{ "ticker": { "uuid": "cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34", "symbol": "HUN", "name": "Huntsman Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34/" }, "latest_snapshot": { "ticker": { "uuid": "cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34", "symbol": "HUN", "name": "Huntsman Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34/", "api_url": "https://sharemaestro.com/factors/api/tickers/cdfe5dd4-c9a2-45a9-b5a0-18d5ac66ad34/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.67, "value": 0.79, "quality": 0.05, "momentum": 0.66, "coverage": 0.909, "confidence": 0.871, "delta": -15 }, "headline_factors": { "price": 12.8, "market_cap": 2244882137.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0271, "shareholder_yield": 0.0402, "roe": -0.1209, "piotroski_f_score": 2, "momentum_12_1": 0.0664, "volatility_252d": 0.644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 36.9668, "earnings_yield": null, "fcf_yield": 0.1058, "shareholder_yield": 0.0402 }, "quality": { "roe": -0.1209, "roic": -0.0261, "gross_margin": 0.1288, "fcf_margin": 0.0852, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0474, "eps_growth_1y": null, "fcf_growth_1y": 0.1227 }, "momentum": { "price_return_12m": 0.1963, "momentum_12_1": 0.0664, "relative_strength": 0.0279 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.05, "momentum_percentile": 0.66, "growth_composite": 81, "yield_composite": 21, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.13, "os": 0.71, "value": 0.76, "quality": 0.06, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0478, "roe": -0.1209, "momentum_12_1": 0.3998 }, { "week_end_date": "2026-06-14", "price": 15.65, "os": 0.72, "value": 0.75, "quality": 0.06, "momentum": 0.85, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0272, "roe": -0.1209, "momentum_12_1": 0.3072 }, { "week_end_date": "2026-06-21", "price": 12.07, "os": 0.72, "value": 0.8, "quality": 0.06, "momentum": 0.73, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0426, "roe": -0.1209, "momentum_12_1": 0.468 }, { "week_end_date": "2026-06-28", "price": 11.41, "os": 0.74, "value": 0.81, "quality": 0.06, "momentum": 0.77, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.045, "roe": -0.1209, "momentum_12_1": 0.5118 }, { "week_end_date": "2026-07-05", "price": 10.82, "os": 0.7, "value": 0.82, "quality": 0.06, "momentum": 0.64, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0475, "roe": -0.1209, "momentum_12_1": 0.3303 }, { "week_end_date": "2026-07-12", "price": 11.13, "os": 0.53, "value": 0.81, "quality": 0.06, "momentum": 0.31, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0462, "roe": -0.1209, "momentum_12_1": 0.4248 }, { "week_end_date": "2026-07-19", "price": 11.79, "os": 0.52, "value": 0.8, "quality": 0.05, "momentum": 0.32, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0436, "roe": -0.1209, "momentum_12_1": 0.1151 }, { "week_end_date": "2026-07-26", "price": 12.8, "os": 0.67, "value": 0.79, "quality": 0.05, "momentum": 0.66, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0402, "roe": -0.1209, "momentum_12_1": 0.0664 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5683000000, "cost_of_revenue": 4932000000, "gross_profit": 751000000, "ebit": -113000000, "ebitda": 174000000, "pretax_income": -192000000, "tax_provision": 26000000, "net_income": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 172600000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 289000000, "capital_expenditure": 173000000, "free_cash_flow": 462000000, "dividends_paid": 146000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 132000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5683000000, "cost_of_revenue": 4932000000, "gross_profit": 751000000, "ebit": -113000000, "ebitda": 174000000, "pretax_income": -192000000, "tax_provision": 26000000, "net_income": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 172600000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 289000000, "capital_expenditure": 173000000, "free_cash_flow": 462000000, "dividends_paid": 146000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 132000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5683000000, "cost_of_revenue": 4932000000, "gross_profit": 751000000, "ebit": -113000000, "ebitda": 174000000, "pretax_income": -192000000, "tax_provision": 26000000, "net_income": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 172600000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 289000000, "capital_expenditure": 173000000, "free_cash_flow": 462000000, "dividends_paid": 146000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 132000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5683000000, "cost_of_revenue": 4932000000, "gross_profit": 751000000, "ebit": -113000000, "ebitda": 174000000, "pretax_income": -192000000, "tax_provision": 26000000, "net_income": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 172600000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 289000000, "capital_expenditure": 173000000, "free_cash_flow": 462000000, "dividends_paid": 146000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 132000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5683000000, "cost_of_revenue": 4932000000, "gross_profit": 751000000, "ebit": -113000000, "ebitda": 174000000, "pretax_income": -192000000, "tax_provision": 26000000, "net_income": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 172600000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 289000000, "capital_expenditure": 173000000, "free_cash_flow": 462000000, "dividends_paid": 146000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 132000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5683000000, "cost_of_revenue": 4932000000, "gross_profit": 751000000, "ebit": -113000000, "ebitda": 174000000, "pretax_income": -192000000, "tax_provision": 26000000, "net_income": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 172600000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 289000000, "capital_expenditure": 173000000, "free_cash_flow": 462000000, "dividends_paid": 146000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 132000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5683000000, "cost_of_revenue": 4932000000, "gross_profit": 751000000, "ebit": -39000000, "ebitda": 248000000, "pretax_income": -192000000, "tax_provision": 26000000, "net_income": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 172600000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 289000000, "capital_expenditure": 173000000, "free_cash_flow": 462000000, "dividends_paid": 146000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 132000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6036000000, "cost_of_revenue": 5170000000, "gross_profit": 866000000, "ebit": 40000000, "ebitda": 329000000, "pretax_income": -39000000, "tax_provision": 61000000, "net_income": -189000000, "net_income_to_common": -189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340000000, "total_current_assets": 2125000000, "total_assets": 7114000000, "short_term_debt": 379000000, "long_term_debt": 1510000000, "total_debt": 2237000000, "total_liabilities": 3951000000, "total_equity": 2959000000, "shares_outstanding": 172100000, "goodwill_and_intangibles": 977000000 }, "cash_flow": { "operating_cash_flow": 263000000, "capital_expenditure": 184000000, "free_cash_flow": 447000000, "dividends_paid": 174000000, "share_repurchases": -4000000, "shares_issued": 0, "net_debt_issued": -51000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1420000000, "cost_of_revenue": 1237000000, "gross_profit": 183000000, "ebit": -8000000, "ebitda": 65000000, "pretax_income": -29000000, "tax_provision": 11000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 2030000000, "total_assets": 7131000000, "short_term_debt": 433000000, "long_term_debt": 1680000000, "total_debt": 2487000000, "total_liabilities": 4229000000, "total_equity": 2681000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 926000000 }, "cash_flow": { "operating_cash_flow": -53000000, "capital_expenditure": 38000000, "free_cash_flow": -15000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1420000000, "cost_of_revenue": 1237000000, "gross_profit": 183000000, "ebit": -8000000, "ebitda": 65000000, "pretax_income": -29000000, "tax_provision": 11000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 2030000000, "total_assets": 7131000000, "short_term_debt": 433000000, "long_term_debt": 1680000000, "total_debt": 2487000000, "total_liabilities": 4229000000, "total_equity": 2681000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 926000000 }, "cash_flow": { "operating_cash_flow": -53000000, "capital_expenditure": 38000000, "free_cash_flow": -15000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1420000000, "cost_of_revenue": 1237000000, "gross_profit": 183000000, "ebit": -8000000, "ebitda": 65000000, "pretax_income": -29000000, "tax_provision": 11000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 2030000000, "total_assets": 7131000000, "short_term_debt": 433000000, "long_term_debt": 1680000000, "total_debt": 2487000000, "total_liabilities": 4229000000, "total_equity": 2681000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 926000000 }, "cash_flow": { "operating_cash_flow": -53000000, "capital_expenditure": 38000000, "free_cash_flow": -15000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1420000000, "cost_of_revenue": 1237000000, "gross_profit": 183000000, "ebit": -8000000, "ebitda": 65000000, "pretax_income": -29000000, "tax_provision": 11000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 2030000000, "total_assets": 7131000000, "short_term_debt": 433000000, "long_term_debt": 1680000000, "total_debt": 2487000000, "total_liabilities": 4229000000, "total_equity": 2681000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 926000000 }, "cash_flow": { "operating_cash_flow": -53000000, "capital_expenditure": 38000000, "free_cash_flow": -15000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1420000000, "cost_of_revenue": 1237000000, "gross_profit": 183000000, "ebit": -8000000, "ebitda": 65000000, "pretax_income": -29000000, "tax_provision": 11000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 2030000000, "total_assets": 7131000000, "short_term_debt": 433000000, "long_term_debt": 1680000000, "total_debt": 2487000000, "total_liabilities": 4229000000, "total_equity": 2681000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 926000000 }, "cash_flow": { "operating_cash_flow": -53000000, "capital_expenditure": 38000000, "free_cash_flow": -15000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1420000000, "cost_of_revenue": 1237000000, "gross_profit": 183000000, "ebit": -8000000, "ebitda": 65000000, "pretax_income": -29000000, "tax_provision": 11000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 2030000000, "total_assets": 7131000000, "short_term_debt": 433000000, "long_term_debt": 1680000000, "total_debt": 2487000000, "total_liabilities": 4229000000, "total_equity": 2681000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 926000000 }, "cash_flow": { "operating_cash_flow": -53000000, "capital_expenditure": 38000000, "free_cash_flow": -15000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1420000000, "cost_of_revenue": 1237000000, "gross_profit": 183000000, "ebit": -9000000, "ebitda": 64000000, "pretax_income": -29000000, "tax_provision": 11000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 2030000000, "total_assets": 7131000000, "short_term_debt": 433000000, "long_term_debt": 1680000000, "total_debt": 2487000000, "total_liabilities": 4229000000, "total_equity": 2681000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 926000000 }, "cash_flow": { "operating_cash_flow": -53000000, "capital_expenditure": 38000000, "free_cash_flow": -15000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1355000000, "cost_of_revenue": 1191000000, "gross_profit": 164000000, "ebit": -54000000, "ebitda": 19000000, "pretax_income": -73000000, "tax_provision": 1000000, "net_income": -88000000, "net_income_to_common": -88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 57000000, "free_cash_flow": 133000000, "dividends_paid": 15000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1355000000, "cost_of_revenue": 1191000000, "gross_profit": 164000000, "ebit": -54000000, "ebitda": 19000000, "pretax_income": -73000000, "tax_provision": 1000000, "net_income": -88000000, "net_income_to_common": -88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 57000000, "free_cash_flow": 133000000, "dividends_paid": 15000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1355000000, "cost_of_revenue": 1191000000, "gross_profit": 164000000, "ebit": -54000000, "ebitda": 19000000, "pretax_income": -73000000, "tax_provision": 1000000, "net_income": -88000000, "net_income_to_common": -88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 57000000, "free_cash_flow": 133000000, "dividends_paid": 15000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1355000000, "cost_of_revenue": 1191000000, "gross_profit": 164000000, "ebit": -54000000, "ebitda": 19000000, "pretax_income": -73000000, "tax_provision": 1000000, "net_income": -88000000, "net_income_to_common": -88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 57000000, "free_cash_flow": 133000000, "dividends_paid": 15000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1355000000, "cost_of_revenue": 1191000000, "gross_profit": 164000000, "ebit": -54000000, "ebitda": 19000000, "pretax_income": -73000000, "tax_provision": 1000000, "net_income": -88000000, "net_income_to_common": -88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 2064000000, "total_assets": 7015000000, "short_term_debt": 410000000, "long_term_debt": 1658000000, "total_debt": 2734000000, "total_liabilities": 4058000000, "total_equity": 2750000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 938000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 57000000, "free_cash_flow": 133000000, "dividends_paid": 15000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }