{ "ticker": { "uuid": "ce078e62-9e1e-4e0e-ba86-d224cc111f9d", "symbol": "ALOY", "name": "REalloys Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ce078e62-9e1e-4e0e-ba86-d224cc111f9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce078e62-9e1e-4e0e-ba86-d224cc111f9d/" }, "latest_snapshot": { "ticker": { "uuid": "ce078e62-9e1e-4e0e-ba86-d224cc111f9d", "symbol": "ALOY", "name": "REalloys Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ce078e62-9e1e-4e0e-ba86-d224cc111f9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce078e62-9e1e-4e0e-ba86-d224cc111f9d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.17, "quality": 0.05, "momentum": 0.65, "coverage": 0.818, "confidence": 0.784, "delta": 1 }, "headline_factors": { "price": 7.03, "market_cap": 479323041.95, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0861, "piotroski_f_score": 3, "momentum_12_1": 0.9705, "volatility_252d": 1.22 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0303, "shareholder_yield": 0 }, "quality": { "roe": -1.0861, "roic": -1.4252, "gross_margin": 0.4857, "fcf_margin": -5.123, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0182, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.057, "momentum_12_1": 0.9705, "relative_strength": -0.2733 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.05, "momentum_percentile": 0.65, "growth_composite": 73, "yield_composite": 83, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.48, "os": 0.16, "value": 0.15, "quality": 0.06, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0861, "momentum_12_1": 0.9056 }, { "week_end_date": "2026-06-14", "price": 15.22, "os": 0.15, "value": 0.13, "quality": 0.06, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0861, "momentum_12_1": 0.7075 }, { "week_end_date": "2026-06-21", "price": 17.78, "os": 0.14, "value": 0.13, "quality": 0.06, "momentum": 0.94, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0861, "momentum_12_1": 0.7145 }, { "week_end_date": "2026-06-28", "price": 14.68, "os": 0.12, "value": 0.14, "quality": 0.06, "momentum": 0.84, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0861, "momentum_12_1": 0.5525 }, { "week_end_date": "2026-07-05", "price": 13.28, "os": 0.15, "value": 0.14, "quality": 0.06, "momentum": 0.91, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0861, "momentum_12_1": 0.7528 }, { "week_end_date": "2026-07-12", "price": 12.28, "os": 0.14, "value": 0.14, "quality": 0.06, "momentum": 0.89, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0861, "momentum_12_1": 0.7864 }, { "week_end_date": "2026-07-19", "price": 8.88, "os": 0.1, "value": 0.16, "quality": 0.05, "momentum": 0.74, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0861, "momentum_12_1": 1.2972 }, { "week_end_date": "2026-07-26", "price": 7.03, "os": 0.09, "value": 0.17, "quality": 0.05, "momentum": 0.65, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0861, "momentum_12_1": 0.9705 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2431233, "cost_of_revenue": 1270472, "gross_profit": 1160761, "ebit": -3965290, "ebitda": -3959927, "pretax_income": -4426116, "tax_provision": null, "net_income": -4426116, "net_income_to_common": -4426116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 3796373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3160133, "capital_expenditure": 3, "free_cash_flow": -3160130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2431233, "cost_of_revenue": 1270472, "gross_profit": 1160761, "ebit": -3965290, "ebitda": -3959927, "pretax_income": -4426116, "tax_provision": null, "net_income": -4426116, "net_income_to_common": -4426116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 3796373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3160133, "capital_expenditure": 3, "free_cash_flow": -3160130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2431233, "cost_of_revenue": 1270472, "gross_profit": 1160761, "ebit": -3965290, "ebitda": -3959927, "pretax_income": -4426116, "tax_provision": null, "net_income": -4426116, "net_income_to_common": -4426116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 3796373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3160133, "capital_expenditure": 3, "free_cash_flow": -3160130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2431233, "cost_of_revenue": 1270472, "gross_profit": 1160761, "ebit": -3965290, "ebitda": -3959927, "pretax_income": -4426116, "tax_provision": null, "net_income": -4426116, "net_income_to_common": -4426116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 3796373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3160133, "capital_expenditure": 3, "free_cash_flow": -3160130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2431233, "cost_of_revenue": 1270472, "gross_profit": 1160761, "ebit": -3965290, "ebitda": -3959927, "pretax_income": -4426116, "tax_provision": null, "net_income": -4426116, "net_income_to_common": -4426116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 3796373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3160133, "capital_expenditure": 3, "free_cash_flow": -3160130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2431233, "cost_of_revenue": 1270472, "gross_profit": 1160761, "ebit": -3965290, "ebitda": -3959927, "pretax_income": -4426116, "tax_provision": null, "net_income": -4426116, "net_income_to_common": -4426116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 3796373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3160133, "capital_expenditure": 3, "free_cash_flow": -3160130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2431233, "cost_of_revenue": 1270472, "gross_profit": 1160761, "ebit": -4028290, "ebitda": -4022927, "pretax_income": -4426116, "tax_provision": null, "net_income": -4426116, "net_income_to_common": -4426116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 3796373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3160133, "capital_expenditure": 3, "free_cash_flow": -3160130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2566946, "cost_of_revenue": 1453314, "gross_profit": 1113632, "ebit": -3338656, "ebitda": -3322625, "pretax_income": -3471227, "tax_provision": null, "net_income": -3471227, "net_income_to_common": -3471227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17036, "total_current_assets": 1172597, "total_assets": 9890690, "short_term_debt": 75981, "long_term_debt": 2044000, "total_debt": 304766, "total_liabilities": 4496495, "total_equity": 5394195, "shares_outstanding": 3376407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -705725, "capital_expenditure": 5, "free_cash_flow": -705720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706000, "cost_of_revenue": 386000, "gross_profit": 320000, "ebit": -97490000, "ebitda": -97321000, "pretax_income": -106718000, "tax_provision": null, "net_income": -106718000, "net_income_to_common": -106718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50048000, "total_current_assets": 73498000, "total_assets": 130458000, "short_term_debt": 739000, "long_term_debt": 154000, "total_debt": 1411000, "total_liabilities": 28889000, "total_equity": 101568000, "shares_outstanding": 53954, "goodwill_and_intangibles": 3334000 }, "cash_flow": { "operating_cash_flow": -10550000, "capital_expenditure": 2000, "free_cash_flow": -10548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49611000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706000, "cost_of_revenue": 386000, "gross_profit": 320000, "ebit": -97490000, "ebitda": -97321000, "pretax_income": -106718000, "tax_provision": null, "net_income": -106718000, "net_income_to_common": -106718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50048000, "total_current_assets": 73498000, "total_assets": 130458000, "short_term_debt": 739000, "long_term_debt": 154000, "total_debt": 1411000, "total_liabilities": 28889000, "total_equity": 101568000, "shares_outstanding": 53954, "goodwill_and_intangibles": 3334000 }, "cash_flow": { "operating_cash_flow": -10550000, "capital_expenditure": 2000, "free_cash_flow": -10548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49611000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706000, "cost_of_revenue": 386000, "gross_profit": 320000, "ebit": -97490000, "ebitda": -97321000, "pretax_income": -106718000, "tax_provision": null, "net_income": -106718000, "net_income_to_common": -106718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50048000, "total_current_assets": 73498000, "total_assets": 130458000, "short_term_debt": 739000, "long_term_debt": 154000, "total_debt": 1411000, "total_liabilities": 28889000, "total_equity": 101568000, "shares_outstanding": 53954, "goodwill_and_intangibles": 3334000 }, "cash_flow": { "operating_cash_flow": -10550000, "capital_expenditure": 2000, "free_cash_flow": -10548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49611000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706000, "cost_of_revenue": 386000, "gross_profit": 320000, "ebit": -97490000, "ebitda": -97321000, "pretax_income": -106718000, "tax_provision": null, "net_income": -106718000, "net_income_to_common": -106718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50048000, "total_current_assets": 73498000, "total_assets": 130458000, "short_term_debt": 739000, "long_term_debt": 154000, "total_debt": 1411000, "total_liabilities": 28889000, "total_equity": 101568000, "shares_outstanding": 53954, "goodwill_and_intangibles": 3334000 }, "cash_flow": { "operating_cash_flow": -10550000, "capital_expenditure": 2000, "free_cash_flow": -10548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49611000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706000, "cost_of_revenue": 386000, "gross_profit": 320000, "ebit": -97490000, "ebitda": -97321000, "pretax_income": -106718000, "tax_provision": null, "net_income": -106718000, "net_income_to_common": -106718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50048000, "total_current_assets": 73498000, "total_assets": 130458000, "short_term_debt": 739000, "long_term_debt": 154000, "total_debt": 1411000, "total_liabilities": 28889000, "total_equity": 101568000, "shares_outstanding": 53954, "goodwill_and_intangibles": 3334000 }, "cash_flow": { "operating_cash_flow": -10550000, "capital_expenditure": 2000, "free_cash_flow": -10548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49611000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706000, "cost_of_revenue": 386000, "gross_profit": 320000, "ebit": -97490000, "ebitda": -97321000, "pretax_income": -106718000, "tax_provision": null, "net_income": -106718000, "net_income_to_common": -106718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50048000, "total_current_assets": 73498000, "total_assets": 130458000, "short_term_debt": 739000, "long_term_debt": 154000, "total_debt": 1411000, "total_liabilities": 28889000, "total_equity": 101568000, "shares_outstanding": 53954, "goodwill_and_intangibles": 3334000 }, "cash_flow": { "operating_cash_flow": -10550000, "capital_expenditure": 2000, "free_cash_flow": -10548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49611000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706000, "cost_of_revenue": 386000, "gross_profit": 320000, "ebit": -87657000, "ebitda": -87488000, "pretax_income": -106718000, "tax_provision": null, "net_income": -106718000, "net_income_to_common": -106718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50048000, "total_current_assets": 73498000, "total_assets": 130458000, "short_term_debt": 739000, "long_term_debt": 154000, "total_debt": 1411000, "total_liabilities": 28889000, "total_equity": 101568000, "shares_outstanding": 53954, "goodwill_and_intangibles": 3334000 }, "cash_flow": { "operating_cash_flow": -10550000, "capital_expenditure": 2000, "free_cash_flow": -10548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49611000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628377, "cost_of_revenue": 248270, "gross_profit": 380107, "ebit": -1607107, "ebitda": -1606479, "pretax_income": -1607107, "tax_provision": null, "net_income": -1607107, "net_income_to_common": -1607107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 4309652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -510379, "capital_expenditure": 0, "free_cash_flow": -510379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628377, "cost_of_revenue": 248270, "gross_profit": 380107, "ebit": -1607107, "ebitda": -1606479, "pretax_income": -1607107, "tax_provision": null, "net_income": -1607107, "net_income_to_common": -1607107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 4309652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -510379, "capital_expenditure": 0, "free_cash_flow": -510379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628377, "cost_of_revenue": 248270, "gross_profit": 380107, "ebit": -1607107, "ebitda": -1606479, "pretax_income": -1607107, "tax_provision": null, "net_income": -1607107, "net_income_to_common": -1607107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 4309652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -510379, "capital_expenditure": 0, "free_cash_flow": -510379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628377, "cost_of_revenue": 248270, "gross_profit": 380107, "ebit": -1607107, "ebitda": -1606479, "pretax_income": -1607107, "tax_provision": null, "net_income": -1607107, "net_income_to_common": -1607107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 4309652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -510379, "capital_expenditure": 0, "free_cash_flow": -510379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628377, "cost_of_revenue": 248270, "gross_profit": 380107, "ebit": -1607107, "ebitda": -1606479, "pretax_income": -1607107, "tax_provision": null, "net_income": -1607107, "net_income_to_common": -1607107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158, "total_current_assets": 69740, "total_assets": 8686067, "short_term_debt": 590392, "long_term_debt": null, "total_debt": 744815, "total_liabilities": 3026689, "total_equity": 5659378, "shares_outstanding": 4309652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -510379, "capital_expenditure": 0, "free_cash_flow": -510379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }