{ "ticker": { "uuid": "ce0d9dcb-595e-45f4-9a62-c82e0911453f", "symbol": "CVX", "name": "Chevron Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/ce0d9dcb-595e-45f4-9a62-c82e0911453f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce0d9dcb-595e-45f4-9a62-c82e0911453f/" }, "ticker_metadata": { "id": 907, "uuid": "ce0d9dcb-595e-45f4-9a62-c82e0911453f", "symbol": "CVX", "name": "Chevron Corp", "asset_type": "equity", "market_cap": 363386929000, "stock_exchange_id": 3, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Chevron Corporation is an American multinational energy corporation. One of the successor companies of Standard Oil, it is headquartered in San Ramon, California, and active in more than 180 countries. Chevron is engaged in every aspect of the oil and natural gas industries, including hydrocarbon exploration and production; refining, marketing and transport; chemicals manufacturing and sales; and power generation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce0d9dcb-595e-45f4-9a62-c82e0911453f", "symbol": "CVX", "name": "Chevron Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/ce0d9dcb-595e-45f4-9a62-c82e0911453f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce0d9dcb-595e-45f4-9a62-c82e0911453f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.28, "quality": 0.26, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 187.31, "market_cap": 371978929000, "pe_ratio": 33.7886, "earnings_yield": 0.0296, "ebitda_to_ev": 0.0981, "shareholder_yield": 0.0357, "roe": 0.0599, "piotroski_f_score": 5, "momentum_12_1": 0.3376, "volatility_252d": 0.2174 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.582334+00:00", "batch_id": "" }, "size": { "price_close": 187.31, "market_cap": 371978929000, "market_cap_usd": 371978929000, "enterprise_value": 412083929000, "shares_outstanding": 1985900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.7886, "pb_ratio": 2.0248, "ptbv_ratio": 2.0764, "ps_ratio": 2.0011, "pcf_ratio": 11.9704, "pfcf_ratio": 7.6258, "ev_ebitda": 10.1913, "ev_ebit": 22.3898, "ev_sales": 2.2169, "ev_fcf": 8.448, "earnings_yield": 0.0296, "fcf_yield": 0.1184, "price_to_sales": 2.0011, "price_to_book": 2.0248, "price_to_cashflow": 11.9704, "ebitda_to_ev": 0.0981, "sales_yield": 0.4511 }, "yield": { "dividend_yield": 0.0357, "buyback_yield": 0, "shareholder_yield": 0.0357, "debt_paydown_yield": null, "total_yield": 0.0357 }, "quality": { "gross_margin": 0.2543, "operating_margin": 0.099, "net_margin": 0.0592, "ebitda_margin": 0.2175, "fcf_margin": 0.2624, "roe": 0.0599, "roa": 0.0334, "roic": 0.0512, "roc_greenblatt": null, "asset_turnover": 0.5641, "cash_conversion": 4.4308, "accruals_ratio": -0.0609, "sbc_to_revenue": 0.0, "piotroski_f_score": 5, "altman_z_score": 3.2218, "earnings_stability_5y": 0.2513, "revenue_stability_5y": 0.2797, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1434, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.763, "net_debt_to_ebitda": 0.9918, "debt_to_assets": 0.1378, "interest_coverage": 13.6333, "current_ratio": 1.0945, "quick_ratio": 0.8442, "net_debt": 40105000000, "local_beta": 0.0003, "volatility_252d": 0.2174, "volatility_60d": 0.4838, "max_drawdown_12m": -0.1399, "risk_adjusted_momentum": 1.5524 }, "growth": { "revenue_growth_1y": -0.0365, "revenue_growth_3y_cagr": -0.0919, "revenue_growth_5y_cagr": 0.1432, "eps_growth_1y": -0.297, "eps_growth_3y_cagr": -0.2974, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0588, "book_value_growth_1y": 0.1981, "revenue_growth": -0.0365, "earnings_growth": -0.297 }, "momentum": { "price_return_1m": 0.0406, "price_return_3m": -0.0049, "price_return_6m": 0.2724, "price_return_9m": 0.2559, "price_return_12m": 0.3919, "price_return_12m_ex1m": 0.3376, "momentum_6m": 0.2724, "momentum_12m": 0.3919, "momentum_12_1": 0.3376, "distance_from_52w_high": -0.1049, "distance_from_52w_low": 0.3573, "relative_strength": 0.2919 }, "raw_ttm": { "revenue_ttm": 185887000000, "gross_profit_ttm": 47272000000, "ebit_ttm": 18405000000, "ebitda_ttm": 40435000000, "net_income_ttm": 11009000000, "eps_diluted_ttm": 5.5436, "operating_cash_flow_ttm": 31075000000, "capital_expenditure_ttm": 17704000000, "fcf_ttm": 48779000000, "dividends_paid_ttm": 13293000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1350000000, "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_current_liabilities": 42176000000, "net_ppe": null, "total_assets": 329551000000, "total_debt": 45428000000, "total_equity": 183715000000, "net_working_capital": 4489000000, "book_value_per_share": 92.5097, "retained_earnings": 204039000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 179147000000, "tangible_book_per_share": 90.2095 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 48, "rank_pcf": 53, "rank_ev_ebitda": 40, "rank_ev_ebit": 73, "rank_earnings_yield": 74, "rank_fcf_yield": 33, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 22, "rank_roe": 58, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 76, "rank_fcf_margin": 36, "rank_piotroski": 58, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 28 }, "composites": { "value_composite": 72, "quality_composite": 74, "momentum_composite": 20, "growth_composite": 94, "yield_composite": 15, "svqf_composite": 87, "vc1_composite": 70, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.2698, "os_score": 0.32, "value_percentile": 0.28, "quality_percentile": 0.26, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3819, "ticker_id": 907, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.582334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 187.31, "market_cap": 371978929000, "market_cap_usd": 371978929000, "enterprise_value": 412083929000, "shares_outstanding": 1985900000, "fx_rate_to_usd": null, "pe_ratio": 33.78862104, "pb_ratio": 2.02476079, "ptbv_ratio": 2.07638938, "ps_ratio": 2.00110244, "pcf_ratio": 11.97035974, "pfcf_ratio": 7.62580063, "ev_ebitda": 10.19126818, "ev_ebit": 22.38978153, "ev_sales": 2.21685179, "ev_fcf": 8.44797821, "earnings_yield": 0.02959576, "fcf_yield": 0.11837152, "dividend_yield": 0.0357359, "buyback_yield": 0, "shareholder_yield": 0.0357359, "debt_paydown_yield": null, "total_yield": 0.0357359, "gross_margin": 0.25430503, "operating_margin": 0.09901177, "net_margin": 0.05922415, "ebitda_margin": 0.21752463, "fcf_margin": 0.26241211, "roe": 0.05992434, "roa": 0.03340606, "roic": 0.05116632, "roc_greenblatt": null, "asset_turnover": 0.5640614, "cash_conversion": 4.43082932, "accruals_ratio": -0.06088891, "sbc_to_revenue": 2.15e-06, "debt_to_equity": 0.76302969, "net_debt_to_ebitda": 0.99183875, "debt_to_assets": 0.13784816, "interest_coverage": 13.63333333, "current_ratio": 1.09446131, "quick_ratio": 0.8442242, "net_debt": 40105000000, "revenue_growth_1y": -0.03653044, "revenue_growth_3y_cagr": -0.09186133, "revenue_growth_5y_cagr": 0.1431614, "eps_growth_1y": -0.29699872, "eps_growth_3y_cagr": -0.29742944, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05877884, "book_value_growth_1y": 0.19809974, "piotroski_f_score": 5, "altman_z_score": 3.22181691, "earnings_stability_5y": 0.251279, "revenue_stability_5y": 0.27975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04063597, "price_return_3m": -0.00494737, "price_return_6m": 0.27242417, "price_return_9m": 0.25594329, "price_return_12m": 0.39190671, "price_return_12m_ex1m": 0.33755391, "distance_from_52w_high": -0.10490028, "distance_from_52w_low": 0.35725196, "relative_strength": 0.29194313, "local_beta": 0.0003, "volatility_252d": 0.217446, "volatility_60d": 0.483794, "max_drawdown_12m": -0.13985318, "revenue_ttm": 185887000000, "gross_profit_ttm": 47272000000, "ebit_ttm": 18405000000, "ebitda_ttm": 40435000000, "net_income_ttm": 11009000000, "eps_diluted_ttm": 5.54358225, "operating_cash_flow_ttm": 31075000000, "capital_expenditure_ttm": 17704000000, "fcf_ttm": 48779000000, "dividends_paid_ttm": 13293000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1350000000, "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_current_liabilities": 42176000000, "net_ppe": null, "total_assets": 329551000000, "total_debt": 45428000000, "total_equity": 183715000000, "net_working_capital": 4489000000, "book_value_per_share": 92.50969334, "retained_earnings": 204039000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 179147000000, "tangible_book_per_share": 90.20947681, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 74, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 48, "rank_pcf": 53, "rank_ev_ebitda": 40, "rank_ev_ebit": 73, "rank_earnings_yield": 74, "rank_fcf_yield": 33, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 22, "rank_roe": 58, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 76, "rank_fcf_margin": 36, "rank_piotroski": 58, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 28, "value_composite": 72, "quality_composite": 74, "momentum_composite": 20, "growth_composite": 94, "yield_composite": 15, "svqf_composite": 87, "vc1_composite": 70, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 187.31, "os": 0.32, "value": 0.28, "quality": 0.26, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 33.7886, "earnings_yield": 0.0296, "shareholder_yield": 0.0357, "roe": 0.0599, "momentum_12_1": 0.3376, "complete_fields": { "id": 3819, "ticker_id": 907, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.582334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 187.31, "market_cap": 371978929000, "market_cap_usd": 371978929000, "enterprise_value": 412083929000, "shares_outstanding": 1985900000, "fx_rate_to_usd": null, "pe_ratio": 33.78862104, "pb_ratio": 2.02476079, "ptbv_ratio": 2.07638938, "ps_ratio": 2.00110244, "pcf_ratio": 11.97035974, "pfcf_ratio": 7.62580063, "ev_ebitda": 10.19126818, "ev_ebit": 22.38978153, "ev_sales": 2.21685179, "ev_fcf": 8.44797821, "earnings_yield": 0.02959576, "fcf_yield": 0.11837152, "dividend_yield": 0.0357359, "buyback_yield": 0, "shareholder_yield": 0.0357359, "debt_paydown_yield": null, "total_yield": 0.0357359, "gross_margin": 0.25430503, "operating_margin": 0.09901177, "net_margin": 0.05922415, "ebitda_margin": 0.21752463, "fcf_margin": 0.26241211, "roe": 0.05992434, "roa": 0.03340606, "roic": 0.05116632, "roc_greenblatt": null, "asset_turnover": 0.5640614, "cash_conversion": 4.43082932, "accruals_ratio": -0.06088891, "sbc_to_revenue": 2.15e-06, "debt_to_equity": 0.76302969, "net_debt_to_ebitda": 0.99183875, "debt_to_assets": 0.13784816, "interest_coverage": 13.63333333, "current_ratio": 1.09446131, "quick_ratio": 0.8442242, "net_debt": 40105000000, "revenue_growth_1y": -0.03653044, "revenue_growth_3y_cagr": -0.09186133, "revenue_growth_5y_cagr": 0.1431614, "eps_growth_1y": -0.29699872, "eps_growth_3y_cagr": -0.29742944, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05877884, "book_value_growth_1y": 0.19809974, "piotroski_f_score": 5, "altman_z_score": 3.22181691, "earnings_stability_5y": 0.251279, "revenue_stability_5y": 0.27975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04063597, "price_return_3m": -0.00494737, "price_return_6m": 0.27242417, "price_return_9m": 0.25594329, "price_return_12m": 0.39190671, "price_return_12m_ex1m": 0.33755391, "distance_from_52w_high": -0.10490028, "distance_from_52w_low": 0.35725196, "relative_strength": 0.29194313, "local_beta": 0.0003, "volatility_252d": 0.217446, "volatility_60d": 0.483794, "max_drawdown_12m": -0.13985318, "revenue_ttm": 185887000000, "gross_profit_ttm": 47272000000, "ebit_ttm": 18405000000, "ebitda_ttm": 40435000000, "net_income_ttm": 11009000000, "eps_diluted_ttm": 5.54358225, "operating_cash_flow_ttm": 31075000000, "capital_expenditure_ttm": 17704000000, "fcf_ttm": 48779000000, "dividends_paid_ttm": 13293000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1350000000, "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_current_liabilities": 42176000000, "net_ppe": null, "total_assets": 329551000000, "total_debt": 45428000000, "total_equity": 183715000000, "net_working_capital": 4489000000, "book_value_per_share": 92.50969334, "retained_earnings": 204039000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 179147000000, "tangible_book_per_share": 90.20947681, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 74, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 48, "rank_pcf": 53, "rank_ev_ebitda": 40, "rank_ev_ebit": 73, "rank_earnings_yield": 74, "rank_fcf_yield": 33, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 22, "rank_roe": 58, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 76, "rank_fcf_margin": 36, "rank_piotroski": 58, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 28, "value_composite": 72, "quality_composite": 74, "momentum_composite": 20, "growth_composite": 94, "yield_composite": 15, "svqf_composite": 87, "vc1_composite": 70, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 184432000000, "cost_of_revenue": 128346000000, "gross_profit": 56086000000, "ebit": 20960000000, "ebitda": 41417000000, "pretax_income": 19743000000, "tax_provision": 7258000000, "net_income": 12299000000, "net_income_to_common": 12299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6467000000, "total_current_assets": 38552000000, "total_assets": 324012000000, "short_term_debt": 2808000000, "long_term_debt": 39122000000, "total_debt": 41930000000, "total_liabilities": 131836000000, "total_equity": 186450000000, "shares_outstanding": 1856000000, "goodwill_and_intangibles": 4568000000 }, "cash_flow": { "operating_cash_flow": 33939000000, "capital_expenditure": 17347000000, "free_cash_flow": 51286000000, "dividends_paid": 12751000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246114, "ticker_id": 907, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20960000000", "ebitda": "41417000000", "netIncome": "12299000000", "grossProfit": "56086000000", "depreciation": "None", "totalRevenue": "184432000000", "costOfRevenue": "128346000000", "interestIncome": "1783000000", "incomeBeforeTax": "19743000000", "interestExpense": "1217000000", "operatingIncome": "16674000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7258000000", "reportedCurrency": "USD", "netInterestIncome": "-1217000000", "nonInterestIncome": "None", "operatingExpenses": "39412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20457000000", "sellingGeneralAndAdministrative": "38674000000", "netIncomeFromContinuingOperations": "12485000000" }, "balance": { "goodwill": "4568000000", "inventory": "9711000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "324012000000", "longTermDebt": "39122000000", "shortTermDebt": "2808000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205365000000", "totalLiabilities": "131836000000", "otherCurrentAssets": "4295000000", "totalCurrentAssets": "38552000000", "currentLongTermDebt": "191000000", "longTermInvestments": "43867000000", "shortTermInvestments": "4000000", "currentNetReceivables": "18075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285460000000", "currentAccountsPayable": "19220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225783000000", "shortLongTermDebtTotal": "46743000000", "totalShareholderEquity": "186450000000", "capitalLeaseObligations": "1445000000", "otherCurrentLiabilities": "11359000000", "totalCurrentLiabilities": "33387000000", "otherNonCurrentLiabilities": "24543000000", "totalNonCurrentLiabilities": "98449000000", "cashAndShortTermInvestments": "6467000000", "commonStockSharesOutstanding": "1856000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12485000000", "profitLoss": "None", "dividendPayout": "12751000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "33939000000", "capitalExpenditures": "17347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19063000000", "cashflowFromInvestment": "-15911000000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12751000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11855000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184432000000, "cost_of_revenue": 128346000000, "gross_profit": 56086000000, "research_and_development": 427000000, "selling_general_admin": 38674000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20960000000, "depreciation_amortisation": 20457000000, "ebitda": 41417000000, "interest_expense": 1217000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19743000000, "tax_provision": 7258000000, "effective_tax_rate": null, "net_income": 12299000000, "net_income_continuing_ops": 12485000000, "net_income_to_common": 12299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6467000000, "short_term_investments": 4000000, "net_receivables": 18075000000, "inventory": 9711000000, "other_current_assets": null, "total_current_assets": 38552000000, "net_ppe": null, "goodwill": 4568000000, "intangible_assets": null, "goodwill_and_intangibles": 4568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285460000000, "total_assets": 324012000000, "short_term_debt": 2808000000, "accounts_payable": 19220000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33387000000, "long_term_debt": 39122000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98449000000, "total_liabilities": 131836000000, "total_debt": 41930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205365000000, "total_equity": 186450000000, "shares_outstanding": 1856000000, "operating_cash_flow": 33939000000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15911000000, "dividends_paid": 12751000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19063000000, "free_cash_flow": 51286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20960000000", "ebitda": "41417000000", "netIncome": "12299000000", "grossProfit": "56086000000", "depreciation": "None", "totalRevenue": "184432000000", "costOfRevenue": "128346000000", "interestIncome": "1783000000", "incomeBeforeTax": "19743000000", "interestExpense": "1217000000", "operatingIncome": "16674000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7258000000", "reportedCurrency": "USD", "netInterestIncome": "-1217000000", "nonInterestIncome": "None", "operatingExpenses": "39412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20457000000", "sellingGeneralAndAdministrative": "38674000000", "netIncomeFromContinuingOperations": "12485000000" }, "balance": { "goodwill": "4568000000", "inventory": "9711000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "324012000000", "longTermDebt": "39122000000", "shortTermDebt": "2808000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205365000000", "totalLiabilities": "131836000000", "otherCurrentAssets": "4295000000", "totalCurrentAssets": "38552000000", "currentLongTermDebt": "191000000", "longTermInvestments": "43867000000", "shortTermInvestments": "4000000", "currentNetReceivables": "18075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285460000000", "currentAccountsPayable": "19220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225783000000", "shortLongTermDebtTotal": "46743000000", "totalShareholderEquity": "186450000000", "capitalLeaseObligations": "1445000000", "otherCurrentLiabilities": "11359000000", "totalCurrentLiabilities": "33387000000", "otherNonCurrentLiabilities": "24543000000", "totalNonCurrentLiabilities": "98449000000", "cashAndShortTermInvestments": "6467000000", "commonStockSharesOutstanding": "1856000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12485000000", "profitLoss": "None", "dividendPayout": "12751000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "33939000000", "capitalExpenditures": "17347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19063000000", "cashflowFromInvestment": "-15911000000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12751000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11855000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 193414000000, "cost_of_revenue": 136488000000, "gross_profit": 56926000000, "ebit": 28100000000, "ebitda": 45811000000, "pretax_income": 27506000000, "tax_provision": 9757000000, "net_income": 17661000000, "net_income_to_common": 17661000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6781000000, "total_current_assets": 40911000000, "total_assets": 256938000000, "short_term_debt": 4406000000, "long_term_debt": 19589000000, "total_debt": 23995000000, "total_liabilities": 103781000000, "total_equity": 152318000000, "shares_outstanding": 1816602000, "goodwill_and_intangibles": 4578000000 }, "cash_flow": { "operating_cash_flow": 31492000000, "capital_expenditure": 16448000000, "free_cash_flow": 47940000000, "dividends_paid": 11800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246119, "ticker_id": 907, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28100000000", "ebitda": "45811000000", "netIncome": "17661000000", "grossProfit": "56926000000", "depreciation": "None", "totalRevenue": "193414000000", "costOfRevenue": "136488000000", "interestIncome": "4002000000", "incomeBeforeTax": "27506000000", "interestExpense": "594000000", "operatingIncome": "29099000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9757000000", "reportedCurrency": "USD", "netInterestIncome": "-594000000", "nonInterestIncome": "None", "operatingExpenses": "27827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "353000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136488000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17711000000", "sellingGeneralAndAdministrative": "4834000000", "netIncomeFromContinuingOperations": "17749000000" }, "balance": { "goodwill": "4578000000", "inventory": "9074000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "256938000000", "longTermDebt": "19589000000", "shortTermDebt": "4406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205852000000", "totalLiabilities": "103781000000", "otherCurrentAssets": "4368000000", "totalCurrentAssets": "40911000000", "currentLongTermDebt": "4348000000", "longTermInvestments": "47438000000", "shortTermInvestments": "4000000", "currentNetReceivables": "20684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216027000000", "currentAccountsPayable": "22079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153114000000", "shortLongTermDebtTotal": "24541000000", "totalShareholderEquity": "152318000000", "capitalLeaseObligations": "604000000", "otherCurrentLiabilities": "8486000000", "totalCurrentLiabilities": "38558000000", "otherNonCurrentLiabilities": "22094000000", "totalNonCurrentLiabilities": "65223000000", "cashAndShortTermInvestments": "6781000000", "commonStockSharesOutstanding": "1816602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17749000000", "profitLoss": "None", "dividendPayout": "11800000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-574000000", "operatingCashflow": "31492000000", "capitalExpenditures": "16448000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23472000000", "cashflowFromInvestment": "-8936000000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193414000000, "cost_of_revenue": 136488000000, "gross_profit": 56926000000, "research_and_development": 353000000, "selling_general_admin": 4834000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28100000000, "depreciation_amortisation": 17711000000, "ebitda": 45811000000, "interest_expense": 594000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27506000000, "tax_provision": 9757000000, "effective_tax_rate": null, "net_income": 17661000000, "net_income_continuing_ops": 17749000000, "net_income_to_common": 17661000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6781000000, "short_term_investments": 4000000, "net_receivables": 20684000000, "inventory": 9074000000, "other_current_assets": null, "total_current_assets": 40911000000, "net_ppe": null, "goodwill": 4578000000, "intangible_assets": null, "goodwill_and_intangibles": 4578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216027000000, "total_assets": 256938000000, "short_term_debt": 4406000000, "accounts_payable": 22079000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38558000000, "long_term_debt": 19589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65223000000, "total_liabilities": 103781000000, "total_debt": 23995000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205852000000, "total_equity": 152318000000, "shares_outstanding": 1816602000, "operating_cash_flow": 31492000000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16448000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8936000000, "dividends_paid": 11800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23472000000, "free_cash_flow": 47940000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28100000000", "ebitda": "45811000000", "netIncome": "17661000000", "grossProfit": "56926000000", "depreciation": "None", "totalRevenue": "193414000000", "costOfRevenue": "136488000000", "interestIncome": "4002000000", "incomeBeforeTax": "27506000000", "interestExpense": "594000000", "operatingIncome": "29099000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9757000000", "reportedCurrency": "USD", "netInterestIncome": "-594000000", "nonInterestIncome": "None", "operatingExpenses": "27827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "353000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136488000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17711000000", "sellingGeneralAndAdministrative": "4834000000", "netIncomeFromContinuingOperations": "17749000000" }, "balance": { "goodwill": "4578000000", "inventory": "9074000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "256938000000", "longTermDebt": "19589000000", "shortTermDebt": "4406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205852000000", "totalLiabilities": "103781000000", "otherCurrentAssets": "4368000000", "totalCurrentAssets": "40911000000", "currentLongTermDebt": "4348000000", "longTermInvestments": "47438000000", "shortTermInvestments": "4000000", "currentNetReceivables": "20684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216027000000", "currentAccountsPayable": "22079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153114000000", "shortLongTermDebtTotal": "24541000000", "totalShareholderEquity": "152318000000", "capitalLeaseObligations": "604000000", "otherCurrentLiabilities": "8486000000", "totalCurrentLiabilities": "38558000000", "otherNonCurrentLiabilities": "22094000000", "totalNonCurrentLiabilities": "65223000000", "cashAndShortTermInvestments": "6781000000", "commonStockSharesOutstanding": "1816602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17749000000", "profitLoss": "None", "dividendPayout": "11800000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-574000000", "operatingCashflow": "31492000000", "capitalExpenditures": "16448000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23472000000", "cashflowFromInvestment": "-8936000000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 196913000000, "cost_of_revenue": 136522000000, "gross_profit": 60391000000, "ebit": 30053000000, "ebitda": 47815000000, "pretax_income": 29584000000, "tax_provision": 8173000000, "net_income": 21369000000, "net_income_to_common": 21369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8178000000, "total_current_assets": 41128000000, "total_assets": 261632000000, "short_term_debt": 529000000, "long_term_debt": 19733000000, "total_debt": 20262000000, "total_liabilities": 99703000000, "total_equity": 160957000000, "shares_outstanding": 1880307000, "goodwill_and_intangibles": 4722000000 }, "cash_flow": { "operating_cash_flow": 35609000000, "capital_expenditure": 15829000000, "free_cash_flow": 51438000000, "dividends_paid": 11336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246124, "ticker_id": 907, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30053000000", "ebitda": "47815000000", "netIncome": "21369000000", "grossProfit": "60391000000", "depreciation": "None", "totalRevenue": "196913000000", "costOfRevenue": "136522000000", "interestIncome": "4662000000", "incomeBeforeTax": "29584000000", "interestExpense": "469000000", "operatingIncome": "33790000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8173000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "26601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17762000000", "sellingGeneralAndAdministrative": "4141000000", "netIncomeFromContinuingOperations": "21411000000" }, "balance": { "goodwill": "4722000000", "inventory": "8612000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "261632000000", "longTermDebt": "19733000000", "shortTermDebt": "529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200025000000", "totalLiabilities": "99703000000", "otherCurrentAssets": "4372000000", "totalCurrentAssets": "41128000000", "currentLongTermDebt": "529000000", "longTermInvestments": "46812000000", "shortTermInvestments": "45000000", "currentNetReceivables": "19921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220504000000", "currentAccountsPayable": "20423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159041000000", "shortLongTermDebtTotal": "20836000000", "totalShareholderEquity": "160957000000", "capitalLeaseObligations": "574000000", "otherCurrentLiabilities": "7655000000", "totalCurrentLiabilities": "32258000000", "otherNonCurrentLiabilities": "24226000000", "totalNonCurrentLiabilities": "67445000000", "cashAndShortTermInvestments": "8178000000", "commonStockSharesOutstanding": "1880307000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21411000000", "profitLoss": "None", "dividendPayout": "11336000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-320000000", "operatingCashflow": "35609000000", "capitalExpenditures": "15829000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30109000000", "cashflowFromInvestment": "-15232000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196913000000, "cost_of_revenue": 136522000000, "gross_profit": 60391000000, "research_and_development": 320000000, "selling_general_admin": 4141000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30053000000, "depreciation_amortisation": 17762000000, "ebitda": 47815000000, "interest_expense": 469000000, "interest_income": null, "other_non_operating": null, "pretax_income": 29584000000, "tax_provision": 8173000000, "effective_tax_rate": null, "net_income": 21369000000, "net_income_continuing_ops": 21411000000, "net_income_to_common": 21369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8178000000, "short_term_investments": 45000000, "net_receivables": 19921000000, "inventory": 8612000000, "other_current_assets": null, "total_current_assets": 41128000000, "net_ppe": null, "goodwill": 4722000000, "intangible_assets": null, "goodwill_and_intangibles": 4722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220504000000, "total_assets": 261632000000, "short_term_debt": 529000000, "accounts_payable": 20423000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32258000000, "long_term_debt": 19733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67445000000, "total_liabilities": 99703000000, "total_debt": 20262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200025000000, "total_equity": 160957000000, "shares_outstanding": 1880307000, "operating_cash_flow": 35609000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15829000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15232000000, "dividends_paid": 11336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30109000000, "free_cash_flow": 51438000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30053000000", "ebitda": "47815000000", "netIncome": "21369000000", "grossProfit": "60391000000", "depreciation": "None", "totalRevenue": "196913000000", "costOfRevenue": "136522000000", "interestIncome": "4662000000", "incomeBeforeTax": "29584000000", "interestExpense": "469000000", "operatingIncome": "33790000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8173000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "26601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17762000000", "sellingGeneralAndAdministrative": "4141000000", "netIncomeFromContinuingOperations": "21411000000" }, "balance": { "goodwill": "4722000000", "inventory": "8612000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "261632000000", "longTermDebt": "19733000000", "shortTermDebt": "529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200025000000", "totalLiabilities": "99703000000", "otherCurrentAssets": "4372000000", "totalCurrentAssets": "41128000000", "currentLongTermDebt": "529000000", "longTermInvestments": "46812000000", "shortTermInvestments": "45000000", "currentNetReceivables": "19921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220504000000", "currentAccountsPayable": "20423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159041000000", "shortLongTermDebtTotal": "20836000000", "totalShareholderEquity": "160957000000", "capitalLeaseObligations": "574000000", "otherCurrentLiabilities": "7655000000", "totalCurrentLiabilities": "32258000000", "otherNonCurrentLiabilities": "24226000000", "totalNonCurrentLiabilities": "67445000000", "cashAndShortTermInvestments": "8178000000", "commonStockSharesOutstanding": "1880307000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21411000000", "profitLoss": "None", "dividendPayout": "11336000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-320000000", "operatingCashflow": "35609000000", "capitalExpenditures": "15829000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30109000000", "cashflowFromInvestment": "-15232000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 246252000000, "cost_of_revenue": 161735000000, "gross_profit": 73982000000, "ebit": 50190000000, "ebitda": 66490000000, "pretax_income": 49674000000, "tax_provision": 14066000000, "net_income": 35465000000, "net_income_to_common": 35465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17678000000, "total_current_assets": 50343000000, "total_assets": 257709000000, "short_term_debt": 1964000000, "long_term_debt": 20972000000, "total_debt": 22936000000, "total_liabilities": 97467000000, "total_equity": 159282000000, "shares_outstanding": 1940277000, "goodwill_and_intangibles": 9444000000 }, "cash_flow": { "operating_cash_flow": 49600000000, "capital_expenditure": 12000000000, "free_cash_flow": 61600000000, "dividends_paid": 11000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246129, "ticker_id": 907, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50190000000", "ebitda": "66490000000", "netIncome": "35465000000", "grossProfit": "73982000000", "depreciation": "None", "totalRevenue": "246252000000", "costOfRevenue": "161735000000", "interestIncome": "8069000000", "incomeBeforeTax": "49674000000", "interestExpense": "516000000", "operatingIncome": "50190000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14066000000", "reportedCurrency": "USD", "netInterestIncome": "-516000000", "nonInterestIncome": "None", "operatingExpenses": "34327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000000", "sellingGeneralAndAdministrative": "33353000000", "netIncomeFromContinuingOperations": "35608000000" }, "balance": { "goodwill": "4722000000", "inventory": "8247000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "257709000000", "longTermDebt": "20972000000", "shortTermDebt": "1964000000", "treasuryStock": "-48196000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4722000000", "reportedCurrency": "USD", "retainedEarnings": "190024000000", "totalLiabilities": "97467000000", "otherCurrentAssets": "3739000000", "totalCurrentAssets": "50343000000", "currentLongTermDebt": "1964000000", "longTermInvestments": "45238000000", "shortTermInvestments": "223000000", "currentNetReceivables": "20456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207366000000", "currentAccountsPayable": "18955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147853000000", "shortLongTermDebtTotal": "23339000000", "totalShareholderEquity": "159282000000", "capitalLeaseObligations": "403000000", "otherCurrentLiabilities": "7486000000", "totalCurrentLiabilities": "34208000000", "otherNonCurrentLiabilities": "41771000000", "totalNonCurrentLiabilities": "63259000000", "cashAndShortTermInvestments": "17678000000", "commonStockSharesOutstanding": "1940277000", "intangibleAssetsExcludingGoodwill": "4722000000", "cashAndCashEquivalentsAtCarryingValue": "17678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35600000000", "profitLoss": "None", "dividendPayout": "11000000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-930000000", "operatingCashflow": "49600000000", "capitalExpenditures": "12000000000", "changeInReceivables": "153000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000000", "cashflowFromInvestment": "-12100000000", "stockBasedCompensation": "5838000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12516000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16319000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246252000000, "cost_of_revenue": 161735000000, "gross_profit": 73982000000, "research_and_development": 268000000, "selling_general_admin": 33353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50190000000, "depreciation_amortisation": 16300000000, "ebitda": 66490000000, "interest_expense": 516000000, "interest_income": null, "other_non_operating": null, "pretax_income": 49674000000, "tax_provision": 14066000000, "effective_tax_rate": null, "net_income": 35465000000, "net_income_continuing_ops": 35608000000, "net_income_to_common": 35465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17678000000, "short_term_investments": 223000000, "net_receivables": 20456000000, "inventory": 8247000000, "other_current_assets": null, "total_current_assets": 50343000000, "net_ppe": null, "goodwill": 4722000000, "intangible_assets": 4722000000, "goodwill_and_intangibles": 9444000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207366000000, "total_assets": 257709000000, "short_term_debt": 1964000000, "accounts_payable": 18955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34208000000, "long_term_debt": 20972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63259000000, "total_liabilities": 97467000000, "total_debt": 22936000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190024000000, "total_equity": 159282000000, "shares_outstanding": 1940277000, "operating_cash_flow": 49600000000, "stock_based_compensation": 5838000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12100000000, "dividends_paid": 11000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000000, "free_cash_flow": 61600000000, "net_change_in_cash": 12516000000 }, "raw_data": { "income": { "ebit": "50190000000", "ebitda": "66490000000", "netIncome": "35465000000", "grossProfit": "73982000000", "depreciation": "None", "totalRevenue": "246252000000", "costOfRevenue": "161735000000", "interestIncome": "8069000000", "incomeBeforeTax": "49674000000", "interestExpense": "516000000", "operatingIncome": "50190000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14066000000", "reportedCurrency": "USD", "netInterestIncome": "-516000000", "nonInterestIncome": "None", "operatingExpenses": "34327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000000", "sellingGeneralAndAdministrative": "33353000000", "netIncomeFromContinuingOperations": "35608000000" }, "balance": { "goodwill": "4722000000", "inventory": "8247000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "257709000000", "longTermDebt": "20972000000", "shortTermDebt": "1964000000", "treasuryStock": "-48196000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4722000000", "reportedCurrency": "USD", "retainedEarnings": "190024000000", "totalLiabilities": "97467000000", "otherCurrentAssets": "3739000000", "totalCurrentAssets": "50343000000", "currentLongTermDebt": "1964000000", "longTermInvestments": "45238000000", "shortTermInvestments": "223000000", "currentNetReceivables": "20456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207366000000", "currentAccountsPayable": "18955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147853000000", "shortLongTermDebtTotal": "23339000000", "totalShareholderEquity": "159282000000", "capitalLeaseObligations": "403000000", "otherCurrentLiabilities": "7486000000", "totalCurrentLiabilities": "34208000000", "otherNonCurrentLiabilities": "41771000000", "totalNonCurrentLiabilities": "63259000000", "cashAndShortTermInvestments": "17678000000", "commonStockSharesOutstanding": "1940277000", "intangibleAssetsExcludingGoodwill": "4722000000", "cashAndCashEquivalentsAtCarryingValue": "17678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35600000000", "profitLoss": "None", "dividendPayout": "11000000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-930000000", "operatingCashflow": "49600000000", "capitalExpenditures": "12000000000", "changeInReceivables": "153000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000000", "cashflowFromInvestment": "-12100000000", "stockBasedCompensation": "5838000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12516000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16319000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 155606000000, "cost_of_revenue": 110174000000, "gross_profit": 45432000000, "ebit": 22351000000, "ebitda": 39364000000, "pretax_income": 21639000000, "tax_provision": 5950000000, "net_income": 15625000000, "net_income_to_common": 15625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5640000000, "total_current_assets": 33738000000, "total_assets": 239535000000, "short_term_debt": 256000000, "long_term_debt": 30664000000, "total_debt": 30920000000, "total_liabilities": 99595000000, "total_equity": 139940000000, "shares_outstanding": 1920275000, "goodwill_and_intangibles": 8770000000 }, "cash_flow": { "operating_cash_flow": 29200000000, "capital_expenditure": 8100000000, "free_cash_flow": 37300000000, "dividends_paid": 10200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246134, "ticker_id": 907, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22351000000", "ebitda": "39364000000", "netIncome": "15625000000", "grossProfit": "45432000000", "depreciation": "None", "totalRevenue": "155606000000", "costOfRevenue": "110174000000", "interestIncome": "4945000000", "incomeBeforeTax": "21639000000", "interestExpense": "712000000", "operatingIncome": "16104000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5950000000", "reportedCurrency": "USD", "netInterestIncome": "-712000000", "nonInterestIncome": "None", "operatingExpenses": "29328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110174000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17013000000", "sellingGeneralAndAdministrative": "32268000000", "netIncomeFromContinuingOperations": "15689000000" }, "balance": { "goodwill": "4385000000", "inventory": "6795000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "239535000000", "longTermDebt": "30664000000", "shortTermDebt": "256000000", "treasuryStock": "-41464000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4385000000", "reportedCurrency": "USD", "retainedEarnings": "165546000000", "totalLiabilities": "99595000000", "otherCurrentAssets": "3339000000", "totalCurrentAssets": "33738000000", "currentLongTermDebt": "256000000", "longTermInvestments": "41299000000", "shortTermInvestments": "35000000", "currentNetReceivables": "18419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195710000000", "currentAccountsPayable": "16454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150629000000", "shortLongTermDebtTotal": "31369000000", "totalShareholderEquity": "139940000000", "capitalLeaseObligations": "449000000", "otherCurrentLiabilities": "10081000000", "totalCurrentLiabilities": "26791000000", "otherNonCurrentLiabilities": "51891000000", "totalNonCurrentLiabilities": "30664000000", "cashAndShortTermInvestments": "5640000000", "commonStockSharesOutstanding": "1920275000", "intangibleAssetsExcludingGoodwill": "4385000000", "cashAndCashEquivalentsAtCarryingValue": "5640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15700000000", "profitLoss": "None", "dividendPayout": "10200000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-530000000", "operatingCashflow": "29200000000", "capitalExpenditures": "8100000000", "changeInReceivables": "21000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23100000000", "cashflowFromInvestment": "-5900000000", "stockBasedCompensation": "-3025000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "209000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17925000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155606000000, "cost_of_revenue": 110174000000, "gross_profit": 45432000000, "research_and_development": 268000000, "selling_general_admin": 32268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22351000000, "depreciation_amortisation": 17013000000, "ebitda": 39364000000, "interest_expense": 712000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21639000000, "tax_provision": 5950000000, "effective_tax_rate": null, "net_income": 15625000000, "net_income_continuing_ops": 15689000000, "net_income_to_common": 15625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5640000000, "short_term_investments": 35000000, "net_receivables": 18419000000, "inventory": 6795000000, "other_current_assets": null, "total_current_assets": 33738000000, "net_ppe": null, "goodwill": 4385000000, "intangible_assets": 4385000000, "goodwill_and_intangibles": 8770000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195710000000, "total_assets": 239535000000, "short_term_debt": 256000000, "accounts_payable": 16454000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26791000000, "long_term_debt": 30664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30664000000, "total_liabilities": 99595000000, "total_debt": 30920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165546000000, "total_equity": 139940000000, "shares_outstanding": 1920275000, "operating_cash_flow": 29200000000, "stock_based_compensation": -3025000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5900000000, "dividends_paid": 10200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23100000000, "free_cash_flow": 37300000000, "net_change_in_cash": 209000000 }, "raw_data": { "income": { "ebit": "22351000000", "ebitda": "39364000000", "netIncome": "15625000000", "grossProfit": "45432000000", "depreciation": "None", "totalRevenue": "155606000000", "costOfRevenue": "110174000000", "interestIncome": "4945000000", "incomeBeforeTax": "21639000000", "interestExpense": "712000000", "operatingIncome": "16104000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5950000000", "reportedCurrency": "USD", "netInterestIncome": "-712000000", "nonInterestIncome": "None", "operatingExpenses": "29328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110174000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17013000000", "sellingGeneralAndAdministrative": "32268000000", "netIncomeFromContinuingOperations": "15689000000" }, "balance": { "goodwill": "4385000000", "inventory": "6795000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "239535000000", "longTermDebt": "30664000000", "shortTermDebt": "256000000", "treasuryStock": "-41464000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4385000000", "reportedCurrency": "USD", "retainedEarnings": "165546000000", "totalLiabilities": "99595000000", "otherCurrentAssets": "3339000000", "totalCurrentAssets": "33738000000", "currentLongTermDebt": "256000000", "longTermInvestments": "41299000000", "shortTermInvestments": "35000000", "currentNetReceivables": "18419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195710000000", "currentAccountsPayable": "16454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150629000000", "shortLongTermDebtTotal": "31369000000", "totalShareholderEquity": "139940000000", "capitalLeaseObligations": "449000000", "otherCurrentLiabilities": "10081000000", "totalCurrentLiabilities": "26791000000", "otherNonCurrentLiabilities": "51891000000", "totalNonCurrentLiabilities": "30664000000", "cashAndShortTermInvestments": "5640000000", "commonStockSharesOutstanding": "1920275000", "intangibleAssetsExcludingGoodwill": "4385000000", "cashAndCashEquivalentsAtCarryingValue": "5640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15700000000", "profitLoss": "None", "dividendPayout": "10200000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-530000000", "operatingCashflow": "29200000000", "capitalExpenditures": "8100000000", "changeInReceivables": "21000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23100000000", "cashflowFromInvestment": "-5900000000", "stockBasedCompensation": "-3025000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "209000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17925000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 94471000000, "cost_of_revenue": 71656000000, "gross_profit": 22815000000, "ebit": -6756000000, "ebitda": 10436000000, "pretax_income": -7453000000, "tax_provision": -1892000000, "net_income": -5543000000, "net_income_to_common": -5543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5596000000, "total_current_assets": 26078000000, "total_assets": 239790000000, "short_term_debt": 1548000000, "long_term_debt": 42320000000, "total_debt": 43868000000, "total_liabilities": 107064000000, "total_equity": 131688000000, "shares_outstanding": 1870027000, "goodwill_and_intangibles": 8804000000 }, "cash_flow": { "operating_cash_flow": 10600000000, "capital_expenditure": 8900000000, "free_cash_flow": 19500000000, "dividends_paid": 9700000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246139, "ticker_id": 907, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6756000000", "ebitda": "10436000000", "netIncome": "-5543000000", "grossProfit": "22815000000", "depreciation": "None", "totalRevenue": "94471000000", "costOfRevenue": "71656000000", "interestIncome": "1169000000", "incomeBeforeTax": "-7453000000", "interestExpense": "697000000", "operatingIncome": "-6942000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1892000000", "reportedCurrency": "USD", "netInterestIncome": "-697000000", "nonInterestIncome": "None", "operatingExpenses": "29757000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17192000000", "sellingGeneralAndAdministrative": "4213000000", "netIncomeFromContinuingOperations": "-5561000000" }, "balance": { "goodwill": "4402000000", "inventory": "5676000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "239790000000", "longTermDebt": "42320000000", "shortTermDebt": "1548000000", "treasuryStock": "-41498000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4402000000", "reportedCurrency": "USD", "retainedEarnings": "160377000000", "totalLiabilities": "107064000000", "otherCurrentAssets": "3304000000", "totalCurrentAssets": "26078000000", "currentLongTermDebt": "1548000000", "longTermInvestments": "39641000000", "shortTermInvestments": "31000000", "currentNetReceivables": "11471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213712000000", "currentAccountsPayable": "10950000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160567000000", "shortLongTermDebtTotal": "44315000000", "totalShareholderEquity": "131688000000", "capitalLeaseObligations": "447000000", "otherCurrentLiabilities": "7812000000", "totalCurrentLiabilities": "22183000000", "otherNonCurrentLiabilities": "63095000000", "totalNonCurrentLiabilities": "84881000000", "cashAndShortTermInvestments": "5596000000", "commonStockSharesOutstanding": "1870027000", "intangibleAssetsExcludingGoodwill": "4402000000", "cashAndCashEquivalentsAtCarryingValue": "5596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5600000000", "profitLoss": "None", "dividendPayout": "9700000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "284000000", "operatingCashflow": "10600000000", "capitalExpenditures": "8900000000", "changeInReceivables": "296000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700000000", "cashflowFromInvestment": "-6965000000", "stockBasedCompensation": "1800000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-124000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94471000000, "cost_of_revenue": 71656000000, "gross_profit": 22815000000, "research_and_development": 435000000, "selling_general_admin": 4213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6756000000, "depreciation_amortisation": 17192000000, "ebitda": 10436000000, "interest_expense": 697000000, "interest_income": null, "other_non_operating": null, "pretax_income": -7453000000, "tax_provision": -1892000000, "effective_tax_rate": null, "net_income": -5543000000, "net_income_continuing_ops": -5561000000, "net_income_to_common": -5543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5596000000, "short_term_investments": 31000000, "net_receivables": 11471000000, "inventory": 5676000000, "other_current_assets": null, "total_current_assets": 26078000000, "net_ppe": null, "goodwill": 4402000000, "intangible_assets": 4402000000, "goodwill_and_intangibles": 8804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213712000000, "total_assets": 239790000000, "short_term_debt": 1548000000, "accounts_payable": 10950000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22183000000, "long_term_debt": 42320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84881000000, "total_liabilities": 107064000000, "total_debt": 43868000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160377000000, "total_equity": 131688000000, "shares_outstanding": 1870027000, "operating_cash_flow": 10600000000, "stock_based_compensation": 1800000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8900000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6965000000, "dividends_paid": 9700000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3700000000, "free_cash_flow": 19500000000, "net_change_in_cash": -124000000 }, "raw_data": { "income": { "ebit": "-6756000000", "ebitda": "10436000000", "netIncome": "-5543000000", "grossProfit": "22815000000", "depreciation": "None", "totalRevenue": "94471000000", "costOfRevenue": "71656000000", "interestIncome": "1169000000", "incomeBeforeTax": "-7453000000", "interestExpense": "697000000", "operatingIncome": "-6942000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1892000000", "reportedCurrency": "USD", "netInterestIncome": "-697000000", "nonInterestIncome": "None", "operatingExpenses": "29757000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17192000000", "sellingGeneralAndAdministrative": "4213000000", "netIncomeFromContinuingOperations": "-5561000000" }, "balance": { "goodwill": "4402000000", "inventory": "5676000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "239790000000", "longTermDebt": "42320000000", "shortTermDebt": "1548000000", "treasuryStock": "-41498000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4402000000", "reportedCurrency": "USD", "retainedEarnings": "160377000000", "totalLiabilities": "107064000000", "otherCurrentAssets": "3304000000", "totalCurrentAssets": "26078000000", "currentLongTermDebt": "1548000000", "longTermInvestments": "39641000000", "shortTermInvestments": "31000000", "currentNetReceivables": "11471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213712000000", "currentAccountsPayable": "10950000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160567000000", "shortLongTermDebtTotal": "44315000000", "totalShareholderEquity": "131688000000", "capitalLeaseObligations": "447000000", "otherCurrentLiabilities": "7812000000", "totalCurrentLiabilities": "22183000000", "otherNonCurrentLiabilities": "63095000000", "totalNonCurrentLiabilities": "84881000000", "cashAndShortTermInvestments": "5596000000", "commonStockSharesOutstanding": "1870027000", "intangibleAssetsExcludingGoodwill": "4402000000", "cashAndCashEquivalentsAtCarryingValue": "5596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5600000000", "profitLoss": "None", "dividendPayout": "9700000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "284000000", "operatingCashflow": "10600000000", "capitalExpenditures": "8900000000", "changeInReceivables": "296000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700000000", "cashflowFromInvestment": "-6965000000", "stockBasedCompensation": "1800000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-124000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 139865000000, "cost_of_revenue": 109331000000, "gross_profit": 30534000000, "ebit": 6334000000, "ebitda": 24299000000, "pretax_income": 5536000000, "tax_provision": 2691000000, "net_income": 2924000000, "net_income_to_common": 2924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5686000000, "total_current_assets": 28329000000, "total_assets": 237428000000, "short_term_debt": 3282000000, "long_term_debt": 23691000000, "total_debt": 26973000000, "total_liabilities": 92220000000, "total_equity": 144213000000, "shares_outstanding": 1895126000, "goodwill_and_intangibles": 8926000000 }, "cash_flow": { "operating_cash_flow": 27300000000, "capital_expenditure": 14100000000, "free_cash_flow": 41400000000, "dividends_paid": 9000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246144, "ticker_id": 907, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6334000000", "ebitda": "24299000000", "netIncome": "2924000000", "grossProfit": "30534000000", "depreciation": "None", "totalRevenue": "139865000000", "costOfRevenue": "109331000000", "interestIncome": "2860000000", "incomeBeforeTax": "5536000000", "interestExpense": "798000000", "operatingIncome": "100000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2691000000", "reportedCurrency": "USD", "netInterestIncome": "-798000000", "nonInterestIncome": "None", "operatingExpenses": "30434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109331000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17965000000", "sellingGeneralAndAdministrative": "4143000000", "netIncomeFromContinuingOperations": "2845000000" }, "balance": { "goodwill": "4463000000", "inventory": "5848000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "237428000000", "longTermDebt": "23691000000", "shortTermDebt": "3282000000", "treasuryStock": "-44599000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4463000000", "reportedCurrency": "USD", "retainedEarnings": "174945000000", "totalLiabilities": "92220000000", "otherCurrentAssets": "3407000000", "totalCurrentAssets": "28329000000", "currentLongTermDebt": "3282000000", "longTermInvestments": "40199000000", "shortTermInvestments": "63000000", "currentNetReceivables": "13325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209099000000", "currentAccountsPayable": "14103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154568000000", "shortLongTermDebtTotal": "26973000000", "totalShareholderEquity": "144213000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "6589000000", "totalCurrentLiabilities": "26530000000", "otherNonCurrentLiabilities": "44136000000", "totalNonCurrentLiabilities": "65690000000", "cashAndShortTermInvestments": "5686000000", "commonStockSharesOutstanding": "1895126000", "intangibleAssetsExcludingGoodwill": "4463000000", "cashAndCashEquivalentsAtCarryingValue": "5686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2800000000", "profitLoss": "None", "dividendPayout": "9000000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "27300000000", "capitalExpenditures": "14100000000", "changeInReceivables": "502000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19800000000", "cashflowFromInvestment": "-11458000000", "stockBasedCompensation": "-3500000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3902000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139865000000, "cost_of_revenue": 109331000000, "gross_profit": 30534000000, "research_and_development": 500000000, "selling_general_admin": 4143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6334000000, "depreciation_amortisation": 17965000000, "ebitda": 24299000000, "interest_expense": 798000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5536000000, "tax_provision": 2691000000, "effective_tax_rate": null, "net_income": 2924000000, "net_income_continuing_ops": 2845000000, "net_income_to_common": 2924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5686000000, "short_term_investments": 63000000, "net_receivables": 13325000000, "inventory": 5848000000, "other_current_assets": null, "total_current_assets": 28329000000, "net_ppe": null, "goodwill": 4463000000, "intangible_assets": 4463000000, "goodwill_and_intangibles": 8926000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209099000000, "total_assets": 237428000000, "short_term_debt": 3282000000, "accounts_payable": 14103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26530000000, "long_term_debt": 23691000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65690000000, "total_liabilities": 92220000000, "total_debt": 26973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174945000000, "total_equity": 144213000000, "shares_outstanding": 1895126000, "operating_cash_flow": 27300000000, "stock_based_compensation": -3500000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11458000000, "dividends_paid": 9000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19800000000, "free_cash_flow": 41400000000, "net_change_in_cash": -3902000000 }, "raw_data": { "income": { "ebit": "6334000000", "ebitda": "24299000000", "netIncome": "2924000000", "grossProfit": "30534000000", "depreciation": "None", "totalRevenue": "139865000000", "costOfRevenue": "109331000000", "interestIncome": "2860000000", "incomeBeforeTax": "5536000000", "interestExpense": "798000000", "operatingIncome": "100000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2691000000", "reportedCurrency": "USD", "netInterestIncome": "-798000000", "nonInterestIncome": "None", "operatingExpenses": "30434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109331000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17965000000", "sellingGeneralAndAdministrative": "4143000000", "netIncomeFromContinuingOperations": "2845000000" }, "balance": { "goodwill": "4463000000", "inventory": "5848000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "237428000000", "longTermDebt": "23691000000", "shortTermDebt": "3282000000", "treasuryStock": "-44599000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4463000000", "reportedCurrency": "USD", "retainedEarnings": "174945000000", "totalLiabilities": "92220000000", "otherCurrentAssets": "3407000000", "totalCurrentAssets": "28329000000", "currentLongTermDebt": "3282000000", "longTermInvestments": "40199000000", "shortTermInvestments": "63000000", "currentNetReceivables": "13325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209099000000", "currentAccountsPayable": "14103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154568000000", "shortLongTermDebtTotal": "26973000000", "totalShareholderEquity": "144213000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "6589000000", "totalCurrentLiabilities": "26530000000", "otherNonCurrentLiabilities": "44136000000", "totalNonCurrentLiabilities": "65690000000", "cashAndShortTermInvestments": "5686000000", "commonStockSharesOutstanding": "1895126000", "intangibleAssetsExcludingGoodwill": "4463000000", "cashAndCashEquivalentsAtCarryingValue": "5686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2800000000", "profitLoss": "None", "dividendPayout": "9000000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "27300000000", "capitalExpenditures": "14100000000", "changeInReceivables": "502000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19800000000", "cashflowFromInvestment": "-11458000000", "stockBasedCompensation": "-3500000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3902000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 158902000000, "cost_of_revenue": 113997000000, "gross_profit": 44905000000, "ebit": 21323000000, "ebitda": 40040000000, "pretax_income": 20575000000, "tax_provision": 5715000000, "net_income": 14824000000, "net_income_to_common": 14824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9342000000, "total_current_assets": 34021000000, "total_assets": 253863000000, "short_term_debt": 5726000000, "long_term_debt": 28733000000, "total_debt": 34459000000, "total_liabilities": 98221000000, "total_equity": 154554000000, "shares_outstanding": 1914107000, "goodwill_and_intangibles": 4518000000 }, "cash_flow": { "operating_cash_flow": 30618000000, "capital_expenditure": 13800000000, "free_cash_flow": 44418000000, "dividends_paid": 8500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246149, "ticker_id": 907, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21323000000", "ebitda": "40040000000", "netIncome": "14824000000", "grossProfit": "44905000000", "depreciation": "None", "totalRevenue": "158902000000", "costOfRevenue": "113997000000", "interestIncome": "5684000000", "incomeBeforeTax": "20575000000", "interestExpense": "748000000", "operatingIncome": "14446000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5715000000", "reportedCurrency": "USD", "netInterestIncome": "-748000000", "nonInterestIncome": "None", "operatingExpenses": "30459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113997000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18717000000", "sellingGeneralAndAdministrative": "3838000000", "netIncomeFromContinuingOperations": "14860000000" }, "balance": { "goodwill": "4518000000", "inventory": "5704000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "253863000000", "longTermDebt": "28733000000", "shortTermDebt": "5726000000", "treasuryStock": "-41593000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "180987000000", "totalLiabilities": "98221000000", "otherCurrentAssets": "2922000000", "totalCurrentAssets": "34021000000", "currentLongTermDebt": "5726000000", "longTermInvestments": "37488000000", "shortTermInvestments": "1003000000", "currentNetReceivables": "15050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219842000000", "currentAccountsPayable": "13953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171070000000", "shortLongTermDebtTotal": "34459000000", "totalShareholderEquity": "154554000000", "capitalLeaseObligations": "145000000", "otherCurrentLiabilities": "5864000000", "totalCurrentLiabilities": "27171000000", "otherNonCurrentLiabilities": "48475000000", "totalNonCurrentLiabilities": "71050000000", "cashAndShortTermInvestments": "9342000000", "commonStockSharesOutstanding": "1914107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9342000000", "accumulatedDepreciationAmortizationPPE": "-171037000000" }, "cashflow": { "netIncome": "14860000000", "profitLoss": "None", "dividendPayout": "8500000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-424000000", "operatingCashflow": "30618000000", "capitalExpenditures": "13800000000", "changeInReceivables": "418000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13700000000", "cashflowFromInvestment": "-12300000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4629000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158902000000, "cost_of_revenue": 113997000000, "gross_profit": 44905000000, "research_and_development": 453000000, "selling_general_admin": 3838000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21323000000, "depreciation_amortisation": 18717000000, "ebitda": 40040000000, "interest_expense": 748000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20575000000, "tax_provision": 5715000000, "effective_tax_rate": null, "net_income": 14824000000, "net_income_continuing_ops": 14860000000, "net_income_to_common": 14824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9342000000, "short_term_investments": 1003000000, "net_receivables": 15050000000, "inventory": 5704000000, "other_current_assets": null, "total_current_assets": 34021000000, "net_ppe": null, "goodwill": 4518000000, "intangible_assets": null, "goodwill_and_intangibles": 4518000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219842000000, "total_assets": 253863000000, "short_term_debt": 5726000000, "accounts_payable": 13953000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27171000000, "long_term_debt": 28733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71050000000, "total_liabilities": 98221000000, "total_debt": 34459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180987000000, "total_equity": 154554000000, "shares_outstanding": 1914107000, "operating_cash_flow": 30618000000, "stock_based_compensation": 165000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13800000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12300000000, "dividends_paid": 8500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13700000000, "free_cash_flow": 44418000000, "net_change_in_cash": 4629000000 }, "raw_data": { "income": { "ebit": "21323000000", "ebitda": "40040000000", "netIncome": "14824000000", "grossProfit": "44905000000", "depreciation": "None", "totalRevenue": "158902000000", "costOfRevenue": "113997000000", "interestIncome": "5684000000", "incomeBeforeTax": "20575000000", "interestExpense": "748000000", "operatingIncome": "14446000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5715000000", "reportedCurrency": "USD", "netInterestIncome": "-748000000", "nonInterestIncome": "None", "operatingExpenses": "30459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113997000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18717000000", "sellingGeneralAndAdministrative": "3838000000", "netIncomeFromContinuingOperations": "14860000000" }, "balance": { "goodwill": "4518000000", "inventory": "5704000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "253863000000", "longTermDebt": "28733000000", "shortTermDebt": "5726000000", "treasuryStock": "-41593000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "180987000000", "totalLiabilities": "98221000000", "otherCurrentAssets": "2922000000", "totalCurrentAssets": "34021000000", "currentLongTermDebt": "5726000000", "longTermInvestments": "37488000000", "shortTermInvestments": "1003000000", "currentNetReceivables": "15050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219842000000", "currentAccountsPayable": "13953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171070000000", "shortLongTermDebtTotal": "34459000000", "totalShareholderEquity": "154554000000", "capitalLeaseObligations": "145000000", "otherCurrentLiabilities": "5864000000", "totalCurrentLiabilities": "27171000000", "otherNonCurrentLiabilities": "48475000000", "totalNonCurrentLiabilities": "71050000000", "cashAndShortTermInvestments": "9342000000", "commonStockSharesOutstanding": "1914107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9342000000", "accumulatedDepreciationAmortizationPPE": "-171037000000" }, "cashflow": { "netIncome": "14860000000", "profitLoss": "None", "dividendPayout": "8500000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-424000000", "operatingCashflow": "30618000000", "capitalExpenditures": "13800000000", "changeInReceivables": "418000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13700000000", "cashflowFromInvestment": "-12300000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4629000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 47556000000, "cost_of_revenue": 43002000000, "gross_profit": 4554000000, "ebit": 3240000000, "ebitda": 9048000000, "pretax_income": 3946000000, "tax_provision": 1653000000, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_assets": 329551000000, "short_term_debt": 5828000000, "long_term_debt": 39600000000, "total_debt": 45428000000, "total_liabilities": 140180000000, "total_equity": 183715000000, "shares_outstanding": 1985900000, "goodwill_and_intangibles": 4568000000 }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": 4063000000, "free_cash_flow": 6577000000, "dividends_paid": 3526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246112, "ticker_id": 907, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3240000000", "ebitda": "9048000000", "netIncome": "2210000000", "grossProfit": "4554000000", "depreciation": "None", "totalRevenue": "47556000000", "costOfRevenue": "43002000000", "interestIncome": "None", "incomeBeforeTax": "3946000000", "interestExpense": "345000000", "operatingIncome": "3240000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1653000000", "reportedCurrency": "USD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "1314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5808000000", "sellingGeneralAndAdministrative": "1066000000", "netIncomeFromContinuingOperations": "2293000000" }, "balance": { "goodwill": "4568000000", "inventory": "10554000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "329551000000", "longTermDebt": "39600000000", "shortTermDebt": "5828000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204039000000", "totalLiabilities": "140180000000", "otherCurrentAssets": "5027000000", "totalCurrentAssets": "46160000000", "currentLongTermDebt": "5828000000", "longTermInvestments": "43227000000", "shortTermInvestments": "4000000", "currentNetReceivables": "25256000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283391000000", "currentAccountsPayable": "23181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45428000000", "totalShareholderEquity": "183715000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11855000000", "totalCurrentLiabilities": "42176000000", "otherNonCurrentLiabilities": "24536000000", "totalNonCurrentLiabilities": "98004000000", "cashAndShortTermInvestments": "5323000000", "commonStockSharesOutstanding": "1985900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2293000000", "profitLoss": "None", "dividendPayout": "3526000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-843000000", "operatingCashflow": "2514000000", "capitalExpenditures": "4063000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448000000", "cashflowFromInvestment": "-3012000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3526000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2572000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5808000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47556000000, "cost_of_revenue": 43002000000, "gross_profit": 4554000000, "research_and_development": null, "selling_general_admin": 1066000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3240000000, "depreciation_amortisation": 5808000000, "ebitda": 9048000000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3946000000, "tax_provision": 1653000000, "effective_tax_rate": null, "net_income": 2210000000, "net_income_continuing_ops": 2293000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5323000000, "short_term_investments": 4000000, "net_receivables": 25256000000, "inventory": 10554000000, "other_current_assets": null, "total_current_assets": 46160000000, "net_ppe": null, "goodwill": 4568000000, "intangible_assets": null, "goodwill_and_intangibles": 4568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283391000000, "total_assets": 329551000000, "short_term_debt": 5828000000, "accounts_payable": 23181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42176000000, "long_term_debt": 39600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98004000000, "total_liabilities": 140180000000, "total_debt": 45428000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204039000000, "total_equity": 183715000000, "shares_outstanding": 1985900000, "operating_cash_flow": 2514000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4063000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3012000000, "dividends_paid": 3526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -448000000, "free_cash_flow": 6577000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3240000000", "ebitda": "9048000000", "netIncome": "2210000000", "grossProfit": "4554000000", "depreciation": "None", "totalRevenue": "47556000000", "costOfRevenue": "43002000000", "interestIncome": "None", "incomeBeforeTax": "3946000000", "interestExpense": "345000000", "operatingIncome": "3240000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1653000000", "reportedCurrency": "USD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "1314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5808000000", "sellingGeneralAndAdministrative": "1066000000", "netIncomeFromContinuingOperations": "2293000000" }, "balance": { "goodwill": "4568000000", "inventory": "10554000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "329551000000", "longTermDebt": "39600000000", "shortTermDebt": "5828000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204039000000", "totalLiabilities": "140180000000", "otherCurrentAssets": "5027000000", "totalCurrentAssets": "46160000000", "currentLongTermDebt": "5828000000", "longTermInvestments": "43227000000", "shortTermInvestments": "4000000", "currentNetReceivables": "25256000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283391000000", "currentAccountsPayable": "23181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45428000000", "totalShareholderEquity": "183715000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11855000000", "totalCurrentLiabilities": "42176000000", "otherNonCurrentLiabilities": "24536000000", "totalNonCurrentLiabilities": "98004000000", "cashAndShortTermInvestments": "5323000000", "commonStockSharesOutstanding": "1985900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2293000000", "profitLoss": "None", "dividendPayout": "3526000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-843000000", "operatingCashflow": "2514000000", "capitalExpenditures": "4063000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448000000", "cashflowFromInvestment": "-3012000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3526000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2572000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5808000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 45787000000, "cost_of_revenue": 31232000000, "gross_profit": 14555000000, "ebit": 4960000000, "ebitda": 10924000000, "pretax_income": 4599000000, "tax_provision": 1754000000, "net_income": 2770000000, "net_income_to_common": 2770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6467000000, "total_current_assets": 38552000000, "total_assets": 324012000000, "short_term_debt": 2808000000, "long_term_debt": 39122000000, "total_debt": 41930000000, "total_liabilities": 131836000000, "total_equity": 186450000000, "shares_outstanding": 1996984000, "goodwill_and_intangibles": 4568000000 }, "cash_flow": { "operating_cash_flow": 10750000000, "capital_expenditure": 5367000000, "free_cash_flow": 16117000000, "dividends_paid": 3404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246113, "ticker_id": 907, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4960000000", "ebitda": "10924000000", "netIncome": "2770000000", "grossProfit": "14555000000", "depreciation": "None", "totalRevenue": "45787000000", "costOfRevenue": "31232000000", "interestIncome": "302000000", "incomeBeforeTax": "4599000000", "interestExpense": "361000000", "operatingIncome": "4023000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1754000000", "reportedCurrency": "USD", "netInterestIncome": "-361000000", "nonInterestIncome": "None", "operatingExpenses": "10532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5964000000", "sellingGeneralAndAdministrative": "10357000000", "netIncomeFromContinuingOperations": "2845000000" }, "balance": { "goodwill": "4568000000", "inventory": "9711000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "324012000000", "longTermDebt": "39122000000", "shortTermDebt": "2808000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205365000000", "totalLiabilities": "131836000000", "otherCurrentAssets": "4295000000", "totalCurrentAssets": "38552000000", "currentLongTermDebt": "191000000", "longTermInvestments": "43867000000", "shortTermInvestments": "4000000", "currentNetReceivables": "18075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285460000000", "currentAccountsPayable": "19220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225783000000", "shortLongTermDebtTotal": "46743000000", "totalShareholderEquity": "186450000000", "capitalLeaseObligations": "1445000000", "otherCurrentLiabilities": "11359000000", "totalCurrentLiabilities": "33387000000", "otherNonCurrentLiabilities": "24543000000", "totalNonCurrentLiabilities": "98449000000", "cashAndShortTermInvestments": "6467000000", "commonStockSharesOutstanding": "1996984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2770000000", "profitLoss": "None", "dividendPayout": "3404000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-507000000", "operatingCashflow": "10750000000", "capitalExpenditures": "5367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7401000000", "cashflowFromInvestment": "-4929000000", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2774000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45787000000, "cost_of_revenue": 31232000000, "gross_profit": 14555000000, "research_and_development": null, "selling_general_admin": 10357000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4960000000, "depreciation_amortisation": 5964000000, "ebitda": 10924000000, "interest_expense": 361000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4599000000, "tax_provision": 1754000000, "effective_tax_rate": null, "net_income": 2770000000, "net_income_continuing_ops": 2845000000, "net_income_to_common": 2770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6467000000, "short_term_investments": 4000000, "net_receivables": 18075000000, "inventory": 9711000000, "other_current_assets": null, "total_current_assets": 38552000000, "net_ppe": null, "goodwill": 4568000000, "intangible_assets": null, "goodwill_and_intangibles": 4568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285460000000, "total_assets": 324012000000, "short_term_debt": 2808000000, "accounts_payable": 19220000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33387000000, "long_term_debt": 39122000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98449000000, "total_liabilities": 131836000000, "total_debt": 41930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205365000000, "total_equity": 186450000000, "shares_outstanding": 1996984000, "operating_cash_flow": 10750000000, "stock_based_compensation": -100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5367000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4929000000, "dividends_paid": 3404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7401000000, "free_cash_flow": 16117000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4960000000", "ebitda": "10924000000", "netIncome": "2770000000", "grossProfit": "14555000000", "depreciation": "None", "totalRevenue": "45787000000", "costOfRevenue": "31232000000", "interestIncome": "302000000", "incomeBeforeTax": "4599000000", "interestExpense": "361000000", "operatingIncome": "4023000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1754000000", "reportedCurrency": "USD", "netInterestIncome": "-361000000", "nonInterestIncome": "None", "operatingExpenses": "10532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5964000000", "sellingGeneralAndAdministrative": "10357000000", "netIncomeFromContinuingOperations": "2845000000" }, "balance": { "goodwill": "4568000000", "inventory": "9711000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "324012000000", "longTermDebt": "39122000000", "shortTermDebt": "2808000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205365000000", "totalLiabilities": "131836000000", "otherCurrentAssets": "4295000000", "totalCurrentAssets": "38552000000", "currentLongTermDebt": "191000000", "longTermInvestments": "43867000000", "shortTermInvestments": "4000000", "currentNetReceivables": "18075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285460000000", "currentAccountsPayable": "19220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225783000000", "shortLongTermDebtTotal": "46743000000", "totalShareholderEquity": "186450000000", "capitalLeaseObligations": "1445000000", "otherCurrentLiabilities": "11359000000", "totalCurrentLiabilities": "33387000000", "otherNonCurrentLiabilities": "24543000000", "totalNonCurrentLiabilities": "98449000000", "cashAndShortTermInvestments": "6467000000", "commonStockSharesOutstanding": "1996984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2770000000", "profitLoss": "None", "dividendPayout": "3404000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-507000000", "operatingCashflow": "10750000000", "capitalExpenditures": "5367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7401000000", "cashflowFromInvestment": "-4929000000", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2774000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 48169000000, "cost_of_revenue": 33179000000, "gross_profit": 14990000000, "ebit": 5784000000, "ebitda": 11633000000, "pretax_income": 5414000000, "tax_provision": 1801000000, "net_income": 3539000000, "net_income_to_common": 3539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7725000000, "total_current_assets": 40866000000, "total_assets": 326501000000, "short_term_debt": 3591000000, "long_term_debt": 37953000000, "total_debt": 41544000000, "total_liabilities": 130901000000, "total_equity": 189843000000, "shares_outstanding": 1946035000, "goodwill_and_intangibles": 4568000000 }, "cash_flow": { "operating_cash_flow": 9235000000, "capital_expenditure": 4562000000, "free_cash_flow": 13797000000, "dividends_paid": 3429000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246115, "ticker_id": 907, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5784000000", "ebitda": "11633000000", "netIncome": "3539000000", "grossProfit": "14990000000", "depreciation": "None", "totalRevenue": "48169000000", "costOfRevenue": "33179000000", "interestIncome": "672000000", "incomeBeforeTax": "5414000000", "interestExpense": "370000000", "operatingIncome": "4297000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1801000000", "reportedCurrency": "USD", "netInterestIncome": "-370000000", "nonInterestIncome": "None", "operatingExpenses": "10693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5849000000", "sellingGeneralAndAdministrative": "1524000000", "netIncomeFromContinuingOperations": "3613000000" }, "balance": { "goodwill": "4568000000", "inventory": "10436000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "326501000000", "longTermDebt": "37953000000", "shortTermDebt": "3591000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206006000000", "totalLiabilities": "130901000000", "otherCurrentAssets": "4816000000", "totalCurrentAssets": "40866000000", "currentLongTermDebt": "3591000000", "longTermInvestments": "44398000000", "shortTermInvestments": "2000000", "currentNetReceivables": "17887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285635000000", "currentAccountsPayable": "19073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219494000000", "shortLongTermDebtTotal": "41544000000", "totalShareholderEquity": "189843000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12808000000", "totalCurrentLiabilities": "35472000000", "otherNonCurrentLiabilities": "23592000000", "totalNonCurrentLiabilities": "95429000000", "cashAndShortTermInvestments": "7725000000", "commonStockSharesOutstanding": "1946035000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7725000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3539000000", "profitLoss": "None", "dividendPayout": "3429000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "354000000", "operatingCashflow": "9235000000", "capitalExpenditures": "4562000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4047000000", "cashflowFromInvestment": "-1954000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3429000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2566000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48169000000, "cost_of_revenue": 33179000000, "gross_profit": 14990000000, "research_and_development": null, "selling_general_admin": 1524000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5784000000, "depreciation_amortisation": 5849000000, "ebitda": 11633000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5414000000, "tax_provision": 1801000000, "effective_tax_rate": null, "net_income": 3539000000, "net_income_continuing_ops": 3613000000, "net_income_to_common": 3539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7725000000, "short_term_investments": 2000000, "net_receivables": 17887000000, "inventory": 10436000000, "other_current_assets": null, "total_current_assets": 40866000000, "net_ppe": null, "goodwill": 4568000000, "intangible_assets": null, "goodwill_and_intangibles": 4568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285635000000, "total_assets": 326501000000, "short_term_debt": 3591000000, "accounts_payable": 19073000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35472000000, "long_term_debt": 37953000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95429000000, "total_liabilities": 130901000000, "total_debt": 41544000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206006000000, "total_equity": 189843000000, "shares_outstanding": 1946035000, "operating_cash_flow": 9235000000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4562000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1954000000, "dividends_paid": 3429000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4047000000, "free_cash_flow": 13797000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5784000000", "ebitda": "11633000000", "netIncome": "3539000000", "grossProfit": "14990000000", "depreciation": "None", "totalRevenue": "48169000000", "costOfRevenue": "33179000000", "interestIncome": "672000000", "incomeBeforeTax": "5414000000", "interestExpense": "370000000", "operatingIncome": "4297000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1801000000", "reportedCurrency": "USD", "netInterestIncome": "-370000000", "nonInterestIncome": "None", "operatingExpenses": "10693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5849000000", "sellingGeneralAndAdministrative": "1524000000", "netIncomeFromContinuingOperations": "3613000000" }, "balance": { "goodwill": "4568000000", "inventory": "10436000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "326501000000", "longTermDebt": "37953000000", "shortTermDebt": "3591000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206006000000", "totalLiabilities": "130901000000", "otherCurrentAssets": "4816000000", "totalCurrentAssets": "40866000000", "currentLongTermDebt": "3591000000", "longTermInvestments": "44398000000", "shortTermInvestments": "2000000", "currentNetReceivables": "17887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285635000000", "currentAccountsPayable": "19073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219494000000", "shortLongTermDebtTotal": "41544000000", "totalShareholderEquity": "189843000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12808000000", "totalCurrentLiabilities": "35472000000", "otherNonCurrentLiabilities": "23592000000", "totalNonCurrentLiabilities": "95429000000", "cashAndShortTermInvestments": "7725000000", "commonStockSharesOutstanding": "1946035000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7725000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3539000000", "profitLoss": "None", "dividendPayout": "3429000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "354000000", "operatingCashflow": "9235000000", "capitalExpenditures": "4562000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4047000000", "cashflowFromInvestment": "-1954000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3429000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2566000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 44375000000, "cost_of_revenue": 31202000000, "gross_profit": 13173000000, "ebit": 4421000000, "ebitda": 8830000000, "pretax_income": 4147000000, "tax_provision": 1632000000, "net_income": 2490000000, "net_income_to_common": 2490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4061000000, "total_current_assets": 34691000000, "total_assets": 250820000000, "short_term_debt": 6191000000, "long_term_debt": 23276000000, "total_debt": 29467000000, "total_liabilities": 103562000000, "total_equity": 146417000000, "shares_outstanding": 1724397000, "goodwill_and_intangibles": 4568000000 }, "cash_flow": { "operating_cash_flow": 8576000000, "capital_expenditure": 3712000000, "free_cash_flow": 12288000000, "dividends_paid": 2934000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246116, "ticker_id": 907, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4421000000", "ebitda": "8830000000", "netIncome": "2490000000", "grossProfit": "13173000000", "depreciation": "None", "totalRevenue": "44375000000", "costOfRevenue": "31202000000", "interestIncome": "262000000", "incomeBeforeTax": "4147000000", "interestExpense": "274000000", "operatingIncome": "4057000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1632000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "9116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4409000000", "sellingGeneralAndAdministrative": "8947000000", "netIncomeFromContinuingOperations": "2515000000" }, "balance": { "goodwill": "4568000000", "inventory": "8813000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "250820000000", "longTermDebt": "23276000000", "shortTermDebt": "6191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205905000000", "totalLiabilities": "103562000000", "otherCurrentAssets": "4121000000", "totalCurrentAssets": "34691000000", "currentLongTermDebt": "6191000000", "longTermInvestments": "48033000000", "shortTermInvestments": "33000000", "currentNetReceivables": "17663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216129000000", "currentAccountsPayable": "18609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147442000000", "shortLongTermDebtTotal": "29467000000", "totalShareholderEquity": "146417000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8776000000", "totalCurrentLiabilities": "34827000000", "otherNonCurrentLiabilities": "21893000000", "totalNonCurrentLiabilities": "68735000000", "cashAndShortTermInvestments": "4061000000", "commonStockSharesOutstanding": "1724397000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4061000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2515000000", "profitLoss": "None", "dividendPayout": "2934000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "354000000", "operatingCashflow": "8576000000", "capitalExpenditures": "3712000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5985000000", "cashflowFromInvestment": "-3432000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2934000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2598000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44375000000, "cost_of_revenue": 31202000000, "gross_profit": 13173000000, "research_and_development": null, "selling_general_admin": 8947000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4421000000, "depreciation_amortisation": 4409000000, "ebitda": 8830000000, "interest_expense": 274000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4147000000, "tax_provision": 1632000000, "effective_tax_rate": null, "net_income": 2490000000, "net_income_continuing_ops": 2515000000, "net_income_to_common": 2490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4061000000, "short_term_investments": 33000000, "net_receivables": 17663000000, "inventory": 8813000000, "other_current_assets": null, "total_current_assets": 34691000000, "net_ppe": null, "goodwill": 4568000000, "intangible_assets": null, "goodwill_and_intangibles": 4568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216129000000, "total_assets": 250820000000, "short_term_debt": 6191000000, "accounts_payable": 18609000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34827000000, "long_term_debt": 23276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68735000000, "total_liabilities": 103562000000, "total_debt": 29467000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205905000000, "total_equity": 146417000000, "shares_outstanding": 1724397000, "operating_cash_flow": 8576000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3712000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3432000000, "dividends_paid": 2934000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5985000000, "free_cash_flow": 12288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4421000000", "ebitda": "8830000000", "netIncome": "2490000000", "grossProfit": "13173000000", "depreciation": "None", "totalRevenue": "44375000000", "costOfRevenue": "31202000000", "interestIncome": "262000000", "incomeBeforeTax": "4147000000", "interestExpense": "274000000", "operatingIncome": "4057000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1632000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "9116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4409000000", "sellingGeneralAndAdministrative": "8947000000", "netIncomeFromContinuingOperations": "2515000000" }, "balance": { "goodwill": "4568000000", "inventory": "8813000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "250820000000", "longTermDebt": "23276000000", "shortTermDebt": "6191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205905000000", "totalLiabilities": "103562000000", "otherCurrentAssets": "4121000000", "totalCurrentAssets": "34691000000", "currentLongTermDebt": "6191000000", "longTermInvestments": "48033000000", "shortTermInvestments": "33000000", "currentNetReceivables": "17663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216129000000", "currentAccountsPayable": "18609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147442000000", "shortLongTermDebtTotal": "29467000000", "totalShareholderEquity": "146417000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8776000000", "totalCurrentLiabilities": "34827000000", "otherNonCurrentLiabilities": "21893000000", "totalNonCurrentLiabilities": "68735000000", "cashAndShortTermInvestments": "4061000000", "commonStockSharesOutstanding": "1724397000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4061000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2515000000", "profitLoss": "None", "dividendPayout": "2934000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "354000000", "operatingCashflow": "8576000000", "capitalExpenditures": "3712000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5985000000", "cashflowFromInvestment": "-3432000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2934000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2598000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 46101000000, "cost_of_revenue": 32733000000, "gross_profit": 13368000000, "ebit": 5795000000, "ebitda": 10030000000, "pretax_income": 5583000000, "tax_provision": 2071000000, "net_income": 3500000000, "net_income_to_common": 3500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4638000000, "total_current_assets": 38574000000, "total_assets": 256397000000, "short_term_debt": 4076000000, "long_term_debt": 25605000000, "total_debt": 29681000000, "total_liabilities": 106317000000, "total_equity": 149244000000, "shares_outstanding": 1751441000, "goodwill_and_intangibles": 4568000000 }, "cash_flow": { "operating_cash_flow": 5189000000, "capital_expenditure": 3927000000, "free_cash_flow": 9116000000, "dividends_paid": 2984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246117, "ticker_id": 907, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5795000000", "ebitda": "10030000000", "netIncome": "3500000000", "grossProfit": "13368000000", "depreciation": "None", "totalRevenue": "46101000000", "costOfRevenue": "32733000000", "interestIncome": "677000000", "incomeBeforeTax": "5583000000", "interestExpense": "212000000", "operatingIncome": "4297000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2071000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "9071000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4235000000", "sellingGeneralAndAdministrative": "1221000000", "netIncomeFromContinuingOperations": "3512000000" }, "balance": { "goodwill": "4568000000", "inventory": "9167000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "256397000000", "longTermDebt": "25605000000", "shortTermDebt": "4076000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206359000000", "totalLiabilities": "106317000000", "otherCurrentAssets": "5204000000", "totalCurrentAssets": "38574000000", "currentLongTermDebt": "4076000000", "longTermInvestments": "49150000000", "shortTermInvestments": "5000000", "currentNetReceivables": "19560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217823000000", "currentAccountsPayable": "20878000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148124000000", "shortLongTermDebtTotal": "29681000000", "totalShareholderEquity": "149244000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8374000000", "totalCurrentLiabilities": "35702000000", "otherNonCurrentLiabilities": "21610000000", "totalNonCurrentLiabilities": "70615000000", "cashAndShortTermInvestments": "4638000000", "commonStockSharesOutstanding": "1751441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3512000000", "profitLoss": "None", "dividendPayout": "2984000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-201000000", "operatingCashflow": "5189000000", "capitalExpenditures": "3927000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1664000000", "cashflowFromInvestment": "-5614000000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3917000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46101000000, "cost_of_revenue": 32733000000, "gross_profit": 13368000000, "research_and_development": null, "selling_general_admin": 1221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5795000000, "depreciation_amortisation": 4235000000, "ebitda": 10030000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5583000000, "tax_provision": 2071000000, "effective_tax_rate": null, "net_income": 3500000000, "net_income_continuing_ops": 3512000000, "net_income_to_common": 3500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4638000000, "short_term_investments": 5000000, "net_receivables": 19560000000, "inventory": 9167000000, "other_current_assets": null, "total_current_assets": 38574000000, "net_ppe": null, "goodwill": 4568000000, "intangible_assets": null, "goodwill_and_intangibles": 4568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217823000000, "total_assets": 256397000000, "short_term_debt": 4076000000, "accounts_payable": 20878000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35702000000, "long_term_debt": 25605000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70615000000, "total_liabilities": 106317000000, "total_debt": 29681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206359000000, "total_equity": 149244000000, "shares_outstanding": 1751441000, "operating_cash_flow": 5189000000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3927000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5614000000, "dividends_paid": 2984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1664000000, "free_cash_flow": 9116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5795000000", "ebitda": "10030000000", "netIncome": "3500000000", "grossProfit": "13368000000", "depreciation": "None", "totalRevenue": "46101000000", "costOfRevenue": "32733000000", "interestIncome": "677000000", "incomeBeforeTax": "5583000000", "interestExpense": "212000000", "operatingIncome": "4297000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2071000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "9071000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4235000000", "sellingGeneralAndAdministrative": "1221000000", "netIncomeFromContinuingOperations": "3512000000" }, "balance": { "goodwill": "4568000000", "inventory": "9167000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "256397000000", "longTermDebt": "25605000000", "shortTermDebt": "4076000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206359000000", "totalLiabilities": "106317000000", "otherCurrentAssets": "5204000000", "totalCurrentAssets": "38574000000", "currentLongTermDebt": "4076000000", "longTermInvestments": "49150000000", "shortTermInvestments": "5000000", "currentNetReceivables": "19560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217823000000", "currentAccountsPayable": "20878000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148124000000", "shortLongTermDebtTotal": "29681000000", "totalShareholderEquity": "149244000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8374000000", "totalCurrentLiabilities": "35702000000", "otherNonCurrentLiabilities": "21610000000", "totalNonCurrentLiabilities": "70615000000", "cashAndShortTermInvestments": "4638000000", "commonStockSharesOutstanding": "1751441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3512000000", "profitLoss": "None", "dividendPayout": "2984000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-201000000", "operatingCashflow": "5189000000", "capitalExpenditures": "3927000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1664000000", "cashflowFromInvestment": "-5614000000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3917000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 48334000000, "cost_of_revenue": 35121000000, "gross_profit": 13213000000, "ebit": 6258000000, "ebitda": 11435000000, "pretax_income": 6059000000, "tax_provision": 2800000000, "net_income": 3239000000, "net_income_to_common": 3239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6781000000, "total_current_assets": 40911000000, "total_assets": 256938000000, "short_term_debt": 4406000000, "long_term_debt": 19589000000, "total_debt": 23995000000, "total_liabilities": 103781000000, "total_equity": 152318000000, "shares_outstanding": 1777366000, "goodwill_and_intangibles": 4578000000 }, "cash_flow": { "operating_cash_flow": 8695000000, "capital_expenditure": 4338000000, "free_cash_flow": 13033000000, "dividends_paid": 2887000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246118, "ticker_id": 907, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6258000000", "ebitda": "11435000000", "netIncome": "3239000000", "grossProfit": "13213000000", "depreciation": "None", "totalRevenue": "48334000000", "costOfRevenue": "35121000000", "interestIncome": "489000000", "incomeBeforeTax": "6059000000", "interestExpense": "199000000", "operatingIncome": "2416000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2800000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "10797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177000000", "sellingGeneralAndAdministrative": "1585000000", "netIncomeFromContinuingOperations": "3259000000" }, "balance": { "goodwill": "4578000000", "inventory": "9074000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "256938000000", "longTermDebt": "19589000000", "shortTermDebt": "4406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205852000000", "totalLiabilities": "103781000000", "otherCurrentAssets": "4368000000", "totalCurrentAssets": "40911000000", "currentLongTermDebt": "4348000000", "longTermInvestments": "47438000000", "shortTermInvestments": "4000000", "currentNetReceivables": "20684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216027000000", "currentAccountsPayable": "22079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153114000000", "shortLongTermDebtTotal": "24541000000", "totalShareholderEquity": "152318000000", "capitalLeaseObligations": "604000000", "otherCurrentLiabilities": "8486000000", "totalCurrentLiabilities": "38558000000", "otherNonCurrentLiabilities": "22094000000", "totalNonCurrentLiabilities": "65223000000", "cashAndShortTermInvestments": "6781000000", "commonStockSharesOutstanding": "1777366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3259000000", "profitLoss": "None", "dividendPayout": "2887000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "539000000", "operatingCashflow": "8695000000", "capitalExpenditures": "4338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8784000000", "cashflowFromInvestment": "2670000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2887000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48334000000, "cost_of_revenue": 35121000000, "gross_profit": 13213000000, "research_and_development": null, "selling_general_admin": 1585000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6258000000, "depreciation_amortisation": 5177000000, "ebitda": 11435000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6059000000, "tax_provision": 2800000000, "effective_tax_rate": null, "net_income": 3239000000, "net_income_continuing_ops": 3259000000, "net_income_to_common": 3239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6781000000, "short_term_investments": 4000000, "net_receivables": 20684000000, "inventory": 9074000000, "other_current_assets": null, "total_current_assets": 40911000000, "net_ppe": null, "goodwill": 4578000000, "intangible_assets": null, "goodwill_and_intangibles": 4578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216027000000, "total_assets": 256938000000, "short_term_debt": 4406000000, "accounts_payable": 22079000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38558000000, "long_term_debt": 19589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65223000000, "total_liabilities": 103781000000, "total_debt": 23995000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205852000000, "total_equity": 152318000000, "shares_outstanding": 1777366000, "operating_cash_flow": 8695000000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4338000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2670000000, "dividends_paid": 2887000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8784000000, "free_cash_flow": 13033000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6258000000", "ebitda": "11435000000", "netIncome": "3239000000", "grossProfit": "13213000000", "depreciation": "None", "totalRevenue": "48334000000", "costOfRevenue": "35121000000", "interestIncome": "489000000", "incomeBeforeTax": "6059000000", "interestExpense": "199000000", "operatingIncome": "2416000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2800000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "10797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177000000", "sellingGeneralAndAdministrative": "1585000000", "netIncomeFromContinuingOperations": "3259000000" }, "balance": { "goodwill": "4578000000", "inventory": "9074000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "256938000000", "longTermDebt": "19589000000", "shortTermDebt": "4406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205852000000", "totalLiabilities": "103781000000", "otherCurrentAssets": "4368000000", "totalCurrentAssets": "40911000000", "currentLongTermDebt": "4348000000", "longTermInvestments": "47438000000", "shortTermInvestments": "4000000", "currentNetReceivables": "20684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216027000000", "currentAccountsPayable": "22079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153114000000", "shortLongTermDebtTotal": "24541000000", "totalShareholderEquity": "152318000000", "capitalLeaseObligations": "604000000", "otherCurrentLiabilities": "8486000000", "totalCurrentLiabilities": "38558000000", "otherNonCurrentLiabilities": "22094000000", "totalNonCurrentLiabilities": "65223000000", "cashAndShortTermInvestments": "6781000000", "commonStockSharesOutstanding": "1777366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3259000000", "profitLoss": "None", "dividendPayout": "2887000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "539000000", "operatingCashflow": "8695000000", "capitalExpenditures": "4338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8784000000", "cashflowFromInvestment": "2670000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2887000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 48926000000, "cost_of_revenue": 34664000000, "gross_profit": 14262000000, "ebit": 6653000000, "ebitda": 10883000000, "pretax_income": 6489000000, "tax_provision": 1993000000, "net_income": 4487000000, "net_income_to_common": 4487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4699000000, "total_current_assets": 38187000000, "total_assets": 259232000000, "short_term_debt": 5144000000, "long_term_debt": 20697000000, "total_debt": 25841000000, "total_liabilities": 102202000000, "total_equity": 156202000000, "shares_outstanding": 1807030000, "goodwill_and_intangibles": 4722000000 }, "cash_flow": { "operating_cash_flow": 9674000000, "capital_expenditure": 4055000000, "free_cash_flow": 13729000000, "dividends_paid": 2933000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246120, "ticker_id": 907, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6653000000", "ebitda": "10883000000", "netIncome": "4487000000", "grossProfit": "14262000000", "depreciation": "None", "totalRevenue": "48926000000", "costOfRevenue": "34664000000", "interestIncome": "1097000000", "incomeBeforeTax": "6489000000", "interestExpense": "164000000", "operatingIncome": "4959000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1993000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "9303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4230000000", "sellingGeneralAndAdministrative": "1191000000", "netIncomeFromContinuingOperations": "4496000000" }, "balance": { "goodwill": "4722000000", "inventory": "9725000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "259232000000", "longTermDebt": "20697000000", "shortTermDebt": "5144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205503000000", "totalLiabilities": "102202000000", "otherCurrentAssets": "4168000000", "totalCurrentAssets": "38187000000", "currentLongTermDebt": "5144000000", "longTermInvestments": "47476000000", "shortTermInvestments": "4000000", "currentNetReceivables": "19591000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221045000000", "currentAccountsPayable": "20037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147891000000", "shortLongTermDebtTotal": "25841000000", "totalShareholderEquity": "156202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8313000000", "totalCurrentLiabilities": "35718000000", "otherNonCurrentLiabilities": "21955000000", "totalNonCurrentLiabilities": "66484000000", "cashAndShortTermInvestments": "4699000000", "commonStockSharesOutstanding": "1807030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4699000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4487000000", "profitLoss": "None", "dividendPayout": "2933000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "752000000", "operatingCashflow": "9674000000", "capitalExpenditures": "4055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5262000000", "cashflowFromInvestment": "-3696000000", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2933000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48926000000, "cost_of_revenue": 34664000000, "gross_profit": 14262000000, "research_and_development": null, "selling_general_admin": 1191000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6653000000, "depreciation_amortisation": 4230000000, "ebitda": 10883000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6489000000, "tax_provision": 1993000000, "effective_tax_rate": null, "net_income": 4487000000, "net_income_continuing_ops": 4496000000, "net_income_to_common": 4487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4699000000, "short_term_investments": 4000000, "net_receivables": 19591000000, "inventory": 9725000000, "other_current_assets": null, "total_current_assets": 38187000000, "net_ppe": null, "goodwill": 4722000000, "intangible_assets": null, "goodwill_and_intangibles": 4722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221045000000, "total_assets": 259232000000, "short_term_debt": 5144000000, "accounts_payable": 20037000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35718000000, "long_term_debt": 20697000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66484000000, "total_liabilities": 102202000000, "total_debt": 25841000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205503000000, "total_equity": 156202000000, "shares_outstanding": 1807030000, "operating_cash_flow": 9674000000, "stock_based_compensation": -100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4055000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3696000000, "dividends_paid": 2933000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5262000000, "free_cash_flow": 13729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6653000000", "ebitda": "10883000000", "netIncome": "4487000000", "grossProfit": "14262000000", "depreciation": "None", "totalRevenue": "48926000000", "costOfRevenue": "34664000000", "interestIncome": "1097000000", "incomeBeforeTax": "6489000000", "interestExpense": "164000000", "operatingIncome": "4959000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1993000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "9303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4230000000", "sellingGeneralAndAdministrative": "1191000000", "netIncomeFromContinuingOperations": "4496000000" }, "balance": { "goodwill": "4722000000", "inventory": "9725000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "259232000000", "longTermDebt": "20697000000", "shortTermDebt": "5144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205503000000", "totalLiabilities": "102202000000", "otherCurrentAssets": "4168000000", "totalCurrentAssets": "38187000000", "currentLongTermDebt": "5144000000", "longTermInvestments": "47476000000", "shortTermInvestments": "4000000", "currentNetReceivables": "19591000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221045000000", "currentAccountsPayable": "20037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147891000000", "shortLongTermDebtTotal": "25841000000", "totalShareholderEquity": "156202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8313000000", "totalCurrentLiabilities": "35718000000", "otherNonCurrentLiabilities": "21955000000", "totalNonCurrentLiabilities": "66484000000", "cashAndShortTermInvestments": "4699000000", "commonStockSharesOutstanding": "1807030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4699000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4487000000", "profitLoss": "None", "dividendPayout": "2933000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "752000000", "operatingCashflow": "9674000000", "capitalExpenditures": "4055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5262000000", "cashflowFromInvestment": "-3696000000", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2933000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 49574000000, "cost_of_revenue": 34871000000, "gross_profit": 14703000000, "ebit": 7149000000, "ebitda": 11334000000, "pretax_income": 7036000000, "tax_provision": 2593000000, "net_income": 4434000000, "net_income_to_common": 4434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4008000000, "total_current_assets": 39369000000, "total_assets": 260644000000, "short_term_debt": 1735000000, "long_term_debt": 21449000000, "total_debt": 23184000000, "total_liabilities": 100381000000, "total_equity": 159233000000, "shares_outstanding": 1833431000, "goodwill_and_intangibles": 4722000000 }, "cash_flow": { "operating_cash_flow": 6295000000, "capital_expenditure": 3898000000, "free_cash_flow": 10193000000, "dividends_paid": 2978000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246121, "ticker_id": 907, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7149000000", "ebitda": "11334000000", "netIncome": "4434000000", "grossProfit": "14703000000", "depreciation": "None", "totalRevenue": "49574000000", "costOfRevenue": "34871000000", "interestIncome": "None", "incomeBeforeTax": "7036000000", "interestExpense": "113000000", "operatingIncome": "5590000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2593000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "9113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4185000000", "sellingGeneralAndAdministrative": "1048000000", "netIncomeFromContinuingOperations": "4443000000" }, "balance": { "goodwill": "4722000000", "inventory": "10477000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "260644000000", "longTermDebt": "21449000000", "shortTermDebt": "1735000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "203960000000", "totalLiabilities": "100381000000", "otherCurrentAssets": "4132000000", "totalCurrentAssets": "39369000000", "currentLongTermDebt": "1735000000", "longTermInvestments": "47654000000", "shortTermInvestments": "19176000000", "currentNetReceivables": "20752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221275000000", "currentAccountsPayable": "21007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23184000000", "totalShareholderEquity": "159233000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9054000000", "totalCurrentLiabilities": "34027000000", "otherNonCurrentLiabilities": "21454000000", "totalNonCurrentLiabilities": "66354000000", "cashAndShortTermInvestments": "4008000000", "commonStockSharesOutstanding": "1833431000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4443000000", "profitLoss": "None", "dividendPayout": "2978000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-535000000", "operatingCashflow": "6295000000", "capitalExpenditures": "3898000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4567000000", "cashflowFromInvestment": "-3952000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2978000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49574000000, "cost_of_revenue": 34871000000, "gross_profit": 14703000000, "research_and_development": null, "selling_general_admin": 1048000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7149000000, "depreciation_amortisation": 4185000000, "ebitda": 11334000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7036000000, "tax_provision": 2593000000, "effective_tax_rate": null, "net_income": 4434000000, "net_income_continuing_ops": 4443000000, "net_income_to_common": 4434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4008000000, "short_term_investments": 19176000000, "net_receivables": 20752000000, "inventory": 10477000000, "other_current_assets": null, "total_current_assets": 39369000000, "net_ppe": null, "goodwill": 4722000000, "intangible_assets": null, "goodwill_and_intangibles": 4722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221275000000, "total_assets": 260644000000, "short_term_debt": 1735000000, "accounts_payable": 21007000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34027000000, "long_term_debt": 21449000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66354000000, "total_liabilities": 100381000000, "total_debt": 23184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203960000000, "total_equity": 159233000000, "shares_outstanding": 1833431000, "operating_cash_flow": 6295000000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3898000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3952000000, "dividends_paid": 2978000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4567000000, "free_cash_flow": 10193000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7149000000", "ebitda": "11334000000", "netIncome": "4434000000", "grossProfit": "14703000000", "depreciation": "None", "totalRevenue": "49574000000", "costOfRevenue": "34871000000", "interestIncome": "None", "incomeBeforeTax": "7036000000", "interestExpense": "113000000", "operatingIncome": "5590000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2593000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "9113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4185000000", "sellingGeneralAndAdministrative": "1048000000", "netIncomeFromContinuingOperations": "4443000000" }, "balance": { "goodwill": "4722000000", "inventory": "10477000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "260644000000", "longTermDebt": "21449000000", "shortTermDebt": "1735000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "203960000000", "totalLiabilities": "100381000000", "otherCurrentAssets": "4132000000", "totalCurrentAssets": "39369000000", "currentLongTermDebt": "1735000000", "longTermInvestments": "47654000000", "shortTermInvestments": "19176000000", "currentNetReceivables": "20752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221275000000", "currentAccountsPayable": "21007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23184000000", "totalShareholderEquity": "159233000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9054000000", "totalCurrentLiabilities": "34027000000", "otherNonCurrentLiabilities": "21454000000", "totalNonCurrentLiabilities": "66354000000", "cashAndShortTermInvestments": "4008000000", "commonStockSharesOutstanding": "1833431000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4443000000", "profitLoss": "None", "dividendPayout": "2978000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-535000000", "operatingCashflow": "6295000000", "capitalExpenditures": "3898000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4567000000", "cashflowFromInvestment": "-3952000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2978000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 46580000000, "cost_of_revenue": 31832000000, "gross_profit": 14748000000, "ebit": 8040000000, "ebitda": 12159000000, "pretax_income": 7922000000, "tax_provision": 2371000000, "net_income": 5501000000, "net_income_to_common": 5501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6278000000, "total_current_assets": 40508000000, "total_assets": 261651000000, "short_term_debt": 282000000, "long_term_debt": 21553000000, "total_debt": 21835000000, "total_liabilities": 99995000000, "total_equity": 160625000000, "shares_outstanding": 1849116000, "goodwill_and_intangibles": 4722000000 }, "cash_flow": { "operating_cash_flow": 6828000000, "capital_expenditure": 3892000000, "free_cash_flow": 10720000000, "dividends_paid": 3003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246122, "ticker_id": 907, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8040000000", "ebitda": "12159000000", "netIncome": "5501000000", "grossProfit": "14748000000", "depreciation": "None", "totalRevenue": "46580000000", "costOfRevenue": "31832000000", "interestIncome": "None", "incomeBeforeTax": "7922000000", "interestExpense": "118000000", "operatingIncome": "5952000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2371000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "8796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4119000000", "sellingGeneralAndAdministrative": "1010000000", "netIncomeFromContinuingOperations": "5551000000" }, "balance": { "goodwill": "4722000000", "inventory": "9942000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "261651000000", "longTermDebt": "21553000000", "shortTermDebt": "282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "202514000000", "totalLiabilities": "99995000000", "otherCurrentAssets": "3874000000", "totalCurrentAssets": "40508000000", "currentLongTermDebt": "282000000", "longTermInvestments": "47650000000", "shortTermInvestments": "16446000000", "currentNetReceivables": "20414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221143000000", "currentAccountsPayable": "21257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21835000000", "totalShareholderEquity": "160625000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7777000000", "totalCurrentLiabilities": "32940000000", "otherNonCurrentLiabilities": "22448000000", "totalNonCurrentLiabilities": "67055000000", "cashAndShortTermInvestments": "6278000000", "commonStockSharesOutstanding": "1849116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5501000000", "profitLoss": "None", "dividendPayout": "3003000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1330000000", "operatingCashflow": "6828000000", "capitalExpenditures": "3892000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4870000000", "cashflowFromInvestment": "-3949000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2978000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46580000000, "cost_of_revenue": 31832000000, "gross_profit": 14748000000, "research_and_development": null, "selling_general_admin": 1010000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8040000000, "depreciation_amortisation": 4119000000, "ebitda": 12159000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7922000000, "tax_provision": 2371000000, "effective_tax_rate": null, "net_income": 5501000000, "net_income_continuing_ops": 5551000000, "net_income_to_common": 5501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6278000000, "short_term_investments": 16446000000, "net_receivables": 20414000000, "inventory": 9942000000, "other_current_assets": null, "total_current_assets": 40508000000, "net_ppe": null, "goodwill": 4722000000, "intangible_assets": null, "goodwill_and_intangibles": 4722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221143000000, "total_assets": 261651000000, "short_term_debt": 282000000, "accounts_payable": 21257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32940000000, "long_term_debt": 21553000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67055000000, "total_liabilities": 99995000000, "total_debt": 21835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202514000000, "total_equity": 160625000000, "shares_outstanding": 1849116000, "operating_cash_flow": 6828000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3892000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3949000000, "dividends_paid": 3003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4870000000, "free_cash_flow": 10720000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8040000000", "ebitda": "12159000000", "netIncome": "5501000000", "grossProfit": "14748000000", "depreciation": "None", "totalRevenue": "46580000000", "costOfRevenue": "31832000000", "interestIncome": "None", "incomeBeforeTax": "7922000000", "interestExpense": "118000000", "operatingIncome": "5952000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2371000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "8796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4119000000", "sellingGeneralAndAdministrative": "1010000000", "netIncomeFromContinuingOperations": "5551000000" }, "balance": { "goodwill": "4722000000", "inventory": "9942000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "261651000000", "longTermDebt": "21553000000", "shortTermDebt": "282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "202514000000", "totalLiabilities": "99995000000", "otherCurrentAssets": "3874000000", "totalCurrentAssets": "40508000000", "currentLongTermDebt": "282000000", "longTermInvestments": "47650000000", "shortTermInvestments": "16446000000", "currentNetReceivables": "20414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221143000000", "currentAccountsPayable": "21257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21835000000", "totalShareholderEquity": "160625000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7777000000", "totalCurrentLiabilities": "32940000000", "otherNonCurrentLiabilities": "22448000000", "totalNonCurrentLiabilities": "67055000000", "cashAndShortTermInvestments": "6278000000", "commonStockSharesOutstanding": "1849116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5501000000", "profitLoss": "None", "dividendPayout": "3003000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1330000000", "operatingCashflow": "6828000000", "capitalExpenditures": "3892000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4870000000", "cashflowFromInvestment": "-3949000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2978000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 48933000000, "cost_of_revenue": 34731000000, "gross_profit": 14202000000, "ebit": 3610000000, "ebitda": 7212000000, "pretax_income": 3490000000, "tax_provision": 1247000000, "net_income": 2259000000, "net_income_to_common": 2259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8178000000, "total_current_assets": 41128000000, "total_assets": 261632000000, "short_term_debt": 529000000, "long_term_debt": 19733000000, "total_debt": 20262000000, "total_liabilities": 99703000000, "total_equity": 160957000000, "shares_outstanding": 1868101000, "goodwill_and_intangibles": 4722000000 }, "cash_flow": { "operating_cash_flow": 12434000000, "capital_expenditure": 4361000000, "free_cash_flow": 16795000000, "dividends_paid": 2809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246123, "ticker_id": 907, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3610000000", "ebitda": "7212000000", "netIncome": "2259000000", "grossProfit": "14202000000", "depreciation": "None", "totalRevenue": "48933000000", "costOfRevenue": "34731000000", "interestIncome": "None", "incomeBeforeTax": "3490000000", "interestExpense": "120000000", "operatingIncome": "5407000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1247000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "8795000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3602000000", "sellingGeneralAndAdministrative": "969000000", "netIncomeFromContinuingOperations": "2243000000" }, "balance": { "goodwill": "4722000000", "inventory": "8612000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "261632000000", "longTermDebt": "19733000000", "shortTermDebt": "529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200025000000", "totalLiabilities": "99703000000", "otherCurrentAssets": "4372000000", "totalCurrentAssets": "41128000000", "currentLongTermDebt": "529000000", "longTermInvestments": "46812000000", "shortTermInvestments": "45000000", "currentNetReceivables": "19921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220504000000", "currentAccountsPayable": "20423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20836000000", "totalShareholderEquity": "160957000000", "capitalLeaseObligations": "574000000", "otherCurrentLiabilities": "7655000000", "totalCurrentLiabilities": "32258000000", "otherNonCurrentLiabilities": "24226000000", "totalNonCurrentLiabilities": "67445000000", "cashAndShortTermInvestments": "8178000000", "commonStockSharesOutstanding": "1868101000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2243000000", "profitLoss": "None", "dividendPayout": "2809000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "816000000", "operatingCashflow": "12434000000", "capitalExpenditures": "4361000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6167000000", "cashflowFromInvestment": "-4071000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48933000000, "cost_of_revenue": 34731000000, "gross_profit": 14202000000, "research_and_development": 320000000, "selling_general_admin": 969000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3610000000, "depreciation_amortisation": 3602000000, "ebitda": 7212000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3490000000, "tax_provision": 1247000000, "effective_tax_rate": null, "net_income": 2259000000, "net_income_continuing_ops": 2243000000, "net_income_to_common": 2259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8178000000, "short_term_investments": 45000000, "net_receivables": 19921000000, "inventory": 8612000000, "other_current_assets": null, "total_current_assets": 41128000000, "net_ppe": null, "goodwill": 4722000000, "intangible_assets": null, "goodwill_and_intangibles": 4722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220504000000, "total_assets": 261632000000, "short_term_debt": 529000000, "accounts_payable": 20423000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32258000000, "long_term_debt": 19733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67445000000, "total_liabilities": 99703000000, "total_debt": 20262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200025000000, "total_equity": 160957000000, "shares_outstanding": 1868101000, "operating_cash_flow": 12434000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4361000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4071000000, "dividends_paid": 2809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6167000000, "free_cash_flow": 16795000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3610000000", "ebitda": "7212000000", "netIncome": "2259000000", "grossProfit": "14202000000", "depreciation": "None", "totalRevenue": "48933000000", "costOfRevenue": "34731000000", "interestIncome": "None", "incomeBeforeTax": "3490000000", "interestExpense": "120000000", "operatingIncome": "5407000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1247000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "8795000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3602000000", "sellingGeneralAndAdministrative": "969000000", "netIncomeFromContinuingOperations": "2243000000" }, "balance": { "goodwill": "4722000000", "inventory": "8612000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "261632000000", "longTermDebt": "19733000000", "shortTermDebt": "529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200025000000", "totalLiabilities": "99703000000", "otherCurrentAssets": "4372000000", "totalCurrentAssets": "41128000000", "currentLongTermDebt": "529000000", "longTermInvestments": "46812000000", "shortTermInvestments": "45000000", "currentNetReceivables": "19921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220504000000", "currentAccountsPayable": "20423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20836000000", "totalShareholderEquity": "160957000000", "capitalLeaseObligations": "574000000", "otherCurrentLiabilities": "7655000000", "totalCurrentLiabilities": "32258000000", "otherNonCurrentLiabilities": "24226000000", "totalNonCurrentLiabilities": "67445000000", "cashAndShortTermInvestments": "8178000000", "commonStockSharesOutstanding": "1868101000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2243000000", "profitLoss": "None", "dividendPayout": "2809000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "816000000", "operatingCashflow": "12434000000", "capitalExpenditures": "4361000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6167000000", "cashflowFromInvestment": "-4071000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 51922000000, "cost_of_revenue": 36353000000, "gross_profit": 15569000000, "ebit": 8852000000, "ebitda": 13049000000, "pretax_income": 8738000000, "tax_provision": 2183000000, "net_income": 6526000000, "net_income_to_common": 6526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5797000000, "total_current_assets": 41732000000, "total_assets": 263927000000, "short_term_debt": 440000000, "long_term_debt": 20119000000, "total_debt": 20559000000, "total_liabilities": 97679000000, "total_equity": 165265000000, "shares_outstanding": 1877104000, "goodwill_and_intangibles": 9444000000 }, "cash_flow": { "operating_cash_flow": 9700000000, "capital_expenditure": 4700000000, "free_cash_flow": 14400000000, "dividends_paid": 2900000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246125, "ticker_id": 907, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8852000000", "ebitda": "13049000000", "netIncome": "6526000000", "grossProfit": "15569000000", "depreciation": "None", "totalRevenue": "51922000000", "costOfRevenue": "36353000000", "interestIncome": "1199000000", "incomeBeforeTax": "8738000000", "interestExpense": "114000000", "operatingIncome": "9059000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2183000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "6510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4197000000", "sellingGeneralAndAdministrative": "8574000000", "netIncomeFromContinuingOperations": "6555000000" }, "balance": { "goodwill": "4722000000", "inventory": "9428000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "263927000000", "longTermDebt": "20119000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4722000000", "reportedCurrency": "USD", "retainedEarnings": "200593000000", "totalLiabilities": "97679000000", "otherCurrentAssets": "4373000000", "totalCurrentAssets": "41732000000", "currentLongTermDebt": "440000000", "longTermInvestments": "48123000000", "shortTermInvestments": "141000000", "currentNetReceivables": "21993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222195000000", "currentAccountsPayable": "21649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153972000000", "shortLongTermDebtTotal": "20559000000", "totalShareholderEquity": "165265000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7618000000", "totalCurrentLiabilities": "33263000000", "otherNonCurrentLiabilities": "20884000000", "totalNonCurrentLiabilities": "64416000000", "cashAndShortTermInvestments": "5797000000", "commonStockSharesOutstanding": "1877104000", "intangibleAssetsExcludingGoodwill": "4722000000", "cashAndCashEquivalentsAtCarryingValue": "5797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000000", "profitLoss": "None", "dividendPayout": "2900000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-185000000", "operatingCashflow": "9700000000", "capitalExpenditures": "4700000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8600000000", "cashflowFromInvestment": "-11161000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51922000000, "cost_of_revenue": 36353000000, "gross_profit": 15569000000, "research_and_development": null, "selling_general_admin": 8574000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8852000000, "depreciation_amortisation": 4197000000, "ebitda": 13049000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8738000000, "tax_provision": 2183000000, "effective_tax_rate": null, "net_income": 6526000000, "net_income_continuing_ops": 6555000000, "net_income_to_common": 6526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5797000000, "short_term_investments": 141000000, "net_receivables": 21993000000, "inventory": 9428000000, "other_current_assets": null, "total_current_assets": 41732000000, "net_ppe": null, "goodwill": 4722000000, "intangible_assets": 4722000000, "goodwill_and_intangibles": 9444000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222195000000, "total_assets": 263927000000, "short_term_debt": 440000000, "accounts_payable": 21649000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33263000000, "long_term_debt": 20119000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64416000000, "total_liabilities": 97679000000, "total_debt": 20559000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200593000000, "total_equity": 165265000000, "shares_outstanding": 1877104000, "operating_cash_flow": 9700000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11161000000, "dividends_paid": 2900000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8600000000, "free_cash_flow": 14400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8852000000", "ebitda": "13049000000", "netIncome": "6526000000", "grossProfit": "15569000000", "depreciation": "None", "totalRevenue": "51922000000", "costOfRevenue": "36353000000", "interestIncome": "1199000000", "incomeBeforeTax": "8738000000", "interestExpense": "114000000", "operatingIncome": "9059000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2183000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "6510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4197000000", "sellingGeneralAndAdministrative": "8574000000", "netIncomeFromContinuingOperations": "6555000000" }, "balance": { "goodwill": "4722000000", "inventory": "9428000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "263927000000", "longTermDebt": "20119000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4722000000", "reportedCurrency": "USD", "retainedEarnings": "200593000000", "totalLiabilities": "97679000000", "otherCurrentAssets": "4373000000", "totalCurrentAssets": "41732000000", "currentLongTermDebt": "440000000", "longTermInvestments": "48123000000", "shortTermInvestments": "141000000", "currentNetReceivables": "21993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222195000000", "currentAccountsPayable": "21649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153972000000", "shortLongTermDebtTotal": "20559000000", "totalShareholderEquity": "165265000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7618000000", "totalCurrentLiabilities": "33263000000", "otherNonCurrentLiabilities": "20884000000", "totalNonCurrentLiabilities": "64416000000", "cashAndShortTermInvestments": "5797000000", "commonStockSharesOutstanding": "1877104000", "intangibleAssetsExcludingGoodwill": "4722000000", "cashAndCashEquivalentsAtCarryingValue": "5797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000000", "profitLoss": "None", "dividendPayout": "2900000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-185000000", "operatingCashflow": "9700000000", "capitalExpenditures": "4700000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8600000000", "cashflowFromInvestment": "-11161000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "income_statement": { "revenue": 47216000000, "cost_of_revenue": 32505000000, "gross_profit": 14711000000, "ebit": 7957000000, "ebitda": 11516000000, "pretax_income": 7837000000, "tax_provision": 1829000000, "net_income": 6010000000, "net_income_to_common": 6010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9292000000, "total_current_assets": 9610000000, "total_assets": 251779000000, "short_term_debt": 1269000000, "long_term_debt": 20245000000, "total_debt": 21514000000, "total_liabilities": 251779000000, "total_equity": 158325000000, "shares_outstanding": 1875508000, "goodwill_and_intangibles": 9444000000 }, "cash_flow": { "operating_cash_flow": 6300000000, "capital_expenditure": 3800000000, "free_cash_flow": 10100000000, "dividends_paid": 2800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246126, "ticker_id": 907, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:06.725618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7957000000", "ebitda": "11516000000", "netIncome": "6010000000", "grossProfit": "14711000000", "depreciation": "None", "totalRevenue": "47216000000", "costOfRevenue": "32505000000", "interestIncome": "1120000000", "incomeBeforeTax": "7837000000", "interestExpense": "120000000", "operatingIncome": "6316000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1829000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "8395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3559000000", "sellingGeneralAndAdministrative": "8265000000", "netIncomeFromContinuingOperations": "6008000000" }, "balance": { "goodwill": "4722000000", "inventory": "9198000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "251779000000", "longTermDebt": "20245000000", "shortTermDebt": "1269000000", "treasuryStock": "-56240000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4722000000", "reportedCurrency": "USD", "retainedEarnings": "196926000000", "totalLiabilities": "251779000000", "otherCurrentAssets": "4697000000", "totalCurrentAssets": "9610000000", "currentLongTermDebt": "1269000000", "longTermInvestments": "46769000000", "shortTermInvestments": "318000000", "currentNetReceivables": "19285000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208989000000", "currentAccountsPayable": "18656000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143738000000", "shortLongTermDebtTotal": "21514000000", "totalShareholderEquity": "158325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9922000000", "totalCurrentLiabilities": "29847000000", "otherNonCurrentLiabilities": "40225000000", "totalNonCurrentLiabilities": "62634000000", "cashAndShortTermInvestments": "9292000000", "commonStockSharesOutstanding": "1875508000", "intangibleAssetsExcludingGoodwill": "4722000000", "cashAndCashEquivalentsAtCarryingValue": "9292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000000", "profitLoss": "None", "dividendPayout": "2800000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "6300000000", "capitalExpenditures": "3800000000", "changeInReceivables": "97000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8700000000", "cashflowFromInvestment": "-3944000000", "stockBasedCompensation": "-3521000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6395000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47216000000, "cost_of_revenue": 32505000000, "gross_profit": 14711000000, "research_and_development": null, "selling_general_admin": 8265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7957000000, "depreciation_amortisation": 3559000000, "ebitda": 11516000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7837000000, "tax_provision": 1829000000, "effective_tax_rate": null, "net_income": 6010000000, "net_income_continuing_ops": 6008000000, "net_income_to_common": 6010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9292000000, "short_term_investments": 318000000, "net_receivables": 19285000000, "inventory": 9198000000, "other_current_assets": null, "total_current_assets": 9610000000, "net_ppe": null, "goodwill": 4722000000, "intangible_assets": 4722000000, "goodwill_and_intangibles": 9444000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208989000000, "total_assets": 251779000000, "short_term_debt": 1269000000, "accounts_payable": 18656000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29847000000, "long_term_debt": 20245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62634000000, "total_liabilities": 251779000000, "total_debt": 21514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196926000000, "total_equity": 158325000000, "shares_outstanding": 1875508000, "operating_cash_flow": 6300000000, "stock_based_compensation": -3521000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3944000000, "dividends_paid": 2800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8700000000, "free_cash_flow": 10100000000, "net_change_in_cash": -6395000000 }, "raw_data": { "income": { "ebit": "7957000000", "ebitda": "11516000000", "netIncome": "6010000000", "grossProfit": "14711000000", "depreciation": "None", "totalRevenue": "47216000000", "costOfRevenue": "32505000000", "interestIncome": "1120000000", "incomeBeforeTax": "7837000000", "interestExpense": "120000000", "operatingIncome": "6316000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1829000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "8395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3559000000", "sellingGeneralAndAdministrative": "8265000000", "netIncomeFromContinuingOperations": "6008000000" }, "balance": { "goodwill": "4722000000", "inventory": "9198000000", "commonStock": "1832000000", "currentDebt": "None", "investments": "None", "totalAssets": "251779000000", "longTermDebt": "20245000000", "shortTermDebt": "1269000000", "treasuryStock": "-56240000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4722000000", "reportedCurrency": "USD", "retainedEarnings": "196926000000", "totalLiabilities": "251779000000", "otherCurrentAssets": "4697000000", "totalCurrentAssets": "9610000000", "currentLongTermDebt": "1269000000", "longTermInvestments": "46769000000", "shortTermInvestments": "318000000", "currentNetReceivables": "19285000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208989000000", "currentAccountsPayable": "18656000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143738000000", "shortLongTermDebtTotal": "21514000000", "totalShareholderEquity": "158325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9922000000", "totalCurrentLiabilities": "29847000000", "otherNonCurrentLiabilities": "40225000000", "totalNonCurrentLiabilities": "62634000000", "cashAndShortTermInvestments": "9292000000", "commonStockSharesOutstanding": "1875508000", "intangibleAssetsExcludingGoodwill": "4722000000", "cashAndCashEquivalentsAtCarryingValue": "9292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000000", "profitLoss": "None", "dividendPayout": "2800000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "6300000000", "capitalExpenditures": "3800000000", "changeInReceivables": "97000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8700000000", "cashflowFromInvestment": "-3944000000", "stockBasedCompensation": "-3521000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6395000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }