExcludingGoodwill": "469000000", "cashAndCashEquivalentsAtCarryingValue": "1041000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1104000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-367000000", "operatingCashflow": "952000000", "capitalExpenditures": "342000000", "changeInReceivables": "-315000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-977000000", "cashflowFromInvestment": "-524000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-549000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7670000000, "cost_of_revenue": 6086000000, "gross_profit": 1584000000, "research_and_development": 135000000, "selling_general_admin": 851000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1313000000, "depreciation_amortisation": 278000000, "ebitda": 1591000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1246000000, "tax_provision": 191000000, "effective_tax_rate": null, "net_income": 1045000000, "net_income_continuing_ops": 1104000000, "net_income_to_common": 1045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041000000, "short_term_investments": null, "net_receivables": 1348000000, "inventory": 1038000000, "other_current_assets": null, "total_current_assets": 3928000000, "net_ppe": null, "goodwill": 650000000, "intangible_assets": 469000000, "goodwill_and_intangibles": 1119000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5464000000, "total_assets": 9392000000, "short_term_debt": 61000000, "accounts_payable": 1114000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2051000000, "long_term_debt": 1538000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2782000000, "total_liabilities": 4833000000, "total_debt": 1599000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2435000000, "total_equity": 4378000000, "shares_outstanding": 221400000, "operating_cash_flow": 952000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -977000000, "free_cash_flow": 1294000000, "net_change_in_cash": -549000000 }, "raw_data": { "income": { "ebit": "1313000000", "ebitda": "1591000000", "netIncome": "1045000000", "grossProfit": "1584000000", "depreciation": "None", "totalRevenue": "7670000000", "costOfRevenue": "6086000000", "interestIncome": "48000000", "incomeBeforeTax": "1246000000", "interestExpense": "67000000", "operatingIncome": "731000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000000", "otherNonOperatingIncome": "148000000", "costofGoodsAndServicesSold": "6086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000000", "sellingGeneralAndAdministrative": "851000000", "netIncomeFromContinuingOperations": "1104000000" }, "balance": { "goodwill": "650000000", "inventory": "1038000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "9392000000", "longTermDebt": "1538000000", "shortTermDebt": "61000000", "treasuryStock": "-934000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "469000000", "reportedCurrency": "USD", "retainedEarnings": "2435000000", "totalLiabilities": "4833000000", "otherCurrentAssets": "501000000", "totalCurrentAssets": "3928000000", "currentLongTermDebt": "12000000", "longTermInvestments": "470000000", "shortTermInvestments": "None", "currentNetReceivables": "1348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5464000000", "currentAccountsPayable": "1114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2576000000", "shortLongTermDebtTotal": "1945000000", "totalShareholderEquity": "4378000000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "692000000", "totalCurrentLiabilities": "2051000000", "otherNonCurrentLiabilities": "1083000000", "totalNonCurrentLiabilities": "2782000000", "cashAndShortTermInvestments": "1041000000", "commonStockSharesOutstanding": "221400000", "intangibleAssetsExcludingGoodwill": "469000000", "cashAndCashEquivalentsAtCarryingValue": "1041000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1104000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-367000000", "operatingCashflow": "952000000", "capitalExpenditures": "342000000", "changeInReceivables": "-315000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-977000000", "cashflowFromInvestment": "-524000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-549000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 6018000000, "cost_of_revenue": 4918000000, "gross_profit": 1100000000, "ebit": 423000000, "ebitda": 706000000, "pretax_income": 337000000, "tax_provision": 46000000, "net_income": 1034000000, "net_income_to_common": 1034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1593000000, "total_current_assets": 3568000000, "total_assets": 8713000000, "short_term_debt": 645000000, "long_term_debt": 1528000000, "total_debt": 2173000000, "total_liabilities": 5040000000, "total_equity": 3519000000, "shares_outstanding": 221900000, "goodwill_and_intangibles": 986000000 }, "cash_flow": { "operating_cash_flow": 253000000, "capital_expenditure": 249000000, "free_cash_flow": 502000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277650, "ticker_id": 1987, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423000000", "ebitda": "706000000", "netIncome": "1034000000", "grossProfit": "1100000000", "depreciation": "None", "totalRevenue": "6018000000", "costOfRevenue": "4918000000", "interestIncome": "132000000", "incomeBeforeTax": "337000000", "interestExpense": "86000000", "operatingIncome": "433000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "667000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000000", "otherNonOperatingIncome": "78000000", "costofGoodsAndServicesSold": "4918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000000", "sellingGeneralAndAdministrative": "775000000", "netIncomeFromContinuingOperations": "291000000" }, "balance": { "goodwill": "533000000", "inventory": "848000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "8713000000", "longTermDebt": "1528000000", "shortTermDebt": "645000000", "treasuryStock": "-731000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "1564000000", "totalLiabilities": "5040000000", "otherCurrentAssets": "217000000", "totalCurrentAssets": "3568000000", "currentLongTermDebt": "593000000", "longTermInvestments": "373000000", "shortTermInvestments": "373000000", "currentNetReceivables": "910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5145000000", "currentAccountsPayable": "876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2505000000", "shortLongTermDebtTotal": "2584000000", "totalShareholderEquity": "3519000000", "capitalLeaseObligations": "463000000", "otherCurrentLiabilities": "329000000", "totalCurrentLiabilities": "1979000000", "otherNonCurrentLiabilities": "910000000", "totalNonCurrentLiabilities": "3061000000", "cashAndShortTermInvestments": "1593000000", "commonStockSharesOutstanding": "221900000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "1593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "145000000", "operatingCashflow": "253000000", "capitalExpenditures": "249000000", "changeInReceivables": "100000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655000000", "cashflowFromInvestment": "1463000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1061000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6018000000, "cost_of_revenue": 4918000000, "gross_profit": 1100000000, "research_and_development": 135000000, "selling_general_admin": 775000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423000000, "depreciation_amortisation": 283000000, "ebitda": 706000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 337000000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 1034000000, "net_income_continuing_ops": 291000000, "net_income_to_common": 1034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1593000000, "short_term_investments": 373000000, "net_receivables": 910000000, "inventory": 848000000, "other_current_assets": null, "total_current_assets": 3568000000, "net_ppe": null, "goodwill": 533000000, "intangible_assets": 453000000, "goodwill_and_intangibles": 986000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5145000000, "total_assets": 8713000000, "short_term_debt": 645000000, "accounts_payable": 876000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1979000000, "long_term_debt": 1528000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3061000000, "total_liabilities": 5040000000, "total_debt": 2173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1564000000, "total_equity": 3519000000, "shares_outstanding": 221900000, "operating_cash_flow": 253000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1463000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -655000000, "free_cash_flow": 502000000, "net_change_in_cash": 1061000000 }, "raw_data": { "income": { "ebit": "423000000", "ebitda": "706000000", "netIncome": "1034000000", "grossProfit": "1100000000", "depreciation": "None", "totalRevenue": "6018000000", "costOfRevenue": "4918000000", "interestIncome": "132000000", "incomeBeforeTax": "337000000", "interestExpense": "86000000", "operatingIncome": "433000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "667000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000000", "otherNonOperatingIncome": "78000000", "costofGoodsAndServicesSold": "4918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000000", "sellingGeneralAndAdministrative": "775000000", "netIncomeFromContinuingOperations": "291000000" }, "balance": { "goodwill": "533000000", "inventory": "848000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "8713000000", "longTermDebt": "1528000000", "shortTermDebt": "645000000", "treasuryStock": "-731000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "1564000000", "totalLiabilities": "5040000000", "otherCurrentAssets": "217000000", "totalCurrentAssets": "3568000000", "currentLongTermDebt": "593000000", "longTermInvestments": "373000000", "shortTermInvestments": "373000000", "currentNetReceivables": "910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5145000000", "currentAccountsPayable": "876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2505000000", "shortLongTermDebtTotal": "2584000000", "totalShareholderEquity": "3519000000", "capitalLeaseObligations": "463000000", "otherCurrentLiabilities": "329000000", "totalCurrentLiabilities": "1979000000", "otherNonCurrentLiabilities": "910000000", "totalNonCurrentLiabilities": "3061000000", "cashAndShortTermInvestments": "1593000000", "commonStockSharesOutstanding": "221900000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "1593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "145000000", "operatingCashflow": "253000000", "capitalExpenditures": "249000000", "changeInReceivables": "100000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655000000", "cashflowFromInvestment": "1463000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1061000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 6797000000, "cost_of_revenue": 5415000000, "gross_profit": 1382000000, "ebit": 502000000, "ebitda": 772000000, "pretax_income": 391000000, "tax_provision": -38000000, "net_income": 562000000, "net_income_to_common": 562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525000000, "total_current_assets": 3755000000, "total_assets": 8320000000, "short_term_debt": 254000000, "long_term_debt": 2177000000, "total_debt": 2431000000, "total_liabilities": 5496000000, "total_equity": 2687000000, "shares_outstanding": 230600000, "goodwill_and_intangibles": 473000000 }, "cash_flow": { "operating_cash_flow": 897000000, "capital_expenditure": 274000000, "free_cash_flow": 1171000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277655, "ticker_id": 1987, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502000000", "ebitda": "772000000", "netIncome": "562000000", "grossProfit": "1382000000", "depreciation": "None", "totalRevenue": "6797000000", "costOfRevenue": "5415000000", "interestIncome": "75000000", "incomeBeforeTax": "391000000", "interestExpense": "111000000", "operatingIncome": "469000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-38000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000000", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "5415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "786000000", "netIncomeFromContinuingOperations": "429000000" }, "balance": { "goodwill": "276000000", "inventory": "914000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "8320000000", "longTermDebt": "2177000000", "shortTermDebt": "254000000", "treasuryStock": "-635000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "690000000", "totalLiabilities": "5496000000", "otherCurrentAssets": "1363000000", "totalCurrentAssets": "3755000000", "currentLongTermDebt": "212000000", "longTermInvestments": "569000000", "shortTermInvestments": "None", "currentNetReceivables": "953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4565000000", "currentAccountsPayable": "822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2383000000", "shortLongTermDebtTotal": "2815000000", "totalShareholderEquity": "2687000000", "capitalLeaseObligations": "426000000", "otherCurrentLiabilities": "809000000", "totalCurrentLiabilities": "2008000000", "otherNonCurrentLiabilities": "1282000000", "totalNonCurrentLiabilities": "3488000000", "cashAndShortTermInvestments": "525000000", "commonStockSharesOutstanding": "230600000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "525000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "897000000", "capitalExpenditures": "274000000", "changeInReceivables": "138000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-260000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6797000000, "cost_of_revenue": 5415000000, "gross_profit": 1382000000, "research_and_development": 137000000, "selling_general_admin": 786000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502000000, "depreciation_amortisation": 270000000, "ebitda": 772000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 391000000, "tax_provision": -38000000, "effective_tax_rate": null, "net_income": 562000000, "net_income_continuing_ops": 429000000, "net_income_to_common": 562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525000000, "short_term_investments": null, "net_receivables": 953000000, "inventory": 914000000, "other_current_assets": null, "total_current_assets": 3755000000, "net_ppe": null, "goodwill": 276000000, "intangible_assets": 197000000, "goodwill_and_intangibles": 473000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4565000000, "total_assets": 8320000000, "short_term_debt": 254000000, "accounts_payable": 822000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2008000000, "long_term_debt": 2177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3488000000, "total_liabilities": 5496000000, "total_debt": 2431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 690000000, "total_equity": 2687000000, "shares_outstanding": 230600000, "operating_cash_flow": 897000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450000000, "free_cash_flow": 1171000000, "net_change_in_cash": 187000000 }, "raw_data": { "income": { "ebit": "502000000", "ebitda": "772000000", "netIncome": "562000000", "grossProfit": "1382000000", "depreciation": "None", "totalRevenue": "6797000000", "costOfRevenue": "5415000000", "interestIncome": "75000000", "incomeBeforeTax": "391000000", "interestExpense": "111000000", "operatingIncome": "469000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-38000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000000", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "5415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "786000000", "netIncomeFromContinuingOperations": "429000000" }, "balance": { "goodwill": "276000000", "inventory": "914000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "8320000000", "longTermDebt": "2177000000", "shortTermDebt": "254000000", "treasuryStock": "-635000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "690000000", "totalLiabilities": "5496000000", "otherCurrentAssets": "1363000000", "totalCurrentAssets": "3755000000", "currentLongTermDebt": "212000000", "longTermInvestments": "569000000", "shortTermInvestments": "None", "currentNetReceivables": "953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4565000000", "currentAccountsPayable": "822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2383000000", "shortLongTermDebtTotal": "2815000000", "totalShareholderEquity": "2687000000", "capitalLeaseObligations": "426000000", "otherCurrentLiabilities": "809000000", "totalCurrentLiabilities": "2008000000", "otherNonCurrentLiabilities": "1282000000", "totalNonCurrentLiabilities": "3488000000", "cashAndShortTermInvestments": "525000000", "commonStockSharesOutstanding": "230600000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "525000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "897000000", "capitalExpenditures": "274000000", "changeInReceivables": "138000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-260000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 9379000000, "cost_of_revenue": 7354000000, "gross_profit": 2025000000, "ebit": 849000000, "ebitda": 1104000000, "pretax_income": 942000000, "tax_provision": 97000000, "net_income": 337000000, "net_income_to_common": 337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340000000, "total_current_assets": 2958000000, "total_assets": 7953000000, "short_term_debt": 96000000, "long_term_debt": 2224000000, "total_debt": 2320000000, "total_liabilities": 5204000000, "total_equity": 2520000000, "shares_outstanding": 241600000, "goodwill_and_intangibles": 494000000 }, "cash_flow": { "operating_cash_flow": 1207000000, "capital_expenditure": 313000000, "free_cash_flow": 1520000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277660, "ticker_id": 1987, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "849000000", "ebitda": "1104000000", "netIncome": "337000000", "grossProfit": "2025000000", "depreciation": "None", "totalRevenue": "9379000000", "costOfRevenue": "7354000000", "interestIncome": "122000000", "incomeBeforeTax": "942000000", "interestExpense": "115000000", "operatingIncome": "1038000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "990000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "81000000", "costofGoodsAndServicesSold": "7354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "830000000", "netIncomeFromContinuingOperations": "845000000" }, "balance": { "goodwill": "275000000", "inventory": "1134000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7953000000", "longTermDebt": "2224000000", "shortTermDebt": "96000000", "treasuryStock": "-427000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "219000000", "reportedCurrency": "USD", "retainedEarnings": "292000000", "totalLiabilities": "5204000000", "otherCurrentAssets": "435000000", "totalCurrentAssets": "2958000000", "currentLongTermDebt": "96000000", "longTermInvestments": "560000000", "shortTermInvestments": "None", "currentNetReceivables": "1183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4995000000", "currentAccountsPayable": "793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3064000000", "shortLongTermDebtTotal": "2320000000", "totalShareholderEquity": "2520000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576000000", "totalCurrentLiabilities": "1611000000", "otherNonCurrentLiabilities": "1073000000", "totalNonCurrentLiabilities": "3593000000", "cashAndShortTermInvestments": "340000000", "commonStockSharesOutstanding": "241600000", "intangibleAssetsExcludingGoodwill": "219000000", "cashAndCashEquivalentsAtCarryingValue": "340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "650000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "1207000000", "capitalExpenditures": "313000000", "changeInReceivables": "-13000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000000", "cashflowFromInvestment": "-973000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9379000000, "cost_of_revenue": 7354000000, "gross_profit": 2025000000, "research_and_development": 152000000, "selling_general_admin": 830000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 849000000, "depreciation_amortisation": 255000000, "ebitda": 1104000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 942000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 337000000, "net_income_continuing_ops": 845000000, "net_income_to_common": 337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340000000, "short_term_investments": null, "net_receivables": 1183000000, "inventory": 1134000000, "other_current_assets": null, "total_current_assets": 2958000000, "net_ppe": null, "goodwill": 275000000, "intangible_assets": 219000000, "goodwill_and_intangibles": 494000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4995000000, "total_assets": 7953000000, "short_term_debt": 96000000, "accounts_payable": 793000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1611000000, "long_term_debt": 2224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3593000000, "total_liabilities": 5204000000, "total_debt": 2320000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292000000, "total_equity": 2520000000, "shares_outstanding": 241600000, "operating_cash_flow": 1207000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -973000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424000000, "free_cash_flow": 1520000000, "net_change_in_cash": -190000000 }, "raw_data": { "income": { "ebit": "849000000", "ebitda": "1104000000", "netIncome": "337000000", "grossProfit": "2025000000", "depreciation": "None", "totalRevenue": "9379000000", "costOfRevenue": "7354000000", "interestIncome": "122000000", "incomeBeforeTax": "942000000", "interestExpense": "115000000", "operatingIncome": "1038000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "990000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "81000000", "costofGoodsAndServicesSold": "7354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "830000000", "netIncomeFromContinuingOperations": "845000000" }, "balance": { "goodwill": "275000000", "inventory": "1134000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7953000000", "longTermDebt": "2224000000", "shortTermDebt": "96000000", "treasuryStock": "-427000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "219000000", "reportedCurrency": "USD", "retainedEarnings": "292000000", "totalLiabilities": "5204000000", "otherCurrentAssets": "435000000", "totalCurrentAssets": "2958000000", "currentLongTermDebt": "96000000", "longTermInvestments": "560000000", "shortTermInvestments": "None", "currentNetReceivables": "1183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4995000000", "currentAccountsPayable": "793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3064000000", "shortLongTermDebtTotal": "2320000000", "totalShareholderEquity": "2520000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576000000", "totalCurrentLiabilities": "1611000000", "otherNonCurrentLiabilities": "1073000000", "totalNonCurrentLiabilities": "3593000000", "cashAndShortTermInvestments": "340000000", "commonStockSharesOutstanding": "241600000", "intangibleAssetsExcludingGoodwill": "219000000", "cashAndCashEquivalentsAtCarryingValue": "340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "650000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "1207000000", "capitalExpenditures": "313000000", "changeInReceivables": "-13000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000000", "cashflowFromInvestment": "-973000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1420000000, "cost_of_revenue": 1237000000, "gross_profit": 183000000, "ebit": -9000000, "ebitda": 64000000, "pretax_income": -29000000, "tax_provision": 11000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 2030000000, "total_assets": 7131000000, "short_term_debt": 433000000, "long_term_debt": 1680000000, "total_debt": 2113000000, "total_liabilities": 4229000000, "total_equity": 2681000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 926000000 }, "cash_flow": { "operating_cash_flow": -53000000, "capital_expenditure": 38000000, "free_cash_flow": -15000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277623, "ticker_id": 1987, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9000000", "ebitda": "64000000", "netIncome": "-53000000", "grossProfit": "183000000", "depreciation": "None", "totalRevenue": "1420000000", "costOfRevenue": "1237000000", "interestIncome": "None", "incomeBeforeTax": "-29000000", "interestExpense": "21000000", "operatingIncome": "-9000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "163000000", "netIncomeFromContinuingOperations": "-40000000" }, "balance": { "goodwill": "628000000", "inventory": "885000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7131000000", "longTermDebt": "1680000000", "shortTermDebt": "433000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "1740000000", "totalLiabilities": "4229000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "2030000000", "currentLongTermDebt": "376000000", "longTermInvestments": "319000000", "shortTermInvestments": "None", "currentNetReceivables": "776000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2441000000", "currentAccountsPayable": "843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2487000000", "totalShareholderEquity": "2681000000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "443000000", "totalCurrentLiabilities": "1719000000", "otherNonCurrentLiabilities": "309000000", "totalNonCurrentLiabilities": "2510000000", "cashAndShortTermInvestments": "369000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "-53000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1420000000, "cost_of_revenue": 1237000000, "gross_profit": 183000000, "research_and_development": 29000000, "selling_general_admin": 163000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9000000, "depreciation_amortisation": 73000000, "ebitda": 64000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": -29000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": -53000000, "net_income_continuing_ops": -40000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369000000, "short_term_investments": null, "net_receivables": 776000000, "inventory": 885000000, "other_current_assets": null, "total_current_assets": 2030000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 298000000, "goodwill_and_intangibles": 926000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2441000000, "total_assets": 7131000000, "short_term_debt": 433000000, "accounts_payable": 843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1719000000, "long_term_debt": 1680000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2510000000, "total_liabilities": 4229000000, "total_debt": 2113000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1740000000, "total_equity": 2681000000, "shares_outstanding": 173000000, "operating_cash_flow": -53000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000000, "free_cash_flow": -15000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9000000", "ebitda": "64000000", "netIncome": "-53000000", "grossProfit": "183000000", "depreciation": "None", "totalRevenue": "1420000000", "costOfRevenue": "1237000000", "interestIncome": "None", "incomeBeforeTax": "-29000000", "interestExpense": "21000000", "operatingIncome": "-9000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "163000000", "netIncomeFromContinuingOperations": "-40000000" }, "balance": { "goodwill": "628000000", "inventory": "885000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7131000000", "longTermDebt": "1680000000", "shortTermDebt": "433000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "1740000000", "totalLiabilities": "4229000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "2030000000", "currentLongTermDebt": "376000000", "longTermInvestments": "319000000", "shortTermInvestments": "None", "currentNetReceivables": "776000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2441000000", "currentAccountsPayable": "843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2487000000", "totalShareholderEquity": "2681000000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "443000000", "totalCurrentLiabilities": "1719000000", "otherNonCurrentLiabilities": "309000000", "totalNonCurrentLiabilities": "2510000000", "cashAndShortTermInvestments": "369000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "-53000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1355000000, "cost_of_revenue": 1191000000, "gross_profit": 164000000, "ebit": -43000000, "ebitda": 30000000, "pretax_income": -73000000, "tax_provision": 1000000, "net_income": -88000000, "net_income_to_common": -88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2068000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 57000000, "free_cash_flow": 133000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277624, "ticker_id": 1987, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43000000", "ebitda": "30000000", "netIncome": "-88000000", "grossProfit": "164000000", "depreciation": "None", "totalRevenue": "1355000000", "costOfRevenue": "1191000000", "interestIncome": "15000000", "incomeBeforeTax": "-73000000", "interestExpense": "19000000", "operatingIncome": "-43000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1191000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "630000000", "inventory": "818000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7015000000", "longTermDebt": "1658000000", "shortTermDebt": "410000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "308000000", "reportedCurrency": "USD", "retainedEarnings": "1810000000", "totalLiabilities": "4058000000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "2064000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4951000000", "currentAccountsPayable": "721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2851000000", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "2750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458000000", "totalCurrentLiabilities": "1589000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2469000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "308000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "76000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1355000000, "cost_of_revenue": 1191000000, "gross_profit": 164000000, "research_and_development": 26000000, "selling_general_admin": 181000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43000000, "depreciation_amortisation": 73000000, "ebitda": 30000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": -73000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -88000000, "net_income_continuing_ops": null, "net_income_to_common": -88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000000, "short_term_investments": null, "net_receivables": 677000000, "inventory": 818000000, "other_current_assets": null, "total_current_assets": 2064000000, "net_ppe": null, "goodwill": 630000000, "intangible_assets": 308000000, "goodwill_and_intangibles": 938000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4951000000, "total_assets": 7015000000, "short_term_debt": 410000000, "accounts_payable": 721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1589000000, "long_term_debt": 1658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2469000000, "total_liabilities": 4058000000, "total_debt": 2068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1810000000, "total_equity": 2750000000, "shares_outstanding": 173000000, "operating_cash_flow": 76000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43000000", "ebitda": "30000000", "netIncome": "-88000000", "grossProfit": "164000000", "depreciation": "None", "totalRevenue": "1355000000", "costOfRevenue": "1191000000", "interestIncome": "15000000", "incomeBeforeTax": "-73000000", "interestExpense": "19000000", "operatingIncome": "-43000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1191000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "630000000", "inventory": "818000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7015000000", "longTermDebt": "1658000000", "shortTermDebt": "410000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "308000000", "reportedCurrency": "USD", "retainedEarnings": "1810000000", "totalLiabilities": "4058000000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "2064000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4951000000", "currentAccountsPayable": "721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2851000000", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "2750000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458000000", "totalCurrentLiabilities": "1589000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2469000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "308000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "76000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1460000000, "cost_of_revenue": 1256000000, "gross_profit": 204000000, "ebit": 12000000, "ebitda": 85000000, "pretax_income": -7000000, "tax_provision": 3000000, "net_income": -24000000, "net_income_to_common": -24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 2182000000, "total_assets": 7082000000, "short_term_debt": 435000000, "long_term_debt": 1630000000, "total_debt": 2065000000, "total_liabilities": 4081000000, "total_equity": 2766000000, "shares_outstanding": 172600000, "goodwill_and_intangibles": 945000000 }, "cash_flow": { "operating_cash_flow": 196000000, "capital_expenditure": 43000000, "free_cash_flow": 239000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277626, "ticker_id": 1987, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12000000", "ebitda": "85000000", "netIncome": "-24000000", "grossProfit": "204000000", "depreciation": "None", "totalRevenue": "1460000000", "costOfRevenue": "1256000000", "interestIncome": "19000000", "incomeBeforeTax": "-7000000", "interestExpense": "20000000", "operatingIncome": "12000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "163000000", "netIncomeFromContinuingOperations": "-10000000" }, "balance": { "goodwill": "628000000", "inventory": "836000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7082000000", "longTermDebt": "1630000000", "shortTermDebt": "435000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "317000000", "reportedCurrency": "USD", "retainedEarnings": "1922000000", "totalLiabilities": "4081000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "2182000000", "currentLongTermDebt": "378000000", "longTermInvestments": "301000000", "shortTermInvestments": "None", "currentNetReceivables": "768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4900000000", "currentAccountsPayable": "688000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2840000000", "shortLongTermDebtTotal": "2401000000", "totalShareholderEquity": "2766000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "478000000", "totalCurrentLiabilities": "1601000000", "otherNonCurrentLiabilities": "337000000", "totalNonCurrentLiabilities": "2480000000", "cashAndShortTermInvestments": "468000000", "commonStockSharesOutstanding": "172600000", "intangibleAssetsExcludingGoodwill": "317000000", "cashAndCashEquivalentsAtCarryingValue": "468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "196000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460000000, "cost_of_revenue": 1256000000, "gross_profit": 204000000, "research_and_development": 29000000, "selling_general_admin": 163000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12000000, "depreciation_amortisation": 73000000, "ebitda": 85000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": -7000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -24000000, "net_income_continuing_ops": -10000000, "net_income_to_common": -24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468000000, "short_term_investments": null, "net_receivables": 768000000, "inventory": 836000000, "other_current_assets": null, "total_current_assets": 2182000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 317000000, "goodwill_and_intangibles": 945000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4900000000, "total_assets": 7082000000, "short_term_debt": 435000000, "accounts_payable": 688000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1601000000, "long_term_debt": 1630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2480000000, "total_liabilities": 4081000000, "total_debt": 2065000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1922000000, "total_equity": 2766000000, "shares_outstanding": 172600000, "operating_cash_flow": 196000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83000000, "free_cash_flow": 239000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12000000", "ebitda": "85000000", "netIncome": "-24000000", "grossProfit": "204000000", "depreciation": "None", "totalRevenue": "1460000000", "costOfRevenue": "1256000000", "interestIncome": "19000000", "incomeBeforeTax": "-7000000", "interestExpense": "20000000", "operatingIncome": "12000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "163000000", "netIncomeFromContinuingOperations": "-10000000" }, "balance": { "goodwill": "628000000", "inventory": "836000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7082000000", "longTermDebt": "1630000000", "shortTermDebt": "435000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "317000000", "reportedCurrency": "USD", "retainedEarnings": "1922000000", "totalLiabilities": "4081000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "2182000000", "currentLongTermDebt": "378000000", "longTermInvestments": "301000000", "shortTermInvestments": "None", "currentNetReceivables": "768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4900000000", "currentAccountsPayable": "688000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2840000000", "shortLongTermDebtTotal": "2401000000", "totalShareholderEquity": "2766000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "478000000", "totalCurrentLiabilities": "1601000000", "otherNonCurrentLiabilities": "337000000", "totalNonCurrentLiabilities": "2480000000", "cashAndShortTermInvestments": "468000000", "commonStockSharesOutstanding": "172600000", "intangibleAssetsExcludingGoodwill": "317000000", "cashAndCashEquivalentsAtCarryingValue": "468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "196000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1458000000, "cost_of_revenue": 1276000000, "gross_profit": 182000000, "ebit": -11000000, "ebitda": 61000000, "pretax_income": -139000000, "tax_provision": 7000000, "net_income": -159000000, "net_income_to_common": -159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399000000, "total_current_assets": 2208000000, "total_assets": 7147000000, "short_term_debt": 372000000, "long_term_debt": 1663000000, "total_debt": 2035000000, "total_liabilities": 4086000000, "total_equity": 2828000000, "shares_outstanding": 172596461, "goodwill_and_intangibles": 959000000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 37000000, "free_cash_flow": 128000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277627, "ticker_id": 1987, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "61000000", "netIncome": "-159000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "1458000000", "costOfRevenue": "1276000000", "interestIncome": "23000000", "incomeBeforeTax": "-139000000", "interestExpense": "21000000", "operatingIncome": "-11000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "160000000", "netIncomeFromContinuingOperations": "-146000000" }, "balance": { "goodwill": "631000000", "inventory": "896000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7147000000", "longTermDebt": "1663000000", "shortTermDebt": "372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "328000000", "reportedCurrency": "USD", "retainedEarnings": "1991000000", "totalLiabilities": "4086000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "2208000000", "currentLongTermDebt": "372000000", "longTermInvestments": "299000000", "shortTermInvestments": "None", "currentNetReceivables": "813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4939000000", "currentAccountsPayable": "694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2491000000", "shortLongTermDebtTotal": "2035000000", "totalShareholderEquity": "2828000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "-694000000", "totalCurrentLiabilities": "1544000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "2542000000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "172596461", "intangibleAssetsExcludingGoodwill": "328000000", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "160000000", "operatingCashflow": "91000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1458000000, "cost_of_revenue": 1276000000, "gross_profit": 182000000, "research_and_development": 33000000, "selling_general_admin": 160000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11000000, "depreciation_amortisation": 72000000, "ebitda": 61000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": -139000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -159000000, "net_income_continuing_ops": -146000000, "net_income_to_common": -159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399000000, "short_term_investments": null, "net_receivables": 813000000, "inventory": 896000000, "other_current_assets": null, "total_current_assets": 2208000000, "net_ppe": null, "goodwill": 631000000, "intangible_assets": 328000000, "goodwill_and_intangibles": 959000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4939000000, "total_assets": 7147000000, "short_term_debt": 372000000, "accounts_payable": 694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544000000, "long_term_debt": 1663000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2542000000, "total_liabilities": 4086000000, "total_debt": 2035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1991000000, "total_equity": 2828000000, "shares_outstanding": 172596461, "operating_cash_flow": 91000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000000, "free_cash_flow": 128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "61000000", "netIncome": "-159000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "1458000000", "costOfRevenue": "1276000000", "interestIncome": "23000000", "incomeBeforeTax": "-139000000", "interestExpense": "21000000", "operatingIncome": "-11000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "160000000", "netIncomeFromContinuingOperations": "-146000000" }, "balance": { "goodwill": "631000000", "inventory": "896000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7147000000", "longTermDebt": "1663000000", "shortTermDebt": "372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "328000000", "reportedCurrency": "USD", "retainedEarnings": "1991000000", "totalLiabilities": "4086000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "2208000000", "currentLongTermDebt": "372000000", "longTermInvestments": "299000000", "shortTermInvestments": "None", "currentNetReceivables": "813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4939000000", "currentAccountsPayable": "694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2491000000", "shortLongTermDebtTotal": "2035000000", "totalShareholderEquity": "2828000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "-694000000", "totalCurrentLiabilities": "1544000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "2542000000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "172596461", "intangibleAssetsExcludingGoodwill": "328000000", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "160000000", "operatingCashflow": "91000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1410000000, "cost_of_revenue": 1209000000, "gross_profit": 201000000, "ebit": 3000000, "ebitda": 72000000, "pretax_income": 27000000, "tax_provision": 15000000, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334000000, "total_current_assets": 2286000000, "total_assets": 7232000000, "short_term_debt": 342000000, "long_term_debt": 1670000000, "total_debt": 2012000000, "total_liabilities": 4061000000, "total_equity": 2951000000, "shares_outstanding": 172400000, "goodwill_and_intangibles": 971000000 }, "cash_flow": { "operating_cash_flow": -74000000, "capital_expenditure": 36000000, "free_cash_flow": -38000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277628, "ticker_id": 1987, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3000000", "ebitda": "72000000", "netIncome": "-4000000", "grossProfit": "201000000", "depreciation": "None", "totalRevenue": "1410000000", "costOfRevenue": "1209000000", "interestIncome": "18000000", "incomeBeforeTax": "27000000", "interestExpense": "19000000", "operatingIncome": "3000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "637000000", "inventory": "1030000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7232000000", "longTermDebt": "1670000000", "shortTermDebt": "342000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "334000000", "reportedCurrency": "USD", "retainedEarnings": "2193000000", "totalLiabilities": "4061000000", "otherCurrentAssets": "125000000", "totalCurrentAssets": "2286000000", "currentLongTermDebt": "284000000", "longTermInvestments": "317000000", "shortTermInvestments": "None", "currentNetReceivables": "797000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4946000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2875000000", "shortLongTermDebtTotal": "2355000000", "totalShareholderEquity": "2951000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "1540000000", "otherNonCurrentLiabilities": "317000000", "totalNonCurrentLiabilities": "2521000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "172400000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-101000000", "operatingCashflow": "-74000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000000", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1410000000, "cost_of_revenue": 1209000000, "gross_profit": 201000000, "research_and_development": 32000000, "selling_general_admin": 166000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000000, "depreciation_amortisation": 69000000, "ebitda": 72000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": -4000000, "net_income_continuing_ops": 12000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334000000, "short_term_investments": null, "net_receivables": 797000000, "inventory": 1030000000, "other_current_assets": null, "total_current_assets": 2286000000, "net_ppe": null, "goodwill": 637000000, "intangible_assets": 334000000, "goodwill_and_intangibles": 971000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4946000000, "total_assets": 7232000000, "short_term_debt": 342000000, "accounts_payable": 738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1540000000, "long_term_debt": 1670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2521000000, "total_liabilities": 4061000000, "total_debt": 2012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2193000000, "total_equity": 2951000000, "shares_outstanding": 172400000, "operating_cash_flow": -74000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000000, "free_cash_flow": -38000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3000000", "ebitda": "72000000", "netIncome": "-4000000", "grossProfit": "201000000", "depreciation": "None", "totalRevenue": "1410000000", "costOfRevenue": "1209000000", "interestIncome": "18000000", "incomeBeforeTax": "27000000", "interestExpense": "19000000", "operatingIncome": "3000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "637000000", "inventory": "1030000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7232000000", "longTermDebt": "1670000000", "shortTermDebt": "342000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "334000000", "reportedCurrency": "USD", "retainedEarnings": "2193000000", "totalLiabilities": "4061000000", "otherCurrentAssets": "125000000", "totalCurrentAssets": "2286000000", "currentLongTermDebt": "284000000", "longTermInvestments": "317000000", "shortTermInvestments": "None", "currentNetReceivables": "797000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4946000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2875000000", "shortLongTermDebtTotal": "2355000000", "totalShareholderEquity": "2951000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "1540000000", "otherNonCurrentLiabilities": "317000000", "totalNonCurrentLiabilities": "2521000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "172400000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-101000000", "operatingCashflow": "-74000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000000", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1452000000, "cost_of_revenue": 1264000000, "gross_profit": 188000000, "ebit": -62000000, "ebitda": 13000000, "pretax_income": -81000000, "tax_provision": 29000000, "net_income": -141000000, "net_income_to_common": -141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340000000, "total_current_assets": 2125000000, "total_assets": 7114000000, "short_term_debt": 379000000, "long_term_debt": 1510000000, "total_debt": 1889000000, "total_liabilities": 3951000000, "total_equity": 2959000000, "shares_outstanding": 172100000, "goodwill_and_intangibles": 977000000 }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": 51000000, "free_cash_flow": 204000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277629, "ticker_id": 1987, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62000000", "ebitda": "13000000", "netIncome": "-141000000", "grossProfit": "188000000", "depreciation": "None", "totalRevenue": "1452000000", "costOfRevenue": "1264000000", "interestIncome": "17000000", "incomeBeforeTax": "-81000000", "interestExpense": "19000000", "operatingIncome": "-63000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "-110000000" }, "balance": { "goodwill": "633000000", "inventory": "917000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7114000000", "longTermDebt": "1510000000", "shortTermDebt": "379000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "344000000", "reportedCurrency": "USD", "retainedEarnings": "2245000000", "totalLiabilities": "3951000000", "otherCurrentAssets": "143000000", "totalCurrentAssets": "2125000000", "currentLongTermDebt": "325000000", "longTermInvestments": "346000000", "shortTermInvestments": "None", "currentNetReceivables": "725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4989000000", "currentAccountsPayable": "770000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2875000000", "shortLongTermDebtTotal": "2237000000", "totalShareholderEquity": "2959000000", "capitalLeaseObligations": "402000000", "otherCurrentLiabilities": "299000000", "totalCurrentLiabilities": "1565000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "2386000000", "cashAndShortTermInvestments": "340000000", "commonStockSharesOutstanding": "172100000", "intangibleAssetsExcludingGoodwill": "344000000", "cashAndCashEquivalentsAtCarryingValue": "340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60000000", "operatingCashflow": "153000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1452000000, "cost_of_revenue": 1264000000, "gross_profit": 188000000, "research_and_development": 30000000, "selling_general_admin": 166000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62000000, "depreciation_amortisation": 75000000, "ebitda": 13000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": -81000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": -141000000, "net_income_continuing_ops": -110000000, "net_income_to_common": -141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340000000, "short_term_investments": null, "net_receivables": 725000000, "inventory": 917000000, "other_current_assets": null, "total_current_assets": 2125000000, "net_ppe": null, "goodwill": 633000000, "intangible_assets": 344000000, "goodwill_and_intangibles": 977000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4989000000, "total_assets": 7114000000, "short_term_debt": 379000000, "accounts_payable": 770000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1565000000, "long_term_debt": 1510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2386000000, "total_liabilities": 3951000000, "total_debt": 1889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2245000000, "total_equity": 2959000000, "shares_outstanding": 172100000, "operating_cash_flow": 153000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95000000, "free_cash_flow": 204000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62000000", "ebitda": "13000000", "netIncome": "-141000000", "grossProfit": "188000000", "depreciation": "None", "totalRevenue": "1452000000", "costOfRevenue": "1264000000", "interestIncome": "17000000", "incomeBeforeTax": "-81000000", "interestExpense": "19000000", "operatingIncome": "-63000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "-110000000" }, "balance": { "goodwill": "633000000", "inventory": "917000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7114000000", "longTermDebt": "1510000000", "shortTermDebt": "379000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "344000000", "reportedCurrency": "USD", "retainedEarnings": "2245000000", "totalLiabilities": "3951000000", "otherCurrentAssets": "143000000", "totalCurrentAssets": "2125000000", "currentLongTermDebt": "325000000", "longTermInvestments": "346000000", "shortTermInvestments": "None", "currentNetReceivables": "725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4989000000", "currentAccountsPayable": "770000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2875000000", "shortLongTermDebtTotal": "2237000000", "totalShareholderEquity": "2959000000", "capitalLeaseObligations": "402000000", "otherCurrentLiabilities": "299000000", "totalCurrentLiabilities": "1565000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "2386000000", "cashAndShortTermInvestments": "340000000", "commonStockSharesOutstanding": "172100000", "intangibleAssetsExcludingGoodwill": "344000000", "cashAndCashEquivalentsAtCarryingValue": "340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60000000", "operatingCashflow": "153000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1540000000, "cost_of_revenue": 1306000000, "gross_profit": 234000000, "ebit": 55000000, "ebitda": 125000000, "pretax_income": 34000000, "tax_provision": 39000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 2293000000, "total_assets": 7334000000, "short_term_debt": 401000000, "long_term_debt": 1513000000, "total_debt": 1914000000, "total_liabilities": 3989000000, "total_equity": 3112000000, "shares_outstanding": 172100000, "goodwill_and_intangibles": 1001000000 }, "cash_flow": { "operating_cash_flow": 129000000, "capital_expenditure": 41000000, "free_cash_flow": 170000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277631, "ticker_id": 1987, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55000000", "ebitda": "125000000", "netIncome": "-33000000", "grossProfit": "234000000", "depreciation": "None", "totalRevenue": "1540000000", "costOfRevenue": "1306000000", "interestIncome": "16000000", "incomeBeforeTax": "34000000", "interestExpense": "21000000", "operatingIncome": "42000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "643000000", "inventory": "1004000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7334000000", "longTermDebt": "1513000000", "shortTermDebt": "401000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "358000000", "reportedCurrency": "USD", "retainedEarnings": "2430000000", "totalLiabilities": "3989000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "2293000000", "currentLongTermDebt": "346000000", "longTermInvestments": "361000000", "shortTermInvestments": "None", "currentNetReceivables": "829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5041000000", "currentAccountsPayable": "745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2980000000", "shortLongTermDebtTotal": "2278000000", "totalShareholderEquity": "3112000000", "capitalLeaseObligations": "419000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "1560000000", "otherNonCurrentLiabilities": "303000000", "totalNonCurrentLiabilities": "2429000000", "cashAndShortTermInvestments": "330000000", "commonStockSharesOutstanding": "172100000", "intangibleAssetsExcludingGoodwill": "358000000", "cashAndCashEquivalentsAtCarryingValue": "330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "129000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "-16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1540000000, "cost_of_revenue": 1306000000, "gross_profit": 234000000, "research_and_development": 27000000, "selling_general_admin": 153000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55000000, "depreciation_amortisation": 70000000, "ebitda": 125000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 34000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": -33000000, "net_income_continuing_ops": -5000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330000000, "short_term_investments": null, "net_receivables": 829000000, "inventory": 1004000000, "other_current_assets": null, "total_current_assets": 2293000000, "net_ppe": null, "goodwill": 643000000, "intangible_assets": 358000000, "goodwill_and_intangibles": 1001000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5041000000, "total_assets": 7334000000, "short_term_debt": 401000000, "accounts_payable": 745000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1560000000, "long_term_debt": 1513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2429000000, "total_liabilities": 3989000000, "total_debt": 1914000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2430000000, "total_equity": 3112000000, "shares_outstanding": 172100000, "operating_cash_flow": 129000000, "stock_based_compensation": -16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000000, "free_cash_flow": 170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55000000", "ebitda": "125000000", "netIncome": "-33000000", "grossProfit": "234000000", "depreciation": "None", "totalRevenue": "1540000000", "costOfRevenue": "1306000000", "interestIncome": "16000000", "incomeBeforeTax": "34000000", "interestExpense": "21000000", "operatingIncome": "42000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "643000000", "inventory": "1004000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7334000000", "longTermDebt": "1513000000", "shortTermDebt": "401000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "358000000", "reportedCurrency": "USD", "retainedEarnings": "2430000000", "totalLiabilities": "3989000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "2293000000", "currentLongTermDebt": "346000000", "longTermInvestments": "361000000", "shortTermInvestments": "None", "currentNetReceivables": "829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5041000000", "currentAccountsPayable": "745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2980000000", "shortLongTermDebtTotal": "2278000000", "totalShareholderEquity": "3112000000", "capitalLeaseObligations": "419000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "1560000000", "otherNonCurrentLiabilities": "303000000", "totalNonCurrentLiabilities": "2429000000", "cashAndShortTermInvestments": "330000000", "commonStockSharesOutstanding": "172100000", "intangibleAssetsExcludingGoodwill": "358000000", "cashAndCashEquivalentsAtCarryingValue": "330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "129000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "-16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1574000000, "cost_of_revenue": 1331000000, "gross_profit": 243000000, "ebit": 64000000, "ebitda": 139000000, "pretax_income": 44000000, "tax_provision": 13000000, "net_income": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335000000, "total_current_assets": 2254000000, "total_assets": 7317000000, "short_term_debt": 629000000, "long_term_debt": 1344000000, "total_debt": 1973000000, "total_liabilities": 3981000000, "total_equity": 3114000000, "shares_outstanding": 172800000, "goodwill_and_intangibles": 1006000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 50000000, "free_cash_flow": 96000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277632, "ticker_id": 1987, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64000000", "ebitda": "139000000", "netIncome": "22000000", "grossProfit": "243000000", "depreciation": "None", "totalRevenue": "1574000000", "costOfRevenue": "1331000000", "interestIncome": "None", "incomeBeforeTax": "44000000", "interestExpense": "20000000", "operatingIncome": "34000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1331000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "640000000", "inventory": "923000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7317000000", "longTermDebt": "1344000000", "shortTermDebt": "629000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "366000000", "reportedCurrency": "USD", "retainedEarnings": "2507000000", "totalLiabilities": "3981000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2254000000", "currentLongTermDebt": "576000000", "longTermInvestments": "420000000", "shortTermInvestments": "None", "currentNetReceivables": "877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5063000000", "currentAccountsPayable": "731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2341000000", "totalShareholderEquity": "3114000000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "369000000", "totalCurrentLiabilities": "1729000000", "otherNonCurrentLiabilities": "319000000", "totalNonCurrentLiabilities": "2252000000", "cashAndShortTermInvestments": "335000000", "commonStockSharesOutstanding": "172800000", "intangibleAssetsExcludingGoodwill": "366000000", "cashAndCashEquivalentsAtCarryingValue": "335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "46000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1574000000, "cost_of_revenue": 1331000000, "gross_profit": 243000000, "research_and_development": 33000000, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64000000, "depreciation_amortisation": 75000000, "ebitda": 139000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 44000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 22000000, "net_income_continuing_ops": 31000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335000000, "short_term_investments": null, "net_receivables": 877000000, "inventory": 923000000, "other_current_assets": null, "total_current_assets": 2254000000, "net_ppe": null, "goodwill": 640000000, "intangible_assets": 366000000, "goodwill_and_intangibles": 1006000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5063000000, "total_assets": 7317000000, "short_term_debt": 629000000, "accounts_payable": 731000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1729000000, "long_term_debt": 1344000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2252000000, "total_liabilities": 3981000000, "total_debt": 1973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2507000000, "total_equity": 3114000000, "shares_outstanding": 172800000, "operating_cash_flow": 46000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210000000, "free_cash_flow": 96000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64000000", "ebitda": "139000000", "netIncome": "22000000", "grossProfit": "243000000", "depreciation": "None", "totalRevenue": "1574000000", "costOfRevenue": "1331000000", "interestIncome": "None", "incomeBeforeTax": "44000000", "interestExpense": "20000000", "operatingIncome": "34000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1331000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "640000000", "inventory": "923000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7317000000", "longTermDebt": "1344000000", "shortTermDebt": "629000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "366000000", "reportedCurrency": "USD", "retainedEarnings": "2507000000", "totalLiabilities": "3981000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2254000000", "currentLongTermDebt": "576000000", "longTermInvestments": "420000000", "shortTermInvestments": "None", "currentNetReceivables": "877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5063000000", "currentAccountsPayable": "731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2341000000", "totalShareholderEquity": "3114000000", "capitalLeaseObligations": "421000000", "otherCurrentLiabilities": "369000000", "totalCurrentLiabilities": "1729000000", "otherNonCurrentLiabilities": "319000000", "totalNonCurrentLiabilities": "2252000000", "cashAndShortTermInvestments": "335000000", "commonStockSharesOutstanding": "172800000", "intangibleAssetsExcludingGoodwill": "366000000", "cashAndCashEquivalentsAtCarryingValue": "335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "46000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1470000000, "cost_of_revenue": 1269000000, "gross_profit": 201000000, "ebit": -17000000, "ebitda": 52000000, "pretax_income": -36000000, "tax_provision": -20000000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000000, "total_current_assets": 2443000000, "total_assets": 7572000000, "short_term_debt": 448000000, "long_term_debt": 1660000000, "total_debt": 2108000000, "total_liabilities": 4178000000, "total_equity": 3152000000, "shares_outstanding": 171800000, "goodwill_and_intangibles": 1018000000 }, "cash_flow": { "operating_cash_flow": -65000000, "capital_expenditure": 42000000, "free_cash_flow": -23000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277633, "ticker_id": 1987, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17000000", "ebitda": "52000000", "netIncome": "-37000000", "grossProfit": "201000000", "depreciation": "None", "totalRevenue": "1470000000", "costOfRevenue": "1269000000", "interestIncome": "None", "incomeBeforeTax": "-36000000", "interestExpense": "19000000", "operatingIncome": "-6000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-20000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "-16000000" }, "balance": { "goodwill": "640000000", "inventory": "896000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7572000000", "longTermDebt": "1660000000", "shortTermDebt": "448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "378000000", "reportedCurrency": "USD", "retainedEarnings": "2528000000", "totalLiabilities": "4178000000", "otherCurrentAssets": "158000000", "totalCurrentAssets": "2443000000", "currentLongTermDebt": "396000000", "longTermInvestments": "457000000", "shortTermInvestments": "None", "currentNetReceivables": "837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129000000", "currentAccountsPayable": "745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2486000000", "totalShareholderEquity": "3152000000", "capitalLeaseObligations": "430000000", "otherCurrentLiabilities": "386000000", "totalCurrentLiabilities": "1579000000", "otherNonCurrentLiabilities": "336000000", "totalNonCurrentLiabilities": "2599000000", "cashAndShortTermInvestments": "552000000", "commonStockSharesOutstanding": "171800000", "intangibleAssetsExcludingGoodwill": "378000000", "cashAndCashEquivalentsAtCarryingValue": "552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "-65000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1470000000, "cost_of_revenue": 1269000000, "gross_profit": 201000000, "research_and_development": 31000000, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17000000, "depreciation_amortisation": 69000000, "ebitda": 52000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": -36000000, "tax_provision": -20000000, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": -16000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552000000, "short_term_investments": null, "net_receivables": 837000000, "inventory": 896000000, "other_current_assets": null, "total_current_assets": 2443000000, "net_ppe": null, "goodwill": 640000000, "intangible_assets": 378000000, "goodwill_and_intangibles": 1018000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5129000000, "total_assets": 7572000000, "short_term_debt": 448000000, "accounts_payable": 745000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1579000000, "long_term_debt": 1660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2599000000, "total_liabilities": 4178000000, "total_debt": 2108000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2528000000, "total_equity": 3152000000, "shares_outstanding": 171800000, "operating_cash_flow": -65000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108000000, "free_cash_flow": -23000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17000000", "ebitda": "52000000", "netIncome": "-37000000", "grossProfit": "201000000", "depreciation": "None", "totalRevenue": "1470000000", "costOfRevenue": "1269000000", "interestIncome": "None", "incomeBeforeTax": "-36000000", "interestExpense": "19000000", "operatingIncome": "-6000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-20000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "-16000000" }, "balance": { "goodwill": "640000000", "inventory": "896000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7572000000", "longTermDebt": "1660000000", "shortTermDebt": "448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "378000000", "reportedCurrency": "USD", "retainedEarnings": "2528000000", "totalLiabilities": "4178000000", "otherCurrentAssets": "158000000", "totalCurrentAssets": "2443000000", "currentLongTermDebt": "396000000", "longTermInvestments": "457000000", "shortTermInvestments": "None", "currentNetReceivables": "837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129000000", "currentAccountsPayable": "745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2486000000", "totalShareholderEquity": "3152000000", "capitalLeaseObligations": "430000000", "otherCurrentLiabilities": "386000000", "totalCurrentLiabilities": "1579000000", "otherNonCurrentLiabilities": "336000000", "totalNonCurrentLiabilities": "2599000000", "cashAndShortTermInvestments": "552000000", "commonStockSharesOutstanding": "171800000", "intangibleAssetsExcludingGoodwill": "378000000", "cashAndCashEquivalentsAtCarryingValue": "552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "-65000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1403000000, "cost_of_revenue": 1251000000, "gross_profit": 152000000, "ebit": -42000000, "ebitda": 28000000, "pretax_income": -59000000, "tax_provision": -2000000, "net_income": -71000000, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540000000, "total_current_assets": 2314000000, "total_assets": 7248000000, "short_term_debt": 58000000, "long_term_debt": 1676000000, "total_debt": 1734000000, "total_liabilities": 3770000000, "total_equity": 3251000000, "shares_outstanding": 172000000, "goodwill_and_intangibles": 1031000000 }, "cash_flow": { "operating_cash_flow": 164000000, "capital_expenditure": 83000000, "free_cash_flow": 247000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277634, "ticker_id": 1987, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42000000", "ebitda": "28000000", "netIncome": "-71000000", "grossProfit": "152000000", "depreciation": "None", "totalRevenue": "1403000000", "costOfRevenue": "1251000000", "interestIncome": "None", "incomeBeforeTax": "-59000000", "interestExpense": "17000000", "operatingIncome": "-54000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "-57000000" }, "balance": { "goodwill": "644000000", "inventory": "867000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7248000000", "longTermDebt": "1676000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "387000000", "reportedCurrency": "USD", "retainedEarnings": "2622000000", "totalLiabilities": "3770000000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "2314000000", "currentLongTermDebt": "12000000", "longTermInvestments": "438000000", "shortTermInvestments": "None", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4934000000", "currentAccountsPayable": "719000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2068000000", "totalShareholderEquity": "3251000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "279000000", "totalCurrentLiabilities": "1172000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "2598000000", "cashAndShortTermInvestments": "540000000", "commonStockSharesOutstanding": "172000000", "intangibleAssetsExcludingGoodwill": "387000000", "cashAndCashEquivalentsAtCarryingValue": "540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "92000000", "operatingCashflow": "164000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1403000000, "cost_of_revenue": 1251000000, "gross_profit": 152000000, "research_and_development": 28000000, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42000000, "depreciation_amortisation": 70000000, "ebitda": 28000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": -59000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": -71000000, "net_income_continuing_ops": -57000000, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540000000, "short_term_investments": null, "net_receivables": 753000000, "inventory": 867000000, "other_current_assets": null, "total_current_assets": 2314000000, "net_ppe": null, "goodwill": 644000000, "intangible_assets": 387000000, "goodwill_and_intangibles": 1031000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4934000000, "total_assets": 7248000000, "short_term_debt": 58000000, "accounts_payable": 719000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172000000, "long_term_debt": 1676000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2598000000, "total_liabilities": 3770000000, "total_debt": 1734000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2622000000, "total_equity": 3251000000, "shares_outstanding": 172000000, "operating_cash_flow": 164000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 247000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42000000", "ebitda": "28000000", "netIncome": "-71000000", "grossProfit": "152000000", "depreciation": "None", "totalRevenue": "1403000000", "costOfRevenue": "1251000000", "interestIncome": "None", "incomeBeforeTax": "-59000000", "interestExpense": "17000000", "operatingIncome": "-54000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "-57000000" }, "balance": { "goodwill": "644000000", "inventory": "867000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7248000000", "longTermDebt": "1676000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "387000000", "reportedCurrency": "USD", "retainedEarnings": "2622000000", "totalLiabilities": "3770000000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "2314000000", "currentLongTermDebt": "12000000", "longTermInvestments": "438000000", "shortTermInvestments": "None", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4934000000", "currentAccountsPayable": "719000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2068000000", "totalShareholderEquity": "3251000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "279000000", "totalCurrentLiabilities": "1172000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "2598000000", "cashAndShortTermInvestments": "540000000", "commonStockSharesOutstanding": "172000000", "intangibleAssetsExcludingGoodwill": "387000000", "cashAndCashEquivalentsAtCarryingValue": "540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "92000000", "operatingCashflow": "164000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1506000000, "cost_of_revenue": 1275000000, "gross_profit": 231000000, "ebit": 57000000, "ebitda": 126000000, "pretax_income": 42000000, "tax_provision": 27000000, "net_income": 69000000, "net_income_to_common": 69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496000000, "total_current_assets": 2394000000, "total_assets": 7369000000, "short_term_debt": 159000000, "long_term_debt": 1493000000, "total_debt": 1652000000, "total_liabilities": 3715000000, "total_equity": 3429000000, "shares_outstanding": 177000000, "goodwill_and_intangibles": 1034000000 }, "cash_flow": { "operating_cash_flow": 163000000, "capital_expenditure": 50000000, "free_cash_flow": 213000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277636, "ticker_id": 1987, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57000000", "ebitda": "126000000", "netIncome": "69000000", "grossProfit": "231000000", "depreciation": "None", "totalRevenue": "1506000000", "costOfRevenue": "1275000000", "interestIncome": "15000000", "incomeBeforeTax": "42000000", "interestExpense": "15000000", "operatingIncome": "27000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "639000000", "inventory": "941000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7369000000", "longTermDebt": "1493000000", "shortTermDebt": "159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "395000000", "reportedCurrency": "USD", "retainedEarnings": "2736000000", "totalLiabilities": "3715000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "2394000000", "currentLongTermDebt": "113000000", "longTermInvestments": "450000000", "shortTermInvestments": "None", "currentNetReceivables": "827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4975000000", "currentAccountsPayable": "726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2313000000", "shortLongTermDebtTotal": "1981000000", "totalShareholderEquity": "3429000000", "capitalLeaseObligations": "375000000", "otherCurrentLiabilities": "386000000", "totalCurrentLiabilities": "1271000000", "otherNonCurrentLiabilities": "951000000", "totalNonCurrentLiabilities": "2444000000", "cashAndShortTermInvestments": "496000000", "commonStockSharesOutstanding": "177000000", "intangibleAssetsExcludingGoodwill": "395000000", "cashAndCashEquivalentsAtCarryingValue": "496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "163000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1506000000, "cost_of_revenue": 1275000000, "gross_profit": 231000000, "research_and_development": 28000000, "selling_general_admin": 165000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57000000, "depreciation_amortisation": 69000000, "ebitda": 126000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 42000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 69000000, "net_income_continuing_ops": 15000000, "net_income_to_common": 69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496000000, "short_term_investments": null, "net_receivables": 827000000, "inventory": 941000000, "other_current_assets": null, "total_current_assets": 2394000000, "net_ppe": null, "goodwill": 639000000, "intangible_assets": 395000000, "goodwill_and_intangibles": 1034000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4975000000, "total_assets": 7369000000, "short_term_debt": 159000000, "accounts_payable": 726000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1271000000, "long_term_debt": 1493000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2444000000, "total_liabilities": 3715000000, "total_debt": 1652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2736000000, "total_equity": 3429000000, "shares_outstanding": 177000000, "operating_cash_flow": 163000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117000000, "free_cash_flow": 213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57000000", "ebitda": "126000000", "netIncome": "69000000", "grossProfit": "231000000", "depreciation": "None", "totalRevenue": "1506000000", "costOfRevenue": "1275000000", "interestIncome": "15000000", "incomeBeforeTax": "42000000", "interestExpense": "15000000", "operatingIncome": "27000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "639000000", "inventory": "941000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7369000000", "longTermDebt": "1493000000", "shortTermDebt": "159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "395000000", "reportedCurrency": "USD", "retainedEarnings": "2736000000", "totalLiabilities": "3715000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "2394000000", "currentLongTermDebt": "113000000", "longTermInvestments": "450000000", "shortTermInvestments": "None", "currentNetReceivables": "827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4975000000", "currentAccountsPayable": "726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2313000000", "shortLongTermDebtTotal": "1981000000", "totalShareholderEquity": "3429000000", "capitalLeaseObligations": "375000000", "otherCurrentLiabilities": "386000000", "totalCurrentLiabilities": "1271000000", "otherNonCurrentLiabilities": "951000000", "totalNonCurrentLiabilities": "2444000000", "cashAndShortTermInvestments": "496000000", "commonStockSharesOutstanding": "177000000", "intangibleAssetsExcludingGoodwill": "395000000", "cashAndCashEquivalentsAtCarryingValue": "496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "163000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "income_statement": { "revenue": 1596000000, "cost_of_revenue": 1342000000, "gross_profit": 254000000, "ebit": 76000000, "ebitda": 146000000, "pretax_income": 61000000, "tax_provision": 28000000, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502000000, "total_current_assets": 2520000000, "total_assets": 7553000000, "short_term_debt": 57000000, "long_term_debt": 1562000000, "total_debt": 1619000000, "total_liabilities": 3707000000, "total_equity": 3615000000, "shares_outstanding": 180300000, "goodwill_and_intangibles": 1049000000 }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": 51000000, "free_cash_flow": 91000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277637, "ticker_id": 1987, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:29.230725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76000000", "ebitda": "146000000", "netIncome": "19000000", "grossProfit": "254000000", "depreciation": "None", "totalRevenue": "1596000000", "costOfRevenue": "1342000000", "interestIncome": "13000000", "incomeBeforeTax": "61000000", "interestExpense": "15000000", "operatingIncome": "50000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "26000000", "costofGoodsAndServicesSold": "1342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "643000000", "inventory": "1012000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7553000000", "longTermDebt": "1562000000", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "2781000000", "totalLiabilities": "3707000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "2520000000", "currentLongTermDebt": "11000000", "longTermInvestments": "425000000", "shortTermInvestments": "None", "currentNetReceivables": "861000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5033000000", "currentAccountsPayable": "745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2354000000", "shortLongTermDebtTotal": "1952000000", "totalShareholderEquity": "3615000000", "capitalLeaseObligations": "379000000", "otherCurrentLiabilities": "374000000", "totalCurrentLiabilities": "1176000000", "otherNonCurrentLiabilities": "969000000", "totalNonCurrentLiabilities": "2531000000", "cashAndShortTermInvestments": "502000000", "commonStockSharesOutstanding": "180300000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "40000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1596000000, "cost_of_revenue": 1342000000, "gross_profit": 254000000, "research_and_development": 29000000, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76000000, "depreciation_amortisation": 70000000, "ebitda": 146000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 61000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 19000000, "net_income_continuing_ops": 33000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502000000, "short_term_investments": null, "net_receivables": 861000000, "inventory": 1012000000, "other_current_assets": null, "total_current_assets": 2520000000, "net_ppe": null, "goodwill": 643000000, "intangible_assets": 406000000, "goodwill_and_intangibles": 1049000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5033000000, "total_assets": 7553000000, "short_term_debt": 57000000, "accounts_payable": 745000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1176000000, "long_term_debt": 1562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2531000000, "total_liabilities": 3707000000, "total_debt": 1619000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2781000000, "total_equity": 3615000000, "shares_outstanding": 180300000, "operating_cash_flow": 40000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000000, "free_cash_flow": 91000000, "net_change_in_cash": -98000000 }, "raw_data": { "income": { "ebit": "76000000", "ebitda": "146000000", "netIncome": "19000000", "grossProfit": "254000000", "depreciation": "None", "totalRevenue": "1596000000", "costOfRevenue": "1342000000", "interestIncome": "13000000", "incomeBeforeTax": "61000000", "interestExpense": "15000000", "operatingIncome": "50000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "26000000", "costofGoodsAndServicesSold": "1342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "643000000", "inventory": "1012000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "7553000000", "longTermDebt": "1562000000", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "2781000000", "totalLiabilities": "3707000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "2520000000", "currentLongTermDebt": "11000000", "longTermInvestments": "425000000", "shortTermInvestments": "None", "currentNetReceivables": "861000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5033000000", "currentAccountsPayable": "745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2354000000", "shortLongTermDebtTotal": "1952000000", "totalShareholderEquity": "3615000000", "capitalLeaseObligations": "379000000", "otherCurrentLiabilities": "374000000", "totalCurrentLiabilities": "1176000000", "otherNonCurrentLiabilities": "969000000", "totalNonCurrentLiabilities": "2531000000", "cashAndShortTermInvestments": "502000000", "commonStockSharesOutstanding": "180300000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "40000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }