{ "ticker": { "uuid": "ce0b106f-b2ea-4c9e-80ad-5f51360683a2", "symbol": "LIF", "name": "Labrador Iron Ore Royalty Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/ce0b106f-b2ea-4c9e-80ad-5f51360683a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce0b106f-b2ea-4c9e-80ad-5f51360683a2/" }, "ticker_metadata": { "id": 36147, "uuid": "ce0b106f-b2ea-4c9e-80ad-5f51360683a2", "symbol": "LIF", "name": "Labrador Iron Ore Royalty Corporation", "asset_type": "equity", "market_cap": 1855360000, "stock_exchange_id": 42, "industry": "Steel", "sector": "Basic Materials", "description": "Labrador Iron Ore Royalty Corporation, through its subsidiary, Hollinger-Hanna Limited, holds a 15.10% equity interest in Iron Ore Company of Canada that produces and processes iron ores in Canada. The company offers standard and low silica acid, low silica fluxed, and direct reduction pellets; iron ore concentrates; and seaborne iron ore pellets. It also operates an iron mine, concentrator, and pellet plant at Labrador City, Newfoundland, and Labrador. The company was formerly known as Labrador Iron Ore Royalty Income Fund. Labrador Iron Ore Royalty Corporation was incorporated in 2010 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce0b106f-b2ea-4c9e-80ad-5f51360683a2", "symbol": "LIF", "name": "Labrador Iron Ore Royalty Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/ce0b106f-b2ea-4c9e-80ad-5f51360683a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce0b106f-b2ea-4c9e-80ad-5f51360683a2/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.26, "value": 0.25, "quality": 0.87, "momentum": 0.17, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 27.4, "market_cap": 1753600000, "pe_ratio": 21.043, "earnings_yield": 0.0675, "ebitda_to_ev": 0.0711, "shareholder_yield": 0.073, "roe": 0.1304, "piotroski_f_score": 5, "momentum_12_1": 0.0223, "volatility_252d": 0.1942 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.248595+00:00", "batch_id": "" }, "size": { "price_close": 27.4, "market_cap": 1753600000, "market_cap_usd": 1753600000, "enterprise_value": 1738305000, "shares_outstanding": 64000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.043, "pb_ratio": 2.7434, "ptbv_ratio": 2.7434, "ps_ratio": 11.1146, "pcf_ratio": 20.0531, "pfcf_ratio": 20.0531, "ev_ebitda": 14.0734, "ev_ebit": 14.8088, "ev_sales": 11.0176, "ev_fcf": 19.8782, "earnings_yield": 0.0675, "fcf_yield": 0.0503, "price_to_sales": 11.1146, "price_to_book": 2.7434, "price_to_cashflow": 20.0531, "ebitda_to_ev": 0.0711, "sales_yield": 0.0908 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.073, "debt_paydown_yield": null, "total_yield": 0.073 }, "quality": { "gross_margin": 0.8019, "operating_margin": 0.744, "net_margin": 0.5282, "ebitda_margin": 0.7829, "fcf_margin": 0.5543, "roe": 0.1304, "roa": 0.1045, "roic": null, "roc_greenblatt": 0.5322, "asset_turnover": 0.1979, "cash_conversion": 1.0494, "accruals_ratio": -0.0052, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3001, "revenue_stability_5y": 0.1361, "eps_surprise_avg": -43.22, "sue_score": -5.2352, "gross_profit_to_assets": 0.1587, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1238, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.0082, "quick_ratio": 2.0082, "net_debt": -15295000, "local_beta": 0.9029, "volatility_252d": 0.1942, "volatility_60d": 0.4534, "max_drawdown_12m": -0.129, "risk_adjusted_momentum": 0.1146 }, "growth": { "revenue_growth_1y": -0.2006, "revenue_growth_3y_cagr": -0.1062, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4254, "eps_growth_3y_cagr": -0.2764, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5192, "book_value_growth_1y": 0.0035, "revenue_growth": -0.2006, "earnings_growth": -0.4254 }, "momentum": { "price_return_1m": -0.0339, "price_return_3m": -0.0878, "price_return_6m": -0.0749, "price_return_9m": 0.0448, "price_return_12m": -0.0123, "price_return_12m_ex1m": 0.0223, "momentum_6m": -0.0749, "momentum_12m": -0.0123, "momentum_12_1": 0.0223, "distance_from_52w_high": -0.1157, "distance_from_52w_low": 0.0826, "relative_strength": -0.3145 }, "raw_ttm": { "revenue_ttm": 157775000, "gross_profit_ttm": 126514000, "ebit_ttm": 117383000, "ebitda_ttm": 123517000, "net_income_ttm": 83334000, "eps_diluted_ttm": 1.3021, "operating_cash_flow_ttm": 87448000, "capital_expenditure_ttm": null, "fcf_ttm": 87448000, "dividends_paid_ttm": -128000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_current_liabilities": 26657000, "net_ppe": 208991000, "total_assets": 797340000, "total_debt": null, "total_equity": 639203000, "net_working_capital": 11581000, "book_value_per_share": 9.9875, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.9875 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 54, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 91, "rank_pcf": 77, "rank_ev_ebitda": 63, "rank_ev_ebit": 38, "rank_earnings_yield": 37, "rank_fcf_yield": 34, "rank_dividend_yield": 58, "rank_shareholder_yield": 13, "rank_total_yield": 28, "rank_roe": 35, "rank_roc": 15, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 6, "rank_piotroski": 61, "rank_accruals": 78, "rank_sue": 100, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 77 }, "composites": { "value_composite": 75, "quality_composite": 13, "momentum_composite": 83, "growth_composite": 98, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 87, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.4664, "os_score": 0.26, "value_percentile": 0.25, "quality_percentile": 0.87, "momentum_percentile": 0.17, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11440, "ticker_id": 36147, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.248595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.4, "market_cap": 1753600000, "market_cap_usd": 1753600000, "enterprise_value": 1738305000, "shares_outstanding": 64000000, "fx_rate_to_usd": null, "pe_ratio": 21.04303166, "pb_ratio": 2.74341641, "ptbv_ratio": 2.74341641, "ps_ratio": 11.11456188, "pcf_ratio": 20.0530601, "pfcf_ratio": 20.0530601, "ev_ebitda": 14.0734069, "ev_ebit": 14.80883092, "ev_sales": 11.01762003, "ev_fcf": 19.87815616, "earnings_yield": 0.06752728, "fcf_yield": 0.05030648, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0729927, "debt_paydown_yield": null, "total_yield": 0.0729927, "gross_margin": 0.80186341, "operating_margin": 0.74398986, "net_margin": 0.52818254, "ebitda_margin": 0.78286801, "fcf_margin": 0.55425765, "roe": 0.13037173, "roa": 0.10451501, "roic": null, "roc_greenblatt": 0.53217543, "asset_turnover": 0.19787669, "cash_conversion": 1.04936761, "accruals_ratio": -0.00515966, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.12382911, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.00821548, "quick_ratio": 2.00821548, "net_debt": -15295000, "revenue_growth_1y": -0.20060528, "revenue_growth_3y_cagr": -0.10621191, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42536235, "eps_growth_3y_cagr": -0.27637104, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.51924639, "book_value_growth_1y": 0.00354003, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.300052, "revenue_stability_5y": 0.136133, "eps_surprise_avg": -43.22, "sue_score": -5.2352, "price_return_1m": -0.03385053, "price_return_3m": -0.08776245, "price_return_6m": -0.07493615, "price_return_9m": 0.04482075, "price_return_12m": -0.01234942, "price_return_12m_ex1m": 0.02225444, "distance_from_52w_high": -0.11573262, "distance_from_52w_low": 0.08264762, "relative_strength": -0.31445583, "local_beta": 0.9029, "volatility_252d": 0.194211, "volatility_60d": 0.453395, "max_drawdown_12m": -0.1290322, "revenue_ttm": 157775000, "gross_profit_ttm": 126514000, "ebit_ttm": 117383000, "ebitda_ttm": 123517000, "net_income_ttm": 83334000, "eps_diluted_ttm": 1.30209375, "operating_cash_flow_ttm": 87448000, "capital_expenditure_ttm": null, "fcf_ttm": 87448000, "dividends_paid_ttm": -128000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_current_liabilities": 26657000, "net_ppe": 208991000, "total_assets": 797340000, "total_debt": null, "total_equity": 639203000, "net_working_capital": 11581000, "book_value_per_share": 9.98754688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.98754688, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 54, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 91, "rank_pcf": 77, "rank_ev_ebitda": 63, "rank_ev_ebit": 38, "rank_earnings_yield": 37, "rank_fcf_yield": 34, "rank_dividend_yield": 58, "rank_shareholder_yield": 13, "rank_total_yield": 28, "rank_roe": 35, "rank_roc": 15, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 6, "rank_piotroski": 61, "rank_accruals": 78, "rank_sue": 100, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 77, "value_composite": 75, "quality_composite": 13, "momentum_composite": 83, "growth_composite": 98, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 87, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.4, "os": 0.26, "value": 0.25, "quality": 0.87, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.043, "earnings_yield": 0.0675, "shareholder_yield": 0.073, "roe": 0.1304, "momentum_12_1": 0.0223, "complete_fields": { "id": 11440, "ticker_id": 36147, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.248595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.4, "market_cap": 1753600000, "market_cap_usd": 1753600000, "enterprise_value": 1738305000, "shares_outstanding": 64000000, "fx_rate_to_usd": null, "pe_ratio": 21.04303166, "pb_ratio": 2.74341641, "ptbv_ratio": 2.74341641, "ps_ratio": 11.11456188, "pcf_ratio": 20.0530601, "pfcf_ratio": 20.0530601, "ev_ebitda": 14.0734069, "ev_ebit": 14.80883092, "ev_sales": 11.01762003, "ev_fcf": 19.87815616, "earnings_yield": 0.06752728, "fcf_yield": 0.05030648, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0729927, "debt_paydown_yield": null, "total_yield": 0.0729927, "gross_margin": 0.80186341, "operating_margin": 0.74398986, "net_margin": 0.52818254, "ebitda_margin": 0.78286801, "fcf_margin": 0.55425765, "roe": 0.13037173, "roa": 0.10451501, "roic": null, "roc_greenblatt": 0.53217543, "asset_turnover": 0.19787669, "cash_conversion": 1.04936761, "accruals_ratio": -0.00515966, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.12382911, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.00821548, "quick_ratio": 2.00821548, "net_debt": -15295000, "revenue_growth_1y": -0.20060528, "revenue_growth_3y_cagr": -0.10621191, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42536235, "eps_growth_3y_cagr": -0.27637104, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.51924639, "book_value_growth_1y": 0.00354003, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.300052, "revenue_stability_5y": 0.136133, "eps_surprise_avg": -43.22, "sue_score": -5.2352, "price_return_1m": -0.03385053, "price_return_3m": -0.08776245, "price_return_6m": -0.07493615, "price_return_9m": 0.04482075, "price_return_12m": -0.01234942, "price_return_12m_ex1m": 0.02225444, "distance_from_52w_high": -0.11573262, "distance_from_52w_low": 0.08264762, "relative_strength": -0.31445583, "local_beta": 0.9029, "volatility_252d": 0.194211, "volatility_60d": 0.453395, "max_drawdown_12m": -0.1290322, "revenue_ttm": 157775000, "gross_profit_ttm": 126514000, "ebit_ttm": 117383000, "ebitda_ttm": 123517000, "net_income_ttm": 83334000, "eps_diluted_ttm": 1.30209375, "operating_cash_flow_ttm": 87448000, "capital_expenditure_ttm": null, "fcf_ttm": 87448000, "dividends_paid_ttm": -128000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_current_liabilities": 26657000, "net_ppe": 208991000, "total_assets": 797340000, "total_debt": null, "total_equity": 639203000, "net_working_capital": 11581000, "book_value_per_share": 9.98754688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.98754688, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 54, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 91, "rank_pcf": 77, "rank_ev_ebitda": 63, "rank_ev_ebit": 38, "rank_earnings_yield": 37, "rank_fcf_yield": 34, "rank_dividend_yield": 58, "rank_shareholder_yield": 13, "rank_total_yield": 28, "rank_roe": 35, "rank_roc": 15, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 6, "rank_piotroski": 61, "rank_accruals": 78, "rank_sue": 100, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 77, "value_composite": 75, "quality_composite": 13, "momentum_composite": 83, "growth_composite": 98, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 87, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "income_statement": { "revenue": 165880000, "cost_of_revenue": 32867000, "gross_profit": 133013000, "ebit": 123801000, "ebitda": 129975000, "pretax_income": null, "tax_provision": null, "net_income": 100584000, "net_income_to_common": 100584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 645208000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97068000, "capital_expenditure": null, "free_cash_flow": 97068000, "dividends_paid": -124800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422554, "ticker_id": 36147, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129975000", "netIncome": "100584000", "grossProfit": "133013000", "totalRevenue": "165880000", "costOfRevenue": "32867000", "interestExpense": null, "operatingIncome": "123801000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6174000" }, "balance": { "totalDebt": null, "totalAssets": "809428000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "57710000", "totalShareholderEquity": "645208000", "totalCurrentLiabilities": "31320000", "propertyPlantEquipmentNet": "210470000", "cashAndShortTermInvestments": "14568000" }, "cashflow": { "freeCashFlow": "97068000", "dividendsPaid": "-124800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "97068000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 165880000, "cost_of_revenue": 32867000, "gross_profit": 133013000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123801000, "depreciation_amortisation": 6174000, "ebitda": 129975000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100584000, "net_income_continuing_ops": null, "net_income_to_common": 100584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57710000, "net_ppe": 210470000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 809428000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 645208000, "shares_outstanding": 64000000, "operating_cash_flow": 97068000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -124800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129975000", "netIncome": "100584000", "grossProfit": "133013000", "totalRevenue": "165880000", "costOfRevenue": "32867000", "interestExpense": null, "operatingIncome": "123801000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6174000" }, "balance": { "totalDebt": null, "totalAssets": "809428000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "57710000", "totalShareholderEquity": "645208000", "totalCurrentLiabilities": "31320000", "propertyPlantEquipmentNet": "210470000", "cashAndShortTermInvestments": "14568000" }, "cashflow": { "freeCashFlow": "97068000", "dividendsPaid": "-124800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "97068000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "income_statement": { "revenue": 207507000, "cost_of_revenue": 41169000, "gross_profit": 166338000, "ebit": 157022000, "ebitda": 163279000, "pretax_income": null, "tax_provision": null, "net_income": 175039000, "net_income_to_common": 175039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42300000, "total_current_assets": 95143000, "total_assets": 836127000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 642932000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201908000, "capital_expenditure": null, "free_cash_flow": 201908000, "dividends_paid": -172800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422558, "ticker_id": 36147, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163279000", "netIncome": "175039000", "grossProfit": "166338000", "totalRevenue": "207507000", "costOfRevenue": "41169000", "interestExpense": null, "operatingIncome": "157022000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6257000" }, "balance": { "totalDebt": null, "totalAssets": "836127000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "95143000", "totalShareholderEquity": "642932000", "totalCurrentLiabilities": "61005000", "propertyPlantEquipmentNet": "216644000", "cashAndShortTermInvestments": "42300000" }, "cashflow": { "freeCashFlow": "201908000", "dividendsPaid": "-172800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "201908000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 207507000, "cost_of_revenue": 41169000, "gross_profit": 166338000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157022000, "depreciation_amortisation": 6257000, "ebitda": 163279000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 175039000, "net_income_continuing_ops": null, "net_income_to_common": 175039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95143000, "net_ppe": 216644000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 836127000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 642932000, "shares_outstanding": 64000000, "operating_cash_flow": 201908000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -172800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 201908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163279000", "netIncome": "175039000", "grossProfit": "166338000", "totalRevenue": "207507000", "costOfRevenue": "41169000", "interestExpense": null, "operatingIncome": "157022000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6257000" }, "balance": { "totalDebt": null, "totalAssets": "836127000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "95143000", "totalShareholderEquity": "642932000", "totalCurrentLiabilities": "61005000", "propertyPlantEquipmentNet": "216644000", "cashAndShortTermInvestments": "42300000" }, "cashflow": { "freeCashFlow": "201908000", "dividendsPaid": "-172800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "201908000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "income_statement": { "revenue": 200166000, "cost_of_revenue": 39712000, "gross_profit": 160454000, "ebit": 151383000, "ebitda": 157400000, "pretax_income": null, "tax_provision": null, "net_income": 186306000, "net_income_to_common": 186306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13192000, "total_current_assets": 67529000, "total_assets": 837044000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 659332000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152488000, "capital_expenditure": null, "free_cash_flow": 152488000, "dividends_paid": -179200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422560, "ticker_id": 36147, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157400000", "netIncome": "186306000", "grossProfit": "160454000", "totalRevenue": "200166000", "costOfRevenue": "39712000", "interestExpense": null, "operatingIncome": "151383000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6017000" }, "balance": { "totalDebt": null, "totalAssets": "837044000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "67529000", "totalShareholderEquity": "659332000", "totalCurrentLiabilities": "40342000", "propertyPlantEquipmentNet": "222901000", "cashAndShortTermInvestments": "13192000" }, "cashflow": { "freeCashFlow": "152488000", "dividendsPaid": "-179200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "152488000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 200166000, "cost_of_revenue": 39712000, "gross_profit": 160454000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151383000, "depreciation_amortisation": 6017000, "ebitda": 157400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 186306000, "net_income_continuing_ops": null, "net_income_to_common": 186306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67529000, "net_ppe": 222901000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 837044000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40342000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 659332000, "shares_outstanding": 64000000, "operating_cash_flow": 152488000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -179200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 152488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157400000", "netIncome": "186306000", "grossProfit": "160454000", "totalRevenue": "200166000", "costOfRevenue": "39712000", "interestExpense": null, "operatingIncome": "151383000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6017000" }, "balance": { "totalDebt": null, "totalAssets": "837044000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "67529000", "totalShareholderEquity": "659332000", "totalCurrentLiabilities": "40342000", "propertyPlantEquipmentNet": "222901000", "cashAndShortTermInvestments": "13192000" }, "cashflow": { "freeCashFlow": "152488000", "dividendsPaid": "-179200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "152488000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "income_statement": { "revenue": 232322000, "cost_of_revenue": 46142000, "gross_profit": 186180000, "ebit": 176664000, "ebitda": 183087000, "pretax_income": null, "tax_provision": null, "net_income": 265449000, "net_income_to_common": 265449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39904000, "total_current_assets": 83019000, "total_assets": 825765000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 637459000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184191000, "capital_expenditure": null, "free_cash_flow": 184191000, "dividends_paid": -227200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422561, "ticker_id": 36147, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183087000", "netIncome": "265449000", "grossProfit": "186180000", "totalRevenue": "232322000", "costOfRevenue": "46142000", "interestExpense": null, "operatingIncome": "176664000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6423000" }, "balance": { "totalDebt": null, "totalAssets": "825765000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "83019000", "totalShareholderEquity": "637459000", "totalCurrentLiabilities": "54086000", "propertyPlantEquipmentNet": "228918000", "cashAndShortTermInvestments": "39904000" }, "cashflow": { "freeCashFlow": "184191000", "dividendsPaid": "-227200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "184191000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 232322000, "cost_of_revenue": 46142000, "gross_profit": 186180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176664000, "depreciation_amortisation": 6423000, "ebitda": 183087000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 265449000, "net_income_continuing_ops": null, "net_income_to_common": 265449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39904000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83019000, "net_ppe": 228918000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 825765000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 637459000, "shares_outstanding": 64000000, "operating_cash_flow": 184191000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -227200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 184191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183087000", "netIncome": "265449000", "grossProfit": "186180000", "totalRevenue": "232322000", "costOfRevenue": "46142000", "interestExpense": null, "operatingIncome": "176664000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6423000" }, "balance": { "totalDebt": null, "totalAssets": "825765000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "83019000", "totalShareholderEquity": "637459000", "totalCurrentLiabilities": "54086000", "propertyPlantEquipmentNet": "228918000", "cashAndShortTermInvestments": "39904000" }, "cashflow": { "freeCashFlow": "184191000", "dividendsPaid": "-227200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "184191000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422562, "ticker_id": 36147, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "income_statement": { "revenue": 35748000, "cost_of_revenue": 7085000, "gross_profit": 28663000, "ebit": 26528000, "ebitda": 28007000, "pretax_income": null, "tax_provision": null, "net_income": 13195000, "net_income_to_common": 13195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15295000, "total_current_assets": 53533000, "total_assets": 797340000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 639203000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23127000, "capital_expenditure": null, "free_cash_flow": 23127000, "dividends_paid": -22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422552, "ticker_id": 36147, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28007000", "netIncome": "13195000", "grossProfit": "28663000", "totalRevenue": "35748000", "costOfRevenue": "7085000", "interestExpense": null, "operatingIncome": "26528000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1479000" }, "balance": { "totalDebt": null, "totalAssets": "797340000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "53533000", "totalShareholderEquity": "639203000", "totalCurrentLiabilities": "26657000", "propertyPlantEquipmentNet": "208991000", "cashAndShortTermInvestments": "15295000" }, "cashflow": { "freeCashFlow": "23127000", "dividendsPaid": "-22400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "23127000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 35748000, "cost_of_revenue": 7085000, "gross_profit": 28663000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26528000, "depreciation_amortisation": 1479000, "ebitda": 28007000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13195000, "net_income_continuing_ops": null, "net_income_to_common": 13195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53533000, "net_ppe": 208991000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 797340000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 639203000, "shares_outstanding": 64000000, "operating_cash_flow": 23127000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28007000", "netIncome": "13195000", "grossProfit": "28663000", "totalRevenue": "35748000", "costOfRevenue": "7085000", "interestExpense": null, "operatingIncome": "26528000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1479000" }, "balance": { "totalDebt": null, "totalAssets": "797340000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "53533000", "totalShareholderEquity": "639203000", "totalCurrentLiabilities": "26657000", "propertyPlantEquipmentNet": "208991000", "cashAndShortTermInvestments": "15295000" }, "cashflow": { "freeCashFlow": "23127000", "dividendsPaid": "-22400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "23127000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "income_statement": { "revenue": 39460000, "cost_of_revenue": 7818000, "gross_profit": 31642000, "ebit": 29508000, "ebitda": 30837000, "pretax_income": null, "tax_provision": null, "net_income": 22198000, "net_income_to_common": 22198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14568000, "total_current_assets": 57710000, "total_assets": 809428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21861000, "capital_expenditure": null, "free_cash_flow": 21861000, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422553, "ticker_id": 36147, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30837000", "netIncome": "22198000", "grossProfit": "31642000", "totalRevenue": "39460000", "costOfRevenue": "7818000", "interestExpense": null, "operatingIncome": "29508000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1329000" }, "balance": { "totalDebt": null, "totalAssets": "809428000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "57710000", "totalShareholderEquity": null, "totalCurrentLiabilities": "31320000", "propertyPlantEquipmentNet": "210470000", "cashAndShortTermInvestments": "14568000" }, "cashflow": { "freeCashFlow": "21861000", "dividendsPaid": "-25600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21861000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 39460000, "cost_of_revenue": 7818000, "gross_profit": 31642000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29508000, "depreciation_amortisation": 1329000, "ebitda": 30837000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22198000, "net_income_continuing_ops": null, "net_income_to_common": 22198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57710000, "net_ppe": 210470000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 809428000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 64000000, "operating_cash_flow": 21861000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30837000", "netIncome": "22198000", "grossProfit": "31642000", "totalRevenue": "39460000", "costOfRevenue": "7818000", "interestExpense": null, "operatingIncome": "29508000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1329000" }, "balance": { "totalDebt": null, "totalAssets": "809428000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "57710000", "totalShareholderEquity": null, "totalCurrentLiabilities": "31320000", "propertyPlantEquipmentNet": "210470000", "cashAndShortTermInvestments": "14568000" }, "cashflow": { "freeCashFlow": "21861000", "dividendsPaid": "-25600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21861000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "income_statement": { "revenue": 46679000, "cost_of_revenue": 9244000, "gross_profit": 37435000, "ebit": 35023000, "ebitda": 36693000, "pretax_income": null, "tax_provision": null, "net_income": 26520000, "net_income_to_common": 26520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4760000, "total_current_assets": 57523000, "total_assets": 801065000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17718000, "capital_expenditure": null, "free_cash_flow": 17718000, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422555, "ticker_id": 36147, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36693000", "netIncome": "26520000", "grossProfit": "37435000", "totalRevenue": "46679000", "costOfRevenue": "9244000", "interestExpense": null, "operatingIncome": "35023000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1670000" }, "balance": { "totalDebt": null, "totalAssets": "801065000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "57523000", "totalShareholderEquity": null, "totalCurrentLiabilities": "29016000", "propertyPlantEquipmentNet": "213318000", "cashAndShortTermInvestments": "4760000" }, "cashflow": { "freeCashFlow": "17718000", "dividendsPaid": "-32000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17718000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 46679000, "cost_of_revenue": 9244000, "gross_profit": 37435000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35023000, "depreciation_amortisation": 1670000, "ebitda": 36693000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26520000, "net_income_continuing_ops": null, "net_income_to_common": 26520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57523000, "net_ppe": 213318000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 801065000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 64000000, "operating_cash_flow": 17718000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36693000", "netIncome": "26520000", "grossProfit": "37435000", "totalRevenue": "46679000", "costOfRevenue": "9244000", "interestExpense": null, "operatingIncome": "35023000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1670000" }, "balance": { "totalDebt": null, "totalAssets": "801065000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "57523000", "totalShareholderEquity": null, "totalCurrentLiabilities": "29016000", "propertyPlantEquipmentNet": "213318000", "cashAndShortTermInvestments": "4760000" }, "cashflow": { "freeCashFlow": "17718000", "dividendsPaid": "-32000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17718000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "income_statement": { "revenue": 35888000, "cost_of_revenue": 7114000, "gross_profit": 28774000, "ebit": 26324000, "ebitda": 27980000, "pretax_income": null, "tax_provision": null, "net_income": 21421000, "net_income_to_common": 21421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19042000, "total_current_assets": 62225000, "total_assets": 804816000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24742000, "capital_expenditure": null, "free_cash_flow": 24742000, "dividends_paid": -48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422556, "ticker_id": 36147, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27980000", "netIncome": "21421000", "grossProfit": "28774000", "totalRevenue": "35888000", "costOfRevenue": "7114000", "interestExpense": null, "operatingIncome": "26324000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1656000" }, "balance": { "totalDebt": null, "totalAssets": "804816000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "62225000", "totalShareholderEquity": null, "totalCurrentLiabilities": "40293000", "propertyPlantEquipmentNet": "214988000", "cashAndShortTermInvestments": "19042000" }, "cashflow": { "freeCashFlow": "24742000", "dividendsPaid": "-48000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24742000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 35888000, "cost_of_revenue": 7114000, "gross_profit": 28774000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26324000, "depreciation_amortisation": 1656000, "ebitda": 27980000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21421000, "net_income_continuing_ops": null, "net_income_to_common": 21421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62225000, "net_ppe": 214988000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 804816000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 64000000, "operating_cash_flow": 24742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27980000", "netIncome": "21421000", "grossProfit": "28774000", "totalRevenue": "35888000", "costOfRevenue": "7114000", "interestExpense": null, "operatingIncome": "26324000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1656000" }, "balance": { "totalDebt": null, "totalAssets": "804816000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "62225000", "totalShareholderEquity": null, "totalCurrentLiabilities": "40293000", "propertyPlantEquipmentNet": "214988000", "cashAndShortTermInvestments": "19042000" }, "cashflow": { "freeCashFlow": "24742000", "dividendsPaid": "-48000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24742000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "income_statement": { "revenue": 56512000, "cost_of_revenue": 11218000, "gross_profit": 45294000, "ebit": 42940000, "ebitda": 44476000, "pretax_income": null, "tax_provision": null, "net_income": 31929000, "net_income_to_common": 31929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42300000, "total_current_assets": 95143000, "total_assets": 836127000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46818000, "capital_expenditure": null, "free_cash_flow": 46818000, "dividends_paid": -44800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422557, "ticker_id": 36147, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44476000", "netIncome": "31929000", "grossProfit": "45294000", "totalRevenue": "56512000", "costOfRevenue": "11218000", "interestExpense": null, "operatingIncome": "42940000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1536000" }, "balance": { "totalDebt": null, "totalAssets": "836127000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "95143000", "totalShareholderEquity": null, "totalCurrentLiabilities": "61005000", "propertyPlantEquipmentNet": "216644000", "cashAndShortTermInvestments": "42300000" }, "cashflow": { "freeCashFlow": "46818000", "dividendsPaid": "-44800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "46818000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 56512000, "cost_of_revenue": 11218000, "gross_profit": 45294000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42940000, "depreciation_amortisation": 1536000, "ebitda": 44476000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31929000, "net_income_continuing_ops": null, "net_income_to_common": 31929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95143000, "net_ppe": 216644000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 836127000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 64000000, "operating_cash_flow": 46818000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44476000", "netIncome": "31929000", "grossProfit": "45294000", "totalRevenue": "56512000", "costOfRevenue": "11218000", "interestExpense": null, "operatingIncome": "42940000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1536000" }, "balance": { "totalDebt": null, "totalAssets": "836127000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64000000", "totalCurrentAssets": "95143000", "totalShareholderEquity": null, "totalCurrentLiabilities": "61005000", "propertyPlantEquipmentNet": "216644000", "cashAndShortTermInvestments": "42300000" }, "cashflow": { "freeCashFlow": "46818000", "dividendsPaid": "-44800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "46818000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422559, "ticker_id": 36147, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:08.650959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }