{ "ticker": { "uuid": "ce0b106f-b2ea-4c9e-80ad-5f51360683a2", "symbol": "LIF", "name": "Labrador Iron Ore Royalty Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/ce0b106f-b2ea-4c9e-80ad-5f51360683a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce0b106f-b2ea-4c9e-80ad-5f51360683a2/" }, "latest_snapshot": { "ticker": { "uuid": "ce0b106f-b2ea-4c9e-80ad-5f51360683a2", "symbol": "LIF", "name": "Labrador Iron Ore Royalty Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/ce0b106f-b2ea-4c9e-80ad-5f51360683a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce0b106f-b2ea-4c9e-80ad-5f51360683a2/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.34, "value": 0.28, "quality": 0.87, "momentum": 0.24, "coverage": 0.879, "confidence": 0.823, "delta": 0.04 }, "headline_factors": { "price": 27.04, "market_cap": 1730560064, "pe_ratio": 20.7666, "earnings_yield": 0.0684, "ebitda_to_ev": 0.072, "shareholder_yield": 0.0499, "roe": 0.1304, "piotroski_f_score": 5, "momentum_12_1": 0.0811, "volatility_252d": 0.2027 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.7666, "ev_ebitda": 13.8869, "earnings_yield": 0.0684, "fcf_yield": 0.051, "shareholder_yield": 0.0499 }, "quality": { "roe": 0.1304, "roic": null, "gross_margin": 0.8019, "fcf_margin": 0.5543, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.2006, "eps_growth_1y": -0.4254, "fcf_growth_1y": -0.5192 }, "momentum": { "price_return_12m": 0.0684, "momentum_12_1": 0.0811, "relative_strength": -0.2422 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.87, "momentum_percentile": 0.24, "growth_composite": 98, "yield_composite": 19, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.11, "os": 0.26, "value": 0.26, "quality": 0.86, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.8195, "earnings_yield": 0.0683, "shareholder_yield": 0.0498, "roe": 0.1304, "momentum_12_1": 0.0114 }, { "week_end_date": "2026-06-14", "price": 27.89, "os": 0.27, "value": 0.25, "quality": 0.86, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.4198, "earnings_yield": 0.0663, "shareholder_yield": 0.0484, "roe": 0.1304, "momentum_12_1": 0.0203 }, { "week_end_date": "2026-06-21", "price": 28.06, "os": 0.25, "value": 0.24, "quality": 0.86, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.5489, "earnings_yield": 0.0659, "shareholder_yield": 0.0481, "roe": 0.1304, "momentum_12_1": 0.0213 }, { "week_end_date": "2026-06-28", "price": 28.14, "os": 0.28, "value": 0.24, "quality": 0.87, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.6097, "earnings_yield": 0.0657, "shareholder_yield": 0.048, "roe": 0.1304, "momentum_12_1": 0.0549 }, { "week_end_date": "2026-07-05", "price": 28.1, "os": 0.29, "value": 0.25, "quality": 0.86, "momentum": 0.21, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 21.5806, "earnings_yield": 0.0658, "shareholder_yield": 0.048, "roe": 0.1304, "momentum_12_1": -0.0058 }, { "week_end_date": "2026-07-12", "price": 27.36, "os": 0.3, "value": 0.26, "quality": 0.87, "momentum": 0.22, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 21.0123, "earnings_yield": 0.0676, "shareholder_yield": 0.0493, "roe": 0.1304, "momentum_12_1": 0.0527 }, { "week_end_date": "2026-07-19", "price": 25.59, "os": 0.32, "value": 0.29, "quality": 0.87, "momentum": 0.19, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 19.653, "earnings_yield": 0.0723, "shareholder_yield": 0.0528, "roe": 0.1304, "momentum_12_1": 0.0617 }, { "week_end_date": "2026-07-26", "price": 25.94, "os": 0.32, "value": 0.29, "quality": 0.87, "momentum": 0.2, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 19.9218, "earnings_yield": 0.0714, "shareholder_yield": 0.052, "roe": 0.1304, "momentum_12_1": 0.0578 }, { "week_end_date": "2026-08-02", "price": 26.75, "os": 0.3, "value": 0.26, "quality": 0.87, "momentum": 0.22, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 20.5438, "earnings_yield": 0.0692, "shareholder_yield": 0.0505, "roe": 0.1304, "momentum_12_1": 0.0998 }, { "week_end_date": "2026-08-09", "price": 27.04, "os": 0.34, "value": 0.28, "quality": 0.87, "momentum": 0.24, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 20.7666, "earnings_yield": 0.0684, "shareholder_yield": 0.0499, "roe": 0.1304, "momentum_12_1": 0.0811 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165880000, "cost_of_revenue": 32867000, "gross_profit": 133013000, "ebit": 123801000, "ebitda": 129975000, "pretax_income": null, "tax_provision": null, "net_income": 100584000, "net_income_to_common": 100584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 645208000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97068000, "capital_expenditure": null, "free_cash_flow": 97068000, "dividends_paid": -124800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165880000, "cost_of_revenue": 32867000, "gross_profit": 133013000, "ebit": 123801000, "ebitda": 129975000, "pretax_income": null, "tax_provision": null, "net_income": 100584000, "net_income_to_common": 100584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 645208000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97068000, "capital_expenditure": null, "free_cash_flow": 97068000, "dividends_paid": -124800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165880000, "cost_of_revenue": 32867000, "gross_profit": 133013000, "ebit": 123801000, "ebitda": 129975000, "pretax_income": null, "tax_provision": null, "net_income": 100584000, "net_income_to_common": 100584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 645208000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97068000, "capital_expenditure": null, "free_cash_flow": 97068000, "dividends_paid": -124800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165880000, "cost_of_revenue": 32867000, "gross_profit": 133013000, "ebit": 123801000, "ebitda": 129975000, "pretax_income": null, "tax_provision": null, "net_income": 100584000, "net_income_to_common": 100584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 645208000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97068000, "capital_expenditure": null, "free_cash_flow": 97068000, "dividends_paid": -124800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165880000, "cost_of_revenue": 32867000, "gross_profit": 133013000, "ebit": 123801000, "ebitda": 129975000, "pretax_income": null, "tax_provision": null, "net_income": 100584000, "net_income_to_common": 100584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 645208000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97068000, "capital_expenditure": null, "free_cash_flow": 97068000, "dividends_paid": -124800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165880000, "cost_of_revenue": 32867000, "gross_profit": 133013000, "ebit": 123801000, "ebitda": 129975000, "pretax_income": null, "tax_provision": null, "net_income": 100584000, "net_income_to_common": 100584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 645208000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97068000, "capital_expenditure": null, "free_cash_flow": 97068000, "dividends_paid": -124800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165880000, "cost_of_revenue": 32867000, "gross_profit": 133013000, "ebit": 123801000, "ebitda": 129975000, "pretax_income": null, "tax_provision": null, "net_income": 100584000, "net_income_to_common": 100584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 645208000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97068000, "capital_expenditure": null, "free_cash_flow": 97068000, "dividends_paid": -124800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165880000, "cost_of_revenue": 32867000, "gross_profit": 133013000, "ebit": 123801000, "ebitda": 129975000, "pretax_income": null, "tax_provision": null, "net_income": 100584000, "net_income_to_common": 100584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 645208000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97068000, "capital_expenditure": null, "free_cash_flow": 97068000, "dividends_paid": -124800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 33965000, "cost_of_revenue": 6732000, "gross_profit": 27233000, "ebit": 25187000, "ebitda": 26519000, "pretax_income": null, "tax_provision": null, "net_income": 11252000, "net_income_to_common": 11252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13744000, "total_current_assets": 52816000, "total_assets": 788051000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 631522000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17649000, "capital_expenditure": null, "free_cash_flow": 17649000, "dividends_paid": -19200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35748000, "cost_of_revenue": 7085000, "gross_profit": 28663000, "ebit": 26528000, "ebitda": 28007000, "pretax_income": null, "tax_provision": null, "net_income": 13195000, "net_income_to_common": 13195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_assets": 797340000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 639203000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23127000, "capital_expenditure": null, "free_cash_flow": 23127000, "dividends_paid": -22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35748000, "cost_of_revenue": 7085000, "gross_profit": 28663000, "ebit": 26528000, "ebitda": 28007000, "pretax_income": null, "tax_provision": null, "net_income": 13195000, "net_income_to_common": 13195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_assets": 797340000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 639203000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23127000, "capital_expenditure": null, "free_cash_flow": 23127000, "dividends_paid": -22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35748000, "cost_of_revenue": 7085000, "gross_profit": 28663000, "ebit": 26528000, "ebitda": 28007000, "pretax_income": null, "tax_provision": null, "net_income": 13195000, "net_income_to_common": 13195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_assets": 797340000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 639203000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23127000, "capital_expenditure": null, "free_cash_flow": 23127000, "dividends_paid": -22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35748000, "cost_of_revenue": 7085000, "gross_profit": 28663000, "ebit": 26528000, "ebitda": 28007000, "pretax_income": null, "tax_provision": null, "net_income": 13195000, "net_income_to_common": 13195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_assets": 797340000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 639203000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23127000, "capital_expenditure": null, "free_cash_flow": 23127000, "dividends_paid": -22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35748000, "cost_of_revenue": 7085000, "gross_profit": 28663000, "ebit": 26528000, "ebitda": 28007000, "pretax_income": null, "tax_provision": null, "net_income": 13195000, "net_income_to_common": 13195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_assets": 797340000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 639203000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23127000, "capital_expenditure": null, "free_cash_flow": 23127000, "dividends_paid": -22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35748000, "cost_of_revenue": 7085000, "gross_profit": 28663000, "ebit": 26528000, "ebitda": 28007000, "pretax_income": null, "tax_provision": null, "net_income": 13195000, "net_income_to_common": 13195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_assets": 797340000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 639203000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23127000, "capital_expenditure": null, "free_cash_flow": 23127000, "dividends_paid": -22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35748000, "cost_of_revenue": 7085000, "gross_profit": 28663000, "ebit": 26528000, "ebitda": 28007000, "pretax_income": null, "tax_provision": null, "net_income": 13195000, "net_income_to_common": 13195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_assets": 797340000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 639203000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23127000, "capital_expenditure": null, "free_cash_flow": 23127000, "dividends_paid": -22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35748000, "cost_of_revenue": 7085000, "gross_profit": 28663000, "ebit": 26528000, "ebitda": 28007000, "pretax_income": null, "tax_provision": null, "net_income": 13195000, "net_income_to_common": 13195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_assets": 797340000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 639203000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23127000, "capital_expenditure": null, "free_cash_flow": 23127000, "dividends_paid": -22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35748000, "cost_of_revenue": 7085000, "gross_profit": 28663000, "ebit": 26528000, "ebitda": 28007000, "pretax_income": null, "tax_provision": null, "net_income": 13195000, "net_income_to_common": 13195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_assets": 797340000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 639203000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23127000, "capital_expenditure": null, "free_cash_flow": 23127000, "dividends_paid": -22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39460000, "cost_of_revenue": 7818000, "gross_profit": 31642000, "ebit": 29508000, "ebitda": 30837000, "pretax_income": null, "tax_provision": null, "net_income": 22198000, "net_income_to_common": 22198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 645208000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21861000, "capital_expenditure": null, "free_cash_flow": 21861000, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39460000, "cost_of_revenue": 7818000, "gross_profit": 31642000, "ebit": 29508000, "ebitda": 30837000, "pretax_income": null, "tax_provision": null, "net_income": 22198000, "net_income_to_common": 22198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 645208000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21861000, "capital_expenditure": null, "free_cash_flow": 21861000, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }