{ "ticker": { "uuid": "ce1cf245-09ee-476e-81e8-21bf0d056b01", "symbol": "PFG", "name": "Principal Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ce1cf245-09ee-476e-81e8-21bf0d056b01/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce1cf245-09ee-476e-81e8-21bf0d056b01/" }, "ticker_metadata": { "id": 7661, "uuid": "ce1cf245-09ee-476e-81e8-21bf0d056b01", "symbol": "PFG", "name": "Principal Financial Group Inc", "asset_type": "equity", "market_cap": 22588414000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Principal Financial Group is an American global financial investment management and insurance company headquartered in Des Moines, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce1cf245-09ee-476e-81e8-21bf0d056b01", "symbol": "PFG", "name": "Principal Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ce1cf245-09ee-476e-81e8-21bf0d056b01/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce1cf245-09ee-476e-81e8-21bf0d056b01/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.79, "quality": 0.73, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 105.22, "market_cap": 23179966000, "pe_ratio": 14.9558, "earnings_yield": 0.0669, "ebitda_to_ev": 0.0828, "shareholder_yield": 0.0297, "roe": 0.1312, "piotroski_f_score": 5, "momentum_12_1": 0.3318, "volatility_252d": 0.208 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.209477+00:00", "batch_id": "" }, "size": { "price_close": 105.22, "market_cap": 23179966000, "market_cap_usd": 23179966000, "enterprise_value": 23071866000, "shares_outstanding": 220300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9558, "pb_ratio": 1.9619, "ptbv_ratio": 2.5887, "ps_ratio": 1.4995, "pcf_ratio": 6.1871, "pfcf_ratio": 6.0022, "ev_ebitda": 12.0795, "ev_ebit": 12.0795, "ev_sales": 1.4925, "ev_fcf": 5.9742, "earnings_yield": 0.0669, "fcf_yield": 0.1674, "price_to_sales": 1.4995, "price_to_book": 1.9619, "price_to_cashflow": 6.1871, "ebitda_to_ev": 0.0828, "sales_yield": 0.67 }, "yield": { "dividend_yield": 0.0297, "buyback_yield": 0, "shareholder_yield": 0.0297, "debt_paydown_yield": null, "total_yield": 0.0297 }, "quality": { "gross_margin": 0.4868, "operating_margin": 0.1236, "net_margin": 0.1003, "ebitda_margin": 0.1236, "fcf_margin": 0.2498, "roe": 0.1312, "roa": 0.0047, "roic": 0.1402, "roc_greenblatt": null, "asset_turnover": 0.0465, "cash_conversion": 2.4917, "accruals_ratio": -0.0066, "sbc_to_revenue": 0.0071, "piotroski_f_score": 5, "altman_z_score": 0.1374, "earnings_stability_5y": 1.0095, "revenue_stability_5y": 0.0841, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0226, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 27.1099, "net_debt_to_ebitda": -0.0566, "debt_to_assets": 0.0119, "interest_coverage": 868.1818, "current_ratio": 0.2314, "quick_ratio": 0.2314, "net_debt": -108100000, "local_beta": -0.0007, "volatility_252d": 0.208, "volatility_60d": 0.4721, "max_drawdown_12m": -0.1181, "risk_adjusted_momentum": 1.5953 }, "growth": { "revenue_growth_1y": -0.0198, "revenue_growth_3y_cagr": -0.0377, "revenue_growth_5y_cagr": 0.0117, "eps_growth_1y": 0.4264, "eps_growth_3y_cagr": -0.3708, "eps_growth_5y_cagr": -0.0322, "fcf_growth_1y": -0.2374, "book_value_growth_1y": 0.0744, "revenue_growth": -0.0198, "earnings_growth": 0.4264 }, "momentum": { "price_return_1m": 0.0553, "price_return_3m": 0.1508, "price_return_6m": 0.2131, "price_return_9m": 0.3397, "price_return_12m": 0.4055, "price_return_12m_ex1m": 0.3318, "momentum_6m": 0.2131, "momentum_12m": 0.4055, "momentum_12_1": 0.3318, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4323, "relative_strength": 0.2475 }, "raw_ttm": { "revenue_ttm": 15458700000, "gross_profit_ttm": 7524700000, "ebit_ttm": 1910000000, "ebitda_ttm": 1910000000, "net_income_ttm": 1549900000, "eps_diluted_ttm": 7.0354, "operating_cash_flow_ttm": 3746500000, "capital_expenditure_ttm": 115400000, "fcf_ttm": 3861900000, "dividends_paid_ttm": 688500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2200000, "cash_and_equivalents": 4054000000, "total_current_assets": 4054000000, "total_current_liabilities": 17517300000, "net_ppe": null, "total_assets": 332704500000, "total_debt": 3945900000, "total_equity": 11815300000, "net_working_capital": -17499100000, "book_value_per_share": 53.6328, "retained_earnings": 18318900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8954400000, "tangible_book_per_share": 40.6464 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 48, "rank_ptbv": 51, "rank_ps": 38, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 48, "rank_earnings_yield": 39, "rank_fcf_yield": 21, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 32, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 46, "rank_fcf_margin": 38, "rank_piotroski": 54, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 31 }, "composites": { "value_composite": 21, "quality_composite": 27, "momentum_composite": 21, "growth_composite": 83, "yield_composite": 18, "svqf_composite": 20, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7594, "os_score": 0.92, "value_percentile": 0.79, "quality_percentile": 0.73, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2420, "ticker_id": 7661, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.209477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.22, "market_cap": 23179966000, "market_cap_usd": 23179966000, "enterprise_value": 23071866000, "shares_outstanding": 220300000, "fx_rate_to_usd": null, "pe_ratio": 14.95578166, "pb_ratio": 1.96186013, "ptbv_ratio": 2.58866769, "ps_ratio": 1.49947706, "pcf_ratio": 6.18709889, "pfcf_ratio": 6.00221808, "ev_ebitda": 12.07951099, "ev_ebit": 12.07951099, "ev_sales": 1.49248423, "ev_fcf": 5.97422668, "earnings_yield": 0.06686377, "fcf_yield": 0.16738568, "dividend_yield": 0.02970237, "buyback_yield": 0, "shareholder_yield": 0.02970237, "debt_paydown_yield": null, "total_yield": 0.02970237, "gross_margin": 0.4867615, "operating_margin": 0.12355502, "net_margin": 0.10026069, "ebitda_margin": 0.12355502, "fcf_margin": 0.24982049, "roe": 0.13117737, "roa": 0.00465849, "roic": 0.1401537, "roc_greenblatt": null, "asset_turnover": 0.04646375, "cash_conversion": 2.49170914, "accruals_ratio": -0.00660226, "sbc_to_revenue": 0.00710927, "debt_to_equity": 27.10990834, "net_debt_to_ebitda": -0.05659686, "debt_to_assets": 0.01186007, "interest_coverage": 868.18181818, "current_ratio": 0.23142836, "quick_ratio": 0.23142836, "net_debt": -108100000, "revenue_growth_1y": -0.01975866, "revenue_growth_3y_cagr": -0.03772256, "revenue_growth_5y_cagr": 0.01171286, "eps_growth_1y": 0.42637585, "eps_growth_3y_cagr": -0.37076869, "eps_growth_5y_cagr": -0.03219834, "fcf_growth_1y": -0.23744175, "book_value_growth_1y": 0.07442917, "piotroski_f_score": 5, "altman_z_score": 0.13735395, "earnings_stability_5y": 1.009462, "revenue_stability_5y": 0.084083, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05530788, "price_return_3m": 0.15081696, "price_return_6m": 0.2131442, "price_return_9m": 0.33971487, "price_return_12m": 0.40546129, "price_return_12m_ex1m": 0.33180213, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4322564, "relative_strength": 0.24752024, "local_beta": -0.0007, "volatility_252d": 0.207993, "volatility_60d": 0.472076, "max_drawdown_12m": -0.11812575, "revenue_ttm": 15458700000, "gross_profit_ttm": 7524700000, "ebit_ttm": 1910000000, "ebitda_ttm": 1910000000, "net_income_ttm": 1549900000, "eps_diluted_ttm": 7.03540626, "operating_cash_flow_ttm": 3746500000, "capital_expenditure_ttm": 115400000, "fcf_ttm": 3861900000, "dividends_paid_ttm": 688500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2200000, "cash_and_equivalents": 4054000000, "total_current_assets": 4054000000, "total_current_liabilities": 17517300000, "net_ppe": null, "total_assets": 332704500000, "total_debt": 3945900000, "total_equity": 11815300000, "net_working_capital": -17499100000, "book_value_per_share": 53.63277349, "retained_earnings": 18318900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8954400000, "tangible_book_per_share": 40.64639128, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 48, "rank_ptbv": 51, "rank_ps": 38, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 48, "rank_earnings_yield": 39, "rank_fcf_yield": 21, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 32, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 46, "rank_fcf_margin": 38, "rank_piotroski": 54, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 31, "value_composite": 21, "quality_composite": 27, "momentum_composite": 21, "growth_composite": 83, "yield_composite": 18, "svqf_composite": 20, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 105.22, "os": 0.92, "value": 0.79, "quality": 0.73, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 14.9558, "earnings_yield": 0.0669, "shareholder_yield": 0.0297, "roe": 0.1312, "momentum_12_1": 0.3318, "complete_fields": { "id": 2420, "ticker_id": 7661, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.209477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.22, "market_cap": 23179966000, "market_cap_usd": 23179966000, "enterprise_value": 23071866000, "shares_outstanding": 220300000, "fx_rate_to_usd": null, "pe_ratio": 14.95578166, "pb_ratio": 1.96186013, "ptbv_ratio": 2.58866769, "ps_ratio": 1.49947706, "pcf_ratio": 6.18709889, "pfcf_ratio": 6.00221808, "ev_ebitda": 12.07951099, "ev_ebit": 12.07951099, "ev_sales": 1.49248423, "ev_fcf": 5.97422668, "earnings_yield": 0.06686377, "fcf_yield": 0.16738568, "dividend_yield": 0.02970237, "buyback_yield": 0, "shareholder_yield": 0.02970237, "debt_paydown_yield": null, "total_yield": 0.02970237, "gross_margin": 0.4867615, "operating_margin": 0.12355502, "net_margin": 0.10026069, "ebitda_margin": 0.12355502, "fcf_margin": 0.24982049, "roe": 0.13117737, "roa": 0.00465849, "roic": 0.1401537, "roc_greenblatt": null, "asset_turnover": 0.04646375, "cash_conversion": 2.49170914, "accruals_ratio": -0.00660226, "sbc_to_revenue": 0.00710927, "debt_to_equity": 27.10990834, "net_debt_to_ebitda": -0.05659686, "debt_to_assets": 0.01186007, "interest_coverage": 868.18181818, "current_ratio": 0.23142836, "quick_ratio": 0.23142836, "net_debt": -108100000, "revenue_growth_1y": -0.01975866, "revenue_growth_3y_cagr": -0.03772256, "revenue_growth_5y_cagr": 0.01171286, "eps_growth_1y": 0.42637585, "eps_growth_3y_cagr": -0.37076869, "eps_growth_5y_cagr": -0.03219834, "fcf_growth_1y": -0.23744175, "book_value_growth_1y": 0.07442917, "piotroski_f_score": 5, "altman_z_score": 0.13735395, "earnings_stability_5y": 1.009462, "revenue_stability_5y": 0.084083, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05530788, "price_return_3m": 0.15081696, "price_return_6m": 0.2131442, "price_return_9m": 0.33971487, "price_return_12m": 0.40546129, "price_return_12m_ex1m": 0.33180213, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4322564, "relative_strength": 0.24752024, "local_beta": -0.0007, "volatility_252d": 0.207993, "volatility_60d": 0.472076, "max_drawdown_12m": -0.11812575, "revenue_ttm": 15458700000, "gross_profit_ttm": 7524700000, "ebit_ttm": 1910000000, "ebitda_ttm": 1910000000, "net_income_ttm": 1549900000, "eps_diluted_ttm": 7.03540626, "operating_cash_flow_ttm": 3746500000, "capital_expenditure_ttm": 115400000, "fcf_ttm": 3861900000, "dividends_paid_ttm": 688500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2200000, "cash_and_equivalents": 4054000000, "total_current_assets": 4054000000, "total_current_liabilities": 17517300000, "net_ppe": null, "total_assets": 332704500000, "total_debt": 3945900000, "total_equity": 11815300000, "net_working_capital": -17499100000, "book_value_per_share": 53.63277349, "retained_earnings": 18318900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8954400000, "tangible_book_per_share": 40.64639128, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 48, "rank_ptbv": 51, "rank_ps": 38, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 48, "rank_earnings_yield": 39, "rank_fcf_yield": 21, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 32, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 46, "rank_fcf_margin": 38, "rank_piotroski": 54, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 31, "value_composite": 21, "quality_composite": 27, "momentum_composite": 21, "growth_composite": 83, "yield_composite": 18, "svqf_composite": 20, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 15625500000, "cost_of_revenue": 8564500000, "gross_profit": 7061000000, "ebit": 1418200000, "ebitda": 1669600000, "pretax_income": 1416000000, "tax_provision": 160500000, "net_income": 1185100000, "net_income_to_common": 1185100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4431000000, "total_current_assets": 57256800000, "total_assets": 341376500000, "short_term_debt": 27700000, "long_term_debt": 2800000, "total_debt": 30500000, "total_liabilities": 328985200000, "total_equity": 11883900000, "shares_outstanding": 225700000, "goodwill_and_intangibles": 6939100000 }, "cash_flow": { "operating_cash_flow": 4536700000, "capital_expenditure": 98000000, "free_cash_flow": 4634700000, "dividends_paid": 684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145963, "ticker_id": 7661, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1418200000", "ebitda": "1669600000", "netIncome": "1185100000", "grossProfit": "7061000000", "depreciation": "None", "totalRevenue": "15625500000", "costOfRevenue": "8564500000", "interestIncome": "None", "incomeBeforeTax": "1416000000", "interestExpense": "2200000", "operatingIncome": "1416000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "160500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8564500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1255500000" }, "balance": { "goodwill": "1600500000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "341376500000", "longTermDebt": "2800000", "shortTermDebt": "27700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5338600000", "reportedCurrency": "USD", "retainedEarnings": "18071300000", "totalLiabilities": "328985200000", "otherCurrentAssets": "-32954800000", "totalCurrentAssets": "57256800000", "currentLongTermDebt": "3951200000", "longTermInvestments": "76841800000", "shortTermInvestments": "29060300000", "currentNetReceivables": "23765500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284119700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3954000000", "totalShareholderEquity": "11883900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1856400000", "totalCurrentLiabilities": "1884100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327101100000", "cashAndShortTermInvestments": "4431000000", "commonStockSharesOutstanding": "225700000", "intangibleAssetsExcludingGoodwill": "5338600000", "cashAndCashEquivalentsAtCarryingValue": "4431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1185100000", "profitLoss": "None", "dividendPayout": "684000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4536700000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181800000", "cashflowFromInvestment": "-4135800000", "stockBasedCompensation": "109900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-902700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15625500000, "cost_of_revenue": 8564500000, "gross_profit": 7061000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1418200000, "depreciation_amortisation": 251400000, "ebitda": 1669600000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1416000000, "tax_provision": 160500000, "effective_tax_rate": null, "net_income": 1185100000, "net_income_continuing_ops": 1255500000, "net_income_to_common": 1185100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4431000000, "short_term_investments": 29060300000, "net_receivables": 23765500000, "inventory": null, "other_current_assets": null, "total_current_assets": 57256800000, "net_ppe": null, "goodwill": 1600500000, "intangible_assets": 5338600000, "goodwill_and_intangibles": 6939100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284119700000, "total_assets": 341376500000, "short_term_debt": 27700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1884100000, "long_term_debt": 2800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327101100000, "total_liabilities": 328985200000, "total_debt": 30500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18071300000, "total_equity": 11883900000, "shares_outstanding": 225700000, "operating_cash_flow": 4536700000, "stock_based_compensation": 109900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4135800000, "dividends_paid": 684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181800000, "free_cash_flow": 4634700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1418200000", "ebitda": "1669600000", "netIncome": "1185100000", "grossProfit": "7061000000", "depreciation": "None", "totalRevenue": "15625500000", "costOfRevenue": "8564500000", "interestIncome": "None", "incomeBeforeTax": "1416000000", "interestExpense": "2200000", "operatingIncome": "1416000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "160500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8564500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1255500000" }, "balance": { "goodwill": "1600500000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "341376500000", "longTermDebt": "2800000", "shortTermDebt": "27700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5338600000", "reportedCurrency": "USD", "retainedEarnings": "18071300000", "totalLiabilities": "328985200000", "otherCurrentAssets": "-32954800000", "totalCurrentAssets": "57256800000", "currentLongTermDebt": "3951200000", "longTermInvestments": "76841800000", "shortTermInvestments": "29060300000", "currentNetReceivables": "23765500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284119700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3954000000", "totalShareholderEquity": "11883900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1856400000", "totalCurrentLiabilities": "1884100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327101100000", "cashAndShortTermInvestments": "4431000000", "commonStockSharesOutstanding": "225700000", "intangibleAssetsExcludingGoodwill": "5338600000", "cashAndCashEquivalentsAtCarryingValue": "4431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1185100000", "profitLoss": "None", "dividendPayout": "684000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4536700000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181800000", "cashflowFromInvestment": "-4135800000", "stockBasedCompensation": "109900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-902700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 16127700000, "cost_of_revenue": 8774300000, "gross_profit": 7353400000, "ebit": 1889600000, "ebitda": 2145800000, "pretax_income": 1889600000, "tax_provision": 291700000, "net_income": 1571000000, "net_income_to_common": 1571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4211900000, "total_current_assets": 97576400000, "total_assets": 313663600000, "short_term_debt": 152700000, "long_term_debt": 3955300000, "total_debt": 4108000000, "total_liabilities": 302194600000, "total_equity": 11086400000, "shares_outstanding": 226225161, "goodwill_and_intangibles": 6946500000 }, "cash_flow": { "operating_cash_flow": 4602900000, "capital_expenditure": 68800000, "free_cash_flow": 4671700000, "dividends_paid": 658400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145968, "ticker_id": 7661, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1889600000", "ebitda": "2145800000", "netIncome": "1571000000", "grossProfit": "7353400000", "depreciation": "None", "totalRevenue": "16127700000", "costOfRevenue": "8774300000", "interestIncome": "None", "incomeBeforeTax": "1889600000", "interestExpense": "2600000", "operatingIncome": "1889600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "291700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5463800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8774300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1597900000" }, "balance": { "goodwill": "1549700000", "inventory": "None", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "313663600000", "longTermDebt": "3955300000", "shortTermDebt": "152700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5396800000", "reportedCurrency": "USD", "retainedEarnings": "17583500000", "totalLiabilities": "302194600000", "otherCurrentAssets": "-53198700000", "totalCurrentAssets": "97576400000", "currentLongTermDebt": "152700000", "longTermInvestments": "71569300000", "shortTermInvestments": "69274300000", "currentNetReceivables": "24090200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216087200000", "currentAccountsPayable": "18103700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4108000000", "totalShareholderEquity": "11086400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1697400000", "totalCurrentLiabilities": "1858700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300335900000", "cashAndShortTermInvestments": "4211900000", "commonStockSharesOutstanding": "226225161", "intangibleAssetsExcludingGoodwill": "5396800000", "cashAndCashEquivalentsAtCarryingValue": "4211900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1597900000", "profitLoss": "None", "dividendPayout": "658400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4602900000", "capitalExpenditures": "68800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300300000", "cashflowFromInvestment": "-5399000000", "stockBasedCompensation": "108700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "658400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1042400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16127700000, "cost_of_revenue": 8774300000, "gross_profit": 7353400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1889600000, "depreciation_amortisation": 256200000, "ebitda": 2145800000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1889600000, "tax_provision": 291700000, "effective_tax_rate": null, "net_income": 1571000000, "net_income_continuing_ops": 1597900000, "net_income_to_common": 1571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4211900000, "short_term_investments": 69274300000, "net_receivables": 24090200000, "inventory": null, "other_current_assets": null, "total_current_assets": 97576400000, "net_ppe": null, "goodwill": 1549700000, "intangible_assets": 5396800000, "goodwill_and_intangibles": 6946500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216087200000, "total_assets": 313663600000, "short_term_debt": 152700000, "accounts_payable": 18103700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1858700000, "long_term_debt": 3955300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300335900000, "total_liabilities": 302194600000, "total_debt": 4108000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17583500000, "total_equity": 11086400000, "shares_outstanding": 226225161, "operating_cash_flow": 4602900000, "stock_based_compensation": 108700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5399000000, "dividends_paid": 658400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300300000, "free_cash_flow": 4671700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1889600000", "ebitda": "2145800000", "netIncome": "1571000000", "grossProfit": "7353400000", "depreciation": "None", "totalRevenue": "16127700000", "costOfRevenue": "8774300000", "interestIncome": "None", "incomeBeforeTax": "1889600000", "interestExpense": "2600000", "operatingIncome": "1889600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "291700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5463800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8774300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1597900000" }, "balance": { "goodwill": "1549700000", "inventory": "None", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "313663600000", "longTermDebt": "3955300000", "shortTermDebt": "152700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5396800000", "reportedCurrency": "USD", "retainedEarnings": "17583500000", "totalLiabilities": "302194600000", "otherCurrentAssets": "-53198700000", "totalCurrentAssets": "97576400000", "currentLongTermDebt": "152700000", "longTermInvestments": "71569300000", "shortTermInvestments": "69274300000", "currentNetReceivables": "24090200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216087200000", "currentAccountsPayable": "18103700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4108000000", "totalShareholderEquity": "11086400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1697400000", "totalCurrentLiabilities": "1858700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300335900000", "cashAndShortTermInvestments": "4211900000", "commonStockSharesOutstanding": "226225161", "intangibleAssetsExcludingGoodwill": "5396800000", "cashAndCashEquivalentsAtCarryingValue": "4211900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1597900000", "profitLoss": "None", "dividendPayout": "658400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4602900000", "capitalExpenditures": "68800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300300000", "cashflowFromInvestment": "-5399000000", "stockBasedCompensation": "108700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "658400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1042400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 13665800000, "cost_of_revenue": 7765700000, "gross_profit": 5900100000, "ebit": 738800000, "ebitda": 1011500000, "pretax_income": 738800000, "tax_provision": 68700000, "net_income": 623200000, "net_income_to_common": 623200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4707700000, "total_current_assets": 96613700000, "total_assets": 305046700000, "short_term_debt": 61100000, "long_term_debt": 3930900000, "total_debt": 3992000000, "total_liabilities": 293836100000, "total_equity": 10916000000, "shares_outstanding": 244600000, "goodwill_and_intangibles": 7028800000 }, "cash_flow": { "operating_cash_flow": 3792400000, "capital_expenditure": 102000000, "free_cash_flow": 3894400000, "dividends_paid": 625500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145973, "ticker_id": 7661, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "738800000", "ebitda": "1011500000", "netIncome": "623200000", "grossProfit": "5900100000", "depreciation": "None", "totalRevenue": "13665800000", "costOfRevenue": "7765700000", "interestIncome": "None", "incomeBeforeTax": "738800000", "interestExpense": "1900000", "operatingIncome": "738800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "68700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5161300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7765700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "670100000" }, "balance": { "goodwill": "1608500000", "inventory": "-57703400000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "305046700000", "longTermDebt": "3930900000", "shortTermDebt": "61100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5420300000", "reportedCurrency": "USD", "retainedEarnings": "16683500000", "totalLiabilities": "293836100000", "otherCurrentAssets": "-94991300000", "totalCurrentAssets": "96613700000", "currentLongTermDebt": "61100000", "longTermInvestments": "67987400000", "shortTermInvestments": "66509300000", "currentNetReceivables": "25396700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208433000000", "currentAccountsPayable": "19629500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3992000000", "totalShareholderEquity": "10916000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1601400000", "totalCurrentLiabilities": "1674400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292161700000", "cashAndShortTermInvestments": "4707700000", "commonStockSharesOutstanding": "244600000", "intangibleAssetsExcludingGoodwill": "5420300000", "cashAndCashEquivalentsAtCarryingValue": "4707700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623200000", "profitLoss": "None", "dividendPayout": "625500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3792400000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2585800000", "cashflowFromInvestment": "-1346900000", "stockBasedCompensation": "99400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-740400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13665800000, "cost_of_revenue": 7765700000, "gross_profit": 5900100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738800000, "depreciation_amortisation": 272700000, "ebitda": 1011500000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 738800000, "tax_provision": 68700000, "effective_tax_rate": null, "net_income": 623200000, "net_income_continuing_ops": 670100000, "net_income_to_common": 623200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4707700000, "short_term_investments": 66509300000, "net_receivables": 25396700000, "inventory": -57703400000, "other_current_assets": null, "total_current_assets": 96613700000, "net_ppe": null, "goodwill": 1608500000, "intangible_assets": 5420300000, "goodwill_and_intangibles": 7028800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208433000000, "total_assets": 305046700000, "short_term_debt": 61100000, "accounts_payable": 19629500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1674400000, "long_term_debt": 3930900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292161700000, "total_liabilities": 293836100000, "total_debt": 3992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16683500000, "total_equity": 10916000000, "shares_outstanding": 244600000, "operating_cash_flow": 3792400000, "stock_based_compensation": 99400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1346900000, "dividends_paid": 625500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2585800000, "free_cash_flow": 3894400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "738800000", "ebitda": "1011500000", "netIncome": "623200000", "grossProfit": "5900100000", "depreciation": "None", "totalRevenue": "13665800000", "costOfRevenue": "7765700000", "interestIncome": "None", "incomeBeforeTax": "738800000", "interestExpense": "1900000", "operatingIncome": "738800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "68700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5161300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7765700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "670100000" }, "balance": { "goodwill": "1608500000", "inventory": "-57703400000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "305046700000", "longTermDebt": "3930900000", "shortTermDebt": "61100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5420300000", "reportedCurrency": "USD", "retainedEarnings": "16683500000", "totalLiabilities": "293836100000", "otherCurrentAssets": "-94991300000", "totalCurrentAssets": "96613700000", "currentLongTermDebt": "61100000", "longTermInvestments": "67987400000", "shortTermInvestments": "66509300000", "currentNetReceivables": "25396700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208433000000", "currentAccountsPayable": "19629500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3992000000", "totalShareholderEquity": "10916000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1601400000", "totalCurrentLiabilities": "1674400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292161700000", "cashAndShortTermInvestments": "4707700000", "commonStockSharesOutstanding": "244600000", "intangibleAssetsExcludingGoodwill": "5420300000", "cashAndCashEquivalentsAtCarryingValue": "4707700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623200000", "profitLoss": "None", "dividendPayout": "625500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3792400000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2585800000", "cashflowFromInvestment": "-1346900000", "stockBasedCompensation": "99400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-740400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 17536100000, "cost_of_revenue": 6492100000, "gross_profit": 11044000000, "ebit": 5987000000, "ebitda": 6282900000, "pretax_income": 5987000000, "tax_provision": 1189500000, "net_income": 4756900000, "net_income_to_common": 4756900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4848000000, "total_current_assets": 10923900000, "total_assets": 303004800000, "short_term_debt": 80700000, "long_term_debt": 24433100000, "total_debt": 24513800000, "total_liabilities": 292700000000, "total_equity": 10304800000, "shares_outstanding": 255300000, "goodwill_and_intangibles": 3131500000 }, "cash_flow": { "operating_cash_flow": 3172900000, "capital_expenditure": 116300000, "free_cash_flow": 3289200000, "dividends_paid": 642300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145978, "ticker_id": 7661, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5987000000", "ebitda": "6282900000", "netIncome": "4756900000", "grossProfit": "11044000000", "depreciation": "None", "totalRevenue": "17536100000", "costOfRevenue": "6492100000", "interestIncome": "None", "incomeBeforeTax": "5987000000", "interestExpense": "1200000", "operatingIncome": "5987000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1189500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5057000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6492100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4852200000" }, "balance": { "goodwill": "1598200000", "inventory": "-94640300000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "303004800000", "longTermDebt": "24433100000", "shortTermDebt": "80700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1533300000", "reportedCurrency": "USD", "retainedEarnings": "17042300000", "totalLiabilities": "292700000000", "otherCurrentAssets": "11513400000", "totalCurrentAssets": "10923900000", "currentLongTermDebt": "80700000", "longTermInvestments": "95831400000", "shortTermInvestments": "62889900000", "currentNetReceivables": "26312900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4127600000", "currentAccountsPayable": "20436100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "996100000", "shortLongTermDebtTotal": "24513800000", "totalShareholderEquity": "10304800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19200000", "totalCurrentLiabilities": "20536000000", "otherNonCurrentLiabilities": "256195000000", "totalNonCurrentLiabilities": "261398800000", "cashAndShortTermInvestments": "4848000000", "commonStockSharesOutstanding": "255300000", "intangibleAssetsExcludingGoodwill": "1533300000", "cashAndCashEquivalentsAtCarryingValue": "4848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4852200000", "profitLoss": "None", "dividendPayout": "642300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3172900000", "capitalExpenditures": "116300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1715400000", "cashflowFromInvestment": "1058500000", "stockBasedCompensation": "91300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2516000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1695000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17536100000, "cost_of_revenue": 6492100000, "gross_profit": 11044000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5987000000, "depreciation_amortisation": 295900000, "ebitda": 6282900000, "interest_expense": 1200000, "interest_income": null, "other_non_operating": null, "pretax_income": 5987000000, "tax_provision": 1189500000, "effective_tax_rate": null, "net_income": 4756900000, "net_income_continuing_ops": 4852200000, "net_income_to_common": 4756900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4848000000, "short_term_investments": 62889900000, "net_receivables": 26312900000, "inventory": -94640300000, "other_current_assets": null, "total_current_assets": 10923900000, "net_ppe": null, "goodwill": 1598200000, "intangible_assets": 1533300000, "goodwill_and_intangibles": 3131500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4127600000, "total_assets": 303004800000, "short_term_debt": 80700000, "accounts_payable": 20436100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20536000000, "long_term_debt": 24433100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261398800000, "total_liabilities": 292700000000, "total_debt": 24513800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17042300000, "total_equity": 10304800000, "shares_outstanding": 255300000, "operating_cash_flow": 3172900000, "stock_based_compensation": 91300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1058500000, "dividends_paid": 642300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1715400000, "free_cash_flow": 3289200000, "net_change_in_cash": 2516000000 }, "raw_data": { "income": { "ebit": "5987000000", "ebitda": "6282900000", "netIncome": "4756900000", "grossProfit": "11044000000", "depreciation": "None", "totalRevenue": "17536100000", "costOfRevenue": "6492100000", "interestIncome": "None", "incomeBeforeTax": "5987000000", "interestExpense": "1200000", "operatingIncome": "5987000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1189500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5057000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6492100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4852200000" }, "balance": { "goodwill": "1598200000", "inventory": "-94640300000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "303004800000", "longTermDebt": "24433100000", "shortTermDebt": "80700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1533300000", "reportedCurrency": "USD", "retainedEarnings": "17042300000", "totalLiabilities": "292700000000", "otherCurrentAssets": "11513400000", "totalCurrentAssets": "10923900000", "currentLongTermDebt": "80700000", "longTermInvestments": "95831400000", "shortTermInvestments": "62889900000", "currentNetReceivables": "26312900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4127600000", "currentAccountsPayable": "20436100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "996100000", "shortLongTermDebtTotal": "24513800000", "totalShareholderEquity": "10304800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19200000", "totalCurrentLiabilities": "20536000000", "otherNonCurrentLiabilities": "256195000000", "totalNonCurrentLiabilities": "261398800000", "cashAndShortTermInvestments": "4848000000", "commonStockSharesOutstanding": "255300000", "intangibleAssetsExcludingGoodwill": "1533300000", "cashAndCashEquivalentsAtCarryingValue": "4848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4852200000", "profitLoss": "None", "dividendPayout": "642300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3172900000", "capitalExpenditures": "116300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1715400000", "cashflowFromInvestment": "1058500000", "stockBasedCompensation": "91300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2516000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1695000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 14427800000, "cost_of_revenue": 7352100000, "gross_profit": 7075700000, "ebit": 1910900000, "ebitda": 2186200000, "pretax_income": 1910900000, "tax_provision": 283900000, "net_income": 1580200000, "net_income_to_common": 1580200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2332000000, "total_current_assets": 83446900000, "total_assets": 304657200000, "short_term_debt": 79800000, "long_term_debt": 4280200000, "total_debt": 4360000000, "total_liabilities": 288198900000, "total_equity": 16069400000, "shares_outstanding": 272900000, "goodwill_and_intangibles": 6985700000 }, "cash_flow": { "operating_cash_flow": 3218800000, "capital_expenditure": 129900000, "free_cash_flow": 3348700000, "dividends_paid": 654100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145983, "ticker_id": 7661, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1910900000", "ebitda": "2186200000", "netIncome": "1580200000", "grossProfit": "7075700000", "depreciation": "None", "totalRevenue": "14427800000", "costOfRevenue": "7352100000", "interestIncome": "None", "incomeBeforeTax": "1910900000", "interestExpense": "1000000", "operatingIncome": "1910900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "283900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5164800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7352100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275300000", "sellingGeneralAndAdministrative": "4825100000", "netIncomeFromContinuingOperations": "1757400000" }, "balance": { "goodwill": "1627600000", "inventory": "-6549700000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "304657200000", "longTermDebt": "4280200000", "shortTermDebt": "79800000", "treasuryStock": "-8925800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5358100000", "reportedCurrency": "USD", "retainedEarnings": "12884500000", "totalLiabilities": "288198900000", "otherCurrentAssets": "-82328900000", "totalCurrentAssets": "83446900000", "currentLongTermDebt": "79800000", "longTermInvestments": "109601700000", "shortTermInvestments": "78576700000", "currentNetReceivables": "2538200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221210300000", "currentAccountsPayable": "15500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1038000000", "shortLongTermDebtTotal": "4692500000", "totalShareholderEquity": "16069400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2304700000", "totalCurrentLiabilities": "2400000000", "otherNonCurrentLiabilities": "281503200000", "totalNonCurrentLiabilities": "285798900000", "cashAndShortTermInvestments": "2332000000", "commonStockSharesOutstanding": "272900000", "intangibleAssetsExcludingGoodwill": "5358100000", "cashAndCashEquivalentsAtCarryingValue": "2332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1757400000", "profitLoss": "None", "dividendPayout": "654100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3218800000", "capitalExpenditures": "129900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921500000", "cashflowFromInvestment": "-5658100000", "stockBasedCompensation": "96100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-517800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-937200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14427800000, "cost_of_revenue": 7352100000, "gross_profit": 7075700000, "research_and_development": null, "selling_general_admin": 4825100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1910900000, "depreciation_amortisation": 275300000, "ebitda": 2186200000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1910900000, "tax_provision": 283900000, "effective_tax_rate": null, "net_income": 1580200000, "net_income_continuing_ops": 1757400000, "net_income_to_common": 1580200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2332000000, "short_term_investments": 78576700000, "net_receivables": 2538200000, "inventory": -6549700000, "other_current_assets": null, "total_current_assets": 83446900000, "net_ppe": null, "goodwill": 1627600000, "intangible_assets": 5358100000, "goodwill_and_intangibles": 6985700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221210300000, "total_assets": 304657200000, "short_term_debt": 79800000, "accounts_payable": 15500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2400000000, "long_term_debt": 4280200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285798900000, "total_liabilities": 288198900000, "total_debt": 4360000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12884500000, "total_equity": 16069400000, "shares_outstanding": 272900000, "operating_cash_flow": 3218800000, "stock_based_compensation": 96100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5658100000, "dividends_paid": 654100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1921500000, "free_cash_flow": 3348700000, "net_change_in_cash": -517800000 }, "raw_data": { "income": { "ebit": "1910900000", "ebitda": "2186200000", "netIncome": "1580200000", "grossProfit": "7075700000", "depreciation": "None", "totalRevenue": "14427800000", "costOfRevenue": "7352100000", "interestIncome": "None", "incomeBeforeTax": "1910900000", "interestExpense": "1000000", "operatingIncome": "1910900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "283900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5164800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7352100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275300000", "sellingGeneralAndAdministrative": "4825100000", "netIncomeFromContinuingOperations": "1757400000" }, "balance": { "goodwill": "1627600000", "inventory": "-6549700000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "304657200000", "longTermDebt": "4280200000", "shortTermDebt": "79800000", "treasuryStock": "-8925800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5358100000", "reportedCurrency": "USD", "retainedEarnings": "12884500000", "totalLiabilities": "288198900000", "otherCurrentAssets": "-82328900000", "totalCurrentAssets": "83446900000", "currentLongTermDebt": "79800000", "longTermInvestments": "109601700000", "shortTermInvestments": "78576700000", "currentNetReceivables": "2538200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221210300000", "currentAccountsPayable": "15500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1038000000", "shortLongTermDebtTotal": "4692500000", "totalShareholderEquity": "16069400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2304700000", "totalCurrentLiabilities": "2400000000", "otherNonCurrentLiabilities": "281503200000", "totalNonCurrentLiabilities": "285798900000", "cashAndShortTermInvestments": "2332000000", "commonStockSharesOutstanding": "272900000", "intangibleAssetsExcludingGoodwill": "5358100000", "cashAndCashEquivalentsAtCarryingValue": "2332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1757400000", "profitLoss": "None", "dividendPayout": "654100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3218800000", "capitalExpenditures": "129900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921500000", "cashflowFromInvestment": "-5658100000", "stockBasedCompensation": "96100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-517800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-937200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 14741700000, "cost_of_revenue": 8281500000, "gross_profit": 6460200000, "ebit": 1693500000, "ebitda": 1945400000, "pretax_income": 1693500000, "tax_provision": 265000000, "net_income": 1395800000, "net_income_to_common": 1395800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849800000, "total_current_assets": 83283900000, "total_assets": 313472900000, "short_term_debt": 84700000, "long_term_debt": 4279200000, "total_debt": 4363900000, "total_liabilities": 296600000000, "total_equity": 16558900000, "shares_outstanding": 276600000, "goodwill_and_intangibles": 3434000000 }, "cash_flow": { "operating_cash_flow": 3738600000, "capital_expenditure": 108800000, "free_cash_flow": 3847400000, "dividends_paid": 614500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145988, "ticker_id": 7661, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1693500000", "ebitda": "1945400000", "netIncome": "1395800000", "grossProfit": "6460200000", "depreciation": "None", "totalRevenue": "14741700000", "costOfRevenue": "8281500000", "interestIncome": "None", "incomeBeforeTax": "1693500000", "interestExpense": "1000000", "operatingIncome": "1693500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "265000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4766700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "302600000", "costofGoodsAndServicesSold": "8281500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251900000", "sellingGeneralAndAdministrative": "4646500000", "netIncomeFromContinuingOperations": "1428500000" }, "balance": { "goodwill": "1711000000", "inventory": "-7711700000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "313472900000", "longTermDebt": "4279200000", "shortTermDebt": "84700000", "treasuryStock": "-7988600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1723000000", "reportedCurrency": "USD", "retainedEarnings": "11838000000", "totalLiabilities": "296600000000", "otherCurrentAssets": "7711700000", "totalCurrentAssets": "83283900000", "currentLongTermDebt": "84700000", "longTermInvestments": "107017500000", "shortTermInvestments": "78710300000", "currentNetReceivables": "1723800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85708800000", "currentAccountsPayable": "22300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1019000000", "shortLongTermDebtTotal": "4363900000", "totalShareholderEquity": "16558900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22300000", "totalCurrentLiabilities": "84700000", "otherNonCurrentLiabilities": "273037800000", "totalNonCurrentLiabilities": "6610000000", "cashAndShortTermInvestments": "2849800000", "commonStockSharesOutstanding": "276600000", "intangibleAssetsExcludingGoodwill": "1723000000", "cashAndCashEquivalentsAtCarryingValue": "2849800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1428500000", "profitLoss": "None", "dividendPayout": "614500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3738600000", "capitalExpenditures": "108800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621100000", "cashflowFromInvestment": "-5025800000", "stockBasedCompensation": "87600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "333900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14741700000, "cost_of_revenue": 8281500000, "gross_profit": 6460200000, "research_and_development": null, "selling_general_admin": 4646500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1693500000, "depreciation_amortisation": 251900000, "ebitda": 1945400000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1693500000, "tax_provision": 265000000, "effective_tax_rate": null, "net_income": 1395800000, "net_income_continuing_ops": 1428500000, "net_income_to_common": 1395800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2849800000, "short_term_investments": 78710300000, "net_receivables": 1723800000, "inventory": -7711700000, "other_current_assets": null, "total_current_assets": 83283900000, "net_ppe": null, "goodwill": 1711000000, "intangible_assets": 1723000000, "goodwill_and_intangibles": 3434000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85708800000, "total_assets": 313472900000, "short_term_debt": 84700000, "accounts_payable": 22300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84700000, "long_term_debt": 4279200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6610000000, "total_liabilities": 296600000000, "total_debt": 4363900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11838000000, "total_equity": 16558900000, "shares_outstanding": 276600000, "operating_cash_flow": 3738600000, "stock_based_compensation": 87600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5025800000, "dividends_paid": 614500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1621100000, "free_cash_flow": 3847400000, "net_change_in_cash": 333900000 }, "raw_data": { "income": { "ebit": "1693500000", "ebitda": "1945400000", "netIncome": "1395800000", "grossProfit": "6460200000", "depreciation": "None", "totalRevenue": "14741700000", "costOfRevenue": "8281500000", "interestIncome": "None", "incomeBeforeTax": "1693500000", "interestExpense": "1000000", "operatingIncome": "1693500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "265000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4766700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "302600000", "costofGoodsAndServicesSold": "8281500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251900000", "sellingGeneralAndAdministrative": "4646500000", "netIncomeFromContinuingOperations": "1428500000" }, "balance": { "goodwill": "1711000000", "inventory": "-7711700000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "313472900000", "longTermDebt": "4279200000", "shortTermDebt": "84700000", "treasuryStock": "-7988600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1723000000", "reportedCurrency": "USD", "retainedEarnings": "11838000000", "totalLiabilities": "296600000000", "otherCurrentAssets": "7711700000", "totalCurrentAssets": "83283900000", "currentLongTermDebt": "84700000", "longTermInvestments": "107017500000", "shortTermInvestments": "78710300000", "currentNetReceivables": "1723800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85708800000", "currentAccountsPayable": "22300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1019000000", "shortLongTermDebtTotal": "4363900000", "totalShareholderEquity": "16558900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22300000", "totalCurrentLiabilities": "84700000", "otherNonCurrentLiabilities": "273037800000", "totalNonCurrentLiabilities": "6610000000", "cashAndShortTermInvestments": "2849800000", "commonStockSharesOutstanding": "276600000", "intangibleAssetsExcludingGoodwill": "1723000000", "cashAndCashEquivalentsAtCarryingValue": "2849800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1428500000", "profitLoss": "None", "dividendPayout": "614500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3738600000", "capitalExpenditures": "108800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621100000", "cashflowFromInvestment": "-5025800000", "stockBasedCompensation": "87600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "333900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 16222100000, "cost_of_revenue": 9905800000, "gross_profit": 6316300000, "ebit": 1693300000, "ebitda": 1920100000, "pretax_income": 1693300000, "tax_provision": 249200000, "net_income": 1394200000, "net_income_to_common": 1394200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2515900000, "total_current_assets": 74362400000, "total_assets": 291050700000, "short_term_debt": 93400000, "long_term_debt": 3734100000, "total_debt": 3827500000, "total_liabilities": 276100000000, "total_equity": 14618000000, "shares_outstanding": 281000000, "goodwill_and_intangibles": 3480500000 }, "cash_flow": { "operating_cash_flow": 5493200000, "capital_expenditure": 132400000, "free_cash_flow": 5625600000, "dividends_paid": 606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145993, "ticker_id": 7661, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1693300000", "ebitda": "1920100000", "netIncome": "1394200000", "grossProfit": "6316300000", "depreciation": "None", "totalRevenue": "16222100000", "costOfRevenue": "9905800000", "interestIncome": "1000000", "incomeBeforeTax": "1693300000", "interestExpense": "1000000", "operatingIncome": "1693300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "249200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-52800000", "costofGoodsAndServicesSold": "9905800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226800000", "sellingGeneralAndAdministrative": "4503900000", "netIncomeFromContinuingOperations": "32616700000" }, "balance": { "goodwill": "1693800000", "inventory": "-7292100000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "291050700000", "longTermDebt": "3734100000", "shortTermDebt": "93400000", "treasuryStock": "-7681600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1786700000", "reportedCurrency": "USD", "retainedEarnings": "11074300000", "totalLiabilities": "276100000000", "otherCurrentAssets": "7292100000", "totalCurrentAssets": "74362400000", "currentLongTermDebt": "93400000", "longTermInvestments": "97038000000", "shortTermInvestments": "70106200000", "currentNetReceivables": "1740300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77109700000", "currentAccountsPayable": "16200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967700000", "shortLongTermDebtTotal": "3827500000", "totalShareholderEquity": "14618000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16200000", "totalCurrentLiabilities": "93400000", "otherNonCurrentLiabilities": "255496800000", "totalNonCurrentLiabilities": "5530700000", "cashAndShortTermInvestments": "2515900000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "1786700000", "cashAndCashEquivalentsAtCarryingValue": "2515900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1444100000", "profitLoss": "None", "dividendPayout": "606000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5493200000", "capitalExpenditures": "132400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1733700000", "cashflowFromInvestment": "-7688500000", "stockBasedCompensation": "82600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-461600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16222100000, "cost_of_revenue": 9905800000, "gross_profit": 6316300000, "research_and_development": null, "selling_general_admin": 4503900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1693300000, "depreciation_amortisation": 226800000, "ebitda": 1920100000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1693300000, "tax_provision": 249200000, "effective_tax_rate": null, "net_income": 1394200000, "net_income_continuing_ops": 32616700000, "net_income_to_common": 1394200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2515900000, "short_term_investments": 70106200000, "net_receivables": 1740300000, "inventory": -7292100000, "other_current_assets": null, "total_current_assets": 74362400000, "net_ppe": null, "goodwill": 1693800000, "intangible_assets": 1786700000, "goodwill_and_intangibles": 3480500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77109700000, "total_assets": 291050700000, "short_term_debt": 93400000, "accounts_payable": 16200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93400000, "long_term_debt": 3734100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5530700000, "total_liabilities": 276100000000, "total_debt": 3827500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11074300000, "total_equity": 14618000000, "shares_outstanding": 281000000, "operating_cash_flow": 5493200000, "stock_based_compensation": 82600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7688500000, "dividends_paid": 606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1733700000, "free_cash_flow": 5625600000, "net_change_in_cash": -461600000 }, "raw_data": { "income": { "ebit": "1693300000", "ebitda": "1920100000", "netIncome": "1394200000", "grossProfit": "6316300000", "depreciation": "None", "totalRevenue": "16222100000", "costOfRevenue": "9905800000", "interestIncome": "1000000", "incomeBeforeTax": "1693300000", "interestExpense": "1000000", "operatingIncome": "1693300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "249200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-52800000", "costofGoodsAndServicesSold": "9905800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226800000", "sellingGeneralAndAdministrative": "4503900000", "netIncomeFromContinuingOperations": "32616700000" }, "balance": { "goodwill": "1693800000", "inventory": "-7292100000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "291050700000", "longTermDebt": "3734100000", "shortTermDebt": "93400000", "treasuryStock": "-7681600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1786700000", "reportedCurrency": "USD", "retainedEarnings": "11074300000", "totalLiabilities": "276100000000", "otherCurrentAssets": "7292100000", "totalCurrentAssets": "74362400000", "currentLongTermDebt": "93400000", "longTermInvestments": "97038000000", "shortTermInvestments": "70106200000", "currentNetReceivables": "1740300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77109700000", "currentAccountsPayable": "16200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967700000", "shortLongTermDebtTotal": "3827500000", "totalShareholderEquity": "14618000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16200000", "totalCurrentLiabilities": "93400000", "otherNonCurrentLiabilities": "255496800000", "totalNonCurrentLiabilities": "5530700000", "cashAndShortTermInvestments": "2515900000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "1786700000", "cashAndCashEquivalentsAtCarryingValue": "2515900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1444100000", "profitLoss": "None", "dividendPayout": "606000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5493200000", "capitalExpenditures": "132400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1733700000", "cashflowFromInvestment": "-7688500000", "stockBasedCompensation": "82600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-461600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 14237200000, "cost_of_revenue": 8192500000, "gross_profit": 6044700000, "ebit": 1784400000, "ebitda": 1989500000, "pretax_income": 1784400000, "tax_provision": 230700000, "net_income": 1546500000, "net_income_to_common": 1546500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2977500000, "total_current_assets": 64499100000, "total_assets": 243036100000, "short_term_debt": 42900000, "long_term_debt": 3259600000, "total_debt": 3302500000, "total_liabilities": 231188900000, "total_equity": 11390000000, "shares_outstanding": 288800000, "goodwill_and_intangibles": 2415100000 }, "cash_flow": { "operating_cash_flow": 5156500000, "capital_expenditure": 92300000, "free_cash_flow": 5248800000, "dividends_paid": 598600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145998, "ticker_id": 7661, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1784400000", "ebitda": "1989500000", "netIncome": "1546500000", "grossProfit": "6044700000", "depreciation": "None", "totalRevenue": "14237200000", "costOfRevenue": "8192500000", "interestIncome": "None", "incomeBeforeTax": "1784400000", "interestExpense": "0", "operatingIncome": "1784400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "230700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4260300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-75400000", "costofGoodsAndServicesSold": "8192500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205100000", "sellingGeneralAndAdministrative": "4136700000", "netIncomeFromContinuingOperations": "27333800000" }, "balance": { "goodwill": "1100000000", "inventory": "-7973300000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "243036100000", "longTermDebt": "3259600000", "shortTermDebt": "42900000", "treasuryStock": "-7400600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1315100000", "reportedCurrency": "USD", "retainedEarnings": "10290200000", "totalLiabilities": "231188900000", "otherCurrentAssets": "7973300000", "totalCurrentAssets": "64499100000", "currentLongTermDebt": "42900000", "longTermInvestments": "85402800000", "shortTermInvestments": "60108500000", "currentNetReceivables": "1413100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65770700000", "currentAccountsPayable": "25300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "767300000", "shortLongTermDebtTotal": "3302500000", "totalShareholderEquity": "11390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68200000", "totalCurrentLiabilities": "42900000", "otherNonCurrentLiabilities": "226902700000", "totalNonCurrentLiabilities": "4218000000", "cashAndShortTermInvestments": "2977500000", "commonStockSharesOutstanding": "288800000", "intangibleAssetsExcludingGoodwill": "1315100000", "cashAndCashEquivalentsAtCarryingValue": "2977500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1553700000", "profitLoss": "None", "dividendPayout": "598600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5156500000", "capitalExpenditures": "92300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1052700000", "cashflowFromInvestment": "-5702500000", "stockBasedCompensation": "77400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "598600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "506700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14237200000, "cost_of_revenue": 8192500000, "gross_profit": 6044700000, "research_and_development": 0, "selling_general_admin": 4136700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1784400000, "depreciation_amortisation": 205100000, "ebitda": 1989500000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1784400000, "tax_provision": 230700000, "effective_tax_rate": null, "net_income": 1546500000, "net_income_continuing_ops": 27333800000, "net_income_to_common": 1546500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2977500000, "short_term_investments": 60108500000, "net_receivables": 1413100000, "inventory": -7973300000, "other_current_assets": null, "total_current_assets": 64499100000, "net_ppe": null, "goodwill": 1100000000, "intangible_assets": 1315100000, "goodwill_and_intangibles": 2415100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65770700000, "total_assets": 243036100000, "short_term_debt": 42900000, "accounts_payable": 25300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42900000, "long_term_debt": 3259600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4218000000, "total_liabilities": 231188900000, "total_debt": 3302500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10290200000, "total_equity": 11390000000, "shares_outstanding": 288800000, "operating_cash_flow": 5156500000, "stock_based_compensation": 77400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5702500000, "dividends_paid": 598600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1052700000, "free_cash_flow": 5248800000, "net_change_in_cash": 506700000 }, "raw_data": { "income": { "ebit": "1784400000", "ebitda": "1989500000", "netIncome": "1546500000", "grossProfit": "6044700000", "depreciation": "None", "totalRevenue": "14237200000", "costOfRevenue": "8192500000", "interestIncome": "None", "incomeBeforeTax": "1784400000", "interestExpense": "0", "operatingIncome": "1784400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "230700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4260300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-75400000", "costofGoodsAndServicesSold": "8192500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205100000", "sellingGeneralAndAdministrative": "4136700000", "netIncomeFromContinuingOperations": "27333800000" }, "balance": { "goodwill": "1100000000", "inventory": "-7973300000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "243036100000", "longTermDebt": "3259600000", "shortTermDebt": "42900000", "treasuryStock": "-7400600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1315100000", "reportedCurrency": "USD", "retainedEarnings": "10290200000", "totalLiabilities": "231188900000", "otherCurrentAssets": "7973300000", "totalCurrentAssets": "64499100000", "currentLongTermDebt": "42900000", "longTermInvestments": "85402800000", "shortTermInvestments": "60108500000", "currentNetReceivables": "1413100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65770700000", "currentAccountsPayable": "25300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "767300000", "shortLongTermDebtTotal": "3302500000", "totalShareholderEquity": "11390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68200000", "totalCurrentLiabilities": "42900000", "otherNonCurrentLiabilities": "226902700000", "totalNonCurrentLiabilities": "4218000000", "cashAndShortTermInvestments": "2977500000", "commonStockSharesOutstanding": "288800000", "intangibleAssetsExcludingGoodwill": "1315100000", "cashAndCashEquivalentsAtCarryingValue": "2977500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1553700000", "profitLoss": "None", "dividendPayout": "598600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5156500000", "capitalExpenditures": "92300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1052700000", "cashflowFromInvestment": "-5702500000", "stockBasedCompensation": "77400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "598600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "506700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 3529100000, "cost_of_revenue": 1626400000, "gross_profit": 1902700000, "ebit": 522900000, "ebitda": 522900000, "pretax_income": 481800000, "tax_provision": 68900000, "net_income": 412900000, "net_income_to_common": 412900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054000000, "total_current_assets": 4054000000, "total_assets": 332704500000, "short_term_debt": 18200000, "long_term_debt": 3927700000, "total_debt": 3945900000, "total_liabilities": 320311700000, "total_equity": 11815300000, "shares_outstanding": 220300000, "goodwill_and_intangibles": 2860900000 }, "cash_flow": { "operating_cash_flow": 187100000, "capital_expenditure": 33800000, "free_cash_flow": 220900000, "dividends_paid": 173500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145961, "ticker_id": 7661, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "522900000", "netIncome": "412900000", "grossProfit": "1902700000", "depreciation": "None", "totalRevenue": "3529100000", "costOfRevenue": "1626400000", "interestIncome": "None", "incomeBeforeTax": "481800000", "interestExpense": "None", "operatingIncome": "522900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "68900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1379800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1626400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "412900000" }, "balance": { "goodwill": "1588000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "332704500000", "longTermDebt": "3927700000", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1272900000", "reportedCurrency": "USD", "retainedEarnings": "18318900000", "totalLiabilities": "320311700000", "otherCurrentAssets": "-3643200000", "totalCurrentAssets": "4054000000", "currentLongTermDebt": "18200000", "longTermInvestments": "76520600000", "shortTermInvestments": "27610600000", "currentNetReceivables": "3643200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3575800000", "currentAccountsPayable": "17453100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3945900000", "totalShareholderEquity": "11815300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17517300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302794400000", "cashAndShortTermInvestments": "4054000000", "commonStockSharesOutstanding": "220300000", "intangibleAssetsExcludingGoodwill": "1272900000", "cashAndCashEquivalentsAtCarryingValue": "4054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424600000", "profitLoss": "None", "dividendPayout": "173500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187100000", "capitalExpenditures": "33800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395700000", "cashflowFromInvestment": "-959800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3529100000, "cost_of_revenue": 1626400000, "gross_profit": 1902700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522900000, "depreciation_amortisation": null, "ebitda": 522900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 481800000, "tax_provision": 68900000, "effective_tax_rate": null, "net_income": 412900000, "net_income_continuing_ops": 412900000, "net_income_to_common": 412900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4054000000, "short_term_investments": 27610600000, "net_receivables": 3643200000, "inventory": null, "other_current_assets": null, "total_current_assets": 4054000000, "net_ppe": null, "goodwill": 1588000000, "intangible_assets": 1272900000, "goodwill_and_intangibles": 2860900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3575800000, "total_assets": 332704500000, "short_term_debt": 18200000, "accounts_payable": 17453100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17517300000, "long_term_debt": 3927700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302794400000, "total_liabilities": 320311700000, "total_debt": 3945900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18318900000, "total_equity": 11815300000, "shares_outstanding": 220300000, "operating_cash_flow": 187100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -959800000, "dividends_paid": 173500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395700000, "free_cash_flow": 220900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "522900000", "netIncome": "412900000", "grossProfit": "1902700000", "depreciation": "None", "totalRevenue": "3529100000", "costOfRevenue": "1626400000", "interestIncome": "None", "incomeBeforeTax": "481800000", "interestExpense": "None", "operatingIncome": "522900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "68900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1379800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1626400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "412900000" }, "balance": { "goodwill": "1588000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "332704500000", "longTermDebt": "3927700000", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1272900000", "reportedCurrency": "USD", "retainedEarnings": "18318900000", "totalLiabilities": "320311700000", "otherCurrentAssets": "-3643200000", "totalCurrentAssets": "4054000000", "currentLongTermDebt": "18200000", "longTermInvestments": "76520600000", "shortTermInvestments": "27610600000", "currentNetReceivables": "3643200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3575800000", "currentAccountsPayable": "17453100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3945900000", "totalShareholderEquity": "11815300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17517300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302794400000", "cashAndShortTermInvestments": "4054000000", "commonStockSharesOutstanding": "220300000", "intangibleAssetsExcludingGoodwill": "1272900000", "cashAndCashEquivalentsAtCarryingValue": "4054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424600000", "profitLoss": "None", "dividendPayout": "173500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187100000", "capitalExpenditures": "33800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395700000", "cashflowFromInvestment": "-959800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 4576700000, "cost_of_revenue": 2428700000, "gross_profit": 2148000000, "ebit": 635600000, "ebitda": 635600000, "pretax_income": 635600000, "tax_provision": 110400000, "net_income": 517000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4431000000, "total_current_assets": 57256800000, "total_assets": 341376500000, "short_term_debt": 27700000, "long_term_debt": 2800000, "total_debt": 30500000, "total_liabilities": 328985200000, "total_equity": 11883900000, "shares_outstanding": 222400000, "goodwill_and_intangibles": 6939100000 }, "cash_flow": { "operating_cash_flow": 1743700000, "capital_expenditure": 34400000, "free_cash_flow": 1778100000, "dividends_paid": 172400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145962, "ticker_id": 7661, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "635600000", "netIncome": "517000000", "grossProfit": "2148000000", "depreciation": "None", "totalRevenue": "4576700000", "costOfRevenue": "2428700000", "interestIncome": "None", "incomeBeforeTax": "635600000", "interestExpense": "None", "operatingIncome": "635600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "110400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1512400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2428700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "525200000" }, "balance": { "goodwill": "1600500000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "341376500000", "longTermDebt": "2800000", "shortTermDebt": "27700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5338600000", "reportedCurrency": "USD", "retainedEarnings": "18071300000", "totalLiabilities": "328985200000", "otherCurrentAssets": "-3894500000", "totalCurrentAssets": "57256800000", "currentLongTermDebt": "3951200000", "longTermInvestments": "76841800000", "shortTermInvestments": "29060300000", "currentNetReceivables": "23765500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284119700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3954000000", "totalShareholderEquity": "11883900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1856400000", "totalCurrentLiabilities": "1884100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327101100000", "cashAndShortTermInvestments": "4431000000", "commonStockSharesOutstanding": "222400000", "intangibleAssetsExcludingGoodwill": "5338600000", "cashAndCashEquivalentsAtCarryingValue": "4431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000000", "profitLoss": "None", "dividendPayout": "172400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1743700000", "capitalExpenditures": "34400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654700000", "cashflowFromInvestment": "-3104500000", "stockBasedCompensation": "-92600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4576700000, "cost_of_revenue": 2428700000, "gross_profit": 2148000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 635600000, "depreciation_amortisation": null, "ebitda": 635600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 635600000, "tax_provision": 110400000, "effective_tax_rate": null, "net_income": 517000000, "net_income_continuing_ops": 525200000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4431000000, "short_term_investments": 29060300000, "net_receivables": 23765500000, "inventory": null, "other_current_assets": null, "total_current_assets": 57256800000, "net_ppe": null, "goodwill": 1600500000, "intangible_assets": 5338600000, "goodwill_and_intangibles": 6939100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284119700000, "total_assets": 341376500000, "short_term_debt": 27700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1884100000, "long_term_debt": 2800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327101100000, "total_liabilities": 328985200000, "total_debt": 30500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18071300000, "total_equity": 11883900000, "shares_outstanding": 222400000, "operating_cash_flow": 1743700000, "stock_based_compensation": -92600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3104500000, "dividends_paid": 172400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 654700000, "free_cash_flow": 1778100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "635600000", "netIncome": "517000000", "grossProfit": "2148000000", "depreciation": "None", "totalRevenue": "4576700000", "costOfRevenue": "2428700000", "interestIncome": "None", "incomeBeforeTax": "635600000", "interestExpense": "None", "operatingIncome": "635600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "110400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1512400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2428700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "525200000" }, "balance": { "goodwill": "1600500000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "341376500000", "longTermDebt": "2800000", "shortTermDebt": "27700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5338600000", "reportedCurrency": "USD", "retainedEarnings": "18071300000", "totalLiabilities": "328985200000", "otherCurrentAssets": "-3894500000", "totalCurrentAssets": "57256800000", "currentLongTermDebt": "3951200000", "longTermInvestments": "76841800000", "shortTermInvestments": "29060300000", "currentNetReceivables": "23765500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284119700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3954000000", "totalShareholderEquity": "11883900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1856400000", "totalCurrentLiabilities": "1884100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327101100000", "cashAndShortTermInvestments": "4431000000", "commonStockSharesOutstanding": "222400000", "intangibleAssetsExcludingGoodwill": "5338600000", "cashAndCashEquivalentsAtCarryingValue": "4431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000000", "profitLoss": "None", "dividendPayout": "172400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1743700000", "capitalExpenditures": "34400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654700000", "cashflowFromInvestment": "-3104500000", "stockBasedCompensation": "-92600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 3681600000, "cost_of_revenue": 2029000000, "gross_profit": 1652600000, "ebit": 248400000, "ebitda": 248400000, "pretax_income": 248400000, "tax_provision": 14500000, "net_income": 213800000, "net_income_to_common": 213800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5137100000, "total_current_assets": 5137100000, "total_assets": 334491800000, "short_term_debt": 13000000, "long_term_debt": 3924600000, "total_debt": 3937600000, "total_liabilities": 322363800000, "total_equity": 11665500000, "shares_outstanding": 226500000, "goodwill_and_intangibles": 2846100000 }, "cash_flow": { "operating_cash_flow": 1003800000, "capital_expenditure": 24000000, "free_cash_flow": 1027800000, "dividends_paid": 172900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145964, "ticker_id": 7661, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "248400000", "netIncome": "213800000", "grossProfit": "1652600000", "depreciation": "None", "totalRevenue": "3681600000", "costOfRevenue": "2029000000", "interestIncome": "None", "incomeBeforeTax": "248400000", "interestExpense": "None", "operatingIncome": "248400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1404200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "233900000" }, "balance": { "goodwill": "1577600000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "334491800000", "longTermDebt": "3924600000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1268500000", "reportedCurrency": "USD", "retainedEarnings": "17730000000", "totalLiabilities": "322363800000", "otherCurrentAssets": "-23029300000", "totalCurrentAssets": "5137100000", "currentLongTermDebt": "13000000", "longTermInvestments": "74328700000", "shortTermInvestments": "26856900000", "currentNetReceivables": "23029300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3937600000", "totalShareholderEquity": "11665500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18113200000", "totalCurrentLiabilities": "18152600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304211200000", "cashAndShortTermInvestments": "5137100000", "commonStockSharesOutstanding": "226500000", "intangibleAssetsExcludingGoodwill": "1268500000", "cashAndCashEquivalentsAtCarryingValue": "5137100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213800000", "profitLoss": "None", "dividendPayout": "172900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1003800000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306500000", "cashflowFromInvestment": "167800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3681600000, "cost_of_revenue": 2029000000, "gross_profit": 1652600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248400000, "depreciation_amortisation": null, "ebitda": 248400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 248400000, "tax_provision": 14500000, "effective_tax_rate": null, "net_income": 213800000, "net_income_continuing_ops": 233900000, "net_income_to_common": 213800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5137100000, "short_term_investments": 26856900000, "net_receivables": 23029300000, "inventory": null, "other_current_assets": null, "total_current_assets": 5137100000, "net_ppe": null, "goodwill": 1577600000, "intangible_assets": 1268500000, "goodwill_and_intangibles": 2846100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3562300000, "total_assets": 334491800000, "short_term_debt": 13000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18152600000, "long_term_debt": 3924600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304211200000, "total_liabilities": 322363800000, "total_debt": 3937600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17730000000, "total_equity": 11665500000, "shares_outstanding": 226500000, "operating_cash_flow": 1003800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 167800000, "dividends_paid": 172900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306500000, "free_cash_flow": 1027800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "248400000", "netIncome": "213800000", "grossProfit": "1652600000", "depreciation": "None", "totalRevenue": "3681600000", "costOfRevenue": "2029000000", "interestIncome": "None", "incomeBeforeTax": "248400000", "interestExpense": "None", "operatingIncome": "248400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1404200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "233900000" }, "balance": { "goodwill": "1577600000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "334491800000", "longTermDebt": "3924600000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1268500000", "reportedCurrency": "USD", "retainedEarnings": "17730000000", "totalLiabilities": "322363800000", "otherCurrentAssets": "-23029300000", "totalCurrentAssets": "5137100000", "currentLongTermDebt": "13000000", "longTermInvestments": "74328700000", "shortTermInvestments": "26856900000", "currentNetReceivables": "23029300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3937600000", "totalShareholderEquity": "11665500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18113200000", "totalCurrentLiabilities": "18152600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304211200000", "cashAndShortTermInvestments": "5137100000", "commonStockSharesOutstanding": "226500000", "intangibleAssetsExcludingGoodwill": "1268500000", "cashAndCashEquivalentsAtCarryingValue": "5137100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213800000", "profitLoss": "None", "dividendPayout": "172900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1003800000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306500000", "cashflowFromInvestment": "167800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 3671300000, "cost_of_revenue": 1849900000, "gross_profit": 1821400000, "ebit": 503100000, "ebitda": 503100000, "pretax_income": 503100000, "tax_provision": 69600000, "net_income": 406200000, "net_income_to_common": 406200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3659000000, "total_current_assets": 7448800000, "total_assets": 323103800000, "short_term_debt": 24100000, "long_term_debt": 3923000000, "total_debt": 3947100000, "total_liabilities": 311245300000, "total_equity": 11415300000, "shares_outstanding": 226500000, "goodwill_and_intangibles": 2866100000 }, "cash_flow": { "operating_cash_flow": 811900000, "capital_expenditure": 23200000, "free_cash_flow": 835100000, "dividends_paid": 169700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145965, "ticker_id": 7661, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "503100000", "netIncome": "406200000", "grossProfit": "1821400000", "depreciation": "None", "totalRevenue": "3671300000", "costOfRevenue": "1849900000", "interestIncome": "None", "incomeBeforeTax": "503100000", "interestExpense": "None", "operatingIncome": "503100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1318300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1849900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "433500000" }, "balance": { "goodwill": "1583200000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "323103800000", "longTermDebt": "3923000000", "shortTermDebt": "24100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1282900000", "reportedCurrency": "USD", "retainedEarnings": "17692600000", "totalLiabilities": "311245300000", "otherCurrentAssets": "-27280300000", "totalCurrentAssets": "7448800000", "currentLongTermDebt": "24100000", "longTermInvestments": "73381300000", "shortTermInvestments": "27280300000", "currentNetReceivables": "3789800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315655000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3947100000", "totalShareholderEquity": "11415300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18800000", "totalCurrentLiabilities": "24100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310343300000", "cashAndShortTermInvestments": "3659000000", "commonStockSharesOutstanding": "226500000", "intangibleAssetsExcludingGoodwill": "1282900000", "cashAndCashEquivalentsAtCarryingValue": "3659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406200000", "profitLoss": "None", "dividendPayout": "169700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "811900000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778900000", "cashflowFromInvestment": "-249700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3671300000, "cost_of_revenue": 1849900000, "gross_profit": 1821400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503100000, "depreciation_amortisation": null, "ebitda": 503100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 503100000, "tax_provision": 69600000, "effective_tax_rate": null, "net_income": 406200000, "net_income_continuing_ops": 433500000, "net_income_to_common": 406200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3659000000, "short_term_investments": 27280300000, "net_receivables": 3789800000, "inventory": null, "other_current_assets": null, "total_current_assets": 7448800000, "net_ppe": null, "goodwill": 1583200000, "intangible_assets": 1282900000, "goodwill_and_intangibles": 2866100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315655000000, "total_assets": 323103800000, "short_term_debt": 24100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24100000, "long_term_debt": 3923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310343300000, "total_liabilities": 311245300000, "total_debt": 3947100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17692600000, "total_equity": 11415300000, "shares_outstanding": 226500000, "operating_cash_flow": 811900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249700000, "dividends_paid": 169700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778900000, "free_cash_flow": 835100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "503100000", "netIncome": "406200000", "grossProfit": "1821400000", "depreciation": "None", "totalRevenue": "3671300000", "costOfRevenue": "1849900000", "interestIncome": "None", "incomeBeforeTax": "503100000", "interestExpense": "None", "operatingIncome": "503100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1318300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1849900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "433500000" }, "balance": { "goodwill": "1583200000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "323103800000", "longTermDebt": "3923000000", "shortTermDebt": "24100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1282900000", "reportedCurrency": "USD", "retainedEarnings": "17692600000", "totalLiabilities": "311245300000", "otherCurrentAssets": "-27280300000", "totalCurrentAssets": "7448800000", "currentLongTermDebt": "24100000", "longTermInvestments": "73381300000", "shortTermInvestments": "27280300000", "currentNetReceivables": "3789800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315655000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3947100000", "totalShareholderEquity": "11415300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18800000", "totalCurrentLiabilities": "24100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310343300000", "cashAndShortTermInvestments": "3659000000", "commonStockSharesOutstanding": "226500000", "intangibleAssetsExcludingGoodwill": "1282900000", "cashAndCashEquivalentsAtCarryingValue": "3659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406200000", "profitLoss": "None", "dividendPayout": "169700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "811900000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778900000", "cashflowFromInvestment": "-249700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 3695900000, "cost_of_revenue": 2256900000, "gross_profit": 1439000000, "ebit": 71600000, "ebitda": 28900000, "pretax_income": 28900000, "tax_provision": -34000000, "net_income": 48100000, "net_income_to_common": 48100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3875700000, "total_current_assets": 3875700000, "total_assets": 313003300000, "short_term_debt": 28900000, "long_term_debt": 4321300000, "total_debt": 4350200000, "total_liabilities": 301408300000, "total_equity": 11216800000, "shares_outstanding": 224971715, "goodwill_and_intangibles": 2857900000 }, "cash_flow": { "operating_cash_flow": 977300000, "capital_expenditure": 16400000, "free_cash_flow": 993700000, "dividends_paid": 169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145966, "ticker_id": 7661, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71600000", "ebitda": "28900000", "netIncome": "48100000", "grossProfit": "1439000000", "depreciation": "None", "totalRevenue": "3695900000", "costOfRevenue": "2256900000", "interestIncome": "None", "incomeBeforeTax": "28900000", "interestExpense": "42700000", "operatingIncome": "28900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1410100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2256900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "62900000" }, "balance": { "goodwill": "1567400000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "313003300000", "longTermDebt": "4321300000", "shortTermDebt": "28900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1290500000", "reportedCurrency": "USD", "retainedEarnings": "17459300000", "totalLiabilities": "301408300000", "otherCurrentAssets": "-23118600000", "totalCurrentAssets": "3875700000", "currentLongTermDebt": "28900000", "longTermInvestments": "73462800000", "shortTermInvestments": "26339500000", "currentNetReceivables": "23118600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3600600000", "currentAccountsPayable": "18212300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4350200000", "totalShareholderEquity": "11216800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18212300000", "totalCurrentLiabilities": "18249400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283158900000", "cashAndShortTermInvestments": "3875700000", "commonStockSharesOutstanding": "224971715", "intangibleAssetsExcludingGoodwill": "1290500000", "cashAndCashEquivalentsAtCarryingValue": "3875700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48100000", "profitLoss": "None", "dividendPayout": "169000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "977300000", "capitalExpenditures": "16400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360800000", "cashflowFromInvestment": "-952700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3695900000, "cost_of_revenue": 2256900000, "gross_profit": 1439000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71600000, "depreciation_amortisation": 41700000, "ebitda": 28900000, "interest_expense": 42700000, "interest_income": null, "other_non_operating": null, "pretax_income": 28900000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": 48100000, "net_income_continuing_ops": 62900000, "net_income_to_common": 48100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3875700000, "short_term_investments": 26339500000, "net_receivables": 23118600000, "inventory": null, "other_current_assets": null, "total_current_assets": 3875700000, "net_ppe": null, "goodwill": 1567400000, "intangible_assets": 1290500000, "goodwill_and_intangibles": 2857900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3600600000, "total_assets": 313003300000, "short_term_debt": 28900000, "accounts_payable": 18212300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18249400000, "long_term_debt": 4321300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283158900000, "total_liabilities": 301408300000, "total_debt": 4350200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17459300000, "total_equity": 11216800000, "shares_outstanding": 224971715, "operating_cash_flow": 977300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -952700000, "dividends_paid": 169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360800000, "free_cash_flow": 993700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71600000", "ebitda": "28900000", "netIncome": "48100000", "grossProfit": "1439000000", "depreciation": "None", "totalRevenue": "3695900000", "costOfRevenue": "2256900000", "interestIncome": "None", "incomeBeforeTax": "28900000", "interestExpense": "42700000", "operatingIncome": "28900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1410100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2256900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "62900000" }, "balance": { "goodwill": "1567400000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "313003300000", "longTermDebt": "4321300000", "shortTermDebt": "28900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1290500000", "reportedCurrency": "USD", "retainedEarnings": "17459300000", "totalLiabilities": "301408300000", "otherCurrentAssets": "-23118600000", "totalCurrentAssets": "3875700000", "currentLongTermDebt": "28900000", "longTermInvestments": "73462800000", "shortTermInvestments": "26339500000", "currentNetReceivables": "23118600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3600600000", "currentAccountsPayable": "18212300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4350200000", "totalShareholderEquity": "11216800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18212300000", "totalCurrentLiabilities": "18249400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283158900000", "cashAndShortTermInvestments": "3875700000", "commonStockSharesOutstanding": "224971715", "intangibleAssetsExcludingGoodwill": "1290500000", "cashAndCashEquivalentsAtCarryingValue": "3875700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48100000", "profitLoss": "None", "dividendPayout": "169000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "977300000", "capitalExpenditures": "16400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360800000", "cashflowFromInvestment": "-952700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 4752000000, "cost_of_revenue": 2243900000, "gross_profit": 2508100000, "ebit": 1112400000, "ebitda": 1112400000, "pretax_income": 1112400000, "tax_provision": 209900000, "net_income": 905400000, "net_income_to_common": 905400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4211900000, "total_current_assets": 97576400000, "total_assets": 313663600000, "short_term_debt": 152700000, "long_term_debt": 3955300000, "total_debt": 4108000000, "total_liabilities": 302194600000, "total_equity": 11086400000, "shares_outstanding": 231200000, "goodwill_and_intangibles": 6946500000 }, "cash_flow": { "operating_cash_flow": 1459000000, "capital_expenditure": 16900000, "free_cash_flow": 1475900000, "dividends_paid": 165700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145967, "ticker_id": 7661, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1112400000", "netIncome": "905400000", "grossProfit": "2508100000", "depreciation": "None", "totalRevenue": "4752000000", "costOfRevenue": "2243900000", "interestIncome": "None", "incomeBeforeTax": "1112400000", "interestExpense": "None", "operatingIncome": "1112400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "209900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1395700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2243900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "902500000" }, "balance": { "goodwill": "1549700000", "inventory": "None", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "313663600000", "longTermDebt": "3955300000", "shortTermDebt": "152700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5396800000", "reportedCurrency": "USD", "retainedEarnings": "17583500000", "totalLiabilities": "302194600000", "otherCurrentAssets": "-53198700000", "totalCurrentAssets": "97576400000", "currentLongTermDebt": "152700000", "longTermInvestments": "71569300000", "shortTermInvestments": "69274300000", "currentNetReceivables": "24090200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216087200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4108000000", "totalShareholderEquity": "11086400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1697400000", "totalCurrentLiabilities": "1858700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300335900000", "cashAndShortTermInvestments": "4211900000", "commonStockSharesOutstanding": "231200000", "intangibleAssetsExcludingGoodwill": "5396800000", "cashAndCashEquivalentsAtCarryingValue": "4211900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905400000", "profitLoss": "None", "dividendPayout": "165700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1459000000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348800000", "cashflowFromInvestment": "-3770400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4752000000, "cost_of_revenue": 2243900000, "gross_profit": 2508100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1112400000, "depreciation_amortisation": null, "ebitda": 1112400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1112400000, "tax_provision": 209900000, "effective_tax_rate": null, "net_income": 905400000, "net_income_continuing_ops": 902500000, "net_income_to_common": 905400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4211900000, "short_term_investments": 69274300000, "net_receivables": 24090200000, "inventory": null, "other_current_assets": null, "total_current_assets": 97576400000, "net_ppe": null, "goodwill": 1549700000, "intangible_assets": 5396800000, "goodwill_and_intangibles": 6946500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216087200000, "total_assets": 313663600000, "short_term_debt": 152700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1858700000, "long_term_debt": 3955300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300335900000, "total_liabilities": 302194600000, "total_debt": 4108000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17583500000, "total_equity": 11086400000, "shares_outstanding": 231200000, "operating_cash_flow": 1459000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3770400000, "dividends_paid": 165700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 348800000, "free_cash_flow": 1475900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1112400000", "netIncome": "905400000", "grossProfit": "2508100000", "depreciation": "None", "totalRevenue": "4752000000", "costOfRevenue": "2243900000", "interestIncome": "None", "incomeBeforeTax": "1112400000", "interestExpense": "None", "operatingIncome": "1112400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "209900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1395700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2243900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "902500000" }, "balance": { "goodwill": "1549700000", "inventory": "None", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "313663600000", "longTermDebt": "3955300000", "shortTermDebt": "152700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5396800000", "reportedCurrency": "USD", "retainedEarnings": "17583500000", "totalLiabilities": "302194600000", "otherCurrentAssets": "-53198700000", "totalCurrentAssets": "97576400000", "currentLongTermDebt": "152700000", "longTermInvestments": "71569300000", "shortTermInvestments": "69274300000", "currentNetReceivables": "24090200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216087200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4108000000", "totalShareholderEquity": "11086400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1697400000", "totalCurrentLiabilities": "1858700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300335900000", "cashAndShortTermInvestments": "4211900000", "commonStockSharesOutstanding": "231200000", "intangibleAssetsExcludingGoodwill": "5396800000", "cashAndCashEquivalentsAtCarryingValue": "4211900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905400000", "profitLoss": "None", "dividendPayout": "165700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1459000000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348800000", "cashflowFromInvestment": "-3770400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 3011600000, "cost_of_revenue": 1954600000, "gross_profit": 1057000000, "ebit": 1675700000, "ebitda": -293800000, "pretax_income": -293800000, "tax_provision": -100400000, "net_income": -220000000, "net_income_to_common": -220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6174500000, "total_current_assets": 56194100000, "total_assets": 322857700000, "short_term_debt": 37300000, "long_term_debt": 3932900000, "total_debt": 3970200000, "total_liabilities": 311264500000, "total_equity": 11237400000, "shares_outstanding": 230700000, "goodwill_and_intangibles": 7013700000 }, "cash_flow": { "operating_cash_flow": 1128000000, "capital_expenditure": 17200000, "free_cash_flow": 1145200000, "dividends_paid": 165100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145969, "ticker_id": 7661, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1675700000", "ebitda": "-293800000", "netIncome": "-220000000", "grossProfit": "1057000000", "depreciation": "None", "totalRevenue": "3011600000", "costOfRevenue": "1954600000", "interestIncome": "None", "incomeBeforeTax": "-293800000", "interestExpense": "None", "operatingIncome": "-293800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-100400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1350800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1954600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1969500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-193400000" }, "balance": { "goodwill": "1597100000", "inventory": "None", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "322857700000", "longTermDebt": "3932900000", "shortTermDebt": "37300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5416600000", "reportedCurrency": "USD", "retainedEarnings": "16847000000", "totalLiabilities": "311264500000", "otherCurrentAssets": "-54495000000", "totalCurrentAssets": "56194100000", "currentLongTermDebt": "37300000", "longTermInvestments": "71589100000", "shortTermInvestments": "25391300000", "currentNetReceivables": "24628300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266663600000", "currentAccountsPayable": "19076300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3970200000", "totalShareholderEquity": "11237400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1760900000", "totalCurrentLiabilities": "1807600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309456900000", "cashAndShortTermInvestments": "6174500000", "commonStockSharesOutstanding": "230700000", "intangibleAssetsExcludingGoodwill": "5416600000", "cashAndCashEquivalentsAtCarryingValue": "6174500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220000000", "profitLoss": "None", "dividendPayout": "165100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1128000000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227500000", "cashflowFromInvestment": "2400000", "stockBasedCompensation": "-56900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3011600000, "cost_of_revenue": 1954600000, "gross_profit": 1057000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1675700000, "depreciation_amortisation": -1969500000, "ebitda": -293800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -293800000, "tax_provision": -100400000, "effective_tax_rate": null, "net_income": -220000000, "net_income_continuing_ops": -193400000, "net_income_to_common": -220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6174500000, "short_term_investments": 25391300000, "net_receivables": 24628300000, "inventory": null, "other_current_assets": null, "total_current_assets": 56194100000, "net_ppe": null, "goodwill": 1597100000, "intangible_assets": 5416600000, "goodwill_and_intangibles": 7013700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266663600000, "total_assets": 322857700000, "short_term_debt": 37300000, "accounts_payable": 19076300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1807600000, "long_term_debt": 3932900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309456900000, "total_liabilities": 311264500000, "total_debt": 3970200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16847000000, "total_equity": 11237400000, "shares_outstanding": 230700000, "operating_cash_flow": 1128000000, "stock_based_compensation": -56900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2400000, "dividends_paid": 165100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227500000, "free_cash_flow": 1145200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1675700000", "ebitda": "-293800000", "netIncome": "-220000000", "grossProfit": "1057000000", "depreciation": "None", "totalRevenue": "3011600000", "costOfRevenue": "1954600000", "interestIncome": "None", "incomeBeforeTax": "-293800000", "interestExpense": "None", "operatingIncome": "-293800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-100400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1350800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1954600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1969500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-193400000" }, "balance": { "goodwill": "1597100000", "inventory": "None", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "322857700000", "longTermDebt": "3932900000", "shortTermDebt": "37300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5416600000", "reportedCurrency": "USD", "retainedEarnings": "16847000000", "totalLiabilities": "311264500000", "otherCurrentAssets": "-54495000000", "totalCurrentAssets": "56194100000", "currentLongTermDebt": "37300000", "longTermInvestments": "71589100000", "shortTermInvestments": "25391300000", "currentNetReceivables": "24628300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266663600000", "currentAccountsPayable": "19076300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3970200000", "totalShareholderEquity": "11237400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1760900000", "totalCurrentLiabilities": "1807600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309456900000", "cashAndShortTermInvestments": "6174500000", "commonStockSharesOutstanding": "230700000", "intangibleAssetsExcludingGoodwill": "5416600000", "cashAndCashEquivalentsAtCarryingValue": "6174500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220000000", "profitLoss": "None", "dividendPayout": "165100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1128000000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227500000", "cashflowFromInvestment": "2400000", "stockBasedCompensation": "-56900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 4310800000, "cost_of_revenue": 2522300000, "gross_profit": 1788500000, "ebit": -13700000, "ebitda": 443900000, "pretax_income": 443900000, "tax_provision": 87100000, "net_income": 353100000, "net_income_to_common": 353100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4816600000, "total_current_assets": 11071500000, "total_assets": 308777300000, "short_term_debt": 49900000, "long_term_debt": 3932200000, "total_debt": 3982100000, "total_liabilities": 297440900000, "total_equity": 11013400000, "shares_outstanding": 236600000, "goodwill_and_intangibles": 2988800000 }, "cash_flow": { "operating_cash_flow": 1431700000, "capital_expenditure": 17900000, "free_cash_flow": 1449600000, "dividends_paid": 165200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145970, "ticker_id": 7661, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13700000", "ebitda": "443900000", "netIncome": "353100000", "grossProfit": "1788500000", "depreciation": "None", "totalRevenue": "4310800000", "costOfRevenue": "2522300000", "interestIncome": "None", "incomeBeforeTax": "443900000", "interestExpense": "None", "operatingIncome": "443900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "87100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1344600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2522300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "356800000" }, "balance": { "goodwill": "1569800000", "inventory": "-52411500000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "308777300000", "longTermDebt": "3932200000", "shortTermDebt": "49900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1419000000", "reportedCurrency": "USD", "retainedEarnings": "17235300000", "totalLiabilities": "297440900000", "otherCurrentAssets": "-52411500000", "totalCurrentAssets": "11071500000", "currentLongTermDebt": "49900000", "longTermInvestments": "68067700000", "shortTermInvestments": "23870200000", "currentNetReceivables": "23724700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277758700000", "currentAccountsPayable": "18554600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3982100000", "totalShareholderEquity": "11013400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60300000", "totalCurrentLiabilities": "22006800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297440900000", "cashAndShortTermInvestments": "4816600000", "commonStockSharesOutstanding": "236600000", "intangibleAssetsExcludingGoodwill": "1419000000", "cashAndCashEquivalentsAtCarryingValue": "4816600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353100000", "profitLoss": "None", "dividendPayout": "165200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1431700000", "capitalExpenditures": "17900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494700000", "cashflowFromInvestment": "-288800000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4310800000, "cost_of_revenue": 2522300000, "gross_profit": 1788500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13700000, "depreciation_amortisation": 10400000, "ebitda": 443900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 443900000, "tax_provision": 87100000, "effective_tax_rate": null, "net_income": 353100000, "net_income_continuing_ops": 356800000, "net_income_to_common": 353100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4816600000, "short_term_investments": 23870200000, "net_receivables": 23724700000, "inventory": -52411500000, "other_current_assets": null, "total_current_assets": 11071500000, "net_ppe": null, "goodwill": 1569800000, "intangible_assets": 1419000000, "goodwill_and_intangibles": 2988800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277758700000, "total_assets": 308777300000, "short_term_debt": 49900000, "accounts_payable": 18554600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22006800000, "long_term_debt": 3932200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297440900000, "total_liabilities": 297440900000, "total_debt": 3982100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17235300000, "total_equity": 11013400000, "shares_outstanding": 236600000, "operating_cash_flow": 1431700000, "stock_based_compensation": 26300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288800000, "dividends_paid": 165200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -494700000, "free_cash_flow": 1449600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13700000", "ebitda": "443900000", "netIncome": "353100000", "grossProfit": "1788500000", "depreciation": "None", "totalRevenue": "4310800000", "costOfRevenue": "2522300000", "interestIncome": "None", "incomeBeforeTax": "443900000", "interestExpense": "None", "operatingIncome": "443900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "87100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1344600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2522300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "356800000" }, "balance": { "goodwill": "1569800000", "inventory": "-52411500000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "308777300000", "longTermDebt": "3932200000", "shortTermDebt": "49900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1419000000", "reportedCurrency": "USD", "retainedEarnings": "17235300000", "totalLiabilities": "297440900000", "otherCurrentAssets": "-52411500000", "totalCurrentAssets": "11071500000", "currentLongTermDebt": "49900000", "longTermInvestments": "68067700000", "shortTermInvestments": "23870200000", "currentNetReceivables": "23724700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277758700000", "currentAccountsPayable": "18554600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3982100000", "totalShareholderEquity": "11013400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60300000", "totalCurrentLiabilities": "22006800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297440900000", "cashAndShortTermInvestments": "4816600000", "commonStockSharesOutstanding": "236600000", "intangibleAssetsExcludingGoodwill": "1419000000", "cashAndCashEquivalentsAtCarryingValue": "4816600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353100000", "profitLoss": "None", "dividendPayout": "165200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1431700000", "capitalExpenditures": "17900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494700000", "cashflowFromInvestment": "-288800000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 4053300000, "cost_of_revenue": 2053500000, "gross_profit": 1999800000, "ebit": 627100000, "ebitda": 627100000, "pretax_income": 627100000, "tax_provision": 95100000, "net_income": 532500000, "net_income_to_common": 532500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4168400000, "total_current_assets": 10207300000, "total_assets": 308683500000, "short_term_debt": 50700000, "long_term_debt": 3931500000, "total_debt": 3982200000, "total_liabilities": 297082300000, "total_equity": 11185500000, "shares_outstanding": 239400000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 584200000, "capital_expenditure": 16800000, "free_cash_flow": 601000000, "dividends_paid": 162400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145971, "ticker_id": 7661, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "627100000", "ebitda": "627100000", "netIncome": "532500000", "grossProfit": "1999800000", "depreciation": "None", "totalRevenue": "4053300000", "costOfRevenue": "2053500000", "interestIncome": "None", "incomeBeforeTax": "627100000", "interestExpense": "None", "operatingIncome": "627100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "95100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1372700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2053500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "532000000" }, "balance": { "goodwill": "1569100000", "inventory": "-51543400000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "308683500000", "longTermDebt": "3931500000", "shortTermDebt": "50700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1435500000", "reportedCurrency": "USD", "retainedEarnings": "17050600000", "totalLiabilities": "297082300000", "otherCurrentAssets": "-51543400000", "totalCurrentAssets": "10207300000", "currentLongTermDebt": "50700000", "longTermInvestments": "68057900000", "shortTermInvestments": "23356700000", "currentNetReceivables": "24018300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278176000000", "currentAccountsPayable": "19060400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3982200000", "totalShareholderEquity": "11185500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58400000", "totalCurrentLiabilities": "21964500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297082300000", "cashAndShortTermInvestments": "4168400000", "commonStockSharesOutstanding": "239400000", "intangibleAssetsExcludingGoodwill": "1435500000", "cashAndCashEquivalentsAtCarryingValue": "4168400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532500000", "profitLoss": "None", "dividendPayout": "162400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "584200000", "capitalExpenditures": "16800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219700000", "cashflowFromInvestment": "-1343200000", "stockBasedCompensation": "30600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4053300000, "cost_of_revenue": 2053500000, "gross_profit": 1999800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 627100000, "depreciation_amortisation": 9500000, "ebitda": 627100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 627100000, "tax_provision": 95100000, "effective_tax_rate": null, "net_income": 532500000, "net_income_continuing_ops": 532000000, "net_income_to_common": 532500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4168400000, "short_term_investments": 23356700000, "net_receivables": 24018300000, "inventory": -51543400000, "other_current_assets": null, "total_current_assets": 10207300000, "net_ppe": null, "goodwill": 1569100000, "intangible_assets": 1435500000, "goodwill_and_intangibles": 3004600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278176000000, "total_assets": 308683500000, "short_term_debt": 50700000, "accounts_payable": 19060400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21964500000, "long_term_debt": 3931500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297082300000, "total_liabilities": 297082300000, "total_debt": 3982200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17050600000, "total_equity": 11185500000, "shares_outstanding": 239400000, "operating_cash_flow": 584200000, "stock_based_compensation": 30600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1343200000, "dividends_paid": 162400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219700000, "free_cash_flow": 601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "627100000", "ebitda": "627100000", "netIncome": "532500000", "grossProfit": "1999800000", "depreciation": "None", "totalRevenue": "4053300000", "costOfRevenue": "2053500000", "interestIncome": "None", "incomeBeforeTax": "627100000", "interestExpense": "None", "operatingIncome": "627100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "95100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1372700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2053500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "532000000" }, "balance": { "goodwill": "1569100000", "inventory": "-51543400000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "308683500000", "longTermDebt": "3931500000", "shortTermDebt": "50700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1435500000", "reportedCurrency": "USD", "retainedEarnings": "17050600000", "totalLiabilities": "297082300000", "otherCurrentAssets": "-51543400000", "totalCurrentAssets": "10207300000", "currentLongTermDebt": "50700000", "longTermInvestments": "68057900000", "shortTermInvestments": "23356700000", "currentNetReceivables": "24018300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278176000000", "currentAccountsPayable": "19060400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3982200000", "totalShareholderEquity": "11185500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58400000", "totalCurrentLiabilities": "21964500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297082300000", "cashAndShortTermInvestments": "4168400000", "commonStockSharesOutstanding": "239400000", "intangibleAssetsExcludingGoodwill": "1435500000", "cashAndCashEquivalentsAtCarryingValue": "4168400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532500000", "profitLoss": "None", "dividendPayout": "162400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "584200000", "capitalExpenditures": "16800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219700000", "cashflowFromInvestment": "-1343200000", "stockBasedCompensation": "30600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 2690800000, "cost_of_revenue": 2485700000, "gross_profit": 205100000, "ebit": -1107200000, "ebitda": -1107200000, "pretax_income": -1107200000, "tax_provision": -268000000, "net_income": -871700000, "net_income_to_common": -871700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4707700000, "total_current_assets": 4707700000, "total_assets": 305046700000, "short_term_debt": 61100000, "long_term_debt": 3930900000, "total_debt": 3992000000, "total_liabilities": 293836100000, "total_equity": 10916000000, "shares_outstanding": 236438294, "goodwill_and_intangibles": 3078300000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 27900000, "free_cash_flow": 971900000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145972, "ticker_id": 7661, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1107200000", "ebitda": "-1107200000", "netIncome": "-871700000", "grossProfit": "205100000", "depreciation": "None", "totalRevenue": "2690800000", "costOfRevenue": "2485700000", "interestIncome": "None", "incomeBeforeTax": "-1107200000", "interestExpense": "5600000", "operatingIncome": "-1107200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-268000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1312300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2485700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-839200000" }, "balance": { "goodwill": "1608500000", "inventory": "-57703400000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "305046700000", "longTermDebt": "3930900000", "shortTermDebt": "61100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1469800000", "reportedCurrency": "USD", "retainedEarnings": "16683500000", "totalLiabilities": "293836100000", "otherCurrentAssets": "-94991300000", "totalCurrentAssets": "4707700000", "currentLongTermDebt": "61100000", "longTermInvestments": "67987400000", "shortTermInvestments": "65673100000", "currentNetReceivables": "24610500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7967200000", "currentAccountsPayable": "19629500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3992000000", "totalShareholderEquity": "10916000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-73000000", "totalCurrentLiabilities": "61100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293836100000", "cashAndShortTermInvestments": "4707700000", "commonStockSharesOutstanding": "236438294", "intangibleAssetsExcludingGoodwill": "1469800000", "cashAndCashEquivalentsAtCarryingValue": "4707700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-871700000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "944000000", "capitalExpenditures": "27900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585600000", "cashflowFromInvestment": "-215000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2690800000, "cost_of_revenue": 2485700000, "gross_profit": 205100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1107200000, "depreciation_amortisation": 11000000, "ebitda": -1107200000, "interest_expense": 5600000, "interest_income": null, "other_non_operating": null, "pretax_income": -1107200000, "tax_provision": -268000000, "effective_tax_rate": null, "net_income": -871700000, "net_income_continuing_ops": -839200000, "net_income_to_common": -871700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4707700000, "short_term_investments": 65673100000, "net_receivables": 24610500000, "inventory": -57703400000, "other_current_assets": null, "total_current_assets": 4707700000, "net_ppe": null, "goodwill": 1608500000, "intangible_assets": 1469800000, "goodwill_and_intangibles": 3078300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7967200000, "total_assets": 305046700000, "short_term_debt": 61100000, "accounts_payable": 19629500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61100000, "long_term_debt": 3930900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293836100000, "total_liabilities": 293836100000, "total_debt": 3992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16683500000, "total_equity": 10916000000, "shares_outstanding": 236438294, "operating_cash_flow": 944000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -585600000, "free_cash_flow": 971900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1107200000", "ebitda": "-1107200000", "netIncome": "-871700000", "grossProfit": "205100000", "depreciation": "None", "totalRevenue": "2690800000", "costOfRevenue": "2485700000", "interestIncome": "None", "incomeBeforeTax": "-1107200000", "interestExpense": "5600000", "operatingIncome": "-1107200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-268000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1312300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2485700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-839200000" }, "balance": { "goodwill": "1608500000", "inventory": "-57703400000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "305046700000", "longTermDebt": "3930900000", "shortTermDebt": "61100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1469800000", "reportedCurrency": "USD", "retainedEarnings": "16683500000", "totalLiabilities": "293836100000", "otherCurrentAssets": "-94991300000", "totalCurrentAssets": "4707700000", "currentLongTermDebt": "61100000", "longTermInvestments": "67987400000", "shortTermInvestments": "65673100000", "currentNetReceivables": "24610500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7967200000", "currentAccountsPayable": "19629500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3992000000", "totalShareholderEquity": "10916000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-73000000", "totalCurrentLiabilities": "61100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293836100000", "cashAndShortTermInvestments": "4707700000", "commonStockSharesOutstanding": "236438294", "intangibleAssetsExcludingGoodwill": "1469800000", "cashAndCashEquivalentsAtCarryingValue": "4707700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-871700000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "944000000", "capitalExpenditures": "27900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585600000", "cashflowFromInvestment": "-215000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 4598700000, "cost_of_revenue": 1686700000, "gross_profit": 2912000000, "ebit": 1594900000, "ebitda": 1604900000, "pretax_income": 1604900000, "tax_provision": 354800000, "net_income": 1246200000, "net_income_to_common": 1246200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4564300000, "total_current_assets": 4564300000, "total_assets": 287948000000, "short_term_debt": 23800000, "long_term_debt": 3930200000, "total_debt": 3954000000, "total_liabilities": 276965600000, "total_equity": 10671600000, "shares_outstanding": 244300000, "goodwill_and_intangibles": 3074000000 }, "cash_flow": { "operating_cash_flow": 1050599999, "capital_expenditure": 21800000, "free_cash_flow": 1072399999, "dividends_paid": 156100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145974, "ticker_id": 7661, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1594900000", "ebitda": "1604900000", "netIncome": "1246200000", "grossProfit": "2912000000", "depreciation": "None", "totalRevenue": "4598700000", "costOfRevenue": "1686700000", "interestIncome": "None", "incomeBeforeTax": "1604900000", "interestExpense": "None", "operatingIncome": "1604900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "354800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1307100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1250100000" }, "balance": { "goodwill": "1593600000", "inventory": "-34662200000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "287948000000", "longTermDebt": "3930200000", "shortTermDebt": "23800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1480400000", "reportedCurrency": "USD", "retainedEarnings": "17717000000", "totalLiabilities": "276965600000", "otherCurrentAssets": "-90262400000", "totalCurrentAssets": "4564300000", "currentLongTermDebt": "23800000", "longTermInvestments": "64064400000", "shortTermInvestments": "61582000000", "currentNetReceivables": "24116100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5513500000", "currentAccountsPayable": "18557700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3954000000", "totalShareholderEquity": "10671600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-33800000", "totalCurrentLiabilities": "18591500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258374100000", "cashAndShortTermInvestments": "4564300000", "commonStockSharesOutstanding": "244300000", "intangibleAssetsExcludingGoodwill": "1480400000", "cashAndCashEquivalentsAtCarryingValue": "4564300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1246200000", "profitLoss": "None", "dividendPayout": "156100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050599999", "capitalExpenditures": "21800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510700000", "cashflowFromInvestment": "-49500000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4598700000, "cost_of_revenue": 1686700000, "gross_profit": 2912000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1594900000, "depreciation_amortisation": 10000000, "ebitda": 1604900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1604900000, "tax_provision": 354800000, "effective_tax_rate": null, "net_income": 1246200000, "net_income_continuing_ops": 1250100000, "net_income_to_common": 1246200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4564300000, "short_term_investments": 61582000000, "net_receivables": 24116100000, "inventory": -34662200000, "other_current_assets": null, "total_current_assets": 4564300000, "net_ppe": null, "goodwill": 1593600000, "intangible_assets": 1480400000, "goodwill_and_intangibles": 3074000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5513500000, "total_assets": 287948000000, "short_term_debt": 23800000, "accounts_payable": 18557700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18591500000, "long_term_debt": 3930200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258374100000, "total_liabilities": 276965600000, "total_debt": 3954000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17717000000, "total_equity": 10671600000, "shares_outstanding": 244300000, "operating_cash_flow": 1050599999, "stock_based_compensation": 24100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49500000, "dividends_paid": 156100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -510700000, "free_cash_flow": 1072399999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1594900000", "ebitda": "1604900000", "netIncome": "1246200000", "grossProfit": "2912000000", "depreciation": "None", "totalRevenue": "4598700000", "costOfRevenue": "1686700000", "interestIncome": "None", "incomeBeforeTax": "1604900000", "interestExpense": "None", "operatingIncome": "1604900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "354800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1307100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1250100000" }, "balance": { "goodwill": "1593600000", "inventory": "-34662200000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "287948000000", "longTermDebt": "3930200000", "shortTermDebt": "23800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1480400000", "reportedCurrency": "USD", "retainedEarnings": "17717000000", "totalLiabilities": "276965600000", "otherCurrentAssets": "-90262400000", "totalCurrentAssets": "4564300000", "currentLongTermDebt": "23800000", "longTermInvestments": "64064400000", "shortTermInvestments": "61582000000", "currentNetReceivables": "24116100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5513500000", "currentAccountsPayable": "18557700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3954000000", "totalShareholderEquity": "10671600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-33800000", "totalCurrentLiabilities": "18591500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258374100000", "cashAndShortTermInvestments": "4564300000", "commonStockSharesOutstanding": "244300000", "intangibleAssetsExcludingGoodwill": "1480400000", "cashAndCashEquivalentsAtCarryingValue": "4564300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1246200000", "profitLoss": "None", "dividendPayout": "156100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050599999", "capitalExpenditures": "21800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510700000", "cashflowFromInvestment": "-49500000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "income_statement": { "revenue": 3557300000, "cost_of_revenue": 1827900000, "gross_profit": 1729400000, "ebit": 444600000, "ebitda": 453600000, "pretax_income": 453600000, "tax_provision": 59900000, "net_income": 388800000, "net_income_to_common": 388800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4073900000, "total_current_assets": 4073900000, "total_assets": 10643700000, "short_term_debt": 26300000, "long_term_debt": 23914700000, "total_debt": 23941000000, "total_liabilities": 299200000, "total_equity": 10389500000, "shares_outstanding": 245500000, "goodwill_and_intangibles": 3156700000 }, "cash_flow": { "operating_cash_flow": 1102500000, "capital_expenditure": 20900000, "free_cash_flow": 1123400000, "dividends_paid": 154900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145975, "ticker_id": 7661, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:34.763395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444600000", "ebitda": "453600000", "netIncome": "388800000", "grossProfit": "1729400000", "depreciation": "None", "totalRevenue": "3557300000", "costOfRevenue": "1827900000", "interestIncome": "None", "incomeBeforeTax": "453600000", "interestExpense": "None", "operatingIncome": "453600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "59900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1275800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1827900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "393700000" }, "balance": { "goodwill": "1638400000", "inventory": "-34279000000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "10643700000", "longTermDebt": "23914700000", "shortTermDebt": "26300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1518300000", "reportedCurrency": "USD", "retainedEarnings": "16629900000", "totalLiabilities": "299200000", "otherCurrentAssets": "10124300000", "totalCurrentAssets": "4073900000", "currentLongTermDebt": "26300000", "longTermInvestments": "97570400000", "shortTermInvestments": "64241800000", "currentNetReceivables": "24154700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5520400000", "currentAccountsPayable": "19921800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23941000000", "totalShareholderEquity": "10389500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7600000", "totalCurrentLiabilities": "19955700000", "otherNonCurrentLiabilities": "263176100000", "totalNonCurrentLiabilities": "268575000000", "cashAndShortTermInvestments": "4073900000", "commonStockSharesOutstanding": "245500000", "intangibleAssetsExcludingGoodwill": "1518300000", "cashAndCashEquivalentsAtCarryingValue": "4073900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388800000", "profitLoss": "None", "dividendPayout": "154900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1102500000", "capitalExpenditures": "20900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691200000", "cashflowFromInvestment": "21700000", "stockBasedCompensation": "25100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-567000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3557300000, "cost_of_revenue": 1827900000, "gross_profit": 1729400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444600000, "depreciation_amortisation": 9000000, "ebitda": 453600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 453600000, "tax_provision": 59900000, "effective_tax_rate": null, "net_income": 388800000, "net_income_continuing_ops": 393700000, "net_income_to_common": 388800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4073900000, "short_term_investments": 64241800000, "net_receivables": 24154700000, "inventory": -34279000000, "other_current_assets": null, "total_current_assets": 4073900000, "net_ppe": null, "goodwill": 1638400000, "intangible_assets": 1518300000, "goodwill_and_intangibles": 3156700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5520400000, "total_assets": 10643700000, "short_term_debt": 26300000, "accounts_payable": 19921800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19955700000, "long_term_debt": 23914700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268575000000, "total_liabilities": 299200000, "total_debt": 23941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16629900000, "total_equity": 10389500000, "shares_outstanding": 245500000, "operating_cash_flow": 1102500000, "stock_based_compensation": 25100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21700000, "dividends_paid": 154900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1691200000, "free_cash_flow": 1123400000, "net_change_in_cash": -567000000 }, "raw_data": { "income": { "ebit": "444600000", "ebitda": "453600000", "netIncome": "388800000", "grossProfit": "1729400000", "depreciation": "None", "totalRevenue": "3557300000", "costOfRevenue": "1827900000", "interestIncome": "None", "incomeBeforeTax": "453600000", "interestExpense": "None", "operatingIncome": "453600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "59900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1275800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1827900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "393700000" }, "balance": { "goodwill": "1638400000", "inventory": "-34279000000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "10643700000", "longTermDebt": "23914700000", "shortTermDebt": "26300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1518300000", "reportedCurrency": "USD", "retainedEarnings": "16629900000", "totalLiabilities": "299200000", "otherCurrentAssets": "10124300000", "totalCurrentAssets": "4073900000", "currentLongTermDebt": "26300000", "longTermInvestments": "97570400000", "shortTermInvestments": "64241800000", "currentNetReceivables": "24154700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5520400000", "currentAccountsPayable": "19921800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23941000000", "totalShareholderEquity": "10389500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7600000", "totalCurrentLiabilities": "19955700000", "otherNonCurrentLiabilities": "263176100000", "totalNonCurrentLiabilities": "268575000000", "cashAndShortTermInvestments": "4073900000", "commonStockSharesOutstanding": "245500000", "intangibleAssetsExcludingGoodwill": "1518300000", "cashAndCashEquivalentsAtCarryingValue": "4073900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388800000", "profitLoss": "None", "dividendPayout": "154900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1102500000", "capitalExpenditures": "20900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691200000", "cashflowFromInvestment": "21700000", "stockBasedCompensation": "25100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-567000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }