{ "ticker": { "uuid": "ce078e62-9e1e-4e0e-ba86-d224cc111f9d", "symbol": "ALOY", "name": "REalloys Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ce078e62-9e1e-4e0e-ba86-d224cc111f9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce078e62-9e1e-4e0e-ba86-d224cc111f9d/" }, "ticker_metadata": { "id": 4737, "uuid": "ce078e62-9e1e-4e0e-ba86-d224cc111f9d", "symbol": "ALOY", "name": "REalloys Inc.", "asset_type": "equity", "market_cap": 595607000, "stock_exchange_id": 2, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "REalloys Inc. is a rare earth metals and permanent magnet company in North America. The company is headquartered in Euclid, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce078e62-9e1e-4e0e-ba86-d224cc111f9d", "symbol": "ALOY", "name": "REalloys Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ce078e62-9e1e-4e0e-ba86-d224cc111f9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce078e62-9e1e-4e0e-ba86-d224cc111f9d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 12.48, "market_cap": 673345.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.0861, "piotroski_f_score": 3, "momentum_12_1": 0.9056, "volatility_252d": 1.1469 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.144927+00:00", "batch_id": "" }, "size": { "price_close": 12.48, "market_cap": 673345.92, "market_cap_usd": 673345.92, "enterprise_value": null, "shares_outstanding": 53954, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0066, "ptbv_ratio": 0.0069, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0515, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0066, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4857, "operating_margin": -35.6047, "net_margin": -43.2581, "ebitda_margin": -35.5371, "fcf_margin": -5.123, "roe": -1.0861, "roa": -0.8456, "roic": -1.2993, "roc_greenblatt": null, "asset_turnover": 0.0195, "cash_conversion": 0.1184, "accruals_ratio": -0.7454, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -3.737, "earnings_stability_5y": 2.6286, "revenue_stability_5y": 0.4986, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0095, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2844, "net_debt_to_ebitda": 0.5424, "debt_to_assets": 0.0068, "interest_coverage": -197.0323, "current_ratio": 5.0434, "quick_ratio": 5.0432, "net_debt": -49155000, "local_beta": -0.0032, "volatility_252d": 1.1469, "volatility_60d": 2.7991, "max_drawdown_12m": -0.532, "risk_adjusted_momentum": 0.7896 }, "growth": { "revenue_growth_1y": 0.0182, "revenue_growth_3y_cagr": -0.2115, "revenue_growth_5y_cagr": -0.0631, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0669, "revenue_growth": 0.0182, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2619, "price_return_3m": -0.2869, "price_return_6m": 0.4214, "price_return_9m": 0.9379, "price_return_12m": 1.4046, "price_return_12m_ex1m": 0.9056, "momentum_6m": 0.4214, "momentum_12m": 1.4046, "momentum_12_1": 0.9056, "distance_from_52w_high": -0.3239, "distance_from_52w_low": 1.4664, "relative_strength": 1.2467 }, "raw_ttm": { "revenue_ttm": 2550155, "gross_profit_ttm": 1238595, "ebit_ttm": -90797624, "ebitda_ttm": -90625170, "net_income_ttm": -110314983, "eps_diluted_ttm": -2044.6118, "operating_cash_flow_ttm": -13066402, "capital_expenditure_ttm": 2003, "fcf_ttm": -13064399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 460826, "cash_and_equivalents": 50048000, "total_current_assets": 73498000, "total_current_liabilities": 14573000, "net_ppe": null, "total_assets": 130458000, "total_debt": 893000, "total_equity": 101568000, "net_working_capital": 9616000, "book_value_per_share": 1882.4925, "retained_earnings": -187843000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 98234000, "tangible_book_per_share": 1820.6991 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2493, "ticker_id": 4737, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.144927+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.48, "market_cap": 673345.92, "market_cap_usd": 673345.92, "enterprise_value": null, "shares_outstanding": 53954, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00662951, "ptbv_ratio": 0.00685451, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.05154052, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48569401, "operating_margin": -35.60474716, "net_margin": -43.25814823, "ebitda_margin": -35.53712225, "fcf_margin": -5.12298233, "roe": -1.08611948, "roa": -0.84559769, "roic": -1.29926198, "roc_greenblatt": null, "asset_turnover": 0.01954771, "cash_conversion": 0.11842815, "accruals_ratio": -0.74543977, "sbc_to_revenue": null, "debt_to_equity": 0.28443014, "net_debt_to_ebitda": 0.54239898, "debt_to_assets": 0.00684511, "interest_coverage": -197.03233759, "current_ratio": 5.04343649, "quick_ratio": 5.04323063, "net_debt": -49155000, "revenue_growth_1y": 0.01818691, "revenue_growth_3y_cagr": -0.21148921, "revenue_growth_5y_cagr": -0.06308073, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06690046, "piotroski_f_score": 3, "altman_z_score": -3.73704773, "earnings_stability_5y": 2.628634, "revenue_stability_5y": 0.498643, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26188069, "price_return_3m": -0.28685714, "price_return_6m": 0.4214123, "price_return_9m": 0.9378882, "price_return_12m": 1.40462428, "price_return_12m_ex1m": 0.90558767, "distance_from_52w_high": -0.32394366, "distance_from_52w_low": 1.46640316, "relative_strength": 1.24668323, "local_beta": -0.0032, "volatility_252d": 1.146907, "volatility_60d": 2.799105, "max_drawdown_12m": -0.531961, "revenue_ttm": 2550155, "gross_profit_ttm": 1238595, "ebit_ttm": -90797624, "ebitda_ttm": -90625170, "net_income_ttm": -110314983, "eps_diluted_ttm": -2044.61176187, "operating_cash_flow_ttm": -13066402, "capital_expenditure_ttm": 2003, "fcf_ttm": -13064399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 460826, "cash_and_equivalents": 50048000, "total_current_assets": 73498000, "total_current_liabilities": 14573000, "net_ppe": null, "total_assets": 130458000, "total_debt": 893000, "total_equity": 101568000, "net_working_capital": 9616000, "book_value_per_share": 1882.49249361, "retained_earnings": -187843000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 98234000, "tangible_book_per_share": 1820.69911406, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.48, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.0861, "momentum_12_1": 0.9056, "complete_fields": { "id": 2493, "ticker_id": 4737, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.144927+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.48, "market_cap": 673345.92, "market_cap_usd": 673345.92, "enterprise_value": null, "shares_outstanding": 53954, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00662951, "ptbv_ratio": 0.00685451, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.05154052, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48569401, "operating_margin": -35.60474716, "net_margin": -43.25814823, "ebitda_margin": -35.53712225, "fcf_margin": -5.12298233, "roe": -1.08611948, "roa": -0.84559769, "roic": -1.29926198, "roc_greenblatt": null, "asset_turnover": 0.01954771, "cash_conversion": 0.11842815, "accruals_ratio": -0.74543977, "sbc_to_revenue": null, "debt_to_equity": 0.28443014, "net_debt_to_ebitda": 0.54239898, "debt_to_assets": 0.00684511, "interest_coverage": -197.03233759, "current_ratio": 5.04343649, "quick_ratio": 5.04323063, "net_debt": -49155000, "revenue_growth_1y": 0.01818691, "revenue_growth_3y_cagr": -0.21148921, "revenue_growth_5y_cagr": -0.06308073, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06690046, "piotroski_f_score": 3, "altman_z_score": -3.73704773, "earnings_stability_5y": 2.628634, "revenue_stability_5y": 0.498643, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26188069, "price_return_3m": -0.28685714, "price_return_6m": 0.4214123, "price_return_9m": 0.9378882, "price_return_12m": 1.40462428, "price_return_12m_ex1m": 0.90558767, "distance_from_52w_high": -0.32394366, "distance_from_52w_low": 1.46640316, "relative_strength": 1.24668323, "local_beta": -0.0032, "volatility_252d": 1.146907, "volatility_60d": 2.799105, "max_drawdown_12m": -0.531961, "revenue_ttm": 2550155, "gross_profit_ttm": 1238595, "ebit_ttm": -90797624, "ebitda_ttm": -90625170, "net_income_ttm": -110314983, "eps_diluted_ttm": -2044.61176187, "operating_cash_flow_ttm": -13066402, "capital_expenditure_ttm": 2003, "fcf_ttm": -13064399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 460826, "cash_and_equivalents": 50048000, "total_current_assets": 73498000, "total_current_liabilities": 14573000, "net_ppe": null, "total_assets": 130458000, "total_debt": 893000, "total_equity": 101568000, "net_working_capital": 9616000, "book_value_per_share": 1882.49249361, "retained_earnings": -187843000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 98234000, "tangible_book_per_share": 1820.69911406, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 2431233, "cost_of_revenue": 1270472, "gross_profit": 1160761, "ebit": -4028290, "ebitda": -4022927, "pretax_income": -4426116, "tax_provision": null, "net_income": -4426116, "net_income_to_common": -4426116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 590392, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 3796373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3160133, "capital_expenditure": 3, "free_cash_flow": -3160130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13597, "ticker_id": 4737, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4028290", "ebitda": "-4022927", "netIncome": "-4426116", "grossProfit": "1160761", "depreciation": "None", "totalRevenue": "2431233", "costOfRevenue": "1270472", "interestIncome": "None", "incomeBeforeTax": "-4426116", "interestExpense": "460826", "operatingIncome": "-4028290", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5189051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413594", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5363", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "4310", "currentDebt": "None", "investments": "None", "totalAssets": "8686067", "longTermDebt": "None", "shortTermDebt": "590392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27382234", "totalLiabilities": "3026689", "otherCurrentAssets": "6970", "totalCurrentAssets": "69740", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8616327", "currentAccountsPayable": "1463102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744815", "totalShareholderEquity": "5659378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92564", "totalCurrentLiabilities": "2872266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154422", "cashAndShortTermInvestments": "39158", "commonStockSharesOutstanding": "3796373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4426116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3160133", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3182255", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2431233, "cost_of_revenue": 1270472, "gross_profit": 1160761, "research_and_development": 413594, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4028290, "depreciation_amortisation": 5363, "ebitda": -4022927, "interest_expense": 460826, "interest_income": null, "other_non_operating": null, "pretax_income": -4426116, "tax_provision": null, "effective_tax_rate": null, "net_income": -4426116, "net_income_continuing_ops": null, "net_income_to_common": -4426116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39158, "short_term_investments": null, "net_receivables": 20148, "inventory": 3464, "other_current_assets": null, "total_current_assets": 69740, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8616327, "total_assets": 8686067, "short_term_debt": 590392, "accounts_payable": 1463102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2872266, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154422, "total_liabilities": 3026689, "total_debt": 590392, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27382234, "total_equity": 5659378, "shares_outstanding": 3796373, "operating_cash_flow": -3160133, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3182255, "free_cash_flow": -3160130, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4028290", "ebitda": "-4022927", "netIncome": "-4426116", "grossProfit": "1160761", "depreciation": "None", "totalRevenue": "2431233", "costOfRevenue": "1270472", "interestIncome": "None", "incomeBeforeTax": "-4426116", "interestExpense": "460826", "operatingIncome": "-4028290", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5189051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413594", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5363", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "4310", "currentDebt": "None", "investments": "None", "totalAssets": "8686067", "longTermDebt": "None", "shortTermDebt": "590392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27382234", "totalLiabilities": "3026689", "otherCurrentAssets": "6970", "totalCurrentAssets": "69740", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8616327", "currentAccountsPayable": "1463102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744815", "totalShareholderEquity": "5659378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92564", "totalCurrentLiabilities": "2872266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154422", "cashAndShortTermInvestments": "39158", "commonStockSharesOutstanding": "3796373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4426116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3160133", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3182255", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 2566946, "cost_of_revenue": 1453314, "gross_profit": 1113632, "ebit": -3309064, "ebitda": -3293033, "pretax_income": -3471227, "tax_provision": null, "net_income": -3471227, "net_income_to_common": -3471227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17036, "total_current_assets": 1172597, "total_assets": 9890690, "short_term_debt": 75981, "long_term_debt": 2044000, "total_debt": 2119981, "total_liabilities": 4496495, "total_equity": 5394195, "shares_outstanding": 3376407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -705725, "capital_expenditure": 5, "free_cash_flow": -705720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13602, "ticker_id": 4737, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3309064", "ebitda": "-3293033", "netIncome": "-3471227", "grossProfit": "1113632", "depreciation": "None", "totalRevenue": "2566946", "costOfRevenue": "1453314", "interestIncome": "None", "incomeBeforeTax": "-3471227", "interestExpense": "132571", "operatingIncome": "-3309064", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4422696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16031", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3538", "currentDebt": "None", "investments": "None", "totalAssets": "9890690", "longTermDebt": "2044000", "shortTermDebt": "75981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22956118", "totalLiabilities": "4496495", "otherCurrentAssets": "44880", "totalCurrentAssets": "1172597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1107217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8718093", "currentAccountsPayable": "1629803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304766", "totalShareholderEquity": "5394195", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1445802", "totalCurrentLiabilities": "4267710", "otherNonCurrentLiabilities": "29364000", "totalNonCurrentLiabilities": "228785", "cashAndShortTermInvestments": "17036", "commonStockSharesOutstanding": "3376407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3471227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-705725", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1346761", "cashflowFromInvestment": "-1096697", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2566946, "cost_of_revenue": 1453314, "gross_profit": 1113632, "research_and_development": 417944, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3309064, "depreciation_amortisation": 16031, "ebitda": -3293033, "interest_expense": 132571, "interest_income": null, "other_non_operating": null, "pretax_income": -3471227, "tax_provision": null, "effective_tax_rate": null, "net_income": -3471227, "net_income_continuing_ops": null, "net_income_to_common": -3471227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17036, "short_term_investments": null, "net_receivables": 1107217, "inventory": 3464, "other_current_assets": null, "total_current_assets": 1172597, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8718093, "total_assets": 9890690, "short_term_debt": 75981, "accounts_payable": 1629803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4267710, "long_term_debt": 2044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228785, "total_liabilities": 4496495, "total_debt": 2119981, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22956118, "total_equity": 5394195, "shares_outstanding": 3376407, "operating_cash_flow": -705725, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1096697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1346761, "free_cash_flow": -705720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3309064", "ebitda": "-3293033", "netIncome": "-3471227", "grossProfit": "1113632", "depreciation": "None", "totalRevenue": "2566946", "costOfRevenue": "1453314", "interestIncome": "None", "incomeBeforeTax": "-3471227", "interestExpense": "132571", "operatingIncome": "-3309064", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4422696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16031", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3538", "currentDebt": "None", "investments": "None", "totalAssets": "9890690", "longTermDebt": "2044000", "shortTermDebt": "75981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22956118", "totalLiabilities": "4496495", "otherCurrentAssets": "44880", "totalCurrentAssets": "1172597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1107217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8718093", "currentAccountsPayable": "1629803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304766", "totalShareholderEquity": "5394195", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1445802", "totalCurrentLiabilities": "4267710", "otherNonCurrentLiabilities": "29364000", "totalNonCurrentLiabilities": "228785", "cashAndShortTermInvestments": "17036", "commonStockSharesOutstanding": "3376407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3471227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-705725", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1346761", "cashflowFromInvestment": "-1096697", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 3106026, "cost_of_revenue": 1709602, "gross_profit": 1396424, "ebit": -5297671, "ebitda": -5254261, "pretax_income": -4664455, "tax_provision": null, "net_income": -4664455, "net_income_to_common": -4664455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472697, "total_current_assets": 1007489, "total_assets": 9828140, "short_term_debt": 92882, "long_term_debt": null, "total_debt": 92882, "total_liabilities": 2531380, "total_equity": 7296760, "shares_outstanding": 3219224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3166067, "capital_expenditure": 2603, "free_cash_flow": -3163464, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13607, "ticker_id": 4737, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5297671", "ebitda": "-5254261", "netIncome": "-4664455", "grossProfit": "1396424", "depreciation": "None", "totalRevenue": "3106026", "costOfRevenue": "1709602", "interestIncome": "None", "incomeBeforeTax": "-4664455", "interestExpense": "633", "operatingIncome": "-5297671", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6694095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1709602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43410", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3223", "currentDebt": "None", "investments": "None", "totalAssets": "9828140", "longTermDebt": "None", "shortTermDebt": "92882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19484891", "totalLiabilities": "2531380", "otherCurrentAssets": "35161", "totalCurrentAssets": "1007489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2955", "currentNetReceivables": "493212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820651", "currentAccountsPayable": "842404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391849", "totalShareholderEquity": "7296760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1613", "totalCurrentLiabilities": "2232413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298966", "cashAndShortTermInvestments": "472697", "commonStockSharesOutstanding": "3219224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4664455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "12000", "operatingCashflow": "-3166067", "capitalExpenditures": "2603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56383", "cashflowFromInvestment": "3269569", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3106026, "cost_of_revenue": 1709602, "gross_profit": 1396424, "research_and_development": 923720, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5297671, "depreciation_amortisation": 43410, "ebitda": -5254261, "interest_expense": 633, "interest_income": null, "other_non_operating": null, "pretax_income": -4664455, "tax_provision": null, "effective_tax_rate": null, "net_income": -4664455, "net_income_continuing_ops": null, "net_income_to_common": -4664455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472697, "short_term_investments": 2955, "net_receivables": 493212, "inventory": 3464, "other_current_assets": null, "total_current_assets": 1007489, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8820651, "total_assets": 9828140, "short_term_debt": 92882, "accounts_payable": 842404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2232413, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298966, "total_liabilities": 2531380, "total_debt": 92882, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19484891, "total_equity": 7296760, "shares_outstanding": 3219224, "operating_cash_flow": -3166067, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2603, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3269569, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56383, "free_cash_flow": -3163464, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5297671", "ebitda": "-5254261", "netIncome": "-4664455", "grossProfit": "1396424", "depreciation": "None", "totalRevenue": "3106026", "costOfRevenue": "1709602", "interestIncome": "None", "incomeBeforeTax": "-4664455", "interestExpense": "633", "operatingIncome": "-5297671", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6694095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1709602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43410", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3223", "currentDebt": "None", "investments": "None", "totalAssets": "9828140", "longTermDebt": "None", "shortTermDebt": "92882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19484891", "totalLiabilities": "2531380", "otherCurrentAssets": "35161", "totalCurrentAssets": "1007489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2955", "currentNetReceivables": "493212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820651", "currentAccountsPayable": "842404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391849", "totalShareholderEquity": "7296760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1613", "totalCurrentLiabilities": "2232413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298966", "cashAndShortTermInvestments": "472697", "commonStockSharesOutstanding": "3219224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4664455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "12000", "operatingCashflow": "-3166067", "capitalExpenditures": "2603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56383", "cashflowFromInvestment": "3269569", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 4959109, "cost_of_revenue": 2103607, "gross_profit": 2855502, "ebit": -4546026, "ebitda": -4523298, "pretax_income": -5019882, "tax_provision": null, "net_income": -5019882, "net_income_to_common": -5019882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425578, "total_current_assets": 3907055, "total_assets": 4335781, "short_term_debt": 98735, "long_term_debt": null, "total_debt": 98735, "total_liabilities": 2158128, "total_equity": 2177653, "shares_outstanding": 3300517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4285039, "capital_expenditure": 65941, "free_cash_flow": -4219098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13612, "ticker_id": 4737, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4546026", "ebitda": "-4523298", "netIncome": "-5019882", "grossProfit": "2855502", "depreciation": "None", "totalRevenue": "4959109", "costOfRevenue": "2103607", "interestIncome": "None", "incomeBeforeTax": "-5019882", "interestExpense": "145138", "operatingIncome": "-4546026", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7401528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1203140", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22728", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15464", "commonStock": "13192", "currentDebt": "None", "investments": "None", "totalAssets": "4335781", "longTermDebt": "None", "shortTermDebt": "98735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14820436", "totalLiabilities": "2158128", "otherCurrentAssets": "190120", "totalCurrentAssets": "3907055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3216280", "currentNetReceivables": "59613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428725", "currentAccountsPayable": "730099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403988", "totalShareholderEquity": "2177653", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1614", "totalCurrentLiabilities": "1852875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305253", "cashAndShortTermInvestments": "425578", "commonStockSharesOutstanding": "3300517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5019882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-1897", "operatingCashflow": "-4285039", "capitalExpenditures": "65941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2120823", "cashflowFromInvestment": "4404943", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1102375", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4959109, "cost_of_revenue": 2103607, "gross_profit": 2855502, "research_and_development": 1203140, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4546026, "depreciation_amortisation": 22728, "ebitda": -4523298, "interest_expense": 145138, "interest_income": null, "other_non_operating": null, "pretax_income": -5019882, "tax_provision": null, "effective_tax_rate": null, "net_income": -5019882, "net_income_continuing_ops": null, "net_income_to_common": -5019882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425578, "short_term_investments": 3216280, "net_receivables": 59613, "inventory": 15464, "other_current_assets": null, "total_current_assets": 3907055, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428725, "total_assets": 4335781, "short_term_debt": 98735, "accounts_payable": 730099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1852875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305253, "total_liabilities": 2158128, "total_debt": 98735, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14820436, "total_equity": 2177653, "shares_outstanding": 3300517, "operating_cash_flow": -4285039, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65941, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4404943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2120823, "free_cash_flow": -4219098, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4546026", "ebitda": "-4523298", "netIncome": "-5019882", "grossProfit": "2855502", "depreciation": "None", "totalRevenue": "4959109", "costOfRevenue": "2103607", "interestIncome": "None", "incomeBeforeTax": "-5019882", "interestExpense": "145138", "operatingIncome": "-4546026", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7401528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1203140", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22728", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15464", "commonStock": "13192", "currentDebt": "None", "investments": "None", "totalAssets": "4335781", "longTermDebt": "None", "shortTermDebt": "98735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14820436", "totalLiabilities": "2158128", "otherCurrentAssets": "190120", "totalCurrentAssets": "3907055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3216280", "currentNetReceivables": "59613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428725", "currentAccountsPayable": "730099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403988", "totalShareholderEquity": "2177653", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1614", "totalCurrentLiabilities": "1852875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305253", "cashAndShortTermInvestments": "425578", "commonStockSharesOutstanding": "3300517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5019882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-1897", "operatingCashflow": "-4285039", "capitalExpenditures": "65941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2120823", "cashflowFromInvestment": "4404943", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1102375", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 6112324, "cost_of_revenue": 1871076, "gross_profit": 4241248, "ebit": -2277839, "ebitda": -2258118, "pretax_income": -2615736, "tax_provision": null, "net_income": -2615736, "net_income_to_common": -2615736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2426497, "total_current_assets": 10701971, "total_assets": 11150114, "short_term_debt": 1034481, "long_term_debt": null, "total_debt": 1034481, "total_liabilities": 3332664, "total_equity": 7817450, "shares_outstanding": 2411243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -672485, "capital_expenditure": 63915, "free_cash_flow": -608570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13617, "ticker_id": 4737, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2277839", "ebitda": "-2258118", "netIncome": "-2615736", "grossProfit": "4241248", "depreciation": "None", "totalRevenue": "6112324", "costOfRevenue": "1871076", "interestIncome": "None", "incomeBeforeTax": "-2615736", "interestExpense": "383014", "operatingIncome": "-2277839", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6519087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1871076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19721", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13567", "commonStock": "13099", "currentDebt": "None", "investments": "None", "totalAssets": "11150114", "longTermDebt": "None", "shortTermDebt": "1034481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9800554", "totalLiabilities": "3332664", "otherCurrentAssets": "227440", "totalCurrentAssets": "10701971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8015881", "currentNetReceivables": "18585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448142", "currentAccountsPayable": "585615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1438469", "totalShareholderEquity": "7817450", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6544", "totalCurrentLiabilities": "2928676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403988", "cashAndShortTermInvestments": "2426497", "commonStockSharesOutstanding": "2411243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2426497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2615736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "4094", "operatingCashflow": "-672485", "capitalExpenditures": "63915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10194239", "cashflowFromInvestment": "-8068082", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6112324, "cost_of_revenue": 1871076, "gross_profit": 4241248, "research_and_development": 642872, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2277839, "depreciation_amortisation": 19721, "ebitda": -2258118, "interest_expense": 383014, "interest_income": null, "other_non_operating": null, "pretax_income": -2615736, "tax_provision": null, "effective_tax_rate": null, "net_income": -2615736, "net_income_continuing_ops": null, "net_income_to_common": -2615736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2426497, "short_term_investments": 8015881, "net_receivables": 18585, "inventory": 13567, "other_current_assets": null, "total_current_assets": 10701971, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448142, "total_assets": 11150114, "short_term_debt": 1034481, "accounts_payable": 585615, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2928676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403988, "total_liabilities": 3332664, "total_debt": 1034481, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9800554, "total_equity": 7817450, "shares_outstanding": 2411243, "operating_cash_flow": -672485, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63915, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8068082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10194239, "free_cash_flow": -608570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2277839", "ebitda": "-2258118", "netIncome": "-2615736", "grossProfit": "4241248", "depreciation": "None", "totalRevenue": "6112324", "costOfRevenue": "1871076", "interestIncome": "None", "incomeBeforeTax": "-2615736", "interestExpense": "383014", "operatingIncome": "-2277839", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6519087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1871076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19721", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13567", "commonStock": "13099", "currentDebt": "None", "investments": "None", "totalAssets": "11150114", "longTermDebt": "None", "shortTermDebt": "1034481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9800554", "totalLiabilities": "3332664", "otherCurrentAssets": "227440", "totalCurrentAssets": "10701971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8015881", "currentNetReceivables": "18585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448142", "currentAccountsPayable": "585615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1438469", "totalShareholderEquity": "7817450", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6544", "totalCurrentLiabilities": "2928676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403988", "cashAndShortTermInvestments": "2426497", "commonStockSharesOutstanding": "2411243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2426497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2615736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "4094", "operatingCashflow": "-672485", "capitalExpenditures": "63915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10194239", "cashflowFromInvestment": "-8068082", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 3367563, "cost_of_revenue": 1214204, "gross_profit": 2153359, "ebit": -412698, "ebitda": -399814, "pretax_income": -354911, "tax_provision": null, "net_income": -354911, "net_income_to_common": -354911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 972825, "total_current_assets": 1008475, "total_assets": 1157849, "short_term_debt": 440087, "long_term_debt": null, "total_debt": 440087, "total_liabilities": 2915603, "total_equity": -1757754, "shares_outstanding": 2018541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143580, "capital_expenditure": 1300, "free_cash_flow": 144880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13622, "ticker_id": 4737, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-412698", "ebitda": "-399814", "netIncome": "-354911", "grossProfit": "2153359", "depreciation": "None", "totalRevenue": "3367563", "costOfRevenue": "1214204", "interestIncome": "None", "incomeBeforeTax": "-354911", "interestExpense": "1073181", "operatingIncome": "-412698", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2566057", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12884", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17661", "commonStock": "20910", "currentDebt": "None", "investments": "None", "totalAssets": "1157849", "longTermDebt": "None", "shortTermDebt": "440087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7184818", "totalLiabilities": "2915603", "otherCurrentAssets": "None", "totalCurrentAssets": "1008475", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149372", "currentAccountsPayable": "352545", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1356476", "totalShareholderEquity": "-1757754", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190425", "totalCurrentLiabilities": "1999214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916388", "cashAndShortTermInvestments": "972825", "commonStockSharesOutstanding": "2018541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "972825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-17661", "operatingCashflow": "143580", "capitalExpenditures": "1300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "799549", "cashflowFromInvestment": "8524", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3367563, "cost_of_revenue": 1214204, "gross_profit": 2153359, "research_and_development": 94221, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -412698, "depreciation_amortisation": 12884, "ebitda": -399814, "interest_expense": 1073181, "interest_income": null, "other_non_operating": null, "pretax_income": -354911, "tax_provision": null, "effective_tax_rate": null, "net_income": -354911, "net_income_continuing_ops": null, "net_income_to_common": -354911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 972825, "short_term_investments": null, "net_receivables": 17990, "inventory": 17661, "other_current_assets": null, "total_current_assets": 1008475, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149372, "total_assets": 1157849, "short_term_debt": 440087, "accounts_payable": 352545, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1999214, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916388, "total_liabilities": 2915603, "total_debt": 440087, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7184818, "total_equity": -1757754, "shares_outstanding": 2018541, "operating_cash_flow": 143580, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 799549, "free_cash_flow": 144880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-412698", "ebitda": "-399814", "netIncome": "-354911", "grossProfit": "2153359", "depreciation": "None", "totalRevenue": "3367563", "costOfRevenue": "1214204", "interestIncome": "None", "incomeBeforeTax": "-354911", "interestExpense": "1073181", "operatingIncome": "-412698", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2566057", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12884", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17661", "commonStock": "20910", "currentDebt": "None", "investments": "None", "totalAssets": "1157849", "longTermDebt": "None", "shortTermDebt": "440087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7184818", "totalLiabilities": "2915603", "otherCurrentAssets": "None", "totalCurrentAssets": "1008475", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149372", "currentAccountsPayable": "352545", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1356476", "totalShareholderEquity": "-1757754", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190425", "totalCurrentLiabilities": "1999214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916388", "cashAndShortTermInvestments": "972825", "commonStockSharesOutstanding": "2018541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "972825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-17661", "operatingCashflow": "143580", "capitalExpenditures": "1300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "799549", "cashflowFromInvestment": "8524", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 1062573, "cost_of_revenue": 754754, "gross_profit": 307819, "ebit": -1005033, "ebitda": -986891, "pretax_income": -2983438, "tax_provision": null, "net_income": -2983438, "net_income_to_common": -2983438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21172, "total_current_assets": 36740, "total_assets": 280639, "short_term_debt": 1086153, "long_term_debt": null, "total_debt": 1086153, "total_liabilities": 3618938, "total_equity": -3338299, "shares_outstanding": 1937423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -710992, "capital_expenditure": 1588, "free_cash_flow": -709404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13627, "ticker_id": 4737, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1005033", "ebitda": "-986891", "netIncome": "-2983438", "grossProfit": "307819", "depreciation": "None", "totalRevenue": "1062573", "costOfRevenue": "754754", "interestIncome": "None", "incomeBeforeTax": "-2983438", "interestExpense": "1836889", "operatingIncome": "-1005033", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1312852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18142", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42968", "currentDebt": "None", "investments": "None", "totalAssets": "280639", "longTermDebt": "None", "shortTermDebt": "1086153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6829907", "totalLiabilities": "3618938", "otherCurrentAssets": "None", "totalCurrentAssets": "36740", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243899", "currentAccountsPayable": "632287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1152868", "totalShareholderEquity": "-3338299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1644776", "totalCurrentLiabilities": "3552223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66714", "cashAndShortTermInvestments": "21172", "commonStockSharesOutstanding": "1937423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2983438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-710992", "capitalExpenditures": "1588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705750", "cashflowFromInvestment": "-1587", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1062573, "cost_of_revenue": 754754, "gross_profit": 307819, "research_and_development": 130840, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1005033, "depreciation_amortisation": 18142, "ebitda": -986891, "interest_expense": 1836889, "interest_income": null, "other_non_operating": null, "pretax_income": -2983438, "tax_provision": null, "effective_tax_rate": null, "net_income": -2983438, "net_income_continuing_ops": null, "net_income_to_common": -2983438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21172, "short_term_investments": null, "net_receivables": 15568, "inventory": null, "other_current_assets": null, "total_current_assets": 36740, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243899, "total_assets": 280639, "short_term_debt": 1086153, "accounts_payable": 632287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3552223, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66714, "total_liabilities": 3618938, "total_debt": 1086153, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6829907, "total_equity": -3338299, "shares_outstanding": 1937423, "operating_cash_flow": -710992, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1588, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1587, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 705750, "free_cash_flow": -709404, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1005033", "ebitda": "-986891", "netIncome": "-2983438", "grossProfit": "307819", "depreciation": "None", "totalRevenue": "1062573", "costOfRevenue": "754754", "interestIncome": "None", "incomeBeforeTax": "-2983438", "interestExpense": "1836889", "operatingIncome": "-1005033", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1312852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18142", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42968", "currentDebt": "None", "investments": "None", "totalAssets": "280639", "longTermDebt": "None", "shortTermDebt": "1086153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6829907", "totalLiabilities": "3618938", "otherCurrentAssets": "None", "totalCurrentAssets": "36740", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243899", "currentAccountsPayable": "632287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1152868", "totalShareholderEquity": "-3338299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1644776", "totalCurrentLiabilities": "3552223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66714", "cashAndShortTermInvestments": "21172", "commonStockSharesOutstanding": "1937423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2983438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-710992", "capitalExpenditures": "1588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705750", "cashflowFromInvestment": "-1587", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 692803, "cost_of_revenue": 667832, "gross_profit": 24971, "ebit": -1106741, "ebitda": -1084227, "pretax_income": -1151882, "tax_provision": null, "net_income": -1151882, "net_income_to_common": -1151882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28000, "total_current_assets": 176066, "total_assets": 209888, "short_term_debt": 393889, "long_term_debt": null, "total_debt": 393889, "total_liabilities": 1356355, "total_equity": -1146467, "shares_outstanding": 1917294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -472273, "capital_expenditure": 28997, "free_cash_flow": -443276, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13632, "ticker_id": 4737, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1106741", "ebitda": "-1084227", "netIncome": "-1151882", "grossProfit": "24971", "depreciation": "None", "totalRevenue": "692803", "costOfRevenue": "667832", "interestIncome": "None", "incomeBeforeTax": "-1151882", "interestExpense": "45141", "operatingIncome": "-1106741", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1131712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "667832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22514", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167093", "currentDebt": "None", "investments": "None", "totalAssets": "209888", "longTermDebt": "None", "shortTermDebt": "393889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3846469", "totalLiabilities": "1356355", "otherCurrentAssets": "144346", "totalCurrentAssets": "176066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33821", "currentAccountsPayable": "525136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393889", "totalShareholderEquity": "-1146467", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "347296", "totalCurrentLiabilities": "1356355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28000", "commonStockSharesOutstanding": "1917294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1151882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-472273", "capitalExpenditures": "28997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521112", "cashflowFromInvestment": "-28993", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 692803, "cost_of_revenue": 667832, "gross_profit": 24971, "research_and_development": 198434, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1106741, "depreciation_amortisation": 22514, "ebitda": -1084227, "interest_expense": 45141, "interest_income": null, "other_non_operating": null, "pretax_income": -1151882, "tax_provision": null, "effective_tax_rate": null, "net_income": -1151882, "net_income_continuing_ops": null, "net_income_to_common": -1151882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28000, "short_term_investments": null, "net_receivables": 3719, "inventory": null, "other_current_assets": null, "total_current_assets": 176066, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33821, "total_assets": 209888, "short_term_debt": 393889, "accounts_payable": 525136, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1356355, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1356355, "total_debt": 393889, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3846469, "total_equity": -1146467, "shares_outstanding": 1917294, "operating_cash_flow": -472273, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28997, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521112, "free_cash_flow": -443276, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1106741", "ebitda": "-1084227", "netIncome": "-1151882", "grossProfit": "24971", "depreciation": "None", "totalRevenue": "692803", "costOfRevenue": "667832", "interestIncome": "None", "incomeBeforeTax": "-1151882", "interestExpense": "45141", "operatingIncome": "-1106741", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1131712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "667832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22514", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167093", "currentDebt": "None", "investments": "None", "totalAssets": "209888", "longTermDebt": "None", "shortTermDebt": "393889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3846469", "totalLiabilities": "1356355", "otherCurrentAssets": "144346", "totalCurrentAssets": "176066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33821", "currentAccountsPayable": "525136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393889", "totalShareholderEquity": "-1146467", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "347296", "totalCurrentLiabilities": "1356355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28000", "commonStockSharesOutstanding": "1917294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1151882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-472273", "capitalExpenditures": "28997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521112", "cashflowFromInvestment": "-28993", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 706000, "cost_of_revenue": 386000, "gross_profit": 320000, "ebit": -87657000, "ebitda": -87488000, "pretax_income": -106718000, "tax_provision": null, "net_income": -106718000, "net_income_to_common": -106718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50048000, "total_current_assets": 73498000, "total_assets": 130458000, "short_term_debt": 739000, "long_term_debt": 154000, "total_debt": 893000, "total_liabilities": 28889000, "total_equity": 101568000, "shares_outstanding": 53954, "goodwill_and_intangibles": 3334000 }, "cash_flow": { "operating_cash_flow": -10550000, "capital_expenditure": 2000, "free_cash_flow": -10548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13595, "ticker_id": 4737, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87657000", "ebitda": "-87488000", "netIncome": "-106718000", "grossProfit": "320000", "depreciation": "None", "totalRevenue": "706000", "costOfRevenue": "386000", "interestIncome": "None", "incomeBeforeTax": "-106718000", "interestExpense": "9228000", "operatingIncome": "-87657000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "87977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "87943000", "netIncomeFromContinuingOperations": "-106718000" }, "balance": { "goodwill": "2077000", "inventory": "3000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "130458000", "longTermDebt": "154000", "shortTermDebt": "739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1257000", "reportedCurrency": "USD", "retainedEarnings": "-187843000", "totalLiabilities": "28889000", "otherCurrentAssets": "22194000", "totalCurrentAssets": "73498000", "currentLongTermDebt": "461000", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56959999", "currentAccountsPayable": "5004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411000", "totalShareholderEquity": "101568000", "capitalLeaseObligations": "796000", "otherCurrentLiabilities": "8200000", "totalCurrentLiabilities": "14573000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "14315999", "cashAndShortTermInvestments": "50048000", "commonStockSharesOutstanding": "53954.05", "intangibleAssetsExcludingGoodwill": "1257000", "cashAndCashEquivalentsAtCarryingValue": "50048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10550000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57378000", "cashflowFromInvestment": "396000", "stockBasedCompensation": "81771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706000, "cost_of_revenue": 386000, "gross_profit": 320000, "research_and_development": 34000, "selling_general_admin": 87943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87657000, "depreciation_amortisation": 169000, "ebitda": -87488000, "interest_expense": 9228000, "interest_income": null, "other_non_operating": null, "pretax_income": -106718000, "tax_provision": null, "effective_tax_rate": null, "net_income": -106718000, "net_income_continuing_ops": -106718000, "net_income_to_common": -106718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50048000, "short_term_investments": null, "net_receivables": 1253000, "inventory": 3000, "other_current_assets": null, "total_current_assets": 73498000, "net_ppe": null, "goodwill": 2077000, "intangible_assets": 1257000, "goodwill_and_intangibles": 3334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56959999, "total_assets": 130458000, "short_term_debt": 739000, "accounts_payable": 5004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14573000, "long_term_debt": 154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14315999, "total_liabilities": 28889000, "total_debt": 893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187843000, "total_equity": 101568000, "shares_outstanding": 53954, "operating_cash_flow": -10550000, "stock_based_compensation": 81771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57378000, "free_cash_flow": -10548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87657000", "ebitda": "-87488000", "netIncome": "-106718000", "grossProfit": "320000", "depreciation": "None", "totalRevenue": "706000", "costOfRevenue": "386000", "interestIncome": "None", "incomeBeforeTax": "-106718000", "interestExpense": "9228000", "operatingIncome": "-87657000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "87977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "87943000", "netIncomeFromContinuingOperations": "-106718000" }, "balance": { "goodwill": "2077000", "inventory": "3000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "130458000", "longTermDebt": "154000", "shortTermDebt": "739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1257000", "reportedCurrency": "USD", "retainedEarnings": "-187843000", "totalLiabilities": "28889000", "otherCurrentAssets": "22194000", "totalCurrentAssets": "73498000", "currentLongTermDebt": "461000", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56959999", "currentAccountsPayable": "5004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411000", "totalShareholderEquity": "101568000", "capitalLeaseObligations": "796000", "otherCurrentLiabilities": "8200000", "totalCurrentLiabilities": "14573000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "14315999", "cashAndShortTermInvestments": "50048000", "commonStockSharesOutstanding": "53954.05", "intangibleAssetsExcludingGoodwill": "1257000", "cashAndCashEquivalentsAtCarryingValue": "50048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10550000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57378000", "cashflowFromInvestment": "396000", "stockBasedCompensation": "81771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 628377, "cost_of_revenue": 248270, "gross_profit": 380107, "ebit": -1558281, "ebitda": -1557653, "pretax_income": -1607107, "tax_provision": null, "net_income": -1607107, "net_income_to_common": -1607107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 590392, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 4309652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -510379, "capital_expenditure": 0, "free_cash_flow": -510379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13596, "ticker_id": 4737, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1558281", "ebitda": "-1557653", "netIncome": "-1607107", "grossProfit": "380107", "depreciation": "None", "totalRevenue": "628377", "costOfRevenue": "248270", "interestIncome": "None", "incomeBeforeTax": "-1607107", "interestExpense": "None", "operatingIncome": "-1558281", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1938388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98060", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "4310", "currentDebt": "None", "investments": "None", "totalAssets": "8686067", "longTermDebt": "None", "shortTermDebt": "590392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27382234", "totalLiabilities": "3026689", "otherCurrentAssets": "6970", "totalCurrentAssets": "69740", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8616327", "currentAccountsPayable": "1463102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744815", "totalShareholderEquity": "5659378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92564", "totalCurrentLiabilities": "2872266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154422", "cashAndShortTermInvestments": "39158", "commonStockSharesOutstanding": "4309652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1607107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-510379", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456352", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628377, "cost_of_revenue": 248270, "gross_profit": 380107, "research_and_development": 98060, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1558281, "depreciation_amortisation": 628, "ebitda": -1557653, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1607107, "tax_provision": null, "effective_tax_rate": null, "net_income": -1607107, "net_income_continuing_ops": null, "net_income_to_common": -1607107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39158, "short_term_investments": null, "net_receivables": 20148, "inventory": 3464, "other_current_assets": null, "total_current_assets": 69740, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8616327, "total_assets": 8686067, "short_term_debt": 590392, "accounts_payable": 1463102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2872266, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154422, "total_liabilities": 3026689, "total_debt": 590392, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27382234, "total_equity": 5659378, "shares_outstanding": 4309652, "operating_cash_flow": -510379, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456352, "free_cash_flow": -510379, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1558281", "ebitda": "-1557653", "netIncome": "-1607107", "grossProfit": "380107", "depreciation": "None", "totalRevenue": "628377", "costOfRevenue": "248270", "interestIncome": "None", "incomeBeforeTax": "-1607107", "interestExpense": "None", "operatingIncome": "-1558281", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1938388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98060", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "4310", "currentDebt": "None", "investments": "None", "totalAssets": "8686067", "longTermDebt": "None", "shortTermDebt": "590392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27382234", "totalLiabilities": "3026689", "otherCurrentAssets": "6970", "totalCurrentAssets": "69740", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8616327", "currentAccountsPayable": "1463102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744815", "totalShareholderEquity": "5659378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92564", "totalCurrentLiabilities": "2872266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154422", "cashAndShortTermInvestments": "39158", "commonStockSharesOutstanding": "4309652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1607107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-510379", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456352", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 696995, "cost_of_revenue": 324140, "gross_profit": 372855, "ebit": -438890, "ebitda": -437655, "pretax_income": -720607, "tax_provision": null, "net_income": -720607, "net_income_to_common": -720607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93186, "total_current_assets": 154415, "total_assets": 8818588, "short_term_debt": 1683923, "long_term_debt": null, "total_debt": 1683923, "total_liabilities": 4034442, "total_equity": 4784145, "shares_outstanding": 3783640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -955890, "capital_expenditure": 0, "free_cash_flow": -955890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13598, "ticker_id": 4737, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-438890", "ebitda": "-437655", "netIncome": "-720607", "grossProfit": "372855", "depreciation": "None", "totalRevenue": "696995", "costOfRevenue": "324140", "interestIncome": "None", "incomeBeforeTax": "-720607", "interestExpense": "375717", "operatingIncome": "-438890", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "811745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3962", "currentDebt": "None", "investments": "None", "totalAssets": "8818588", "longTermDebt": "None", "shortTermDebt": "1683923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25775127", "totalLiabilities": "4034442", "otherCurrentAssets": "44090", "totalCurrentAssets": "154415", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8664173", "currentAccountsPayable": "1583552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1858016", "totalShareholderEquity": "4784145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77326", "totalCurrentLiabilities": "3860350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174092", "cashAndShortTermInvestments": "93186", "commonStockSharesOutstanding": "3783640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-720607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-955890", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010912", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696995, "cost_of_revenue": 324140, "gross_profit": 372855, "research_and_development": 106642, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -438890, "depreciation_amortisation": 1235, "ebitda": -437655, "interest_expense": 375717, "interest_income": null, "other_non_operating": null, "pretax_income": -720607, "tax_provision": null, "effective_tax_rate": null, "net_income": -720607, "net_income_continuing_ops": null, "net_income_to_common": -720607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93186, "short_term_investments": null, "net_receivables": 13675, "inventory": 3464, "other_current_assets": null, "total_current_assets": 154415, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8664173, "total_assets": 8818588, "short_term_debt": 1683923, "accounts_payable": 1583552, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3860350, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174092, "total_liabilities": 4034442, "total_debt": 1683923, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25775127, "total_equity": 4784145, "shares_outstanding": 3783640, "operating_cash_flow": -955890, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1010912, "free_cash_flow": -955890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-438890", "ebitda": "-437655", "netIncome": "-720607", "grossProfit": "372855", "depreciation": "None", "totalRevenue": "696995", "costOfRevenue": "324140", "interestIncome": "None", "incomeBeforeTax": "-720607", "interestExpense": "375717", "operatingIncome": "-438890", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "811745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3962", "currentDebt": "None", "investments": "None", "totalAssets": "8818588", "longTermDebt": "None", "shortTermDebt": "1683923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25775127", "totalLiabilities": "4034442", "otherCurrentAssets": "44090", "totalCurrentAssets": "154415", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8664173", "currentAccountsPayable": "1583552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1858016", "totalShareholderEquity": "4784145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77326", "totalCurrentLiabilities": "3860350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174092", "cashAndShortTermInvestments": "93186", "commonStockSharesOutstanding": "3783640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-720607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-955890", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010912", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 518783, "cost_of_revenue": 353150, "gross_profit": 165633, "ebit": -1143453, "ebitda": -1141862, "pretax_income": -1269269, "tax_provision": null, "net_income": -1269269, "net_income_to_common": -1269269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38164, "total_current_assets": 1198689, "total_assets": 9880892, "short_term_debt": 2114177, "long_term_debt": null, "total_debt": 2114177, "total_liabilities": 6295815, "total_equity": 3585077, "shares_outstanding": 3633700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1050133, "capital_expenditure": 3, "free_cash_flow": -1050130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13599, "ticker_id": 4737, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1143453", "ebitda": "-1141862", "netIncome": "-1269269", "grossProfit": "165633", "depreciation": "None", "totalRevenue": "518783", "costOfRevenue": "353150", "interestIncome": "None", "incomeBeforeTax": "-1269269", "interestExpense": "125816", "operatingIncome": "-1143453", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1309086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1591", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3647", "currentDebt": "None", "investments": "None", "totalAssets": "9880892", "longTermDebt": "None", "shortTermDebt": "2114177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25054520", "totalLiabilities": "6295815", "otherCurrentAssets": "56906", "totalCurrentAssets": "1198689", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1100155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8682203", "currentAccountsPayable": "1949045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2306957", "totalShareholderEquity": "3585077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1354445", "totalCurrentLiabilities": "6103035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192779", "cashAndShortTermInvestments": "38164", "commonStockSharesOutstanding": "3633700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38164", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1269269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1050133", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "872951", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518783, "cost_of_revenue": 353150, "gross_profit": 165633, "research_and_development": 102910, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1143453, "depreciation_amortisation": 1591, "ebitda": -1141862, "interest_expense": 125816, "interest_income": null, "other_non_operating": null, "pretax_income": -1269269, "tax_provision": null, "effective_tax_rate": null, "net_income": -1269269, "net_income_continuing_ops": null, "net_income_to_common": -1269269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38164, "short_term_investments": null, "net_receivables": 1100155, "inventory": 3464, "other_current_assets": null, "total_current_assets": 1198689, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8682203, "total_assets": 9880892, "short_term_debt": 2114177, "accounts_payable": 1949045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6103035, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192779, "total_liabilities": 6295815, "total_debt": 2114177, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25054520, "total_equity": 3585077, "shares_outstanding": 3633700, "operating_cash_flow": -1050133, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 872951, "free_cash_flow": -1050130, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1143453", "ebitda": "-1141862", "netIncome": "-1269269", "grossProfit": "165633", "depreciation": "None", "totalRevenue": "518783", "costOfRevenue": "353150", "interestIncome": "None", "incomeBeforeTax": "-1269269", "interestExpense": "125816", "operatingIncome": "-1143453", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1309086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1591", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3647", "currentDebt": "None", "investments": "None", "totalAssets": "9880892", "longTermDebt": "None", "shortTermDebt": "2114177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25054520", "totalLiabilities": "6295815", "otherCurrentAssets": "56906", "totalCurrentAssets": "1198689", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1100155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8682203", "currentAccountsPayable": "1949045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2306957", "totalShareholderEquity": "3585077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1354445", "totalCurrentLiabilities": "6103035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192779", "cashAndShortTermInvestments": "38164", "commonStockSharesOutstanding": "3633700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38164", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1269269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1050133", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "872951", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 587078, "cost_of_revenue": 344912, "gross_profit": 242166, "ebit": -887666, "ebitda": -885757, "pretax_income": -829133, "tax_provision": null, "net_income": -829133, "net_income_to_common": -829133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215346, "total_current_assets": 1536851, "total_assets": 10237037, "short_term_debt": 951236, "long_term_debt": null, "total_debt": 951236, "total_liabilities": 5569158, "total_equity": 4667879, "shares_outstanding": 3549575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -643730, "capital_expenditure": 0, "free_cash_flow": -643730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13600, "ticker_id": 4737, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-887666", "ebitda": "-885757", "netIncome": "-829133", "grossProfit": "242166", "depreciation": "None", "totalRevenue": "587078", "costOfRevenue": "344912", "interestIncome": "None", "incomeBeforeTax": "-829133", "interestExpense": "99013", "operatingIncome": "-887666", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "1129832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909", "sellingGeneralAndAdministrative": "867000", "netIncomeFromContinuingOperations": "-1742000" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3603", "currentDebt": "None", "investments": "None", "totalAssets": "10237037", "longTermDebt": "None", "shortTermDebt": "951236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23785251", "totalLiabilities": "5569158", "otherCurrentAssets": "52459", "totalCurrentAssets": "1536851", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8700186", "currentAccountsPayable": "1878767", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164312", "totalShareholderEquity": "4667879", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1586920", "totalCurrentLiabilities": "5356082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213076", "cashAndShortTermInvestments": "215346", "commonStockSharesOutstanding": "3549575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-829133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-643730", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842040", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587078, "cost_of_revenue": 344912, "gross_profit": 242166, "research_and_development": 105982, "selling_general_admin": 867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -887666, "depreciation_amortisation": 1909, "ebitda": -885757, "interest_expense": 99013, "interest_income": null, "other_non_operating": null, "pretax_income": -829133, "tax_provision": null, "effective_tax_rate": null, "net_income": -829133, "net_income_continuing_ops": -1742000, "net_income_to_common": -829133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215346, "short_term_investments": null, "net_receivables": 1265582, "inventory": 3464, "other_current_assets": null, "total_current_assets": 1536851, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8700186, "total_assets": 10237037, "short_term_debt": 951236, "accounts_payable": 1878767, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5356082, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213076, "total_liabilities": 5569158, "total_debt": 951236, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23785251, "total_equity": 4667879, "shares_outstanding": 3549575, "operating_cash_flow": -643730, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842040, "free_cash_flow": -643730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-887666", "ebitda": "-885757", "netIncome": "-829133", "grossProfit": "242166", "depreciation": "None", "totalRevenue": "587078", "costOfRevenue": "344912", "interestIncome": "None", "incomeBeforeTax": "-829133", "interestExpense": "99013", "operatingIncome": "-887666", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "1129832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909", "sellingGeneralAndAdministrative": "867000", "netIncomeFromContinuingOperations": "-1742000" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3603", "currentDebt": "None", "investments": "None", "totalAssets": "10237037", "longTermDebt": "None", "shortTermDebt": "951236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23785251", "totalLiabilities": "5569158", "otherCurrentAssets": "52459", "totalCurrentAssets": "1536851", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8700186", "currentAccountsPayable": "1878767", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164312", "totalShareholderEquity": "4667879", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1586920", "totalCurrentLiabilities": "5356082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213076", "cashAndShortTermInvestments": "215346", "commonStockSharesOutstanding": "3549575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-829133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-643730", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842040", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 584972, "cost_of_revenue": 431966, "gross_profit": 153006, "ebit": -886015, "ebitda": -883931, "pretax_income": -948740, "tax_provision": null, "net_income": -948740, "net_income_to_common": -948740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17036, "total_current_assets": 1172597, "total_assets": 9890690, "short_term_debt": 75981, "long_term_debt": null, "total_debt": 75981, "total_liabilities": 4496495, "total_equity": 5394195, "shares_outstanding": 3538038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24372, "capital_expenditure": 0, "free_cash_flow": -24372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13601, "ticker_id": 4737, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-886015", "ebitda": "-883931", "netIncome": "-948740", "grossProfit": "153006", "depreciation": "None", "totalRevenue": "584972", "costOfRevenue": "431966", "interestIncome": "None", "incomeBeforeTax": "-948740", "interestExpense": "62725", "operatingIncome": "-886015", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1039021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107026", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2084", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3538", "currentDebt": "None", "investments": "None", "totalAssets": "9890690", "longTermDebt": "None", "shortTermDebt": "75981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22956118", "totalLiabilities": "4496495", "otherCurrentAssets": "44880", "totalCurrentAssets": "1172597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1107217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8718093", "currentAccountsPayable": "1629803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304766", "totalShareholderEquity": "5394195", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1445802", "totalCurrentLiabilities": "4267710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228785", "cashAndShortTermInvestments": "17036", "commonStockSharesOutstanding": "3538038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-948740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24372", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19513", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 584972, "cost_of_revenue": 431966, "gross_profit": 153006, "research_and_development": 107026, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -886015, "depreciation_amortisation": 2084, "ebitda": -883931, "interest_expense": 62725, "interest_income": null, "other_non_operating": null, "pretax_income": -948740, "tax_provision": null, "effective_tax_rate": null, "net_income": -948740, "net_income_continuing_ops": null, "net_income_to_common": -948740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17036, "short_term_investments": null, "net_receivables": 1107217, "inventory": 3464, "other_current_assets": null, "total_current_assets": 1172597, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8718093, "total_assets": 9890690, "short_term_debt": 75981, "accounts_payable": 1629803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4267710, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228785, "total_liabilities": 4496495, "total_debt": 75981, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22956118, "total_equity": 5394195, "shares_outstanding": 3538038, "operating_cash_flow": -24372, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19513, "free_cash_flow": -24372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-886015", "ebitda": "-883931", "netIncome": "-948740", "grossProfit": "153006", "depreciation": "None", "totalRevenue": "584972", "costOfRevenue": "431966", "interestIncome": "None", "incomeBeforeTax": "-948740", "interestExpense": "62725", "operatingIncome": "-886015", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1039021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107026", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2084", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3538", "currentDebt": "None", "investments": "None", "totalAssets": "9890690", "longTermDebt": "None", "shortTermDebt": "75981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22956118", "totalLiabilities": "4496495", "otherCurrentAssets": "44880", "totalCurrentAssets": "1172597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1107217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8718093", "currentAccountsPayable": "1629803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304766", "totalShareholderEquity": "5394195", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1445802", "totalCurrentLiabilities": "4267710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228785", "cashAndShortTermInvestments": "17036", "commonStockSharesOutstanding": "3538038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-948740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24372", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19513", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 647842, "cost_of_revenue": 295962, "gross_profit": 351880, "ebit": -734166, "ebitda": -731630, "pretax_income": -780833, "tax_provision": null, "net_income": -780833, "net_income_to_common": -780833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60921, "total_current_assets": 1219432, "total_assets": 9955223, "short_term_debt": 81155, "long_term_debt": null, "total_debt": 81155, "total_liabilities": 3679881, "total_equity": 6275342, "shares_outstanding": 3517838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5844, "capital_expenditure": 5, "free_cash_flow": 5849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13603, "ticker_id": 4737, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-734166", "ebitda": "-731630", "netIncome": "-780833", "grossProfit": "351880", "depreciation": "None", "totalRevenue": "647842", "costOfRevenue": "295962", "interestIncome": "None", "incomeBeforeTax": "-780833", "interestExpense": "46667", "operatingIncome": "-734166", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1086046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101873", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2536", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3528", "currentDebt": "None", "investments": "None", "totalAssets": "9955223", "longTermDebt": "None", "shortTermDebt": "81155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22007378", "totalLiabilities": "3679881", "otherCurrentAssets": "51248", "totalCurrentAssets": "1219432", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1103799", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8735791", "currentAccountsPayable": "1378668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327282", "totalShareholderEquity": "6275342", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1234877", "totalCurrentLiabilities": "3433754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246126", "cashAndShortTermInvestments": "60921", "commonStockSharesOutstanding": "3517838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5844", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99594", "cashflowFromInvestment": "-1100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647842, "cost_of_revenue": 295962, "gross_profit": 351880, "research_and_development": 101873, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -734166, "depreciation_amortisation": 2536, "ebitda": -731630, "interest_expense": 46667, "interest_income": null, "other_non_operating": null, "pretax_income": -780833, "tax_provision": null, "effective_tax_rate": null, "net_income": -780833, "net_income_continuing_ops": null, "net_income_to_common": -780833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60921, "short_term_investments": null, "net_receivables": 1103799, "inventory": 3464, "other_current_assets": null, "total_current_assets": 1219432, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8735791, "total_assets": 9955223, "short_term_debt": 81155, "accounts_payable": 1378668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3433754, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246126, "total_liabilities": 3679881, "total_debt": 81155, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22007378, "total_equity": 6275342, "shares_outstanding": 3517838, "operating_cash_flow": 5844, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99594, "free_cash_flow": 5849, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-734166", "ebitda": "-731630", "netIncome": "-780833", "grossProfit": "351880", "depreciation": "None", "totalRevenue": "647842", "costOfRevenue": "295962", "interestIncome": "None", "incomeBeforeTax": "-780833", "interestExpense": "46667", "operatingIncome": "-734166", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1086046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101873", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2536", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3528", "currentDebt": "None", "investments": "None", "totalAssets": "9955223", "longTermDebt": "None", "shortTermDebt": "81155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22007378", "totalLiabilities": "3679881", "otherCurrentAssets": "51248", "totalCurrentAssets": "1219432", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1103799", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8735791", "currentAccountsPayable": "1378668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327282", "totalShareholderEquity": "6275342", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1234877", "totalCurrentLiabilities": "3433754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246126", "cashAndShortTermInvestments": "60921", "commonStockSharesOutstanding": "3517838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5844", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99594", "cashflowFromInvestment": "-1100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 684712, "cost_of_revenue": 359055, "gross_profit": 325657, "ebit": -824917, "ebitda": -821879, "pretax_income": -877943, "tax_provision": null, "net_income": -877943, "net_income_to_common": -877943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055482, "total_current_assets": 1126816, "total_assets": 9880382, "short_term_debt": 86864, "long_term_debt": null, "total_debt": 86864, "total_liabilities": 4105944, "total_equity": 5774438, "shares_outstanding": 3226251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -333395, "capital_expenditure": 5, "free_cash_flow": -333390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13604, "ticker_id": 4737, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-824917", "ebitda": "-821879", "netIncome": "-877943", "grossProfit": "325657", "depreciation": "None", "totalRevenue": "684712", "costOfRevenue": "359055", "interestIncome": "None", "incomeBeforeTax": "-877943", "interestExpense": "23086", "operatingIncome": "-824917", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1150574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3038", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3215", "currentDebt": "None", "investments": "None", "totalAssets": "9880382", "longTermDebt": "None", "shortTermDebt": "86864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21226545", "totalLiabilities": "4105944", "otherCurrentAssets": "50375", "totalCurrentAssets": "1126816", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8753566", "currentAccountsPayable": "1154315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349407", "totalShareholderEquity": "5774438", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1684268", "totalCurrentLiabilities": "3843401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262542", "cashAndShortTermInvestments": "1055482", "commonStockSharesOutstanding": "3226251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1055482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-877943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-333395", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1273909", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 684712, "cost_of_revenue": 359055, "gross_profit": 325657, "research_and_development": 100642, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -824917, "depreciation_amortisation": 3038, "ebitda": -821879, "interest_expense": 23086, "interest_income": null, "other_non_operating": null, "pretax_income": -877943, "tax_provision": null, "effective_tax_rate": null, "net_income": -877943, "net_income_continuing_ops": null, "net_income_to_common": -877943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055482, "short_term_investments": null, "net_receivables": 17495, "inventory": 3464, "other_current_assets": null, "total_current_assets": 1126816, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8753566, "total_assets": 9880382, "short_term_debt": 86864, "accounts_payable": 1154315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3843401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262542, "total_liabilities": 4105944, "total_debt": 86864, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21226545, "total_equity": 5774438, "shares_outstanding": 3226251, "operating_cash_flow": -333395, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1273909, "free_cash_flow": -333390, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-824917", "ebitda": "-821879", "netIncome": "-877943", "grossProfit": "325657", "depreciation": "None", "totalRevenue": "684712", "costOfRevenue": "359055", "interestIncome": "None", "incomeBeforeTax": "-877943", "interestExpense": "23086", "operatingIncome": "-824917", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1150574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3038", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3215", "currentDebt": "None", "investments": "None", "totalAssets": "9880382", "longTermDebt": "None", "shortTermDebt": "86864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21226545", "totalLiabilities": "4105944", "otherCurrentAssets": "50375", "totalCurrentAssets": "1126816", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8753566", "currentAccountsPayable": "1154315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349407", "totalShareholderEquity": "5774438", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1684268", "totalCurrentLiabilities": "3843401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262542", "cashAndShortTermInvestments": "1055482", "commonStockSharesOutstanding": "3226251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1055482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-877943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-333395", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1273909", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 649420, "cost_of_revenue": 366331, "gross_profit": 283089, "ebit": -863966, "ebitda": -855593, "pretax_income": -863711, "tax_provision": null, "net_income": -863711, "net_income_to_common": -863711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114968, "total_current_assets": 234437, "total_assets": 9035855, "short_term_debt": 89134, "long_term_debt": null, "total_debt": 89134, "total_liabilities": 2488140, "total_equity": 6547715, "shares_outstanding": 3223015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -353803, "capital_expenditure": 3, "free_cash_flow": -353800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13605, "ticker_id": 4737, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-863966", "ebitda": "-855593", "netIncome": "-863711", "grossProfit": "283089", "depreciation": "None", "totalRevenue": "649420", "costOfRevenue": "366331", "interestIncome": "None", "incomeBeforeTax": "-863711", "interestExpense": "93", "operatingIncome": "-863966", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1147055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8373", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3226", "currentDebt": "None", "investments": "None", "totalAssets": "9035855", "longTermDebt": "None", "shortTermDebt": "89134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20348602", "totalLiabilities": "2488140", "otherCurrentAssets": "99811", "totalCurrentAssets": "234437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8801418", "currentAccountsPayable": "879996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370980", "totalShareholderEquity": "6547715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101593", "totalCurrentLiabilities": "2206294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281845", "cashAndShortTermInvestments": "114968", "commonStockSharesOutstanding": "3223015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-863711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-353803", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7229", "cashflowFromInvestment": "3303", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649420, "cost_of_revenue": 366331, "gross_profit": 283089, "research_and_development": 108403, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -863966, "depreciation_amortisation": 8373, "ebitda": -855593, "interest_expense": 93, "interest_income": null, "other_non_operating": null, "pretax_income": -863711, "tax_provision": null, "effective_tax_rate": null, "net_income": -863711, "net_income_continuing_ops": null, "net_income_to_common": -863711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114968, "short_term_investments": null, "net_receivables": 16194, "inventory": 3464, "other_current_assets": null, "total_current_assets": 234437, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8801418, "total_assets": 9035855, "short_term_debt": 89134, "accounts_payable": 879996, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2206294, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281845, "total_liabilities": 2488140, "total_debt": 89134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20348602, "total_equity": 6547715, "shares_outstanding": 3223015, "operating_cash_flow": -353803, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7229, "free_cash_flow": -353800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-863966", "ebitda": "-855593", "netIncome": "-863711", "grossProfit": "283089", "depreciation": "None", "totalRevenue": "649420", "costOfRevenue": "366331", "interestIncome": "None", "incomeBeforeTax": "-863711", "interestExpense": "93", "operatingIncome": "-863966", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1147055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8373", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3226", "currentDebt": "None", "investments": "None", "totalAssets": "9035855", "longTermDebt": "None", "shortTermDebt": "89134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20348602", "totalLiabilities": "2488140", "otherCurrentAssets": "99811", "totalCurrentAssets": "234437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8801418", "currentAccountsPayable": "879996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370980", "totalShareholderEquity": "6547715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101593", "totalCurrentLiabilities": "2206294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281845", "cashAndShortTermInvestments": "114968", "commonStockSharesOutstanding": "3223015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-863711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-353803", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7229", "cashflowFromInvestment": "3303", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 781156, "cost_of_revenue": 474771, "gross_profit": 306385, "ebit": -1050339, "ebitda": -1039226, "pretax_income": -667848, "tax_provision": null, "net_income": -667848, "net_income_to_common": -667848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472697, "total_current_assets": 1007489, "total_assets": 9828140, "short_term_debt": 92882, "long_term_debt": null, "total_debt": 92882, "total_liabilities": 2531380, "total_equity": 7296760, "shares_outstanding": 3200578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33295, "capital_expenditure": 5, "free_cash_flow": 33300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13606, "ticker_id": 4737, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1050339", "ebitda": "-1039226", "netIncome": "-667848", "grossProfit": "306385", "depreciation": "None", "totalRevenue": "781156", "costOfRevenue": "474771", "interestIncome": "None", "incomeBeforeTax": "-667848", "interestExpense": "111", "operatingIncome": "-1050339", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1356724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11113", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3223", "currentDebt": "None", "investments": "None", "totalAssets": "9828140", "longTermDebt": "None", "shortTermDebt": "92882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19484891", "totalLiabilities": "2531380", "otherCurrentAssets": "35161", "totalCurrentAssets": "1007489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2955", "currentNetReceivables": "493212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820651", "currentAccountsPayable": "842404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391849", "totalShareholderEquity": "7296760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1613", "totalCurrentLiabilities": "2232413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298966", "cashAndShortTermInvestments": "472697", "commonStockSharesOutstanding": "3200578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33295", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19569", "cashflowFromInvestment": "-4317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12359", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 781156, "cost_of_revenue": 474771, "gross_profit": 306385, "research_and_development": 167761, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1050339, "depreciation_amortisation": 11113, "ebitda": -1039226, "interest_expense": 111, "interest_income": null, "other_non_operating": null, "pretax_income": -667848, "tax_provision": null, "effective_tax_rate": null, "net_income": -667848, "net_income_continuing_ops": null, "net_income_to_common": -667848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472697, "short_term_investments": 2955, "net_receivables": 493212, "inventory": 3464, "other_current_assets": null, "total_current_assets": 1007489, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8820651, "total_assets": 9828140, "short_term_debt": 92882, "accounts_payable": 842404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2232413, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298966, "total_liabilities": 2531380, "total_debt": 92882, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19484891, "total_equity": 7296760, "shares_outstanding": 3200578, "operating_cash_flow": 33295, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19569, "free_cash_flow": 33300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1050339", "ebitda": "-1039226", "netIncome": "-667848", "grossProfit": "306385", "depreciation": "None", "totalRevenue": "781156", "costOfRevenue": "474771", "interestIncome": "None", "incomeBeforeTax": "-667848", "interestExpense": "111", "operatingIncome": "-1050339", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1356724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11113", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3223", "currentDebt": "None", "investments": "None", "totalAssets": "9828140", "longTermDebt": "None", "shortTermDebt": "92882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19484891", "totalLiabilities": "2531380", "otherCurrentAssets": "35161", "totalCurrentAssets": "1007489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2955", "currentNetReceivables": "493212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820651", "currentAccountsPayable": "842404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391849", "totalShareholderEquity": "7296760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1613", "totalCurrentLiabilities": "2232413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298966", "cashAndShortTermInvestments": "472697", "commonStockSharesOutstanding": "3200578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33295", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19569", "cashflowFromInvestment": "-4317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12359", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 728468, "cost_of_revenue": 339028, "gross_profit": 389440, "ebit": -869229, "ebitda": -858129, "pretax_income": -671745, "tax_provision": null, "net_income": -671745, "net_income_to_common": -671745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463288, "total_current_assets": 810519, "total_assets": 9580536, "short_term_debt": 95029, "long_term_debt": null, "total_debt": 95029, "total_liabilities": 1727527, "total_equity": 7853009, "shares_outstanding": 3196230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -482194, "capital_expenditure": 274, "free_cash_flow": -481920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13608, "ticker_id": 4737, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-869229", "ebitda": "-858129", "netIncome": "-671745", "grossProfit": "389440", "depreciation": "None", "totalRevenue": "728468", "costOfRevenue": "339028", "interestIncome": "None", "incomeBeforeTax": "-671745", "interestExpense": "210", "operatingIncome": "-869229", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1258669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173665", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3198", "currentDebt": "None", "investments": "None", "totalAssets": "9580536", "longTermDebt": "None", "shortTermDebt": "95029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18817043", "totalLiabilities": "1727527", "otherCurrentAssets": "259393", "totalCurrentAssets": "810519", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2276", "currentNetReceivables": "82098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8770017", "currentAccountsPayable": "825087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329448", "totalShareholderEquity": "7853009", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1613", "totalCurrentLiabilities": "1493108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234418", "cashAndShortTermInvestments": "463288", "commonStockSharesOutstanding": "3196230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "463288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-671745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "12000", "operatingCashflow": "-482194", "capitalExpenditures": "274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7192", "cashflowFromInvestment": "680110", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728468, "cost_of_revenue": 339028, "gross_profit": 389440, "research_and_development": 173665, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -869229, "depreciation_amortisation": 11100, "ebitda": -858129, "interest_expense": 210, "interest_income": null, "other_non_operating": null, "pretax_income": -671745, "tax_provision": null, "effective_tax_rate": null, "net_income": -671745, "net_income_continuing_ops": null, "net_income_to_common": -671745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463288, "short_term_investments": 2276, "net_receivables": 82098, "inventory": 3464, "other_current_assets": null, "total_current_assets": 810519, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8770017, "total_assets": 9580536, "short_term_debt": 95029, "accounts_payable": 825087, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1493108, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234418, "total_liabilities": 1727527, "total_debt": 95029, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18817043, "total_equity": 7853009, "shares_outstanding": 3196230, "operating_cash_flow": -482194, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274, "acquisitions": null, "other_investing": null, "investing_cash_flow": 680110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7192, "free_cash_flow": -481920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-869229", "ebitda": "-858129", "netIncome": "-671745", "grossProfit": "389440", "depreciation": "None", "totalRevenue": "728468", "costOfRevenue": "339028", "interestIncome": "None", "incomeBeforeTax": "-671745", "interestExpense": "210", "operatingIncome": "-869229", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1258669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173665", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3464", "commonStock": "3198", "currentDebt": "None", "investments": "None", "totalAssets": "9580536", "longTermDebt": "None", "shortTermDebt": "95029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18817043", "totalLiabilities": "1727527", "otherCurrentAssets": "259393", "totalCurrentAssets": "810519", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2276", "currentNetReceivables": "82098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8770017", "currentAccountsPayable": "825087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329448", "totalShareholderEquity": "7853009", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1613", "totalCurrentLiabilities": "1493108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234418", "cashAndShortTermInvestments": "463288", "commonStockSharesOutstanding": "3196230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "463288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-671745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "12000", "operatingCashflow": "-482194", "capitalExpenditures": "274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7192", "cashflowFromInvestment": "680110", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "income_statement": { "revenue": 737398, "cost_of_revenue": 437654, "gross_profit": 299744, "ebit": -1431299, "ebitda": -1420620, "pretax_income": -1424494, "tax_provision": null, "net_income": -1424494, "net_income_to_common": -1424494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272564, "total_current_assets": 1395882, "total_assets": 10194691, "short_term_debt": 96248, "long_term_debt": null, "total_debt": 96248, "total_liabilities": 1826280, "total_equity": 8368411, "shares_outstanding": 3158593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1466273, "capital_expenditure": 2887, "free_cash_flow": -1463386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13609, "ticker_id": 4737, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:29.855066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1431299", "ebitda": "-1420620", "netIncome": "-1424494", "grossProfit": "299744", "depreciation": "None", "totalRevenue": "737398", "costOfRevenue": "437654", "interestIncome": "None", "incomeBeforeTax": "-1424494", "interestExpense": "147", "operatingIncome": "-1431299", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1731043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227250", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10679", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15464", "commonStock": "3270", "currentDebt": "None", "investments": "None", "totalAssets": "10194691", "longTermDebt": "None", "shortTermDebt": "96248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18145298", "totalLiabilities": "1826280", "otherCurrentAssets": "144722", "totalCurrentAssets": "1395882", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "673174", "currentNetReceivables": "289958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8798809", "currentAccountsPayable": "750097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354053", "totalShareholderEquity": "8368411", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1613", "totalCurrentLiabilities": "1568474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257805", "cashAndShortTermInvestments": "272564", "commonStockSharesOutstanding": "3158593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1424494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1466273", "capitalExpenditures": "2887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22466", "cashflowFromInvestment": "1511485", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15291", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737398, "cost_of_revenue": 437654, "gross_profit": 299744, "research_and_development": 227250, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1431299, "depreciation_amortisation": 10679, "ebitda": -1420620, "interest_expense": 147, "interest_income": null, "other_non_operating": null, "pretax_income": -1424494, "tax_provision": null, "effective_tax_rate": null, "net_income": -1424494, "net_income_continuing_ops": null, "net_income_to_common": -1424494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272564, "short_term_investments": 673174, "net_receivables": 289958, "inventory": 15464, "other_current_assets": null, "total_current_assets": 1395882, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8798809, "total_assets": 10194691, "short_term_debt": 96248, "accounts_payable": 750097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1568474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257805, "total_liabilities": 1826280, "total_debt": 96248, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18145298, "total_equity": 8368411, "shares_outstanding": 3158593, "operating_cash_flow": -1466273, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2887, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1511485, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22466, "free_cash_flow": -1463386, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1431299", "ebitda": "-1420620", "netIncome": "-1424494", "grossProfit": "299744", "depreciation": "None", "totalRevenue": "737398", "costOfRevenue": "437654", "interestIncome": "None", "incomeBeforeTax": "-1424494", "interestExpense": "147", "operatingIncome": "-1431299", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1731043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227250", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10679", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15464", "commonStock": "3270", "currentDebt": "None", "investments": "None", "totalAssets": "10194691", "longTermDebt": "None", "shortTermDebt": "96248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18145298", "totalLiabilities": "1826280", "otherCurrentAssets": "144722", "totalCurrentAssets": "1395882", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "673174", "currentNetReceivables": "289958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8798809", "currentAccountsPayable": "750097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354053", "totalShareholderEquity": "8368411", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1613", "totalCurrentLiabilities": "1568474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257805", "cashAndShortTermInvestments": "272564", "commonStockSharesOutstanding": "3158593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1424494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1466273", "capitalExpenditures": "2887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22466", "cashflowFromInvestment": "1511485", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15291", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }