{ "ticker": { "uuid": "ce0ab258-fd50-40fc-b717-6468d812c623", "symbol": "TRAX", "name": "First Tracks Biotherapeutics", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ce0ab258-fd50-40fc-b717-6468d812c623/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce0ab258-fd50-40fc-b717-6468d812c623/" }, "ticker_metadata": { "id": 8597, "uuid": "ce0ab258-fd50-40fc-b717-6468d812c623", "symbol": "TRAX", "name": "First Tracks Biotherapeutics", "asset_type": "equity", "market_cap": 543623000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "First Tracks Biotherapeutics (Ticker: TRAX) is an innovative biotechnology company focused on advancing the development of targeted therapeutics for chronic diseases. With a strong emphasis on harnessing cutting-edge research and proprietary technology, TRAX aims to create transformative treatments that address unmet medical needs. The company is committed to improving patient outcomes through its novel drug candidates, which are designed to be effective and safe. As TRAX continues to progress through clinical trials, it seeks strategic partnerships to enhance its development pipeline and expand its market reach.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce0ab258-fd50-40fc-b717-6468d812c623", "symbol": "TRAX", "name": "First Tracks Biotherapeutics", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ce0ab258-fd50-40fc-b717-6468d812c623/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce0ab258-fd50-40fc-b717-6468d812c623/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.485, "confidence": 0.485, "delta": null }, "headline_factors": { "price": 16.6, "market_cap": 576830760.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6451, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.270546+00:00", "batch_id": "" }, "size": { "price_close": 16.6, "market_cap": 576830760.6, "market_cap_usd": 576830760.6, "enterprise_value": 330441760.6, "shares_outstanding": 34748841, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2404, "ptbv_ratio": 2.2404, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.0383, "ev_ebitda": null, "ev_ebit": -1.846, "ev_sales": null, "ev_fcf": -2.3134, "earnings_yield": null, "fcf_yield": -0.4323, "price_to_sales": null, "price_to_book": 2.2404, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6451, "roa": -0.5716, "roic": -12.1223, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86, "accruals_ratio": -0.0797, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.4805, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1286, "net_debt_to_ebitda": 1.3807, "debt_to_assets": 0.0072, "interest_coverage": null, "current_ratio": 8.7401, "quick_ratio": 8.7401, "net_debt": -246389000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.2869, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 25510842.5712, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1505, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2583, "distance_from_52w_low": 0.0401, "relative_strength": null }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": -139614000, "ebit_ttm": -179006000, "ebitda_ttm": -178447000, "net_income_ttm": -166087000, "eps_diluted_ttm": -4.7796, "operating_cash_flow_ttm": -142926000, "capital_expenditure_ttm": 87000, "fcf_ttm": -142839000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 248469000, "total_current_assets": 289402000, "total_current_liabilities": 33112000, "net_ppe": null, "total_assets": 290576000, "total_debt": 2080000, "total_equity": 257464000, "net_working_capital": 9901000, "book_value_per_share": 7.4093, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.4093 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.485, "signal_confidence": 0.485, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1150, "ticker_id": 8597, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.270546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.6, "market_cap": 576830760.6, "market_cap_usd": 576830760.6, "enterprise_value": 330441760.6, "shares_outstanding": 34748841, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.24043268, "ptbv_ratio": 2.24043268, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.03832819, "ev_ebitda": null, "ev_ebit": -1.84598148, "ev_sales": null, "ev_fcf": -2.31338612, "earnings_yield": null, "fcf_yield": -0.43226679, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.64508825, "roa": -0.57157852, "roic": -12.12230248, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86002517, "accruals_ratio": -0.0797072, "sbc_to_revenue": null, "debt_to_equity": 0.12860827, "net_debt_to_ebitda": 1.3807405, "debt_to_assets": 0.0071582, "interest_coverage": null, "current_ratio": 8.74009423, "quick_ratio": 8.74009423, "net_debt": -246389000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 25510842.57115497, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15046059, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.25826631, "distance_from_52w_low": 0.04010025, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.28686327, "revenue_ttm": null, "gross_profit_ttm": -139614000, "ebit_ttm": -179006000, "ebitda_ttm": -178447000, "net_income_ttm": -166087000, "eps_diluted_ttm": -4.77964143, "operating_cash_flow_ttm": -142926000, "capital_expenditure_ttm": 87000, "fcf_ttm": -142839000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 248469000, "total_current_assets": 289402000, "total_current_liabilities": 33112000, "net_ppe": null, "total_assets": 290576000, "total_debt": 2080000, "total_equity": 257464000, "net_working_capital": 9901000, "book_value_per_share": 7.40928309, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.40928309, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.485, "signal_confidence": 0.485, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.6, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.485, "coverage": 0.485, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6451, "momentum_12_1": null, "complete_fields": { "id": 1150, "ticker_id": 8597, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.270546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.6, "market_cap": 576830760.6, "market_cap_usd": 576830760.6, "enterprise_value": 330441760.6, "shares_outstanding": 34748841, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.24043268, "ptbv_ratio": 2.24043268, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.03832819, "ev_ebitda": null, "ev_ebit": -1.84598148, "ev_sales": null, "ev_fcf": -2.31338612, "earnings_yield": null, "fcf_yield": -0.43226679, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.64508825, "roa": -0.57157852, "roic": -12.12230248, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86002517, "accruals_ratio": -0.0797072, "sbc_to_revenue": null, "debt_to_equity": 0.12860827, "net_debt_to_ebitda": 1.3807405, "debt_to_assets": 0.0071582, "interest_coverage": null, "current_ratio": 8.74009423, "quick_ratio": 8.74009423, "net_debt": -246389000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 25510842.57115497, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15046059, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.25826631, "distance_from_52w_low": 0.04010025, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.28686327, "revenue_ttm": null, "gross_profit_ttm": -139614000, "ebit_ttm": -179006000, "ebitda_ttm": -178447000, "net_income_ttm": -166087000, "eps_diluted_ttm": -4.77964143, "operating_cash_flow_ttm": -142926000, "capital_expenditure_ttm": 87000, "fcf_ttm": -142839000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 248469000, "total_current_assets": 289402000, "total_current_liabilities": 33112000, "net_ppe": null, "total_assets": 290576000, "total_debt": 2080000, "total_equity": 257464000, "net_working_capital": 9901000, "book_value_per_share": 7.40928309, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.40928309, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.485, "signal_confidence": 0.485, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:22.047514+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 139614000, "gross_profit": -139614000, "ebit": -179006000, "ebitda": -178447000, "pretax_income": -166087000, "tax_provision": null, "net_income": -166087000, "net_income_to_common": -166087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238196000, "total_current_assets": 316400000, "total_assets": 330545000, "short_term_debt": 2080000, "long_term_debt": null, "total_debt": 2080000, "total_liabilities": 43055000, "total_equity": 287490000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142926000, "capital_expenditure": 87000, "free_cash_flow": -142839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185755, "ticker_id": 8597, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:22.047514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179006000", "ebitda": "-178447000", "netIncome": "-166087000", "grossProfit": "-139614000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "139614000", "interestIncome": "None", "incomeBeforeTax": "-166087000", "interestExpense": "None", "operatingIncome": "-179006000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000", "sellingGeneralAndAdministrative": "39392000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287514000", "currentDebt": "None", "investments": "None", "totalAssets": "330545000", "longTermDebt": "None", "shortTermDebt": "2080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "43055000", "otherCurrentAssets": "4762000", "totalCurrentAssets": "316400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73442000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14145000", "currentAccountsPayable": "3111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14112000", "totalShareholderEquity": "287490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25832000", "totalCurrentLiabilities": "31023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12032000", "cashAndShortTermInvestments": "238196000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-142926000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30010000", "cashflowFromInvestment": "228032000", "stockBasedCompensation": "32299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 139614000, "gross_profit": -139614000, "research_and_development": 139614000, "selling_general_admin": 39392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179006000, "depreciation_amortisation": 559000, "ebitda": -178447000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -166087000, "tax_provision": null, "effective_tax_rate": null, "net_income": -166087000, "net_income_continuing_ops": null, "net_income_to_common": -166087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238196000, "short_term_investments": 73442000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14145000, "total_assets": 330545000, "short_term_debt": 2080000, "accounts_payable": 3111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12032000, "total_liabilities": 43055000, "total_debt": 2080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 287490000, "shares_outstanding": null, "operating_cash_flow": -142926000, "stock_based_compensation": 32299999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 228032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30010000, "free_cash_flow": -142839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179006000", "ebitda": "-178447000", "netIncome": "-166087000", "grossProfit": "-139614000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "139614000", "interestIncome": "None", "incomeBeforeTax": "-166087000", "interestExpense": "None", "operatingIncome": "-179006000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000", "sellingGeneralAndAdministrative": "39392000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287514000", "currentDebt": "None", "investments": "None", "totalAssets": "330545000", "longTermDebt": "None", "shortTermDebt": "2080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "43055000", "otherCurrentAssets": "4762000", "totalCurrentAssets": "316400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73442000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14145000", "currentAccountsPayable": "3111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14112000", "totalShareholderEquity": "287490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25832000", "totalCurrentLiabilities": "31023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12032000", "cashAndShortTermInvestments": "238196000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-142926000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30010000", "cashflowFromInvestment": "228032000", "stockBasedCompensation": "32299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:22.047514+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 152345000, "gross_profit": -152345000, "ebit": -181101000, "ebitda": -178704000, "pretax_income": -163705000, "tax_provision": null, "net_income": -163705000, "net_income_to_common": -163705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123080000, "total_current_assets": 389933000, "total_assets": 441891000, "short_term_debt": 1925000, "long_term_debt": null, "total_debt": 1925000, "total_liabilities": 50295000, "total_equity": 391596000, "shares_outstanding": 34748841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125806000, "capital_expenditure": 358000, "free_cash_flow": -125448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185757, "ticker_id": 8597, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:22.047514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-181101000", "ebitda": "-178704000", "netIncome": "-163705000", "grossProfit": "-152345000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152345000", "interestIncome": "17382000", "incomeBeforeTax": "-163705000", "interestExpense": "None", "operatingIncome": "-181101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17382000", "nonInterestIncome": "None", "operatingExpenses": "28756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2397000", "sellingGeneralAndAdministrative": "28756000", "netIncomeFromContinuingOperations": "-163705000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "391291000", "currentDebt": "None", "investments": "None", "totalAssets": "441891000", "longTermDebt": "None", "shortTermDebt": "1925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "50295000", "otherCurrentAssets": "4560000", "totalCurrentAssets": "389933000", "currentLongTermDebt": "None", "longTermInvestments": "35470000", "shortTermInvestments": "262293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51958000", "currentAccountsPayable": "3785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16037000", "totalShareholderEquity": "391596000", "capitalLeaseObligations": "16037000", "otherCurrentLiabilities": "30473000", "totalCurrentLiabilities": "36183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14112000", "cashAndShortTermInvestments": "123080000", "commonStockSharesOutstanding": "34748841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125806000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117523000", "cashflowFromInvestment": "95398000", "stockBasedCompensation": "26827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 152345000, "gross_profit": -152345000, "research_and_development": 152345000, "selling_general_admin": 28756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181101000, "depreciation_amortisation": 2397000, "ebitda": -178704000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -163705000, "tax_provision": null, "effective_tax_rate": null, "net_income": -163705000, "net_income_continuing_ops": -163705000, "net_income_to_common": -163705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123080000, "short_term_investments": 262293000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 389933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51958000, "total_assets": 441891000, "short_term_debt": 1925000, "accounts_payable": 3785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36183000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14112000, "total_liabilities": 50295000, "total_debt": 1925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 391596000, "shares_outstanding": 34748841, "operating_cash_flow": -125806000, "stock_based_compensation": 26827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117523000, "free_cash_flow": -125448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-181101000", "ebitda": "-178704000", "netIncome": "-163705000", "grossProfit": "-152345000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152345000", "interestIncome": "17382000", "incomeBeforeTax": "-163705000", "interestExpense": "None", "operatingIncome": "-181101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17382000", "nonInterestIncome": "None", "operatingExpenses": "28756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2397000", "sellingGeneralAndAdministrative": "28756000", "netIncomeFromContinuingOperations": "-163705000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "391291000", "currentDebt": "None", "investments": "None", "totalAssets": "441891000", "longTermDebt": "None", "shortTermDebt": "1925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "50295000", "otherCurrentAssets": "4560000", "totalCurrentAssets": "389933000", "currentLongTermDebt": "None", "longTermInvestments": "35470000", "shortTermInvestments": "262293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51958000", "currentAccountsPayable": "3785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16037000", "totalShareholderEquity": "391596000", "capitalLeaseObligations": "16037000", "otherCurrentLiabilities": "30473000", "totalCurrentLiabilities": "36183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14112000", "cashAndShortTermInvestments": "123080000", "commonStockSharesOutstanding": "34748841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125806000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117523000", "cashflowFromInvestment": "95398000", "stockBasedCompensation": "26827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:22.047514+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -118461000, "ebitda": -116085000, "pretax_income": -106150000, "tax_provision": null, "net_income": -106150000, "net_income_to_common": -106150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35965000, "total_current_assets": 398555000, "total_assets": 444109000, "short_term_debt": 1777000, "long_term_debt": null, "total_debt": 1777000, "total_liabilities": 34260000, "total_equity": 409849000, "shares_outstanding": 34748841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93004000, "capital_expenditure": 807000, "free_cash_flow": -92197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185758, "ticker_id": 8597, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:22.047514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118461000", "ebitda": "-116085000", "netIncome": "-106150000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12313000", "incomeBeforeTax": "-106150000", "interestExpense": "None", "operatingIncome": "-118461000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12313000", "nonInterestIncome": "None", "operatingExpenses": "118461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2376000", "sellingGeneralAndAdministrative": "20867000", "netIncomeFromContinuingOperations": "-106150000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "410646000", "currentDebt": "None", "investments": "None", "totalAssets": "444109000", "longTermDebt": "None", "shortTermDebt": "1777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "34260000", "otherCurrentAssets": "7651000", "totalCurrentAssets": "398555000", "currentLongTermDebt": "None", "longTermInvestments": "27026000", "shortTermInvestments": "354939000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45554000", "currentAccountsPayable": "2425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17814000", "totalShareholderEquity": "409849000", "capitalLeaseObligations": "17814000", "otherCurrentLiabilities": "14021000", "totalCurrentLiabilities": "18223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16037000", "cashAndShortTermInvestments": "35965000", "commonStockSharesOutstanding": "34748841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93004000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87093000", "cashflowFromInvestment": "144754000", "stockBasedCompensation": "18393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 97594000, "selling_general_admin": 20867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118461000, "depreciation_amortisation": 2376000, "ebitda": -116085000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -106150000, "tax_provision": null, "effective_tax_rate": null, "net_income": -106150000, "net_income_continuing_ops": -106150000, "net_income_to_common": -106150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35965000, "short_term_investments": 354939000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 398555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45554000, "total_assets": 444109000, "short_term_debt": 1777000, "accounts_payable": 2425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16037000, "total_liabilities": 34260000, "total_debt": 1777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 409849000, "shares_outstanding": 34748841, "operating_cash_flow": -93004000, "stock_based_compensation": 18393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 144754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87093000, "free_cash_flow": -92197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118461000", "ebitda": "-116085000", "netIncome": "-106150000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12313000", "incomeBeforeTax": "-106150000", "interestExpense": "None", "operatingIncome": "-118461000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12313000", "nonInterestIncome": "None", "operatingExpenses": "118461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2376000", "sellingGeneralAndAdministrative": "20867000", "netIncomeFromContinuingOperations": "-106150000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "410646000", "currentDebt": "None", "investments": "None", "totalAssets": "444109000", "longTermDebt": "None", "shortTermDebt": "1777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "34260000", "otherCurrentAssets": "7651000", "totalCurrentAssets": "398555000", "currentLongTermDebt": "None", "longTermInvestments": "27026000", "shortTermInvestments": "354939000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45554000", "currentAccountsPayable": "2425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17814000", "totalShareholderEquity": "409849000", "capitalLeaseObligations": "17814000", "otherCurrentLiabilities": "14021000", "totalCurrentLiabilities": "18223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16037000", "cashAndShortTermInvestments": "35965000", "commonStockSharesOutstanding": "34748841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93004000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87093000", "cashflowFromInvestment": "144754000", "stockBasedCompensation": "18393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:22.047514+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -52811000, "ebitda": -52686000, "pretax_income": -50484000, "tax_provision": null, "net_income": -50484000, "net_income_to_common": -50484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248469000, "total_current_assets": 289402000, "total_assets": 290576000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33112000, "total_equity": 257464000, "shares_outstanding": 34748841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32561000, "capital_expenditure": 17000, "free_cash_flow": -32544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185754, "ticker_id": 8597, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:22.047514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52811000", "ebitda": "-52686000", "netIncome": "-50484000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2328000", "incomeBeforeTax": "-50484000", "interestExpense": "None", "operatingIncome": "-52811000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2328000", "nonInterestIncome": "None", "operatingExpenses": "52811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "18856000", "netIncomeFromContinuingOperations": "-50484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "290576000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "33112000", "otherCurrentAssets": "2947000", "totalCurrentAssets": "289402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174000", "currentAccountsPayable": "7496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "257464000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25616000", "totalCurrentLiabilities": "33112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "248469000", "commonStockSharesOutstanding": "34748841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32561000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7851000", "cashflowFromInvestment": "34983000", "stockBasedCompensation": "11503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 33955000, "selling_general_admin": 18856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52811000, "depreciation_amortisation": 125000, "ebitda": -52686000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50484000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50484000, "net_income_continuing_ops": -50484000, "net_income_to_common": -50484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248469000, "short_term_investments": 37986000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 289402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174000, "total_assets": 290576000, "short_term_debt": null, "accounts_payable": 7496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 33112000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 257464000, "shares_outstanding": 34748841, "operating_cash_flow": -32561000, "stock_based_compensation": 11503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7851000, "free_cash_flow": -32544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52811000", "ebitda": "-52686000", "netIncome": "-50484000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2328000", "incomeBeforeTax": "-50484000", "interestExpense": "None", "operatingIncome": "-52811000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2328000", "nonInterestIncome": "None", "operatingExpenses": "52811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "18856000", "netIncomeFromContinuingOperations": "-50484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "290576000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "33112000", "otherCurrentAssets": "2947000", "totalCurrentAssets": "289402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174000", "currentAccountsPayable": "7496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "257464000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25616000", "totalCurrentLiabilities": "33112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "248469000", "commonStockSharesOutstanding": "34748841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32561000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7851000", "cashflowFromInvestment": "34983000", "stockBasedCompensation": "11503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:22.047514+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -51280000, "ebitda": -50674000, "pretax_income": -47196000, "tax_provision": null, "net_income": -47196000, "net_income_to_common": -47196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -391596000, "total_equity": 391596000, "shares_outstanding": 34748841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45006000, "capital_expenditure": 35000, "free_cash_flow": -44971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185756, "ticker_id": 8597, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:22.047514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51280000", "ebitda": "-50674000", "netIncome": "-47196000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4091000", "incomeBeforeTax": "-47196000", "interestExpense": "None", "operatingIncome": "-51280000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4091000", "nonInterestIncome": "None", "operatingExpenses": "51280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000", "sellingGeneralAndAdministrative": "9815000", "netIncomeFromContinuingOperations": "-47196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-391596000", "otherCurrentAssets": "-385373000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "391596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-391596000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "34748841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45006000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5716000", "cashflowFromInvestment": "14847000", "stockBasedCompensation": "7746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 41465000, "selling_general_admin": 9815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51280000, "depreciation_amortisation": 606000, "ebitda": -50674000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -47196000, "tax_provision": null, "effective_tax_rate": null, "net_income": -47196000, "net_income_continuing_ops": -47196000, "net_income_to_common": -47196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -391596000, "total_liabilities": -391596000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 391596000, "shares_outstanding": 34748841, "operating_cash_flow": -45006000, "stock_based_compensation": 7746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5716000, "free_cash_flow": -44971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51280000", "ebitda": "-50674000", "netIncome": "-47196000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4091000", "incomeBeforeTax": "-47196000", "interestExpense": "None", "operatingIncome": "-51280000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4091000", "nonInterestIncome": "None", "operatingExpenses": "51280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000", "sellingGeneralAndAdministrative": "9815000", "netIncomeFromContinuingOperations": "-47196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-391596000", "otherCurrentAssets": "-385373000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "391596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-391596000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "34748841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45006000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5716000", "cashflowFromInvestment": "14847000", "stockBasedCompensation": "7746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }