{
  "ticker": {
    "uuid": "ce1f09aa-5197-4ed3-afcc-10aab4d691e7",
    "symbol": "VEEA",
    "name": "Veea Inc.",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Information Technology Services",
    "page_url": "https://sharemaestro.com/factors/ticker/ce1f09aa-5197-4ed3-afcc-10aab4d691e7/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/ce1f09aa-5197-4ed3-afcc-10aab4d691e7/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "ce1f09aa-5197-4ed3-afcc-10aab4d691e7",
      "symbol": "VEEA",
      "name": "Veea Inc.",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Information Technology Services",
      "page_url": "https://sharemaestro.com/factors/ticker/ce1f09aa-5197-4ed3-afcc-10aab4d691e7/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/ce1f09aa-5197-4ed3-afcc-10aab4d691e7/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.31,
      "value": 0.41,
      "quality": 0.39,
      "momentum": 0.41,
      "coverage": 0.788,
      "confidence": 0.755,
      "delta": -2
    },
    "headline_factors": {
      "price": 0.16,
      "market_cap": 8741548.75,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.605,
      "roe": -3.1151,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.8441,
      "volatility_252d": 1.0734
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -1.0548,
        "shareholder_yield": -0.605
      },
      "quality": {
        "roe": -3.1151,
        "roic": -1.19,
        "gross_margin": 0.2347,
        "fcf_margin": -42.3538,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 1.7877,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.9033,
        "momentum_12_1": -0.8441,
        "relative_strength": -1.1195
      },
      "scores": {
        "value_percentile": 0.41,
        "quality_percentile": 0.39,
        "momentum_percentile": 0.41,
        "growth_composite": 59,
        "yield_composite": 59,
        "overall_composite": 69,
        "os_score": 0.31,
        "factor_coverage": 0.788,
        "signal_confidence": 0.755
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.44,
      "os": 0.33,
      "value": 0.42,
      "quality": 0.4,
      "momentum": 0.41,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2384,
      "roe": -3.1151,
      "momentum_12_1": -0.7341
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.35,
      "os": 0.31,
      "value": 0.41,
      "quality": 0.39,
      "momentum": 0.4,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2989,
      "roe": -3.1151,
      "momentum_12_1": -0.7214
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.33,
      "os": 0.51,
      "value": 0.49,
      "quality": 0.48,
      "momentum": 0.49,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3187,
      "roe": -3.1151,
      "momentum_12_1": -0.6677
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.26,
      "os": 0.44,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.45,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4105,
      "roe": -3.1151,
      "momentum_12_1": -0.6868
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.23,
      "os": 0.75,
      "value": 0.62,
      "quality": 0.6,
      "momentum": 0.62,
      "confidence": 0.781,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4242,
      "roe": -3.1151,
      "momentum_12_1": -0.7485
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.21,
      "os": 0.47,
      "value": 0.47,
      "quality": 0.46,
      "momentum": 0.48,
      "confidence": 0.772,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4501,
      "roe": -3.1151,
      "momentum_12_1": -0.7898
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.19,
      "os": 0.29,
      "value": 0.4,
      "quality": 0.39,
      "momentum": 0.4,
      "confidence": 0.764,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4949,
      "roe": -3.1151,
      "momentum_12_1": -0.814
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.16,
      "os": 0.31,
      "value": 0.41,
      "quality": 0.39,
      "momentum": 0.41,
      "confidence": 0.755,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.605,
      "roe": -3.1151,
      "momentum_12_1": -0.8441
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 222018,
          "cost_of_revenue": 69981,
          "gross_profit": 152037,
          "ebit": -4457818,
          "ebitda": -3707974,
          "pretax_income": -6660038,
          "tax_provision": null,
          "net_income": -6660038,
          "net_income_to_common": -6660038,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -15227760,
          "capital_expenditure": 247337,
          "free_cash_flow": -14980423,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5288755,
          "net_debt_issued": 7811000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 222018,
          "cost_of_revenue": 69981,
          "gross_profit": 152037,
          "ebit": -4457818,
          "ebitda": -3707974,
          "pretax_income": -6660038,
          "tax_provision": null,
          "net_income": -6660038,
          "net_income_to_common": -6660038,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -15227760,
          "capital_expenditure": 247337,
          "free_cash_flow": -14980423,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5288755,
          "net_debt_issued": 7811000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 222018,
          "cost_of_revenue": 69981,
          "gross_profit": 152037,
          "ebit": -4457818,
          "ebitda": -3707974,
          "pretax_income": -6660038,
          "tax_provision": null,
          "net_income": -6660038,
          "net_income_to_common": -6660038,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -15227760,
          "capital_expenditure": 247337,
          "free_cash_flow": -14980423,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5288755,
          "net_debt_issued": 7811000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 222018,
          "cost_of_revenue": 69981,
          "gross_profit": 152037,
          "ebit": -4457818,
          "ebitda": -3707974,
          "pretax_income": -6660038,
          "tax_provision": null,
          "net_income": -6660038,
          "net_income_to_common": -6660038,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -15227760,
          "capital_expenditure": 247337,
          "free_cash_flow": -14980423,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5288755,
          "net_debt_issued": 7811000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 222018,
          "cost_of_revenue": 69981,
          "gross_profit": 152037,
          "ebit": -4457818,
          "ebitda": -3707974,
          "pretax_income": -6660038,
          "tax_provision": null,
          "net_income": -6660038,
          "net_income_to_common": -6660038,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -15227760,
          "capital_expenditure": 247337,
          "free_cash_flow": -14980423,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5288755,
          "net_debt_issued": 7811000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 222018,
          "cost_of_revenue": 69981,
          "gross_profit": 152037,
          "ebit": -4457818,
          "ebitda": -3707974,
          "pretax_income": -6660038,
          "tax_provision": null,
          "net_income": -6660038,
          "net_income_to_common": -6660038,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -15227760,
          "capital_expenditure": 247337,
          "free_cash_flow": -14980423,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5288755,
          "net_debt_issued": 7811000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 222018,
          "cost_of_revenue": 69981,
          "gross_profit": 152037,
          "ebit": -4457818,
          "ebitda": -3707974,
          "pretax_income": -6660038,
          "tax_provision": null,
          "net_income": -6660038,
          "net_income_to_common": -6660038,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -15227760,
          "capital_expenditure": 247337,
          "free_cash_flow": -14980423,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5288755,
          "net_debt_issued": 7811000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 222018,
          "cost_of_revenue": 69981,
          "gross_profit": 152037,
          "ebit": -4457818,
          "ebitda": -3707974,
          "pretax_income": -6660038,
          "tax_provision": null,
          "net_income": -6660038,
          "net_income_to_common": -6660038,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -15227760,
          "capital_expenditure": 247337,
          "free_cash_flow": -14980423,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5288755,
          "net_debt_issued": 7811000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 180417,
          "cost_of_revenue": 227659,
          "gross_profit": -47242,
          "ebit": -3862370,
          "ebitda": -3657378,
          "pretax_income": -4673046,
          "tax_provision": null,
          "net_income": -4673046,
          "net_income_to_common": -4673046,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1594473,
          "total_current_assets": 17136206,
          "total_assets": 29859164,
          "short_term_debt": 3833079,
          "long_term_debt": 4607007,
          "total_debt": 8440086,
          "total_liabilities": 24841020,
          "total_equity": 5018144,
          "shares_outstanding": 50467421,
          "goodwill_and_intangibles": 12364402
        },
        "cash_flow": {
          "operating_cash_flow": -5191022,
          "capital_expenditure": 253988,
          "free_cash_flow": -4937034,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 6924250
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 180417,
          "cost_of_revenue": 227659,
          "gross_profit": -47242,
          "ebit": -3862370,
          "ebitda": -3657378,
          "pretax_income": -4673046,
          "tax_provision": null,
          "net_income": -4673046,
          "net_income_to_common": -4673046,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1594473,
          "total_current_assets": 17136206,
          "total_assets": 29859164,
          "short_term_debt": 3833079,
          "long_term_debt": 4607007,
          "total_debt": 8440086,
          "total_liabilities": 24841020,
          "total_equity": 5018144,
          "shares_outstanding": 50467421,
          "goodwill_and_intangibles": 12364402
        },
        "cash_flow": {
          "operating_cash_flow": -5191022,
          "capital_expenditure": 253988,
          "free_cash_flow": -4937034,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 6924250
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 180417,
          "cost_of_revenue": 227659,
          "gross_profit": -47242,
          "ebit": -3862370,
          "ebitda": -3657378,
          "pretax_income": -4673046,
          "tax_provision": null,
          "net_income": -4673046,
          "net_income_to_common": -4673046,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1594473,
          "total_current_assets": 17136206,
          "total_assets": 29859164,
          "short_term_debt": 3833079,
          "long_term_debt": 4607007,
          "total_debt": 8440086,
          "total_liabilities": 24841020,
          "total_equity": 5018144,
          "shares_outstanding": 50467421,
          "goodwill_and_intangibles": 12364402
        },
        "cash_flow": {
          "operating_cash_flow": -5191022,
          "capital_expenditure": 253988,
          "free_cash_flow": -4937034,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 6924250
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 180417,
          "cost_of_revenue": 227659,
          "gross_profit": -47242,
          "ebit": -3862370,
          "ebitda": -3657378,
          "pretax_income": -4673046,
          "tax_provision": null,
          "net_income": -4673046,
          "net_income_to_common": -4673046,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1594473,
          "total_current_assets": 17136206,
          "total_assets": 29859164,
          "short_term_debt": 3833079,
          "long_term_debt": 4607007,
          "total_debt": 8440086,
          "total_liabilities": 24841020,
          "total_equity": 5018144,
          "shares_outstanding": 50467421,
          "goodwill_and_intangibles": 12364402
        },
        "cash_flow": {
          "operating_cash_flow": -5191022,
          "capital_expenditure": 253988,
          "free_cash_flow": -4937034,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 6924250
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 180417,
          "cost_of_revenue": 227659,
          "gross_profit": -47242,
          "ebit": -3862370,
          "ebitda": -3657378,
          "pretax_income": -4673046,
          "tax_provision": null,
          "net_income": -4673046,
          "net_income_to_common": -4673046,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1594473,
          "total_current_assets": 17136206,
          "total_assets": 29859164,
          "short_term_debt": 3833079,
          "long_term_debt": 4607007,
          "total_debt": 8440086,
          "total_liabilities": 24841020,
          "total_equity": 5018144,
          "shares_outstanding": 50467421,
          "goodwill_and_intangibles": 12364402
        },
        "cash_flow": {
          "operating_cash_flow": -5191022,
          "capital_expenditure": 253988,
          "free_cash_flow": -4937034,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 6924250
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 180417,
          "cost_of_revenue": 227659,
          "gross_profit": -47242,
          "ebit": -3862370,
          "ebitda": -3657378,
          "pretax_income": -4673046,
          "tax_provision": null,
          "net_income": -4673046,
          "net_income_to_common": -4673046,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1594473,
          "total_current_assets": 17136206,
          "total_assets": 29859164,
          "short_term_debt": 3833079,
          "long_term_debt": 4607007,
          "total_debt": 8440086,
          "total_liabilities": 24841020,
          "total_equity": 5018144,
          "shares_outstanding": 50467421,
          "goodwill_and_intangibles": 12364402
        },
        "cash_flow": {
          "operating_cash_flow": -5191022,
          "capital_expenditure": 253988,
          "free_cash_flow": -4937034,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 6924250
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 180417,
          "cost_of_revenue": 227659,
          "gross_profit": -47242,
          "ebit": -3862370,
          "ebitda": -3657378,
          "pretax_income": -4673046,
          "tax_provision": null,
          "net_income": -4673046,
          "net_income_to_common": -4673046,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1594473,
          "total_current_assets": 17136206,
          "total_assets": 29859164,
          "short_term_debt": 3833079,
          "long_term_debt": 4607007,
          "total_debt": 8440086,
          "total_liabilities": 24841020,
          "total_equity": 5018144,
          "shares_outstanding": 50467421,
          "goodwill_and_intangibles": 12364402
        },
        "cash_flow": {
          "operating_cash_flow": -5191022,
          "capital_expenditure": 253988,
          "free_cash_flow": -4937034,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 6924250
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 180417,
          "cost_of_revenue": 227659,
          "gross_profit": -47242,
          "ebit": -5030241,
          "ebitda": -4825249,
          "pretax_income": -4673046,
          "tax_provision": null,
          "net_income": -4673046,
          "net_income_to_common": -4673046,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1594473,
          "total_current_assets": 17136206,
          "total_assets": 29859164,
          "short_term_debt": 3833079,
          "long_term_debt": 4607007,
          "total_debt": 8440086,
          "total_liabilities": 24841020,
          "total_equity": 5018144,
          "shares_outstanding": 50467421,
          "goodwill_and_intangibles": 12364402
        },
        "cash_flow": {
          "operating_cash_flow": -5191022,
          "capital_expenditure": 253988,
          "free_cash_flow": -4937034,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 6924250
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -10076,
          "cost_of_revenue": 11825,
          "gross_profit": -21901,
          "ebit": -4543754,
          "ebitda": -4332371,
          "pretax_income": -4923526,
          "tax_provision": null,
          "net_income": -4923526,
          "net_income_to_common": -4923526,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -3713038,
          "capital_expenditure": 22388,
          "free_cash_flow": -3690650,
          "dividends_paid": null,
          "share_repurchases": -376761,
          "shares_issued": null,
          "net_debt_issued": 2335000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -10076,
          "cost_of_revenue": 11825,
          "gross_profit": -21901,
          "ebit": -4543754,
          "ebitda": -4332371,
          "pretax_income": -4923526,
          "tax_provision": null,
          "net_income": -4923526,
          "net_income_to_common": -4923526,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -3713038,
          "capital_expenditure": 22388,
          "free_cash_flow": -3690650,
          "dividends_paid": null,
          "share_repurchases": -376761,
          "shares_issued": null,
          "net_debt_issued": 2335000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -10076,
          "cost_of_revenue": 11825,
          "gross_profit": -21901,
          "ebit": -4543754,
          "ebitda": -4332371,
          "pretax_income": -4923526,
          "tax_provision": null,
          "net_income": -4923526,
          "net_income_to_common": -4923526,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -3713038,
          "capital_expenditure": 22388,
          "free_cash_flow": -3690650,
          "dividends_paid": null,
          "share_repurchases": -376761,
          "shares_issued": null,
          "net_debt_issued": 2335000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -10076,
          "cost_of_revenue": 11825,
          "gross_profit": -21901,
          "ebit": -4543754,
          "ebitda": -4332371,
          "pretax_income": -4923526,
          "tax_provision": null,
          "net_income": -4923526,
          "net_income_to_common": -4923526,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133860,
          "total_current_assets": 15566004,
          "total_assets": 28220625,
          "short_term_debt": 19759786,
          "long_term_debt": null,
          "total_debt": 19759786,
          "total_liabilities": 37972505,
          "total_equity": -9751880,
          "shares_outstanding": 45670396,
          "goodwill_and_intangibles": 12528489
        },
        "cash_flow": {
          "operating_cash_flow": -3713038,
          "capital_expenditure": 22388,
          "free_cash_flow": -3690650,
          "dividends_paid": null,
          "share_repurchases": -376761,
          "shares_issued": null,
          "net_debt_issued": 2335000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}