{ "ticker": { "uuid": "ce271148-4bdf-4d79-a297-5f94b9d7f8eb", "symbol": "GIL", "name": "Gildan Activewear Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ce271148-4bdf-4d79-a297-5f94b9d7f8eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce271148-4bdf-4d79-a297-5f94b9d7f8eb/" }, "latest_snapshot": { "ticker": { "uuid": "ce271148-4bdf-4d79-a297-5f94b9d7f8eb", "symbol": "GIL", "name": "Gildan Activewear Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ce271148-4bdf-4d79-a297-5f94b9d7f8eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce271148-4bdf-4d79-a297-5f94b9d7f8eb/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.02, "value": 0.07, "quality": 0.19, "momentum": 0.25, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 80.16, "market_cap": 14844979276.45, "pe_ratio": 59.7605, "earnings_yield": 0.0339, "ebitda_to_ev": 0.0318, "shareholder_yield": 0.0296, "roe": 0.0729, "piotroski_f_score": 4, "momentum_12_1": 0.0654, "volatility_252d": 0.3332 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 59.7605, "ev_ebitda": 31.4699, "earnings_yield": 0.0339, "fcf_yield": 0.0177, "shareholder_yield": 0.0296 }, "quality": { "roe": 0.0729, "roic": 0.061, "gross_margin": 0.2912, "fcf_margin": 0.0855, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1066, "eps_growth_1y": -0.1809, "fcf_growth_1y": 0.403 }, "momentum": { "price_return_12m": 0.149, "momentum_12_1": 0.0654, "relative_strength": -0.1616 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.19, "momentum_percentile": 0.25, "growth_composite": 68, "yield_composite": 65, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.34, "os": 0.04, "value": 0.07, "quality": 0.25, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 59.8981, "earnings_yield": 0.0339, "shareholder_yield": 0.03, "roe": 0.0729, "momentum_12_1": 0.2534 }, { "week_end_date": "2026-06-14", "price": 85.13, "os": 0.09, "value": 0.06, "quality": 0.25, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 63.4694, "earnings_yield": 0.0324, "shareholder_yield": 0.0283, "roe": 0.0729, "momentum_12_1": 0.2505 }, { "week_end_date": "2026-06-21", "price": 72.85, "os": 0.04, "value": 0.08, "quality": 0.24, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 54.3139, "earnings_yield": 0.0364, "shareholder_yield": 0.0331, "roe": 0.0729, "momentum_12_1": 0.2776 }, { "week_end_date": "2026-06-28", "price": 74.89, "os": 0.04, "value": 0.08, "quality": 0.24, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 55.8348, "earnings_yield": 0.0357, "shareholder_yield": 0.0322, "roe": 0.0729, "momentum_12_1": 0.2795 }, { "week_end_date": "2026-07-05", "price": 72.7, "os": 0.03, "value": 0.09, "quality": 0.25, "momentum": 0.26, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 54.2021, "earnings_yield": 0.0365, "shareholder_yield": 0.0331, "roe": 0.0729, "momentum_12_1": 0.1836 }, { "week_end_date": "2026-07-12", "price": 74.33, "os": 0.04, "value": 0.08, "quality": 0.24, "momentum": 0.28, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 55.4173, "earnings_yield": 0.0359, "shareholder_yield": 0.0324, "roe": 0.0729, "momentum_12_1": 0.24 }, { "week_end_date": "2026-07-19", "price": 75.74, "os": 0.03, "value": 0.08, "quality": 0.24, "momentum": 0.23, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 56.4686, "earnings_yield": 0.0354, "shareholder_yield": 0.0318, "roe": 0.0729, "momentum_12_1": 0.0306 }, { "week_end_date": "2026-07-26", "price": 70.48, "os": 0.02, "value": 0.09, "quality": 0.19, "momentum": 0.22, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 52.5408, "earnings_yield": 0.0373, "shareholder_yield": 0.0336, "roe": 0.0729, "momentum_12_1": 0.0639 }, { "week_end_date": "2026-08-02", "price": 77.6, "os": 0.02, "value": 0.06, "quality": 0.19, "momentum": 0.24, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 57.8519, "earnings_yield": 0.0348, "shareholder_yield": 0.0305, "roe": 0.0729, "momentum_12_1": 0.0481 }, { "week_end_date": "2026-08-09", "price": 80.16, "os": 0.02, "value": 0.07, "quality": 0.19, "momentum": 0.25, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 59.7605, "earnings_yield": 0.0339, "shareholder_yield": 0.0296, "roe": 0.0729, "momentum_12_1": 0.0654 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619236000, "cost_of_revenue": 2489369000, "gross_profit": 1129867000, "ebit": 740516000, "ebitda": 736599000, "pretax_income": null, "tax_provision": null, "net_income": 398879000, "net_income_to_common": 398879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284458000, "total_current_assets": 4709877000, "total_assets": 10465237000, "short_term_debt": 450000000, "long_term_debt": 3863680000, "total_debt": 4628181000, "total_liabilities": null, "total_equity": 3562221000, "shares_outstanding": 185152443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 606315000, "capital_expenditure": -113807000, "free_cash_flow": 492508000, "dividends_paid": -135237000, "share_repurchases": -212988000, "shares_issued": 10067000, "net_debt_issued": 380120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619236000, "cost_of_revenue": 2489369000, "gross_profit": 1129867000, "ebit": 740516000, "ebitda": 736599000, "pretax_income": null, "tax_provision": null, "net_income": 398879000, "net_income_to_common": 398879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284458000, "total_current_assets": 4709877000, "total_assets": 10465237000, "short_term_debt": 450000000, "long_term_debt": 3863680000, "total_debt": 4628181000, "total_liabilities": null, "total_equity": 3562221000, "shares_outstanding": 185152443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 606315000, "capital_expenditure": -113807000, "free_cash_flow": 492508000, "dividends_paid": -135237000, "share_repurchases": -212988000, "shares_issued": 10067000, "net_debt_issued": 380120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619236000, "cost_of_revenue": 2489369000, "gross_profit": 1129867000, "ebit": 740516000, "ebitda": 736599000, "pretax_income": null, "tax_provision": null, "net_income": 398879000, "net_income_to_common": 398879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284458000, "total_current_assets": 4709877000, "total_assets": 10465237000, "short_term_debt": 450000000, "long_term_debt": 3863680000, "total_debt": 4628181000, "total_liabilities": null, "total_equity": 3562221000, "shares_outstanding": 185152443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 606315000, "capital_expenditure": -113807000, "free_cash_flow": 492508000, "dividends_paid": -135237000, "share_repurchases": -212988000, "shares_issued": 10067000, "net_debt_issued": 380120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619236000, "cost_of_revenue": 2489369000, "gross_profit": 1129867000, "ebit": 740516000, "ebitda": 736599000, "pretax_income": null, "tax_provision": null, "net_income": 398879000, "net_income_to_common": 398879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284458000, "total_current_assets": 4709877000, "total_assets": 10465237000, "short_term_debt": 450000000, "long_term_debt": 3863680000, "total_debt": 4628181000, "total_liabilities": null, "total_equity": 3562221000, "shares_outstanding": 185152443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 606315000, "capital_expenditure": -113807000, "free_cash_flow": 492508000, "dividends_paid": -135237000, "share_repurchases": -212988000, "shares_issued": 10067000, "net_debt_issued": 380120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619236000, "cost_of_revenue": 2489369000, "gross_profit": 1129867000, "ebit": 740516000, "ebitda": 736599000, "pretax_income": null, "tax_provision": null, "net_income": 398879000, "net_income_to_common": 398879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284458000, "total_current_assets": 4709877000, "total_assets": 10465237000, "short_term_debt": 450000000, "long_term_debt": 3863680000, "total_debt": 4628181000, "total_liabilities": null, "total_equity": 3562221000, "shares_outstanding": 185152443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 606315000, "capital_expenditure": -113807000, "free_cash_flow": 492508000, "dividends_paid": -135237000, "share_repurchases": -212988000, "shares_issued": 10067000, "net_debt_issued": 380120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619236000, "cost_of_revenue": 2489369000, "gross_profit": 1129867000, "ebit": 740516000, "ebitda": 736599000, "pretax_income": null, "tax_provision": null, "net_income": 398879000, "net_income_to_common": 398879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284458000, "total_current_assets": 4709877000, "total_assets": 10465237000, "short_term_debt": 450000000, "long_term_debt": 3863680000, "total_debt": 4628181000, "total_liabilities": null, "total_equity": 3562221000, "shares_outstanding": 185152443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 606315000, "capital_expenditure": -113807000, "free_cash_flow": 492508000, "dividends_paid": -135237000, "share_repurchases": -212988000, "shares_issued": 10067000, "net_debt_issued": 380120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619236000, "cost_of_revenue": 2489369000, "gross_profit": 1129867000, "ebit": 740516000, "ebitda": 736599000, "pretax_income": null, "tax_provision": null, "net_income": 398879000, "net_income_to_common": 398879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284458000, "total_current_assets": 4709877000, "total_assets": 10465237000, "short_term_debt": 450000000, "long_term_debt": 3863680000, "total_debt": 4628181000, "total_liabilities": null, "total_equity": 3562221000, "shares_outstanding": 185152443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 606315000, "capital_expenditure": -113807000, "free_cash_flow": 492508000, "dividends_paid": -135237000, "share_repurchases": -212988000, "shares_issued": 10067000, "net_debt_issued": 380120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619236000, "cost_of_revenue": 2489369000, "gross_profit": 1129867000, "ebit": 740516000, "ebitda": 736599000, "pretax_income": null, "tax_provision": null, "net_income": 398879000, "net_income_to_common": 398879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284458000, "total_current_assets": 4709877000, "total_assets": 10465237000, "short_term_debt": 450000000, "long_term_debt": 3863680000, "total_debt": 4628181000, "total_liabilities": null, "total_equity": 3562221000, "shares_outstanding": 185152443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 606315000, "capital_expenditure": -113807000, "free_cash_flow": 492508000, "dividends_paid": -135237000, "share_repurchases": -212988000, "shares_issued": 10067000, "net_debt_issued": 380120000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1582474000, "cost_of_revenue": 1122712000, "gross_profit": 459762000, "ebit": 265922000, "ebitda": 233152000, "pretax_income": null, "tax_provision": null, "net_income": -49954000, "net_income_to_common": -49954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268302000, "total_current_assets": 4532185000, "total_assets": 10056608000, "short_term_debt": 945181000, "long_term_debt": 3585880000, "total_debt": 4853468000, "total_liabilities": null, "total_equity": 3340642000, "shares_outstanding": 185191848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 347436000, "capital_expenditure": -21147000, "free_cash_flow": 326289000, "dividends_paid": null, "share_repurchases": -1247000, "shares_issued": 488000, "net_debt_issued": -185078000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1582474000, "cost_of_revenue": 1122712000, "gross_profit": 459762000, "ebit": 265922000, "ebitda": 233152000, "pretax_income": null, "tax_provision": null, "net_income": -49954000, "net_income_to_common": -49954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268302000, "total_current_assets": 4532185000, "total_assets": 10056608000, "short_term_debt": 945181000, "long_term_debt": 3585880000, "total_debt": 4853468000, "total_liabilities": null, "total_equity": 3340642000, "shares_outstanding": 185191848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 347436000, "capital_expenditure": -21147000, "free_cash_flow": 326289000, "dividends_paid": null, "share_repurchases": -1247000, "shares_issued": 488000, "net_debt_issued": -185078000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1165944000, "cost_of_revenue": 887590000, "gross_profit": 278354000, "ebit": 59700000, "ebitda": 42496000, "pretax_income": null, "tax_provision": null, "net_income": -65789000, "net_income_to_common": -65789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237055000, "total_current_assets": 4809986000, "total_assets": 10473214000, "short_term_debt": 450000000, "long_term_debt": 4265100000, "total_debt": 5011775000, "total_liabilities": null, "total_equity": 3407786000, "shares_outstanding": 185173000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279474000, "capital_expenditure": -30412000, "free_cash_flow": -309886000, "dividends_paid": null, "share_repurchases": -71465000, "shares_issued": 435000, "net_debt_issued": 392132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1165944000, "cost_of_revenue": 887590000, "gross_profit": 278354000, "ebit": 59700000, "ebitda": 42496000, "pretax_income": null, "tax_provision": null, "net_income": -65789000, "net_income_to_common": -65789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237055000, "total_current_assets": 4809986000, "total_assets": 10473214000, "short_term_debt": 450000000, "long_term_debt": 4265100000, "total_debt": 5011775000, "total_liabilities": null, "total_equity": 3407786000, "shares_outstanding": 185173000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279474000, "capital_expenditure": -30412000, "free_cash_flow": -309886000, "dividends_paid": null, "share_repurchases": -71465000, "shares_issued": 435000, "net_debt_issued": 392132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1165944000, "cost_of_revenue": 887590000, "gross_profit": 278354000, "ebit": 59700000, "ebitda": 42496000, "pretax_income": null, "tax_provision": null, "net_income": -65789000, "net_income_to_common": -65789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237055000, "total_current_assets": 4809986000, "total_assets": 10473214000, "short_term_debt": 450000000, "long_term_debt": 4265100000, "total_debt": 5011775000, "total_liabilities": null, "total_equity": 3407786000, "shares_outstanding": 185173000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279474000, "capital_expenditure": -30412000, "free_cash_flow": -309886000, "dividends_paid": null, "share_repurchases": -71465000, "shares_issued": 435000, "net_debt_issued": 392132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1165944000, "cost_of_revenue": 887590000, "gross_profit": 278354000, "ebit": 59700000, "ebitda": 42496000, "pretax_income": null, "tax_provision": null, "net_income": -65789000, "net_income_to_common": -65789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237055000, "total_current_assets": 4809986000, "total_assets": 10473214000, "short_term_debt": 450000000, "long_term_debt": 4265100000, "total_debt": 5011775000, "total_liabilities": null, "total_equity": 3407786000, "shares_outstanding": 185173000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279474000, "capital_expenditure": -30412000, "free_cash_flow": -309886000, "dividends_paid": null, "share_repurchases": -71465000, "shares_issued": 435000, "net_debt_issued": 392132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1165944000, "cost_of_revenue": 887590000, "gross_profit": 278354000, "ebit": 59700000, "ebitda": 42496000, "pretax_income": null, "tax_provision": null, "net_income": -65789000, "net_income_to_common": -65789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237055000, "total_current_assets": 4809986000, "total_assets": 10473214000, "short_term_debt": 450000000, "long_term_debt": 4265100000, "total_debt": 5011775000, "total_liabilities": null, "total_equity": 3407786000, "shares_outstanding": 185173000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279474000, "capital_expenditure": -30412000, "free_cash_flow": -309886000, "dividends_paid": null, "share_repurchases": -71465000, "shares_issued": 435000, "net_debt_issued": 392132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1165944000, "cost_of_revenue": 887590000, "gross_profit": 278354000, "ebit": 59700000, "ebitda": 42496000, "pretax_income": null, "tax_provision": null, "net_income": -65789000, "net_income_to_common": -65789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237055000, "total_current_assets": 4809986000, "total_assets": 10473214000, "short_term_debt": 450000000, "long_term_debt": 4265100000, "total_debt": 5011775000, "total_liabilities": null, "total_equity": 3407786000, "shares_outstanding": 185173000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279474000, "capital_expenditure": -30412000, "free_cash_flow": -309886000, "dividends_paid": null, "share_repurchases": -71465000, "shares_issued": 435000, "net_debt_issued": 392132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1165944000, "cost_of_revenue": 887590000, "gross_profit": 278354000, "ebit": 59700000, "ebitda": 42496000, "pretax_income": null, "tax_provision": null, "net_income": -65789000, "net_income_to_common": -65789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237055000, "total_current_assets": 4809986000, "total_assets": 10473214000, "short_term_debt": 450000000, "long_term_debt": 4265100000, "total_debt": 5011775000, "total_liabilities": null, "total_equity": 3407786000, "shares_outstanding": 185173000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279474000, "capital_expenditure": -30412000, "free_cash_flow": -309886000, "dividends_paid": null, "share_repurchases": -71465000, "shares_issued": 435000, "net_debt_issued": 392132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1165944000, "cost_of_revenue": 887590000, "gross_profit": 278354000, "ebit": 59700000, "ebitda": 42496000, "pretax_income": null, "tax_provision": null, "net_income": -65789000, "net_income_to_common": -65789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237055000, "total_current_assets": 4809986000, "total_assets": 10473214000, "short_term_debt": 450000000, "long_term_debt": 4265100000, "total_debt": 5011775000, "total_liabilities": null, "total_equity": 3407786000, "shares_outstanding": 185173000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279474000, "capital_expenditure": -30412000, "free_cash_flow": -309886000, "dividends_paid": null, "share_repurchases": -71465000, "shares_issued": 435000, "net_debt_issued": 392132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1165944000, "cost_of_revenue": 887590000, "gross_profit": 278354000, "ebit": 59700000, "ebitda": 42496000, "pretax_income": null, "tax_provision": null, "net_income": -65789000, "net_income_to_common": -65789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237055000, "total_current_assets": 4809986000, "total_assets": 10473214000, "short_term_debt": 450000000, "long_term_debt": 4265100000, "total_debt": 5011775000, "total_liabilities": null, "total_equity": 3407786000, "shares_outstanding": 185173000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279474000, "capital_expenditure": -30412000, "free_cash_flow": -309886000, "dividends_paid": null, "share_repurchases": -71465000, "shares_issued": 435000, "net_debt_issued": 392132000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1078493000, "cost_of_revenue": 766535000, "gross_profit": 311958000, "ebit": 186927000, "ebitda": 135207000, "pretax_income": null, "tax_provision": null, "net_income": 56113000, "net_income_to_common": 56113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284458000, "total_current_assets": 4709877000, "total_assets": 10465237000, "short_term_debt": 450000000, "long_term_debt": 3863680000, "total_debt": 4628181000, "total_liabilities": null, "total_equity": 3562221000, "shares_outstanding": 185152443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 336412000, "capital_expenditure": -31922000, "free_cash_flow": 304490000, "dividends_paid": -33194000, "share_repurchases": -3736000, "shares_issued": 411000, "net_debt_issued": 208560000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }