{ "ticker": { "uuid": "ce1f09aa-5197-4ed3-afcc-10aab4d691e7", "symbol": "VEEA", "name": "Veea Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/ce1f09aa-5197-4ed3-afcc-10aab4d691e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce1f09aa-5197-4ed3-afcc-10aab4d691e7/" }, "ticker_metadata": { "id": 8791, "uuid": "ce1f09aa-5197-4ed3-afcc-10aab4d691e7", "symbol": "VEEA", "name": "Veea Inc.", "asset_type": "equity", "market_cap": 30471400, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Veea Inc. is a forward-looking technology firm that specializes in cutting-edge networking solutions and edge computing services designed to enhance connectivity for both enterprises and consumers. By positioning itself at the heart of digital transformation, Veea supports a wide array of Internet of Things (IoT) applications and enables efficient data processing at the network edge. As market demand for secure and efficient connectivity continues to expand, Veea is poised to drive significant operational improvements across various industries, leveraging its strong commitment to innovation and technological advancement to meet the evolving needs of its clients.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce1f09aa-5197-4ed3-afcc-10aab4d691e7", "symbol": "VEEA", "name": "Veea Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/ce1f09aa-5197-4ed3-afcc-10aab4d691e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce1f09aa-5197-4ed3-afcc-10aab4d691e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.44, "market_cap": 22210711.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.1151, "piotroski_f_score": 3, "momentum_12_1": -0.7341, "volatility_252d": 1.0364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.911466+00:00", "batch_id": "" }, "size": { "price_close": 0.4401, "market_cap": 22210711.9821, "market_cap_usd": 22210711.9821, "enterprise_value": 29056324.9821, "shares_outstanding": 50467421, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4261, "ptbv_ratio": null, "ps_ratio": 57.2155, "pcf_ratio": null, "pfcf_ratio": -1.3509, "ev_ebitda": null, "ev_ebit": -1.4535, "ev_sales": 74.85, "ev_fcf": -1.7673, "earnings_yield": null, "fcf_yield": -0.5658, "price_to_sales": 57.2155, "price_to_book": 4.4261, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0134 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2347, "operating_margin": -51.4977, "net_margin": -40.2689, "ebitda_margin": -49.4194, "fcf_margin": -42.3538, "roe": -3.1151, "roa": -0.5235, "roic": -1.2638, "roc_greenblatt": null, "asset_turnover": 0.013, "cash_conversion": 1.0518, "accruals_ratio": 0.0364, "sbc_to_revenue": 4.571, "piotroski_f_score": 3, "altman_z_score": -12.3227, "earnings_stability_5y": 1.7503, "revenue_stability_5y": 1.5439, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0031, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.9502, "net_debt_to_ebitda": -0.3568, "debt_to_assets": 0.2827, "interest_coverage": -9.6743, "current_ratio": 1.135, "quick_ratio": 0.4971, "net_debt": 6845613, "local_beta": 0.0037, "volatility_252d": 1.0364, "volatility_60d": 2.2319, "max_drawdown_12m": -0.7853, "risk_adjusted_momentum": -0.7083 }, "growth": { "revenue_growth_1y": 1.7877, "revenue_growth_3y_cagr": -0.003, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 1.7877, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1925, "price_return_3m": -0.1709, "price_return_6m": -0.065, "price_return_9m": -0.1928, "price_return_12m": -0.7853, "price_return_12m_ex1m": -0.7341, "momentum_6m": -0.065, "momentum_12m": -0.7853, "momentum_12_1": -0.7341, "distance_from_52w_high": -0.7821, "distance_from_52w_low": 0.0148, "relative_strength": -0.9433 }, "raw_ttm": { "revenue_ttm": 388194, "gross_profit_ttm": 91117, "ebit_ttm": -19991086, "ebitda_ttm": -19184322, "net_income_ttm": -15632136, "eps_diluted_ttm": -0.3097, "operating_cash_flow_ttm": -16720041, "capital_expenditure_ttm": 278531, "fcf_ttm": -16441510, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2066413, "cash_and_equivalents": 1594473, "total_current_assets": 17136206, "total_current_liabilities": 15097455, "net_ppe": null, "total_assets": 29859164, "total_debt": 8440086, "total_equity": 5018144, "net_working_capital": 4277357, "book_value_per_share": 0.0994, "retained_earnings": -229163602, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7346258, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3141, "ticker_id": 8791, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.911466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4401, "market_cap": 22210711.9821, "market_cap_usd": 22210711.9821, "enterprise_value": 29056324.9821, "shares_outstanding": 50467421, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.42608103, "ptbv_ratio": null, "ps_ratio": 57.2154953, "pcf_ratio": null, "pfcf_ratio": -1.35089247, "ev_ebitda": null, "ev_ebit": -1.45346406, "ev_sales": 74.85001052, "ev_fcf": -1.76725404, "earnings_yield": null, "fcf_yield": -0.5658496, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23472027, "operating_margin": -51.49766869, "net_margin": -40.26887587, "ebitda_margin": -49.41941916, "fcf_margin": -42.35384885, "roe": -3.11512304, "roa": -0.52352892, "roic": -1.26379144, "roc_greenblatt": null, "asset_turnover": 0.01300083, "cash_conversion": 1.05177629, "accruals_ratio": 0.03643454, "sbc_to_revenue": 4.57100831, "debt_to_equity": 4.95024057, "net_debt_to_ebitda": -0.35683372, "debt_to_assets": 0.28266317, "interest_coverage": -9.67429357, "current_ratio": 1.13503938, "quick_ratio": 0.49709239, "net_debt": 6845613, "revenue_growth_1y": 1.78770861, "revenue_growth_3y_cagr": -0.00303529, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -12.32273039, "earnings_stability_5y": 1.750335, "revenue_stability_5y": 1.543907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19247706, "price_return_3m": -0.17087415, "price_return_6m": -0.06500956, "price_return_9m": -0.19277329, "price_return_12m": -0.78531707, "price_return_12m_ex1m": -0.73414634, "distance_from_52w_high": -0.78212871, "distance_from_52w_low": 0.01475674, "relative_strength": -0.94325812, "local_beta": 0.0037, "volatility_252d": 1.036433, "volatility_60d": 2.231863, "max_drawdown_12m": -0.78529703, "revenue_ttm": 388194, "gross_profit_ttm": 91117, "ebit_ttm": -19991086, "ebitda_ttm": -19184322, "net_income_ttm": -15632136, "eps_diluted_ttm": -0.30974707, "operating_cash_flow_ttm": -16720041, "capital_expenditure_ttm": 278531, "fcf_ttm": -16441510, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2066413, "cash_and_equivalents": 1594473, "total_current_assets": 17136206, "total_current_liabilities": 15097455, "net_ppe": null, "total_assets": 29859164, "total_debt": 8440086, "total_equity": 5018144, "net_working_capital": 4277357, "book_value_per_share": 0.09943334, "retained_earnings": -229163602, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7346258, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.44, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.1151, "momentum_12_1": -0.7341, "complete_fields": { "id": 3141, "ticker_id": 8791, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.911466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4401, "market_cap": 22210711.9821, "market_cap_usd": 22210711.9821, "enterprise_value": 29056324.9821, "shares_outstanding": 50467421, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.42608103, "ptbv_ratio": null, "ps_ratio": 57.2154953, "pcf_ratio": null, "pfcf_ratio": -1.35089247, "ev_ebitda": null, "ev_ebit": -1.45346406, "ev_sales": 74.85001052, "ev_fcf": -1.76725404, "earnings_yield": null, "fcf_yield": -0.5658496, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23472027, "operating_margin": -51.49766869, "net_margin": -40.26887587, "ebitda_margin": -49.41941916, "fcf_margin": -42.35384885, "roe": -3.11512304, "roa": -0.52352892, "roic": -1.26379144, "roc_greenblatt": null, "asset_turnover": 0.01300083, "cash_conversion": 1.05177629, "accruals_ratio": 0.03643454, "sbc_to_revenue": 4.57100831, "debt_to_equity": 4.95024057, "net_debt_to_ebitda": -0.35683372, "debt_to_assets": 0.28266317, "interest_coverage": -9.67429357, "current_ratio": 1.13503938, "quick_ratio": 0.49709239, "net_debt": 6845613, "revenue_growth_1y": 1.78770861, "revenue_growth_3y_cagr": -0.00303529, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -12.32273039, "earnings_stability_5y": 1.750335, "revenue_stability_5y": 1.543907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19247706, "price_return_3m": -0.17087415, "price_return_6m": -0.06500956, "price_return_9m": -0.19277329, "price_return_12m": -0.78531707, "price_return_12m_ex1m": -0.73414634, "distance_from_52w_high": -0.78212871, "distance_from_52w_low": 0.01475674, "relative_strength": -0.94325812, "local_beta": 0.0037, "volatility_252d": 1.036433, "volatility_60d": 2.231863, "max_drawdown_12m": -0.78529703, "revenue_ttm": 388194, "gross_profit_ttm": 91117, "ebit_ttm": -19991086, "ebitda_ttm": -19184322, "net_income_ttm": -15632136, "eps_diluted_ttm": -0.30974707, "operating_cash_flow_ttm": -16720041, "capital_expenditure_ttm": 278531, "fcf_ttm": -16441510, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2066413, "cash_and_equivalents": 1594473, "total_current_assets": 17136206, "total_current_liabilities": 15097455, "net_ppe": null, "total_assets": 29859164, "total_debt": 8440086, "total_equity": 5018144, "net_working_capital": 4277357, "book_value_per_share": 0.09943334, "retained_earnings": -229163602, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7346258, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 222018, "cost_of_revenue": 69981, "gross_profit": 152037, "ebit": -4457818, "ebitda": -3707974, "pretax_income": -6660038, "tax_provision": null, "net_income": -6660038, "net_income_to_common": -6660038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133860, "total_current_assets": 15566004, "total_assets": 28220625, "short_term_debt": 19759786, "long_term_debt": null, "total_debt": 19759786, "total_liabilities": 37972505, "total_equity": -9751880, "shares_outstanding": 45670396, "goodwill_and_intangibles": 12528489 }, "cash_flow": { "operating_cash_flow": -15227760, "capital_expenditure": 247337, "free_cash_flow": -14980423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194491, "ticker_id": 8791, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4457818", "ebitda": "-3707974", "netIncome": "-6660038", "grossProfit": "152037", "depreciation": "None", "totalRevenue": "222018", "costOfRevenue": "69981", "interestIncome": "None", "incomeBeforeTax": "-6660038", "interestExpense": "2202220", "operatingIncome": "-17607781", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2202220", "nonInterestIncome": "None", "operatingExpenses": "17759818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328422", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749844", "sellingGeneralAndAdministrative": "17652467", "netIncomeFromContinuingOperations": "-6660038" }, "balance": { "goodwill": "5101625", "inventory": "9653912", "commonStock": "5047", "currentDebt": "None", "investments": "None", "totalAssets": "28220625", "longTermDebt": "None", "shortTermDebt": "19759786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7426864", "reportedCurrency": "USD", "retainedEarnings": "-224490556", "totalLiabilities": "37972505", "otherCurrentAssets": "5638399", "totalCurrentAssets": "15566004", "currentLongTermDebt": "19759786", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "139833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12654621", "currentAccountsPayable": "4053523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19759786", "totalShareholderEquity": "-9751880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8004935", "totalCurrentLiabilities": "31818244", "otherNonCurrentLiabilities": "2543600", "totalNonCurrentLiabilities": "6154261", "cashAndShortTermInvestments": "133860", "commonStockSharesOutstanding": "45670396", "intangibleAssetsExcludingGoodwill": "7426864", "cashAndCashEquivalentsAtCarryingValue": "133860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6660038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-794320", "operatingCashflow": "-15227760", "capitalExpenditures": "247337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13936539", "cashflowFromInvestment": "-247337", "stockBasedCompensation": "1554503", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222018, "cost_of_revenue": 69981, "gross_profit": 152037, "research_and_development": 328422, "selling_general_admin": 17652467, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4457818, "depreciation_amortisation": 749844, "ebitda": -3707974, "interest_expense": 2202220, "interest_income": null, "other_non_operating": null, "pretax_income": -6660038, "tax_provision": null, "effective_tax_rate": null, "net_income": -6660038, "net_income_continuing_ops": -6660038, "net_income_to_common": -6660038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133860, "short_term_investments": null, "net_receivables": 139833, "inventory": 9653912, "other_current_assets": null, "total_current_assets": 15566004, "net_ppe": null, "goodwill": 5101625, "intangible_assets": 7426864, "goodwill_and_intangibles": 12528489, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12654621, "total_assets": 28220625, "short_term_debt": 19759786, "accounts_payable": 4053523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31818244, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6154261, "total_liabilities": 37972505, "total_debt": 19759786, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224490556, "total_equity": -9751880, "shares_outstanding": 45670396, "operating_cash_flow": -15227760, "stock_based_compensation": 1554503, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247337, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13936539, "free_cash_flow": -14980423, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4457818", "ebitda": "-3707974", "netIncome": "-6660038", "grossProfit": "152037", "depreciation": "None", "totalRevenue": "222018", "costOfRevenue": "69981", "interestIncome": "None", "incomeBeforeTax": "-6660038", "interestExpense": "2202220", "operatingIncome": "-17607781", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2202220", "nonInterestIncome": "None", "operatingExpenses": "17759818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328422", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749844", "sellingGeneralAndAdministrative": "17652467", "netIncomeFromContinuingOperations": "-6660038" }, "balance": { "goodwill": "5101625", "inventory": "9653912", "commonStock": "5047", "currentDebt": "None", "investments": "None", "totalAssets": "28220625", "longTermDebt": "None", "shortTermDebt": "19759786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7426864", "reportedCurrency": "USD", "retainedEarnings": "-224490556", "totalLiabilities": "37972505", "otherCurrentAssets": "5638399", "totalCurrentAssets": "15566004", "currentLongTermDebt": "19759786", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "139833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12654621", "currentAccountsPayable": "4053523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19759786", "totalShareholderEquity": "-9751880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8004935", "totalCurrentLiabilities": "31818244", "otherNonCurrentLiabilities": "2543600", "totalNonCurrentLiabilities": "6154261", "cashAndShortTermInvestments": "133860", "commonStockSharesOutstanding": "45670396", "intangibleAssetsExcludingGoodwill": "7426864", "cashAndCashEquivalentsAtCarryingValue": "133860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6660038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-794320", "operatingCashflow": "-15227760", "capitalExpenditures": "247337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13936539", "cashflowFromInvestment": "-247337", "stockBasedCompensation": "1554503", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 141760, "cost_of_revenue": 83290, "gross_profit": 58470, "ebit": -45739525, "ebitda": -45037707, "pretax_income": -47547768, "tax_provision": -1251243, "net_income": -47547768, "net_income_to_common": -47547768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1685633, "total_current_assets": 14879122, "total_assets": 21093895, "short_term_debt": 12821579, "long_term_debt": 97316, "total_debt": 12918895, "total_liabilities": 38117719, "total_equity": -17023824, "shares_outstanding": 35911444, "goodwill_and_intangibles": 5520703 }, "cash_flow": { "operating_cash_flow": -25595008, "capital_expenditure": 265445, "free_cash_flow": -25329563, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194496, "ticker_id": 8791, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45739525", "ebitda": "-45037707", "netIncome": "-47547768", "grossProfit": "58470", "depreciation": "None", "totalRevenue": "141760", "costOfRevenue": "83290", "interestIncome": "0", "incomeBeforeTax": "-47547768", "interestExpense": "1808243", "operatingIncome": "-27787763", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1251243", "reportedCurrency": "USD", "netInterestIncome": "-1808243", "nonInterestIncome": "None", "operatingExpenses": "27846233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1373351", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701818", "sellingGeneralAndAdministrative": "26638816", "netIncomeFromContinuingOperations": "-47547768" }, "balance": { "goodwill": "4779625", "inventory": "7459240", "commonStock": "3621", "currentDebt": "None", "investments": "None", "totalAssets": "21093895", "longTermDebt": "97316", "shortTermDebt": "12821579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "741078", "reportedCurrency": "USD", "retainedEarnings": "-217830518", "totalLiabilities": "38117719", "otherCurrentAssets": "5649594", "totalCurrentAssets": "14879122", "currentLongTermDebt": "12700000", "longTermInvestments": "235596", "shortTermInvestments": "None", "currentNetReceivables": "84655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6169790", "currentAccountsPayable": "1290824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12918895", "totalShareholderEquity": "-17023824", "capitalLeaseObligations": "121579", "otherCurrentLiabilities": "6023768", "totalCurrentLiabilities": "20136171", "otherNonCurrentLiabilities": "15558999", "totalNonCurrentLiabilities": "17981548", "cashAndShortTermInvestments": "1685633", "commonStockSharesOutstanding": "35911444", "intangibleAssetsExcludingGoodwill": "741078", "cashAndCashEquivalentsAtCarryingValue": "1685633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47547768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-639340", "operatingCashflow": "-25595008", "capitalExpenditures": "265445", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21572753", "cashflowFromInvestment": "-265445", "stockBasedCompensation": "6699081", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141760, "cost_of_revenue": 83290, "gross_profit": 58470, "research_and_development": 1373351, "selling_general_admin": 26638816, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45739525, "depreciation_amortisation": 701818, "ebitda": -45037707, "interest_expense": 1808243, "interest_income": null, "other_non_operating": null, "pretax_income": -47547768, "tax_provision": -1251243, "effective_tax_rate": null, "net_income": -47547768, "net_income_continuing_ops": -47547768, "net_income_to_common": -47547768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1685633, "short_term_investments": null, "net_receivables": 84655, "inventory": 7459240, "other_current_assets": null, "total_current_assets": 14879122, "net_ppe": null, "goodwill": 4779625, "intangible_assets": 741078, "goodwill_and_intangibles": 5520703, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6169790, "total_assets": 21093895, "short_term_debt": 12821579, "accounts_payable": 1290824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20136171, "long_term_debt": 97316, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17981548, "total_liabilities": 38117719, "total_debt": 12918895, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217830518, "total_equity": -17023824, "shares_outstanding": 35911444, "operating_cash_flow": -25595008, "stock_based_compensation": 6699081, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265445, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265445, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21572753, "free_cash_flow": -25329563, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45739525", "ebitda": "-45037707", "netIncome": "-47547768", "grossProfit": "58470", "depreciation": "None", "totalRevenue": "141760", "costOfRevenue": "83290", "interestIncome": "0", "incomeBeforeTax": "-47547768", "interestExpense": "1808243", "operatingIncome": "-27787763", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1251243", "reportedCurrency": "USD", "netInterestIncome": "-1808243", "nonInterestIncome": "None", "operatingExpenses": "27846233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1373351", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701818", "sellingGeneralAndAdministrative": "26638816", "netIncomeFromContinuingOperations": "-47547768" }, "balance": { "goodwill": "4779625", "inventory": "7459240", "commonStock": "3621", "currentDebt": "None", "investments": "None", "totalAssets": "21093895", "longTermDebt": "97316", "shortTermDebt": "12821579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "741078", "reportedCurrency": "USD", "retainedEarnings": "-217830518", "totalLiabilities": "38117719", "otherCurrentAssets": "5649594", "totalCurrentAssets": "14879122", "currentLongTermDebt": "12700000", "longTermInvestments": "235596", "shortTermInvestments": "None", "currentNetReceivables": "84655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6169790", "currentAccountsPayable": "1290824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12918895", "totalShareholderEquity": "-17023824", "capitalLeaseObligations": "121579", "otherCurrentLiabilities": "6023768", "totalCurrentLiabilities": "20136171", "otherNonCurrentLiabilities": "15558999", "totalNonCurrentLiabilities": "17981548", "cashAndShortTermInvestments": "1685633", "commonStockSharesOutstanding": "35911444", "intangibleAssetsExcludingGoodwill": "741078", "cashAndCashEquivalentsAtCarryingValue": "1685633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47547768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-639340", "operatingCashflow": "-25595008", "capitalExpenditures": "265445", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21572753", "cashflowFromInvestment": "-265445", "stockBasedCompensation": "6699081", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 9072130, "cost_of_revenue": 466802, "gross_profit": 8605328, "ebit": -10319773, "ebitda": -8708361, "pretax_income": -15638589, "tax_provision": null, "net_income": -15638589, "net_income_to_common": -15638589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6010075, "total_current_assets": 13952204, "total_assets": 20837306, "short_term_debt": 22043850, "long_term_debt": null, "total_debt": 22043850, "total_liabilities": 32304436, "total_equity": -11467130, "shares_outstanding": 35620090, "goodwill_and_intangibles": 5425555 }, "cash_flow": { "operating_cash_flow": -12652630, "capital_expenditure": 155054, "free_cash_flow": -12497576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194501, "ticker_id": 8791, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10319773", "ebitda": "-8708361", "netIncome": "-15638589", "grossProfit": "8605328", "depreciation": "None", "totalRevenue": "9072130", "costOfRevenue": "466802", "interestIncome": "1942", "incomeBeforeTax": "-15638589", "interestExpense": "5318817", "operatingIncome": "-10359839", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5316875", "nonInterestIncome": "None", "operatingExpenses": "18965167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611412", "sellingGeneralAndAdministrative": "17238184", "netIncomeFromContinuingOperations": "-15638589" }, "balance": { "goodwill": "4797078", "inventory": "7375621", "commonStock": "1964", "currentDebt": "None", "investments": "None", "totalAssets": "20837306", "longTermDebt": "None", "shortTermDebt": "22043850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "628477", "reportedCurrency": "USD", "retainedEarnings": "-170282750", "totalLiabilities": "32304436", "otherCurrentAssets": "513670", "totalCurrentAssets": "13952204", "currentLongTermDebt": "21598000", "longTermInvestments": "451874", "shortTermInvestments": "None", "currentNetReceivables": "52838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6885102", "currentAccountsPayable": "1077898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22163274", "totalShareholderEquity": "-11467130", "capitalLeaseObligations": "565274", "otherCurrentLiabilities": "9063264", "totalCurrentLiabilities": "32185012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119424", "cashAndShortTermInvestments": "6010075", "commonStockSharesOutstanding": "35620090", "intangibleAssetsExcludingGoodwill": "628477", "cashAndCashEquivalentsAtCarryingValue": "6010075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15638589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-147982", "operatingCashflow": "-12652630", "capitalExpenditures": "155054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18573694", "cashflowFromInvestment": "-155054", "stockBasedCompensation": "484584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1611412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9072130, "cost_of_revenue": 466802, "gross_profit": 8605328, "research_and_development": 693448, "selling_general_admin": 17238184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10319773, "depreciation_amortisation": 1611412, "ebitda": -8708361, "interest_expense": 5318817, "interest_income": null, "other_non_operating": null, "pretax_income": -15638589, "tax_provision": null, "effective_tax_rate": null, "net_income": -15638589, "net_income_continuing_ops": -15638589, "net_income_to_common": -15638589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6010075, "short_term_investments": null, "net_receivables": 52838, "inventory": 7375621, "other_current_assets": null, "total_current_assets": 13952204, "net_ppe": null, "goodwill": 4797078, "intangible_assets": 628477, "goodwill_and_intangibles": 5425555, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6885102, "total_assets": 20837306, "short_term_debt": 22043850, "accounts_payable": 1077898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32185012, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119424, "total_liabilities": 32304436, "total_debt": 22043850, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170282750, "total_equity": -11467130, "shares_outstanding": 35620090, "operating_cash_flow": -12652630, "stock_based_compensation": 484584, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155054, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18573694, "free_cash_flow": -12497576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10319773", "ebitda": "-8708361", "netIncome": "-15638589", "grossProfit": "8605328", "depreciation": "None", "totalRevenue": "9072130", "costOfRevenue": "466802", "interestIncome": "1942", "incomeBeforeTax": "-15638589", "interestExpense": "5318817", "operatingIncome": "-10359839", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5316875", "nonInterestIncome": "None", "operatingExpenses": "18965167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611412", "sellingGeneralAndAdministrative": "17238184", "netIncomeFromContinuingOperations": "-15638589" }, "balance": { "goodwill": "4797078", "inventory": "7375621", "commonStock": "1964", "currentDebt": "None", "investments": "None", "totalAssets": "20837306", "longTermDebt": "None", "shortTermDebt": "22043850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "628477", "reportedCurrency": "USD", "retainedEarnings": "-170282750", "totalLiabilities": "32304436", "otherCurrentAssets": "513670", "totalCurrentAssets": "13952204", "currentLongTermDebt": "21598000", "longTermInvestments": "451874", "shortTermInvestments": "None", "currentNetReceivables": "52838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6885102", "currentAccountsPayable": "1077898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22163274", "totalShareholderEquity": "-11467130", "capitalLeaseObligations": "565274", "otherCurrentLiabilities": "9063264", "totalCurrentLiabilities": "32185012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119424", "cashAndShortTermInvestments": "6010075", "commonStockSharesOutstanding": "35620090", "intangibleAssetsExcludingGoodwill": "628477", "cashAndCashEquivalentsAtCarryingValue": "6010075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15638589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-147982", "operatingCashflow": "-12652630", "capitalExpenditures": "155054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18573694", "cashflowFromInvestment": "-155054", "stockBasedCompensation": "484584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1611412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 224052, "cost_of_revenue": 285311, "gross_profit": -61259, "ebit": -25677743, "ebitda": -23798345, "pretax_income": -35200039, "tax_provision": null, "net_income": -35167089, "net_income_to_common": -35167089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86401, "total_current_assets": 130032, "total_assets": 324041674, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 15427545, "total_equity": 308614129, "shares_outstanding": 39902043, "goodwill_and_intangibles": 5641184 }, "cash_flow": { "operating_cash_flow": -22025362, "capital_expenditure": 30768, "free_cash_flow": -21994594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194506, "ticker_id": 8791, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25677743", "ebitda": "-23798345", "netIncome": "-35167089", "grossProfit": "-61259", "depreciation": "None", "totalRevenue": "224052", "costOfRevenue": "285311", "interestIncome": "None", "incomeBeforeTax": "-35200039", "interestExpense": "None", "operatingIncome": "-25627702", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25566443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3226773", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1879398", "sellingGeneralAndAdministrative": "20076055", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4576572", "inventory": "None", "commonStock": "323912441", "currentDebt": "None", "investments": "None", "totalAssets": "324041674", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1064612", "reportedCurrency": "None", "retainedEarnings": "-15298312", "totalLiabilities": "15427545", "otherCurrentAssets": "18636", "totalCurrentAssets": "130032", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24995", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323911642", "currentAccountsPayable": "4403471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "308614129", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1527715", "totalCurrentLiabilities": "3875756", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11551789", "cashAndShortTermInvestments": "86401", "commonStockSharesOutstanding": "39902043", "intangibleAssetsExcludingGoodwill": "1064612", "cashAndCashEquivalentsAtCarryingValue": "86401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35167089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-3190047", "operatingCashflow": "-22025362", "capitalExpenditures": "30768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21525000", "cashflowFromInvestment": "-249264", "stockBasedCompensation": "845448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3372324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224052, "cost_of_revenue": 285311, "gross_profit": -61259, "research_and_development": 3226773, "selling_general_admin": 20076055, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25677743, "depreciation_amortisation": 1879398, "ebitda": -23798345, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35200039, "tax_provision": null, "effective_tax_rate": null, "net_income": -35167089, "net_income_continuing_ops": null, "net_income_to_common": -35167089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86401, "short_term_investments": null, "net_receivables": 24995, "inventory": null, "other_current_assets": null, "total_current_assets": 130032, "net_ppe": null, "goodwill": 4576572, "intangible_assets": 1064612, "goodwill_and_intangibles": 5641184, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323911642, "total_assets": 324041674, "short_term_debt": 1000000, "accounts_payable": 4403471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3875756, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11551789, "total_liabilities": 15427545, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15298312, "total_equity": 308614129, "shares_outstanding": 39902043, "operating_cash_flow": -22025362, "stock_based_compensation": 845448, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30768, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21525000, "free_cash_flow": -21994594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25677743", "ebitda": "-23798345", "netIncome": "-35167089", "grossProfit": "-61259", "depreciation": "None", "totalRevenue": "224052", "costOfRevenue": "285311", "interestIncome": "None", "incomeBeforeTax": "-35200039", "interestExpense": "None", "operatingIncome": "-25627702", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25566443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3226773", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1879398", "sellingGeneralAndAdministrative": "20076055", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4576572", "inventory": "None", "commonStock": "323912441", "currentDebt": "None", "investments": "None", "totalAssets": "324041674", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1064612", "reportedCurrency": "None", "retainedEarnings": "-15298312", "totalLiabilities": "15427545", "otherCurrentAssets": "18636", "totalCurrentAssets": "130032", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24995", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323911642", "currentAccountsPayable": "4403471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "308614129", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1527715", "totalCurrentLiabilities": "3875756", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11551789", "cashAndShortTermInvestments": "86401", "commonStockSharesOutstanding": "39902043", "intangibleAssetsExcludingGoodwill": "1064612", "cashAndCashEquivalentsAtCarryingValue": "86401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35167089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-3190047", "operatingCashflow": "-22025362", "capitalExpenditures": "30768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21525000", "cashflowFromInvestment": "-249264", "stockBasedCompensation": "845448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3372324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 2800331, "cost_of_revenue": 2757503, "gross_profit": 42828, "ebit": -30555817, "ebitda": -27943642, "pretax_income": -35259193, "tax_provision": null, "net_income": -35067823, "net_income_to_common": -35067823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951040, "total_current_assets": 7536746, "total_assets": 18533652, "short_term_debt": 70402336, "long_term_debt": null, "total_debt": 70402336, "total_liabilities": 86181846, "total_equity": -67464219, "shares_outstanding": 39902043, "goodwill_and_intangibles": 7371253 }, "cash_flow": { "operating_cash_flow": -2138406, "capital_expenditure": 4, "free_cash_flow": -2138402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194511, "ticker_id": 8791, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30555817", "ebitda": "-27943642", "netIncome": "-35067823", "grossProfit": "42828", "depreciation": "None", "totalRevenue": "2800331", "costOfRevenue": "2757503", "interestIncome": "None", "incomeBeforeTax": "-35259193", "interestExpense": "None", "operatingIncome": "-33310555", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33353383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5678248", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2757503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612175", "sellingGeneralAndAdministrative": "20221588", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5124398", "inventory": "4721674", "commonStock": "72", "currentDebt": "None", "investments": "None", "totalAssets": "18533652", "longTermDebt": "None", "shortTermDebt": "70402336", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2246855", "reportedCurrency": "None", "retainedEarnings": "-119477072", "totalLiabilities": "86181846", "otherCurrentAssets": "1864032", "totalCurrentAssets": "7536746", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10996906", "currentAccountsPayable": "1698969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72963196", "totalShareholderEquity": "-67464219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11519681", "totalCurrentLiabilities": "83620986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2560860", "cashAndShortTermInvestments": "951040", "commonStockSharesOutstanding": "39902043", "intangibleAssetsExcludingGoodwill": "2246855", "cashAndCashEquivalentsAtCarryingValue": "951040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35067823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-955241", "operatingCashflow": "-2138406", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321461970", "cashflowFromInvestment": "-319216340", "stockBasedCompensation": "478854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5080921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2800331, "cost_of_revenue": 2757503, "gross_profit": 42828, "research_and_development": 5678248, "selling_general_admin": 20221588, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30555817, "depreciation_amortisation": 2612175, "ebitda": -27943642, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35259193, "tax_provision": null, "effective_tax_rate": null, "net_income": -35067823, "net_income_continuing_ops": null, "net_income_to_common": -35067823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951040, "short_term_investments": null, "net_receivables": null, "inventory": 4721674, "other_current_assets": null, "total_current_assets": 7536746, "net_ppe": null, "goodwill": 5124398, "intangible_assets": 2246855, "goodwill_and_intangibles": 7371253, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10996906, "total_assets": 18533652, "short_term_debt": 70402336, "accounts_payable": 1698969, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83620986, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2560860, "total_liabilities": 86181846, "total_debt": 70402336, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119477072, "total_equity": -67464219, "shares_outstanding": 39902043, "operating_cash_flow": -2138406, "stock_based_compensation": 478854, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319216340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321461970, "free_cash_flow": -2138402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30555817", "ebitda": "-27943642", "netIncome": "-35067823", "grossProfit": "42828", "depreciation": "None", "totalRevenue": "2800331", "costOfRevenue": "2757503", "interestIncome": "None", "incomeBeforeTax": "-35259193", "interestExpense": "None", "operatingIncome": "-33310555", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33353383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5678248", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2757503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612175", "sellingGeneralAndAdministrative": "20221588", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5124398", "inventory": "4721674", "commonStock": "72", "currentDebt": "None", "investments": "None", "totalAssets": "18533652", "longTermDebt": "None", "shortTermDebt": "70402336", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2246855", "reportedCurrency": "None", "retainedEarnings": "-119477072", "totalLiabilities": "86181846", "otherCurrentAssets": "1864032", "totalCurrentAssets": "7536746", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10996906", "currentAccountsPayable": "1698969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72963196", "totalShareholderEquity": "-67464219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11519681", "totalCurrentLiabilities": "83620986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2560860", "cashAndShortTermInvestments": "951040", "commonStockSharesOutstanding": "39902043", "intangibleAssetsExcludingGoodwill": "2246855", "cashAndCashEquivalentsAtCarryingValue": "951040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35067823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-955241", "operatingCashflow": "-2138406", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321461970", "cashflowFromInvestment": "-319216340", "stockBasedCompensation": "478854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5080921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 180417, "cost_of_revenue": 227659, "gross_profit": -47242, "ebit": -5030241, "ebitda": -4825249, "pretax_income": -4673046, "tax_provision": null, "net_income": -4673046, "net_income_to_common": -4673046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1594473, "total_current_assets": 17136206, "total_assets": 29859164, "short_term_debt": 3833079, "long_term_debt": 4607007, "total_debt": 8440086, "total_liabilities": 24841020, "total_equity": 5018144, "shares_outstanding": 50467421, "goodwill_and_intangibles": 12364402 }, "cash_flow": { "operating_cash_flow": -5191022, "capital_expenditure": 253988, "free_cash_flow": -4937034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194489, "ticker_id": 8791, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5030241", "ebitda": "-4825249", "netIncome": "-4673046", "grossProfit": "-47242", "depreciation": "None", "totalRevenue": "180417", "costOfRevenue": "227659", "interestIncome": "None", "incomeBeforeTax": "-4673046", "interestExpense": "810676", "operatingIncome": "-5030241", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-810676", "nonInterestIncome": "None", "operatingExpenses": "4982999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204992", "sellingGeneralAndAdministrative": "4834399", "netIncomeFromContinuingOperations": "-4673046" }, "balance": { "goodwill": "5105911", "inventory": "9631376", "commonStock": "5047", "currentDebt": "None", "investments": "None", "totalAssets": "29859164", "longTermDebt": "4607007", "shortTermDebt": "3833079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7258491", "reportedCurrency": "USD", "retainedEarnings": "-229163602", "totalLiabilities": "24841020", "otherCurrentAssets": "5648525", "totalCurrentAssets": "17136206", "currentLongTermDebt": "7868693", "longTermInvestments": "253984", "shortTermInvestments": "None", "currentNetReceivables": "261832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12722957", "currentAccountsPayable": "3064647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8440086", "totalShareholderEquity": "5018144", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5913772", "totalCurrentLiabilities": "15097455", "otherNonCurrentLiabilities": "1985000", "totalNonCurrentLiabilities": "9743565", "cashAndShortTermInvestments": "1594473", "commonStockSharesOutstanding": "50467421", "intangibleAssetsExcludingGoodwill": "7258491", "cashAndCashEquivalentsAtCarryingValue": "1594473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4673046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "19664", "operatingCashflow": "-5191022", "capitalExpenditures": "253988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6924250", "cashflowFromInvestment": "-269520", "stockBasedCompensation": "294935", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180417, "cost_of_revenue": 227659, "gross_profit": -47242, "research_and_development": 148600, "selling_general_admin": 4834399, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5030241, "depreciation_amortisation": 204992, "ebitda": -4825249, "interest_expense": 810676, "interest_income": null, "other_non_operating": null, "pretax_income": -4673046, "tax_provision": null, "effective_tax_rate": null, "net_income": -4673046, "net_income_continuing_ops": -4673046, "net_income_to_common": -4673046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1594473, "short_term_investments": null, "net_receivables": 261832, "inventory": 9631376, "other_current_assets": null, "total_current_assets": 17136206, "net_ppe": null, "goodwill": 5105911, "intangible_assets": 7258491, "goodwill_and_intangibles": 12364402, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12722957, "total_assets": 29859164, "short_term_debt": 3833079, "accounts_payable": 3064647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15097455, "long_term_debt": 4607007, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9743565, "total_liabilities": 24841020, "total_debt": 8440086, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229163602, "total_equity": 5018144, "shares_outstanding": 50467421, "operating_cash_flow": -5191022, "stock_based_compensation": 294935, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253988, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269520, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6924250, "free_cash_flow": -4937034, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5030241", "ebitda": "-4825249", "netIncome": "-4673046", "grossProfit": "-47242", "depreciation": "None", "totalRevenue": "180417", "costOfRevenue": "227659", "interestIncome": "None", "incomeBeforeTax": "-4673046", "interestExpense": "810676", "operatingIncome": "-5030241", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-810676", "nonInterestIncome": "None", "operatingExpenses": "4982999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204992", "sellingGeneralAndAdministrative": "4834399", "netIncomeFromContinuingOperations": "-4673046" }, "balance": { "goodwill": "5105911", "inventory": "9631376", "commonStock": "5047", "currentDebt": "None", "investments": "None", "totalAssets": "29859164", "longTermDebt": "4607007", "shortTermDebt": "3833079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7258491", "reportedCurrency": "USD", "retainedEarnings": "-229163602", "totalLiabilities": "24841020", "otherCurrentAssets": "5648525", "totalCurrentAssets": "17136206", "currentLongTermDebt": "7868693", "longTermInvestments": "253984", "shortTermInvestments": "None", "currentNetReceivables": "261832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12722957", "currentAccountsPayable": "3064647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8440086", "totalShareholderEquity": "5018144", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5913772", "totalCurrentLiabilities": "15097455", "otherNonCurrentLiabilities": "1985000", "totalNonCurrentLiabilities": "9743565", "cashAndShortTermInvestments": "1594473", "commonStockSharesOutstanding": "50467421", "intangibleAssetsExcludingGoodwill": "7258491", "cashAndCashEquivalentsAtCarryingValue": "1594473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4673046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "19664", "operatingCashflow": "-5191022", "capitalExpenditures": "253988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6924250", "cashflowFromInvestment": "-269520", "stockBasedCompensation": "294935", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": -10076, "cost_of_revenue": 11825, "gross_profit": -21901, "ebit": -4543754, "ebitda": -4332371, "pretax_income": -4923526, "tax_provision": null, "net_income": -4923526, "net_income_to_common": -4923526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133860, "total_current_assets": 15566004, "total_assets": 28220625, "short_term_debt": 19759786, "long_term_debt": null, "total_debt": 19759786, "total_liabilities": 37972505, "total_equity": -9751880, "shares_outstanding": 45670396, "goodwill_and_intangibles": 12528489 }, "cash_flow": { "operating_cash_flow": -3713038, "capital_expenditure": 22388, "free_cash_flow": -3690650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194490, "ticker_id": 8791, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4543754", "ebitda": "-4332371", "netIncome": "-4923526", "grossProfit": "-21901", "depreciation": "None", "totalRevenue": "-10076", "costOfRevenue": "11825", "interestIncome": "None", "incomeBeforeTax": "-4923526", "interestExpense": "379772", "operatingIncome": "-3522334", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-379772", "nonInterestIncome": "None", "operatingExpenses": "3500433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211383", "sellingGeneralAndAdministrative": "3120584", "netIncomeFromContinuingOperations": "-4923526" }, "balance": { "goodwill": "5101625", "inventory": "9653912", "commonStock": "5047", "currentDebt": "None", "investments": "None", "totalAssets": "28220625", "longTermDebt": "None", "shortTermDebt": "19759786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7426864", "reportedCurrency": "USD", "retainedEarnings": "-224490556", "totalLiabilities": "37972505", "otherCurrentAssets": "5638399", "totalCurrentAssets": "15566004", "currentLongTermDebt": "19759786", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "139833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12654621", "currentAccountsPayable": "4053523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19759786", "totalShareholderEquity": "-9751880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8004935", "totalCurrentLiabilities": "31818244", "otherNonCurrentLiabilities": "2543600", "totalNonCurrentLiabilities": "6154261", "cashAndShortTermInvestments": "133860", "commonStockSharesOutstanding": "45670396", "intangibleAssetsExcludingGoodwill": "7426864", "cashAndCashEquivalentsAtCarryingValue": "133860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4923526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-89090", "operatingCashflow": "-3713038", "capitalExpenditures": "22388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2795004", "cashflowFromInvestment": "-22388", "stockBasedCompensation": "587380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -10076, "cost_of_revenue": 11825, "gross_profit": -21901, "research_and_development": 163544, "selling_general_admin": 3120584, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4543754, "depreciation_amortisation": 211383, "ebitda": -4332371, "interest_expense": 379772, "interest_income": null, "other_non_operating": null, "pretax_income": -4923526, "tax_provision": null, "effective_tax_rate": null, "net_income": -4923526, "net_income_continuing_ops": -4923526, "net_income_to_common": -4923526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133860, "short_term_investments": null, "net_receivables": 139833, "inventory": 9653912, "other_current_assets": null, "total_current_assets": 15566004, "net_ppe": null, "goodwill": 5101625, "intangible_assets": 7426864, "goodwill_and_intangibles": 12528489, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12654621, "total_assets": 28220625, "short_term_debt": 19759786, "accounts_payable": 4053523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31818244, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6154261, "total_liabilities": 37972505, "total_debt": 19759786, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224490556, "total_equity": -9751880, "shares_outstanding": 45670396, "operating_cash_flow": -3713038, "stock_based_compensation": 587380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22388, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2795004, "free_cash_flow": -3690650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4543754", "ebitda": "-4332371", "netIncome": "-4923526", "grossProfit": "-21901", "depreciation": "None", "totalRevenue": "-10076", "costOfRevenue": "11825", "interestIncome": "None", "incomeBeforeTax": "-4923526", "interestExpense": "379772", "operatingIncome": "-3522334", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-379772", "nonInterestIncome": "None", "operatingExpenses": "3500433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211383", "sellingGeneralAndAdministrative": "3120584", "netIncomeFromContinuingOperations": "-4923526" }, "balance": { "goodwill": "5101625", "inventory": "9653912", "commonStock": "5047", "currentDebt": "None", "investments": "None", "totalAssets": "28220625", "longTermDebt": "None", "shortTermDebt": "19759786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7426864", "reportedCurrency": "USD", "retainedEarnings": "-224490556", "totalLiabilities": "37972505", "otherCurrentAssets": "5638399", "totalCurrentAssets": "15566004", "currentLongTermDebt": "19759786", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "139833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12654621", "currentAccountsPayable": "4053523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19759786", "totalShareholderEquity": "-9751880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8004935", "totalCurrentLiabilities": "31818244", "otherNonCurrentLiabilities": "2543600", "totalNonCurrentLiabilities": "6154261", "cashAndShortTermInvestments": "133860", "commonStockSharesOutstanding": "45670396", "intangibleAssetsExcludingGoodwill": "7426864", "cashAndCashEquivalentsAtCarryingValue": "133860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4923526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-89090", "operatingCashflow": "-3713038", "capitalExpenditures": "22388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2795004", "cashflowFromInvestment": "-22388", "stockBasedCompensation": "587380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 144926, "cost_of_revenue": 53006, "gross_profit": 91920, "ebit": -3439331, "ebitda": -3222898, "pretax_income": 1375294, "tax_provision": null, "net_income": 1375294, "net_income_to_common": 1375294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071151, "total_current_assets": 16316624, "total_assets": 29469150, "short_term_debt": 17312816, "long_term_debt": null, "total_debt": 17312816, "total_liabilities": 33734625, "total_equity": -4265475, "shares_outstanding": 45670396, "goodwill_and_intangibles": 12768655 }, "cash_flow": { "operating_cash_flow": -4449577, "capital_expenditure": 1079, "free_cash_flow": -4448498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194492, "ticker_id": 8791, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3439331", "ebitda": "-3222898", "netIncome": "1375294", "grossProfit": "91920", "depreciation": "None", "totalRevenue": "144926", "costOfRevenue": "53006", "interestIncome": "None", "incomeBeforeTax": "1375294", "interestExpense": "442867", "operatingIncome": "-4662659", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-442867", "nonInterestIncome": "None", "operatingExpenses": "4754579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216433", "sellingGeneralAndAdministrative": "4522588", "netIncomeFromContinuingOperations": "1375294" }, "balance": { "goodwill": "5174240", "inventory": "9562118", "commonStock": "5018", "currentDebt": "None", "investments": "None", "totalAssets": "29469150", "longTermDebt": "None", "shortTermDebt": "17312816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7594415", "reportedCurrency": "USD", "retainedEarnings": "-219567030", "totalLiabilities": "33734625", "otherCurrentAssets": "5535918", "totalCurrentAssets": "16316624", "currentLongTermDebt": "17312816", "longTermInvestments": "236519", "shortTermInvestments": "None", "currentNetReceivables": "147438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13152526", "currentAccountsPayable": "3553569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17312816", "totalShareholderEquity": "-4265475", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7517516", "totalCurrentLiabilities": "28383901", "otherNonCurrentLiabilities": "2040000", "totalNonCurrentLiabilities": "5350724", "cashAndShortTermInvestments": "1071151", "commonStockSharesOutstanding": "45670396", "intangibleAssetsExcludingGoodwill": "7594415", "cashAndCashEquivalentsAtCarryingValue": "1071151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1375294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-132974", "operatingCashflow": "-4449577", "capitalExpenditures": "1079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5378758", "cashflowFromInvestment": "-65406", "stockBasedCompensation": "319210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144926, "cost_of_revenue": 53006, "gross_profit": 91920, "research_and_development": 6190, "selling_general_admin": 4522588, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3439331, "depreciation_amortisation": 216433, "ebitda": -3222898, "interest_expense": 442867, "interest_income": null, "other_non_operating": null, "pretax_income": 1375294, "tax_provision": null, "effective_tax_rate": null, "net_income": 1375294, "net_income_continuing_ops": 1375294, "net_income_to_common": 1375294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071151, "short_term_investments": null, "net_receivables": 147438, "inventory": 9562118, "other_current_assets": null, "total_current_assets": 16316624, "net_ppe": null, "goodwill": 5174240, "intangible_assets": 7594415, "goodwill_and_intangibles": 12768655, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13152526, "total_assets": 29469150, "short_term_debt": 17312816, "accounts_payable": 3553569, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28383901, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5350724, "total_liabilities": 33734625, "total_debt": 17312816, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219567030, "total_equity": -4265475, "shares_outstanding": 45670396, "operating_cash_flow": -4449577, "stock_based_compensation": 319210, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1079, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65406, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5378758, "free_cash_flow": -4448498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3439331", "ebitda": "-3222898", "netIncome": "1375294", "grossProfit": "91920", "depreciation": "None", "totalRevenue": "144926", "costOfRevenue": "53006", "interestIncome": "None", "incomeBeforeTax": "1375294", "interestExpense": "442867", "operatingIncome": "-4662659", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-442867", "nonInterestIncome": "None", "operatingExpenses": "4754579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216433", "sellingGeneralAndAdministrative": "4522588", "netIncomeFromContinuingOperations": "1375294" }, "balance": { "goodwill": "5174240", "inventory": "9562118", "commonStock": "5018", "currentDebt": "None", "investments": "None", "totalAssets": "29469150", "longTermDebt": "None", "shortTermDebt": "17312816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7594415", "reportedCurrency": "USD", "retainedEarnings": "-219567030", "totalLiabilities": "33734625", "otherCurrentAssets": "5535918", "totalCurrentAssets": "16316624", "currentLongTermDebt": "17312816", "longTermInvestments": "236519", "shortTermInvestments": "None", "currentNetReceivables": "147438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13152526", "currentAccountsPayable": "3553569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17312816", "totalShareholderEquity": "-4265475", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7517516", "totalCurrentLiabilities": "28383901", "otherNonCurrentLiabilities": "2040000", "totalNonCurrentLiabilities": "5350724", "cashAndShortTermInvestments": "1071151", "commonStockSharesOutstanding": "45670396", "intangibleAssetsExcludingGoodwill": "7594415", "cashAndCashEquivalentsAtCarryingValue": "1071151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1375294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-132974", "operatingCashflow": "-4449577", "capitalExpenditures": "1079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5378758", "cashflowFromInvestment": "-65406", "stockBasedCompensation": "319210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 72927, "cost_of_revenue": 4587, "gross_profit": 68340, "ebit": -6977760, "ebitda": -6803804, "pretax_income": -7410858, "tax_provision": null, "net_income": -7410858, "net_income_to_common": -7410858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238008, "total_current_assets": 15239583, "total_assets": 28602053, "short_term_debt": 19388415, "long_term_debt": 438702, "total_debt": 19827117, "total_liabilities": 39534642, "total_equity": -10932589, "shares_outstanding": 38813663, "goodwill_and_intangibles": 12955058 }, "cash_flow": { "operating_cash_flow": -3366404, "capital_expenditure": 1076, "free_cash_flow": -3365328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194493, "ticker_id": 8791, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6977760", "ebitda": "-6803804", "netIncome": "-7410858", "grossProfit": "68340", "depreciation": "None", "totalRevenue": "72927", "costOfRevenue": "4587", "interestIncome": "None", "incomeBeforeTax": "-7410858", "interestExpense": "433098", "operatingIncome": "-4920943", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-433098", "nonInterestIncome": "None", "operatingExpenses": "4989283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173956", "sellingGeneralAndAdministrative": "4750744", "netIncomeFromContinuingOperations": "-7410858" }, "balance": { "goodwill": "5233499", "inventory": "9412074", "commonStock": "4094", "currentDebt": "None", "investments": "None", "totalAssets": "28602053", "longTermDebt": "438702", "shortTermDebt": "19388415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7721559", "reportedCurrency": "USD", "retainedEarnings": "-220942324", "totalLiabilities": "39534642", "otherCurrentAssets": "5541271", "totalCurrentAssets": "15239583", "currentLongTermDebt": "19388415", "longTermInvestments": "235737", "shortTermInvestments": "None", "currentNetReceivables": "48230", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13362470", "currentAccountsPayable": "4149154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19827117", "totalShareholderEquity": "-10932589", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5805044", "totalCurrentLiabilities": "31600070", "otherNonCurrentLiabilities": "6760000", "totalNonCurrentLiabilities": "7934571", "cashAndShortTermInvestments": "238008", "commonStockSharesOutstanding": "38813663", "intangibleAssetsExcludingGoodwill": "7721559", "cashAndCashEquivalentsAtCarryingValue": "238008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7410858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-253780", "operatingCashflow": "-3366404", "capitalExpenditures": "1076", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3373340", "cashflowFromInvestment": "-27570", "stockBasedCompensation": "572913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72927, "cost_of_revenue": 4587, "gross_profit": 68340, "research_and_development": 53417, "selling_general_admin": 4750744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6977760, "depreciation_amortisation": 173956, "ebitda": -6803804, "interest_expense": 433098, "interest_income": null, "other_non_operating": null, "pretax_income": -7410858, "tax_provision": null, "effective_tax_rate": null, "net_income": -7410858, "net_income_continuing_ops": -7410858, "net_income_to_common": -7410858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238008, "short_term_investments": null, "net_receivables": 48230, "inventory": 9412074, "other_current_assets": null, "total_current_assets": 15239583, "net_ppe": null, "goodwill": 5233499, "intangible_assets": 7721559, "goodwill_and_intangibles": 12955058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13362470, "total_assets": 28602053, "short_term_debt": 19388415, "accounts_payable": 4149154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31600070, "long_term_debt": 438702, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7934571, "total_liabilities": 39534642, "total_debt": 19827117, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220942324, "total_equity": -10932589, "shares_outstanding": 38813663, "operating_cash_flow": -3366404, "stock_based_compensation": 572913, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1076, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3373340, "free_cash_flow": -3365328, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6977760", "ebitda": "-6803804", "netIncome": "-7410858", "grossProfit": "68340", "depreciation": "None", "totalRevenue": "72927", "costOfRevenue": "4587", "interestIncome": "None", "incomeBeforeTax": "-7410858", "interestExpense": "433098", "operatingIncome": "-4920943", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-433098", "nonInterestIncome": "None", "operatingExpenses": "4989283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173956", "sellingGeneralAndAdministrative": "4750744", "netIncomeFromContinuingOperations": "-7410858" }, "balance": { "goodwill": "5233499", "inventory": "9412074", "commonStock": "4094", "currentDebt": "None", "investments": "None", "totalAssets": "28602053", "longTermDebt": "438702", "shortTermDebt": "19388415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7721559", "reportedCurrency": "USD", "retainedEarnings": "-220942324", "totalLiabilities": "39534642", "otherCurrentAssets": "5541271", "totalCurrentAssets": "15239583", "currentLongTermDebt": "19388415", "longTermInvestments": "235737", "shortTermInvestments": "None", "currentNetReceivables": "48230", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13362470", "currentAccountsPayable": "4149154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19827117", "totalShareholderEquity": "-10932589", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5805044", "totalCurrentLiabilities": "31600070", "otherNonCurrentLiabilities": "6760000", "totalNonCurrentLiabilities": "7934571", "cashAndShortTermInvestments": "238008", "commonStockSharesOutstanding": "38813663", "intangibleAssetsExcludingGoodwill": "7721559", "cashAndCashEquivalentsAtCarryingValue": "238008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7410858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-253780", "operatingCashflow": "-3366404", "capitalExpenditures": "1076", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3373340", "cashflowFromInvestment": "-27570", "stockBasedCompensation": "572913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 14262, "cost_of_revenue": 12330, "gross_profit": 1932, "ebit": 5245536, "ebitda": 5393608, "pretax_income": 4299052, "tax_provision": null, "net_income": 4299052, "net_income_to_common": 4299052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247341, "total_current_assets": 13660558, "total_assets": 20007029, "short_term_debt": 14000000, "long_term_debt": 813679, "total_debt": 14813679, "total_liabilities": 31682952, "total_equity": -11675923, "shares_outstanding": 36583665, "goodwill_and_intangibles": 5822203 }, "cash_flow": { "operating_cash_flow": -3698741, "capital_expenditure": 131973, "free_cash_flow": -3566768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194494, "ticker_id": 8791, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5245536", "ebitda": "5393608", "netIncome": "4299052", "grossProfit": "1932", "depreciation": "None", "totalRevenue": "14262", "costOfRevenue": "12330", "interestIncome": "None", "incomeBeforeTax": "4299052", "interestExpense": "946484", "operatingIncome": "-5732483", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-946484", "nonInterestIncome": "None", "operatingExpenses": "5734415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215575", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148072", "sellingGeneralAndAdministrative": "5109473", "netIncomeFromContinuingOperations": "4299052" }, "balance": { "goodwill": "4924151", "inventory": "7777249", "commonStock": "3655", "currentDebt": "None", "investments": "None", "totalAssets": "20007029", "longTermDebt": "813679", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "898052", "reportedCurrency": "USD", "retainedEarnings": "-213531466", "totalLiabilities": "31682952", "otherCurrentAssets": "5553840", "totalCurrentAssets": "13660558", "currentLongTermDebt": "14000000", "longTermInvestments": "235666", "shortTermInvestments": "None", "currentNetReceivables": "82128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6346471", "currentAccountsPayable": "3913079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14813679", "totalShareholderEquity": "-11675923", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7505698", "totalCurrentLiabilities": "25418777", "otherNonCurrentLiabilities": "5029999", "totalNonCurrentLiabilities": "6264175", "cashAndShortTermInvestments": "247341", "commonStockSharesOutstanding": "36583665", "intangibleAssetsExcludingGoodwill": "898052", "cashAndCashEquivalentsAtCarryingValue": "247341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4299052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-318475", "operatingCashflow": "-3698741", "capitalExpenditures": "131973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2389437", "cashflowFromInvestment": "-131973", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14262, "cost_of_revenue": 12330, "gross_profit": 1932, "research_and_development": 215575, "selling_general_admin": 5109473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5245536, "depreciation_amortisation": 148072, "ebitda": 5393608, "interest_expense": 946484, "interest_income": null, "other_non_operating": null, "pretax_income": 4299052, "tax_provision": null, "effective_tax_rate": null, "net_income": 4299052, "net_income_continuing_ops": 4299052, "net_income_to_common": 4299052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247341, "short_term_investments": null, "net_receivables": 82128, "inventory": 7777249, "other_current_assets": null, "total_current_assets": 13660558, "net_ppe": null, "goodwill": 4924151, "intangible_assets": 898052, "goodwill_and_intangibles": 5822203, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6346471, "total_assets": 20007029, "short_term_debt": 14000000, "accounts_payable": 3913079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25418777, "long_term_debt": 813679, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6264175, "total_liabilities": 31682952, "total_debt": 14813679, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213531466, "total_equity": -11675923, "shares_outstanding": 36583665, "operating_cash_flow": -3698741, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131973, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2389437, "free_cash_flow": -3566768, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5245536", "ebitda": "5393608", "netIncome": "4299052", "grossProfit": "1932", "depreciation": "None", "totalRevenue": "14262", "costOfRevenue": "12330", "interestIncome": "None", "incomeBeforeTax": "4299052", "interestExpense": "946484", "operatingIncome": "-5732483", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-946484", "nonInterestIncome": "None", "operatingExpenses": "5734415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215575", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148072", "sellingGeneralAndAdministrative": "5109473", "netIncomeFromContinuingOperations": "4299052" }, "balance": { "goodwill": "4924151", "inventory": "7777249", "commonStock": "3655", "currentDebt": "None", "investments": "None", "totalAssets": "20007029", "longTermDebt": "813679", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "898052", "reportedCurrency": "USD", "retainedEarnings": "-213531466", "totalLiabilities": "31682952", "otherCurrentAssets": "5553840", "totalCurrentAssets": "13660558", "currentLongTermDebt": "14000000", "longTermInvestments": "235666", "shortTermInvestments": "None", "currentNetReceivables": "82128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6346471", "currentAccountsPayable": "3913079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14813679", "totalShareholderEquity": "-11675923", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7505698", "totalCurrentLiabilities": "25418777", "otherNonCurrentLiabilities": "5029999", "totalNonCurrentLiabilities": "6264175", "cashAndShortTermInvestments": "247341", "commonStockSharesOutstanding": "36583665", "intangibleAssetsExcludingGoodwill": "898052", "cashAndCashEquivalentsAtCarryingValue": "247341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4299052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-318475", "operatingCashflow": "-3698741", "capitalExpenditures": "131973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2389437", "cashflowFromInvestment": "-131973", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 33496, "cost_of_revenue": 25603, "gross_profit": 7893, "ebit": -471725, "ebitda": -315514, "pretax_income": -927149, "tax_provision": null, "net_income": -927149, "net_income_to_common": -927149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1685633, "total_current_assets": 14879122, "total_assets": 21093895, "short_term_debt": 12821579, "long_term_debt": 97316, "total_debt": 12918895, "total_liabilities": 38117719, "total_equity": -17023824, "shares_outstanding": 36202798, "goodwill_and_intangibles": 5520703 }, "cash_flow": { "operating_cash_flow": -5765450, "capital_expenditure": 57748, "free_cash_flow": -5707702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194495, "ticker_id": 8791, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-471725", "ebitda": "-315514", "netIncome": "-927149", "grossProfit": "7893", "depreciation": "None", "totalRevenue": "33496", "costOfRevenue": "25603", "interestIncome": "None", "incomeBeforeTax": "-927149", "interestExpense": "455420", "operatingIncome": "-14180698", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-455420", "nonInterestIncome": "None", "operatingExpenses": "14188591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156211", "sellingGeneralAndAdministrative": "13547313", "netIncomeFromContinuingOperations": "-927149" }, "balance": { "goodwill": "4779625", "inventory": "7459240", "commonStock": "3621", "currentDebt": "None", "investments": "None", "totalAssets": "21093895", "longTermDebt": "97316", "shortTermDebt": "12821579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "741078", "reportedCurrency": "USD", "retainedEarnings": "-217830518", "totalLiabilities": "38117719", "otherCurrentAssets": "5649594", "totalCurrentAssets": "14879122", "currentLongTermDebt": "12700000", "longTermInvestments": "235596", "shortTermInvestments": "None", "currentNetReceivables": "84655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6169790", "currentAccountsPayable": "1290824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12918895", "totalShareholderEquity": "-17023824", "capitalLeaseObligations": "121579", "otherCurrentLiabilities": "6023768", "totalCurrentLiabilities": "20136171", "otherNonCurrentLiabilities": "15558999", "totalNonCurrentLiabilities": "17981548", "cashAndShortTermInvestments": "1685633", "commonStockSharesOutstanding": "36202798", "intangibleAssetsExcludingGoodwill": "741078", "cashAndCashEquivalentsAtCarryingValue": "1685633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-927149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-37105", "operatingCashflow": "-5765450", "capitalExpenditures": "57748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5036025", "cashflowFromInvestment": "-57748", "stockBasedCompensation": "6304847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242248", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33496, "cost_of_revenue": 25603, "gross_profit": 7893, "research_and_development": 220421, "selling_general_admin": 13547313, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -471725, "depreciation_amortisation": 156211, "ebitda": -315514, "interest_expense": 455420, "interest_income": null, "other_non_operating": null, "pretax_income": -927149, "tax_provision": null, "effective_tax_rate": null, "net_income": -927149, "net_income_continuing_ops": -927149, "net_income_to_common": -927149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1685633, "short_term_investments": null, "net_receivables": 84655, "inventory": 7459240, "other_current_assets": null, "total_current_assets": 14879122, "net_ppe": null, "goodwill": 4779625, "intangible_assets": 741078, "goodwill_and_intangibles": 5520703, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6169790, "total_assets": 21093895, "short_term_debt": 12821579, "accounts_payable": 1290824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20136171, "long_term_debt": 97316, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17981548, "total_liabilities": 38117719, "total_debt": 12918895, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217830518, "total_equity": -17023824, "shares_outstanding": 36202798, "operating_cash_flow": -5765450, "stock_based_compensation": 6304847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57748, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5036025, "free_cash_flow": -5707702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-471725", "ebitda": "-315514", "netIncome": "-927149", "grossProfit": "7893", "depreciation": "None", "totalRevenue": "33496", "costOfRevenue": "25603", "interestIncome": "None", "incomeBeforeTax": "-927149", "interestExpense": "455420", "operatingIncome": "-14180698", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-455420", "nonInterestIncome": "None", "operatingExpenses": "14188591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156211", "sellingGeneralAndAdministrative": "13547313", "netIncomeFromContinuingOperations": "-927149" }, "balance": { "goodwill": "4779625", "inventory": "7459240", "commonStock": "3621", "currentDebt": "None", "investments": "None", "totalAssets": "21093895", "longTermDebt": "97316", "shortTermDebt": "12821579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "741078", "reportedCurrency": "USD", "retainedEarnings": "-217830518", "totalLiabilities": "38117719", "otherCurrentAssets": "5649594", "totalCurrentAssets": "14879122", "currentLongTermDebt": "12700000", "longTermInvestments": "235596", "shortTermInvestments": "None", "currentNetReceivables": "84655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6169790", "currentAccountsPayable": "1290824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12918895", "totalShareholderEquity": "-17023824", "capitalLeaseObligations": "121579", "otherCurrentLiabilities": "6023768", "totalCurrentLiabilities": "20136171", "otherNonCurrentLiabilities": "15558999", "totalNonCurrentLiabilities": "17981548", "cashAndShortTermInvestments": "1685633", "commonStockSharesOutstanding": "36202798", "intangibleAssetsExcludingGoodwill": "741078", "cashAndCashEquivalentsAtCarryingValue": "1685633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-927149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-37105", "operatingCashflow": "-5765450", "capitalExpenditures": "57748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5036025", "cashflowFromInvestment": "-57748", "stockBasedCompensation": "6304847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242248", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 50683, "cost_of_revenue": 14997, "gross_profit": 35686, "ebit": -32871674, "ebitda": -32803944, "pretax_income": -33323555, "tax_provision": -1251243, "net_income": -33323555, "net_income_to_common": -33323555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2802970, "total_current_assets": 38163856, "total_assets": 44995225, "short_term_debt": 12911345, "long_term_debt": 339514, "total_debt": 13250859, "total_liabilities": 53000335, "total_equity": -8005110, "shares_outstanding": 35911444, "goodwill_and_intangibles": 5834488 }, "cash_flow": { "operating_cash_flow": -19248824, "capital_expenditure": 33436, "free_cash_flow": -19215388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194497, "ticker_id": 8791, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32871674", "ebitda": "-32803944", "netIncome": "-33323555", "grossProfit": "35686", "depreciation": "None", "totalRevenue": "50683", "costOfRevenue": "14997", "interestIncome": "None", "incomeBeforeTax": "-33323555", "interestExpense": "451881", "operatingIncome": "-1207594", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1251243", "reportedCurrency": "USD", "netInterestIncome": "-451881", "nonInterestIncome": "None", "operatingExpenses": "1243280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67730", "sellingGeneralAndAdministrative": "1989095", "netIncomeFromContinuingOperations": "-33323555" }, "balance": { "goodwill": "5076791", "inventory": "7977277", "commonStock": "3568", "currentDebt": "None", "investments": "None", "totalAssets": "44995225", "longTermDebt": "339514", "shortTermDebt": "12911345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "757697", "reportedCurrency": "USD", "retainedEarnings": "-216903369", "totalLiabilities": "53000335", "otherCurrentAssets": "27298900", "totalCurrentAssets": "38163856", "currentLongTermDebt": "12700000", "longTermInvestments": "452642", "shortTermInvestments": "None", "currentNetReceivables": "84709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6831189", "currentAccountsPayable": "1638738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13250859", "totalShareholderEquity": "-8005110", "capitalLeaseObligations": "211345", "otherCurrentLiabilities": "6453968", "totalCurrentLiabilities": "21004051", "otherNonCurrentLiabilities": "28850000", "totalNonCurrentLiabilities": "31996284", "cashAndShortTermInvestments": "2802970", "commonStockSharesOutstanding": "35911444", "intangibleAssetsExcludingGoodwill": "757697", "cashAndCashEquivalentsAtCarryingValue": "2802970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33323555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-34774", "operatingCashflow": "-19248824", "capitalExpenditures": "33436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15823728", "cashflowFromInvestment": "17303", "stockBasedCompensation": "59460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50683, "cost_of_revenue": 14997, "gross_profit": 35686, "research_and_development": 356761, "selling_general_admin": 1989095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32871674, "depreciation_amortisation": 67730, "ebitda": -32803944, "interest_expense": 451881, "interest_income": null, "other_non_operating": null, "pretax_income": -33323555, "tax_provision": -1251243, "effective_tax_rate": null, "net_income": -33323555, "net_income_continuing_ops": -33323555, "net_income_to_common": -33323555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2802970, "short_term_investments": null, "net_receivables": 84709, "inventory": 7977277, "other_current_assets": null, "total_current_assets": 38163856, "net_ppe": null, "goodwill": 5076791, "intangible_assets": 757697, "goodwill_and_intangibles": 5834488, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6831189, "total_assets": 44995225, "short_term_debt": 12911345, "accounts_payable": 1638738, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21004051, "long_term_debt": 339514, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31996284, "total_liabilities": 53000335, "total_debt": 13250859, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216903369, "total_equity": -8005110, "shares_outstanding": 35911444, "operating_cash_flow": -19248824, "stock_based_compensation": 59460, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33436, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15823728, "free_cash_flow": -19215388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32871674", "ebitda": "-32803944", "netIncome": "-33323555", "grossProfit": "35686", "depreciation": "None", "totalRevenue": "50683", "costOfRevenue": "14997", "interestIncome": "None", "incomeBeforeTax": "-33323555", "interestExpense": "451881", "operatingIncome": "-1207594", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1251243", "reportedCurrency": "USD", "netInterestIncome": "-451881", "nonInterestIncome": "None", "operatingExpenses": "1243280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67730", "sellingGeneralAndAdministrative": "1989095", "netIncomeFromContinuingOperations": "-33323555" }, "balance": { "goodwill": "5076791", "inventory": "7977277", "commonStock": "3568", "currentDebt": "None", "investments": "None", "totalAssets": "44995225", "longTermDebt": "339514", "shortTermDebt": "12911345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "757697", "reportedCurrency": "USD", "retainedEarnings": "-216903369", "totalLiabilities": "53000335", "otherCurrentAssets": "27298900", "totalCurrentAssets": "38163856", "currentLongTermDebt": "12700000", "longTermInvestments": "452642", "shortTermInvestments": "None", "currentNetReceivables": "84709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6831189", "currentAccountsPayable": "1638738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13250859", "totalShareholderEquity": "-8005110", "capitalLeaseObligations": "211345", "otherCurrentLiabilities": "6453968", "totalCurrentLiabilities": "21004051", "otherNonCurrentLiabilities": "28850000", "totalNonCurrentLiabilities": "31996284", "cashAndShortTermInvestments": "2802970", "commonStockSharesOutstanding": "35911444", "intangibleAssetsExcludingGoodwill": "757697", "cashAndCashEquivalentsAtCarryingValue": "2802970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33323555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-34774", "operatingCashflow": "-19248824", "capitalExpenditures": "33436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15823728", "cashflowFromInvestment": "17303", "stockBasedCompensation": "59460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 40811, "cost_of_revenue": 30706, "gross_profit": 10105, "ebit": -6833896, "ebitda": -6678634, "pretax_income": -7278070, "tax_provision": null, "net_income": -7278070, "net_income_to_common": -7278070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218103, "total_current_assets": 284978, "total_assets": 36659870, "short_term_debt": 1650547, "long_term_debt": null, "total_debt": 1650547, "total_liabilities": 9515864, "total_equity": 27144006, "shares_outstanding": 35620090, "goodwill_and_intangibles": 5493807 }, "cash_flow": { "operating_cash_flow": -4299314, "capital_expenditure": 3477, "free_cash_flow": -4295837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194498, "ticker_id": 8791, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6833896", "ebitda": "-6678634", "netIncome": "-7278070", "grossProfit": "10105", "depreciation": "None", "totalRevenue": "40811", "costOfRevenue": "30706", "interestIncome": "None", "incomeBeforeTax": "-7278070", "interestExpense": "444174", "operatingIncome": "-6837497", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-444174", "nonInterestIncome": "None", "operatingExpenses": "6847602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "701946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155262", "sellingGeneralAndAdministrative": "5785051", "netIncomeFromContinuingOperations": "-7278070" }, "balance": { "goodwill": "4793149", "inventory": "None", "commonStock": "36375691", "currentDebt": "None", "investments": "None", "totalAssets": "36659870", "longTermDebt": "None", "shortTermDebt": "1650547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "700658", "reportedCurrency": "None", "retainedEarnings": "-16314281", "totalLiabilities": "9515864", "otherCurrentAssets": "14860", "totalCurrentAssets": "284978", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36374891", "currentAccountsPayable": "2296236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1650547", "totalShareholderEquity": "27144006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4494634", "totalCurrentLiabilities": "8441417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074447", "cashAndShortTermInvestments": "218103", "commonStockSharesOutstanding": "35620090", "intangibleAssetsExcludingGoodwill": "700658", "cashAndCashEquivalentsAtCarryingValue": "218103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7278070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-504465", "operatingCashflow": "-4299314", "capitalExpenditures": "3477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440362", "cashflowFromInvestment": "-59245", "stockBasedCompensation": "272104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40811, "cost_of_revenue": 30706, "gross_profit": 10105, "research_and_development": 701946, "selling_general_admin": 5785051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6833896, "depreciation_amortisation": 155262, "ebitda": -6678634, "interest_expense": 444174, "interest_income": null, "other_non_operating": null, "pretax_income": -7278070, "tax_provision": null, "effective_tax_rate": null, "net_income": -7278070, "net_income_continuing_ops": -7278070, "net_income_to_common": -7278070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218103, "short_term_investments": null, "net_receivables": 52015, "inventory": null, "other_current_assets": null, "total_current_assets": 284978, "net_ppe": null, "goodwill": 4793149, "intangible_assets": 700658, "goodwill_and_intangibles": 5493807, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36374891, "total_assets": 36659870, "short_term_debt": 1650547, "accounts_payable": 2296236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8441417, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074447, "total_liabilities": 9515864, "total_debt": 1650547, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16314281, "total_equity": 27144006, "shares_outstanding": 35620090, "operating_cash_flow": -4299314, "stock_based_compensation": 272104, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3477, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -440362, "free_cash_flow": -4295837, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6833896", "ebitda": "-6678634", "netIncome": "-7278070", "grossProfit": "10105", "depreciation": "None", "totalRevenue": "40811", "costOfRevenue": "30706", "interestIncome": "None", "incomeBeforeTax": "-7278070", "interestExpense": "444174", "operatingIncome": "-6837497", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-444174", "nonInterestIncome": "None", "operatingExpenses": "6847602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "701946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155262", "sellingGeneralAndAdministrative": "5785051", "netIncomeFromContinuingOperations": "-7278070" }, "balance": { "goodwill": "4793149", "inventory": "None", "commonStock": "36375691", "currentDebt": "None", "investments": "None", "totalAssets": "36659870", "longTermDebt": "None", "shortTermDebt": "1650547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "700658", "reportedCurrency": "None", "retainedEarnings": "-16314281", "totalLiabilities": "9515864", "otherCurrentAssets": "14860", "totalCurrentAssets": "284978", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36374891", "currentAccountsPayable": "2296236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1650547", "totalShareholderEquity": "27144006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4494634", "totalCurrentLiabilities": "8441417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074447", "cashAndShortTermInvestments": "218103", "commonStockSharesOutstanding": "35620090", "intangibleAssetsExcludingGoodwill": "700658", "cashAndCashEquivalentsAtCarryingValue": "218103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7278070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-504465", "operatingCashflow": "-4299314", "capitalExpenditures": "3477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440362", "cashflowFromInvestment": "-59245", "stockBasedCompensation": "272104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 16770, "cost_of_revenue": 11984, "gross_profit": 4786, "ebit": -6090644, "ebitda": -5855182, "pretax_income": -6547412, "tax_provision": null, "net_income": -6547412, "net_income_to_common": -6547412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32840, "total_current_assets": 135153, "total_assets": 36242051, "short_term_debt": 1611291, "long_term_debt": null, "total_debt": 1611291, "total_liabilities": 13881471, "total_equity": 22360580, "shares_outstanding": 35620090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10694695, "capital_expenditure": 74067, "free_cash_flow": -10620628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194499, "ticker_id": 8791, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6090644", "ebitda": "-5855182", "netIncome": "-6547412", "grossProfit": "4786", "depreciation": "None", "totalRevenue": "16770", "costOfRevenue": "11984", "interestIncome": "None", "incomeBeforeTax": "-6547412", "interestExpense": "456768", "operatingIncome": "-6090392", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-456768", "nonInterestIncome": "None", "operatingExpenses": "6095178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94223", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235462", "sellingGeneralAndAdministrative": "5845775", "netIncomeFromContinuingOperations": "-6547412" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36107697", "currentDebt": "None", "investments": "None", "totalAssets": "36242051", "longTermDebt": "None", "shortTermDebt": "1611291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19540068", "totalLiabilities": "13881471", "otherCurrentAssets": "102313", "totalCurrentAssets": "135153", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36106897", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611291", "totalShareholderEquity": "22360580", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7340368", "totalCurrentLiabilities": "8951659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4929812", "cashAndShortTermInvestments": "32840", "commonStockSharesOutstanding": "35620090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6547412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-62996", "operatingCashflow": "-10694695", "capitalExpenditures": "74067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10427202", "cashflowFromInvestment": "-74067", "stockBasedCompensation": "62670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16770, "cost_of_revenue": 11984, "gross_profit": 4786, "research_and_development": 94223, "selling_general_admin": 5845775, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6090644, "depreciation_amortisation": 235462, "ebitda": -5855182, "interest_expense": 456768, "interest_income": null, "other_non_operating": null, "pretax_income": -6547412, "tax_provision": null, "effective_tax_rate": null, "net_income": -6547412, "net_income_continuing_ops": -6547412, "net_income_to_common": -6547412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32840, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135153, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36106897, "total_assets": 36242051, "short_term_debt": 1611291, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8951659, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4929812, "total_liabilities": 13881471, "total_debt": 1611291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19540068, "total_equity": 22360580, "shares_outstanding": 35620090, "operating_cash_flow": -10694695, "stock_based_compensation": 62670, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74067, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74067, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10427202, "free_cash_flow": -10620628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6090644", "ebitda": "-5855182", "netIncome": "-6547412", "grossProfit": "4786", "depreciation": "None", "totalRevenue": "16770", "costOfRevenue": "11984", "interestIncome": "None", "incomeBeforeTax": "-6547412", "interestExpense": "456768", "operatingIncome": "-6090392", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-456768", "nonInterestIncome": "None", "operatingExpenses": "6095178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94223", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235462", "sellingGeneralAndAdministrative": "5845775", "netIncomeFromContinuingOperations": "-6547412" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36107697", "currentDebt": "None", "investments": "None", "totalAssets": "36242051", "longTermDebt": "None", "shortTermDebt": "1611291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19540068", "totalLiabilities": "13881471", "otherCurrentAssets": "102313", "totalCurrentAssets": "135153", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36106897", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611291", "totalShareholderEquity": "22360580", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7340368", "totalCurrentLiabilities": "8951659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4929812", "cashAndShortTermInvestments": "32840", "commonStockSharesOutstanding": "35620090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6547412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-62996", "operatingCashflow": "-10694695", "capitalExpenditures": "74067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10427202", "cashflowFromInvestment": "-74067", "stockBasedCompensation": "62670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 31771, "cost_of_revenue": 419639, "gross_profit": -387868, "ebit": -5336328, "ebitda": -5048839, "pretax_income": -6229381, "tax_provision": null, "net_income": -6229381, "net_income_to_common": -6229381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6010075, "total_current_assets": 13952204, "total_assets": 20837306, "short_term_debt": 22043850, "long_term_debt": null, "total_debt": 22043850, "total_liabilities": 32304436, "total_equity": -11467130, "shares_outstanding": 35620090, "goodwill_and_intangibles": 5425555 }, "cash_flow": { "operating_cash_flow": -5501757, "capital_expenditure": 55813, "free_cash_flow": -5445944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194500, "ticker_id": 8791, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5336328", "ebitda": "-5048839", "netIncome": "-6229381", "grossProfit": "-387868", "depreciation": "None", "totalRevenue": "31771", "costOfRevenue": "419639", "interestIncome": "None", "incomeBeforeTax": "-6229381", "interestExpense": "893053", "operatingIncome": "-5149068", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-891111", "nonInterestIncome": "None", "operatingExpenses": "4761200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287489", "sellingGeneralAndAdministrative": "4744256", "netIncomeFromContinuingOperations": "-6229381" }, "balance": { "goodwill": "4797078", "inventory": "7375621", "commonStock": "1964", "currentDebt": "None", "investments": "None", "totalAssets": "20837306", "longTermDebt": "None", "shortTermDebt": "22043850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "628477", "reportedCurrency": "USD", "retainedEarnings": "-170282750", "totalLiabilities": "32304436", "otherCurrentAssets": "513670", "totalCurrentAssets": "13952204", "currentLongTermDebt": "21598000", "longTermInvestments": "451874", "shortTermInvestments": "None", "currentNetReceivables": "52838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6885102", "currentAccountsPayable": "1077898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22163274", "totalShareholderEquity": "-11467130", "capitalLeaseObligations": "565274", "otherCurrentLiabilities": "9063264", "totalCurrentLiabilities": "32185012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119424", "cashAndShortTermInvestments": "6010075", "commonStockSharesOutstanding": "35620090", "intangibleAssetsExcludingGoodwill": "628477", "cashAndCashEquivalentsAtCarryingValue": "6010075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6229381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-197577", "operatingCashflow": "-5501757", "capitalExpenditures": "55813", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10346079", "cashflowFromInvestment": "-55813", "stockBasedCompensation": "79823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31771, "cost_of_revenue": 419639, "gross_profit": -387868, "research_and_development": 16845, "selling_general_admin": 4744256, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5336328, "depreciation_amortisation": 287489, "ebitda": -5048839, "interest_expense": 893053, "interest_income": null, "other_non_operating": null, "pretax_income": -6229381, "tax_provision": null, "effective_tax_rate": null, "net_income": -6229381, "net_income_continuing_ops": -6229381, "net_income_to_common": -6229381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6010075, "short_term_investments": null, "net_receivables": 52838, "inventory": 7375621, "other_current_assets": null, "total_current_assets": 13952204, "net_ppe": null, "goodwill": 4797078, "intangible_assets": 628477, "goodwill_and_intangibles": 5425555, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6885102, "total_assets": 20837306, "short_term_debt": 22043850, "accounts_payable": 1077898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32185012, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119424, "total_liabilities": 32304436, "total_debt": 22043850, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170282750, "total_equity": -11467130, "shares_outstanding": 35620090, "operating_cash_flow": -5501757, "stock_based_compensation": 79823, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55813, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10346079, "free_cash_flow": -5445944, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5336328", "ebitda": "-5048839", "netIncome": "-6229381", "grossProfit": "-387868", "depreciation": "None", "totalRevenue": "31771", "costOfRevenue": "419639", "interestIncome": "None", "incomeBeforeTax": "-6229381", "interestExpense": "893053", "operatingIncome": "-5149068", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-891111", "nonInterestIncome": "None", "operatingExpenses": "4761200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287489", "sellingGeneralAndAdministrative": "4744256", "netIncomeFromContinuingOperations": "-6229381" }, "balance": { "goodwill": "4797078", "inventory": "7375621", "commonStock": "1964", "currentDebt": "None", "investments": "None", "totalAssets": "20837306", "longTermDebt": "None", "shortTermDebt": "22043850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "628477", "reportedCurrency": "USD", "retainedEarnings": "-170282750", "totalLiabilities": "32304436", "otherCurrentAssets": "513670", "totalCurrentAssets": "13952204", "currentLongTermDebt": "21598000", "longTermInvestments": "451874", "shortTermInvestments": "None", "currentNetReceivables": "52838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6885102", "currentAccountsPayable": "1077898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22163274", "totalShareholderEquity": "-11467130", "capitalLeaseObligations": "565274", "otherCurrentLiabilities": "9063264", "totalCurrentLiabilities": "32185012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119424", "cashAndShortTermInvestments": "6010075", "commonStockSharesOutstanding": "35620090", "intangibleAssetsExcludingGoodwill": "628477", "cashAndCashEquivalentsAtCarryingValue": "6010075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6229381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-197577", "operatingCashflow": "-5501757", "capitalExpenditures": "55813", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10346079", "cashflowFromInvestment": "-55813", "stockBasedCompensation": "79823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 9009254, "cost_of_revenue": 24307, "gross_profit": 8984947, "ebit": 3751416, "ebitda": 3826734, "pretax_income": 1961799, "tax_provision": null, "net_income": 1961799, "net_income_to_common": 1961799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92722, "total_current_assets": 120272, "total_assets": 39589273, "short_term_debt": 1250000, "long_term_debt": null, "total_debt": 1250000, "total_liabilities": 15435255, "total_equity": 24154018, "shares_outstanding": 35620090, "goodwill_and_intangibles": 5231010 }, "cash_flow": { "operating_cash_flow": -6719408, "capital_expenditure": 15652, "free_cash_flow": -6703756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194502, "ticker_id": 8791, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3751416", "ebitda": "3826734", "netIncome": "1961799", "grossProfit": "8984947", "depreciation": "None", "totalRevenue": "9009254", "costOfRevenue": "24307", "interestIncome": "None", "incomeBeforeTax": "1961799", "interestExpense": "1789617", "operatingIncome": "3353440", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1789617", "nonInterestIncome": "None", "operatingExpenses": "5631507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185764", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75318", "sellingGeneralAndAdministrative": "5232482", "netIncomeFromContinuingOperations": "1961799" }, "balance": { "goodwill": "4626274", "inventory": "None", "commonStock": "35097466", "currentDebt": "None", "investments": "None", "totalAssets": "39589273", "longTermDebt": "None", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "604736", "reportedCurrency": "None", "retainedEarnings": "-16347949", "totalLiabilities": "15435255", "otherCurrentAssets": "-21096", "totalCurrentAssets": "120272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39469000", "currentAccountsPayable": "2688352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250000", "totalShareholderEquity": "24154018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10738470", "totalCurrentLiabilities": "14676822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758433", "cashAndShortTermInvestments": "92722", "commonStockSharesOutstanding": "35620090", "intangibleAssetsExcludingGoodwill": "604736", "cashAndCashEquivalentsAtCarryingValue": "92722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1961799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6719408", "capitalExpenditures": "15652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280333983", "cashflowFromInvestment": "-272571553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "273112312", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9009254, "cost_of_revenue": 24307, "gross_profit": 8984947, "research_and_development": 185764, "selling_general_admin": 5232482, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3751416, "depreciation_amortisation": 75318, "ebitda": 3826734, "interest_expense": 1789617, "interest_income": null, "other_non_operating": null, "pretax_income": 1961799, "tax_provision": null, "effective_tax_rate": null, "net_income": 1961799, "net_income_continuing_ops": 1961799, "net_income_to_common": 1961799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92722, "short_term_investments": null, "net_receivables": 48646, "inventory": null, "other_current_assets": null, "total_current_assets": 120272, "net_ppe": null, "goodwill": 4626274, "intangible_assets": 604736, "goodwill_and_intangibles": 5231010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39469000, "total_assets": 39589273, "short_term_debt": 1250000, "accounts_payable": 2688352, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14676822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758433, "total_liabilities": 15435255, "total_debt": 1250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16347949, "total_equity": 24154018, "shares_outstanding": 35620090, "operating_cash_flow": -6719408, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15652, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272571553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280333983, "free_cash_flow": -6703756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3751416", "ebitda": "3826734", "netIncome": "1961799", "grossProfit": "8984947", "depreciation": "None", "totalRevenue": "9009254", "costOfRevenue": "24307", "interestIncome": "None", "incomeBeforeTax": "1961799", "interestExpense": "1789617", "operatingIncome": "3353440", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1789617", "nonInterestIncome": "None", "operatingExpenses": "5631507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185764", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75318", "sellingGeneralAndAdministrative": "5232482", "netIncomeFromContinuingOperations": "1961799" }, "balance": { "goodwill": "4626274", "inventory": "None", "commonStock": "35097466", "currentDebt": "None", "investments": "None", "totalAssets": "39589273", "longTermDebt": "None", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "604736", "reportedCurrency": "None", "retainedEarnings": "-16347949", "totalLiabilities": "15435255", "otherCurrentAssets": "-21096", "totalCurrentAssets": "120272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39469000", "currentAccountsPayable": "2688352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250000", "totalShareholderEquity": "24154018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10738470", "totalCurrentLiabilities": "14676822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758433", "cashAndShortTermInvestments": "92722", "commonStockSharesOutstanding": "35620090", "intangibleAssetsExcludingGoodwill": "604736", "cashAndCashEquivalentsAtCarryingValue": "92722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1961799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6719408", "capitalExpenditures": "15652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280333983", "cashflowFromInvestment": "-272571553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "273112312", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "income_statement": { "revenue": 7706, "cost_of_revenue": 7584, "gross_profit": 122, "ebit": -4887681, "ebitda": -4558187, "pretax_income": -7070774, "tax_provision": null, "net_income": -7070774, "net_income_to_common": -7070774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20880, "total_current_assets": 73765, "total_assets": 57707827, "short_term_debt": 1250000, "long_term_debt": null, "total_debt": 1250000, "total_liabilities": 7805705, "total_equity": 49902122, "shares_outstanding": 34943428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194503, "ticker_id": 8791, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:57.066616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4887681", "ebitda": "-4558187", "netIncome": "-7070774", "grossProfit": "122", "depreciation": "None", "totalRevenue": "7706", "costOfRevenue": "7584", "interestIncome": "None", "incomeBeforeTax": "-7070774", "interestExpense": "106416", "operatingIncome": "-4887681", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4887803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329494", "sellingGeneralAndAdministrative": "4101416", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55155416", "currentDebt": "None", "investments": "None", "totalAssets": "57707827", "longTermDebt": "None", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11742106", "totalLiabilities": "7805705", "otherCurrentAssets": "52885", "totalCurrentAssets": "73765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57634062", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250000", "totalShareholderEquity": "49902122", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6132247", "totalCurrentLiabilities": "7382247", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423458", "cashAndShortTermInvestments": "20880", "commonStockSharesOutstanding": "34943428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20880", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 7706, "cost_of_revenue": 7584, "gross_profit": 122, "research_and_development": 139734, "selling_general_admin": 4101416, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4887681, "depreciation_amortisation": 329494, "ebitda": -4558187, "interest_expense": 106416, "interest_income": null, "other_non_operating": null, "pretax_income": -7070774, "tax_provision": null, "effective_tax_rate": null, "net_income": -7070774, "net_income_continuing_ops": null, "net_income_to_common": -7070774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20880, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73765, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57634062, "total_assets": 57707827, "short_term_debt": 1250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7382247, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423458, "total_liabilities": 7805705, "total_debt": 1250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11742106, "total_equity": 49902122, "shares_outstanding": 34943428, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4887681", "ebitda": "-4558187", "netIncome": "-7070774", "grossProfit": "122", "depreciation": "None", "totalRevenue": "7706", "costOfRevenue": "7584", "interestIncome": "None", "incomeBeforeTax": "-7070774", "interestExpense": "106416", "operatingIncome": "-4887681", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4887803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329494", "sellingGeneralAndAdministrative": "4101416", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55155416", "currentDebt": "None", "investments": "None", "totalAssets": "57707827", "longTermDebt": "None", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11742106", "totalLiabilities": "7805705", "otherCurrentAssets": "52885", "totalCurrentAssets": "73765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57634062", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250000", "totalShareholderEquity": "49902122", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6132247", "totalCurrentLiabilities": "7382247", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423458", "cashAndShortTermInvestments": "20880", "commonStockSharesOutstanding": "34943428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20880", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }