{ "ticker": { "uuid": "ce39d66c-693f-4bd1-98d4-81853190121e", "symbol": "AEP", "name": "American Electric Power Co Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/ce39d66c-693f-4bd1-98d4-81853190121e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce39d66c-693f-4bd1-98d4-81853190121e/" }, "ticker_metadata": { "id": 4640, "uuid": "ce39d66c-693f-4bd1-98d4-81853190121e", "symbol": "AEP", "name": "American Electric Power Co Inc", "asset_type": "equity", "market_cap": 68921786000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "American Electric Power (AEP) is a major investor-owned electric utility in the United States, delivering electricity to more than five million customers in 11 states.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce39d66c-693f-4bd1-98d4-81853190121e", "symbol": "AEP", "name": "American Electric Power Co Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/ce39d66c-693f-4bd1-98d4-81853190121e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce39d66c-693f-4bd1-98d4-81853190121e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.3, "quality": 0.84, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 129.14, "market_cap": 70646566990.56, "pe_ratio": 19.3351, "earnings_yield": 0.0517, "ebitda_to_ev": 0.0716, "shareholder_yield": 0.0287, "roe": 0.1149, "piotroski_f_score": 7, "momentum_12_1": 0.319, "volatility_252d": 0.198 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.611457+00:00", "batch_id": "" }, "size": { "price_close": 129.14, "market_cap": 70646566990.56, "market_cap_usd": 70646566990.56, "enterprise_value": 121544566990.56, "shares_outstanding": 547054104, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.3351, "pb_ratio": 2.221, "ptbv_ratio": 2.2247, "ps_ratio": 3.1875, "pcf_ratio": 10.0737, "pfcf_ratio": 4.3747, "ev_ebitda": 13.9758, "ev_ebit": 23.6735, "ev_sales": 5.4839, "ev_fcf": 7.5264, "earnings_yield": 0.0517, "fcf_yield": 0.1329, "price_to_sales": 3.1875, "price_to_book": 2.221, "price_to_cashflow": 10.0737, "ebitda_to_ev": 0.0716, "sales_yield": 0.1824 }, "yield": { "dividend_yield": 0.0287, "buyback_yield": 0, "shareholder_yield": 0.0287, "debt_paydown_yield": null, "total_yield": 0.0287 }, "quality": { "gross_margin": 0.4039, "operating_margin": 0.2316, "net_margin": 0.1649, "ebitda_margin": 0.3924, "fcf_margin": 0.7286, "roe": 0.1149, "roa": 0.031, "roic": 0.0613, "roc_greenblatt": null, "asset_turnover": 0.1882, "cash_conversion": 4.4198, "accruals_ratio": -0.0285, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.9588, "earnings_stability_5y": 0.3394, "revenue_stability_5y": 0.1397, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.076, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6659, "net_debt_to_ebitda": 5.8525, "debt_to_assets": 0.4348, "interest_coverage": 2.4616, "current_ratio": 0.5259, "quick_ratio": 0.3937, "net_debt": 50898000000, "local_beta": -0.0002, "volatility_252d": 0.198, "volatility_60d": 0.4783, "max_drawdown_12m": -0.0792, "risk_adjusted_momentum": 1.6111 }, "growth": { "revenue_growth_1y": 0.0833, "revenue_growth_3y_cagr": 0.0409, "revenue_growth_5y_cagr": 0.0788, "eps_growth_1y": 0.3218, "eps_growth_3y_cagr": 0.1577, "eps_growth_5y_cagr": 0.1023, "fcf_growth_1y": 0.0821, "book_value_growth_1y": 0.1804, "revenue_growth": 0.0833, "earnings_growth": 0.3218 }, "momentum": { "price_return_1m": -0.0078, "price_return_3m": -0.0136, "price_return_6m": 0.1154, "price_return_9m": 0.2221, "price_return_12m": 0.3087, "price_return_12m_ex1m": 0.319, "momentum_6m": 0.1154, "momentum_12m": 0.3087, "momentum_12_1": 0.319, "distance_from_52w_high": -0.0499, "distance_from_52w_low": 0.3092, "relative_strength": 0.1507 }, "raw_ttm": { "revenue_ttm": 22163800000, "gross_profit_ttm": 8952800000, "ebit_ttm": 5134200000, "ebitda_ttm": 8696800000, "net_income_ttm": 3653800000, "eps_diluted_ttm": 6.679, "operating_cash_flow_ttm": 7013000000, "capital_expenditure_ttm": 9136000000, "fcf_ttm": 16149000000, "dividends_paid_ttm": 2027000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2085700000, "cash_and_equivalents": 306000000, "total_current_assets": 6623000000, "total_current_liabilities": 12594000000, "net_ppe": null, "total_assets": 117776000000, "total_debt": 51204000000, "total_equity": 31808000000, "net_working_capital": -1923000000, "book_value_per_share": 58.1442, "retained_earnings": 15795000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31755000000, "tangible_book_per_share": 58.0473 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 53, "rank_ptbv": 45, "rank_ps": 66, "rank_pcf": 44, "rank_ev_ebitda": 60, "rank_ev_ebit": 76, "rank_earnings_yield": 51, "rank_fcf_yield": 29, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 38, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 56, "rank_fcf_margin": 8, "rank_piotroski": 9, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 38 }, "composites": { "value_composite": 70, "quality_composite": 16, "momentum_composite": 24, "growth_composite": 23, "yield_composite": 19, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.502, "os_score": 0.63, "value_percentile": 0.3, "quality_percentile": 0.84, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 211, "ticker_id": 4640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.611457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.14, "market_cap": 70646566990.56, "market_cap_usd": 70646566990.56, "enterprise_value": 121544566990.56, "shares_outstanding": 547054104, "fx_rate_to_usd": null, "pe_ratio": 19.33509415, "pb_ratio": 2.22103141, "ptbv_ratio": 2.22473837, "ps_ratio": 3.18747539, "pcf_ratio": 10.07365849, "pfcf_ratio": 4.37467131, "ev_ebitda": 13.9757804, "ev_ebit": 23.67351622, "ev_sales": 5.48392275, "ev_fcf": 7.52644541, "earnings_yield": 0.05171943, "fcf_yield": 0.13286484, "dividend_yield": 0.02869212, "buyback_yield": 0, "shareholder_yield": 0.02869212, "debt_paydown_yield": null, "total_yield": 0.02869212, "gross_margin": 0.40393795, "operating_margin": 0.231648, "net_margin": 0.1648544, "ebitda_margin": 0.39238759, "fcf_margin": 0.72862054, "roe": 0.11487047, "roa": 0.0310233, "roic": 0.06130567, "roc_greenblatt": null, "asset_turnover": 0.18818605, "cash_conversion": 4.41978214, "accruals_ratio": -0.02852194, "sbc_to_revenue": null, "debt_to_equity": 2.6659331, "net_debt_to_ebitda": 5.85249747, "debt_to_assets": 0.43475751, "interest_coverage": 2.4616196, "current_ratio": 0.52588534, "quick_ratio": 0.39367953, "net_debt": 50898000000, "revenue_growth_1y": 0.08329586, "revenue_growth_3y_cagr": 0.04090395, "revenue_growth_5y_cagr": 0.07879394, "eps_growth_1y": 0.3218291, "eps_growth_3y_cagr": 0.1577086, "eps_growth_5y_cagr": 0.10227034, "fcf_growth_1y": 0.08213331, "book_value_growth_1y": 0.18039507, "piotroski_f_score": 7, "altman_z_score": 0.95882946, "earnings_stability_5y": 0.339448, "revenue_stability_5y": 0.13973, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00783651, "price_return_3m": -0.01355465, "price_return_6m": 0.11538163, "price_return_9m": 0.22207186, "price_return_12m": 0.30867716, "price_return_12m_ex1m": 0.31901362, "distance_from_52w_high": -0.0498683, "distance_from_52w_low": 0.30919192, "relative_strength": 0.15073611, "local_beta": -0.0002, "volatility_252d": 0.198011, "volatility_60d": 0.478256, "max_drawdown_12m": -0.07922424, "revenue_ttm": 22163800000, "gross_profit_ttm": 8952800000, "ebit_ttm": 5134200000, "ebitda_ttm": 8696800000, "net_income_ttm": 3653800000, "eps_diluted_ttm": 6.67904687, "operating_cash_flow_ttm": 7013000000, "capital_expenditure_ttm": 9136000000, "fcf_ttm": 16149000000, "dividends_paid_ttm": 2027000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2085700000, "cash_and_equivalents": 306000000, "total_current_assets": 6623000000, "total_current_liabilities": 12594000000, "net_ppe": null, "total_assets": 117776000000, "total_debt": 51204000000, "total_equity": 31808000000, "net_working_capital": -1923000000, "book_value_per_share": 58.14415753, "retained_earnings": 15795000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31755000000, "tangible_book_per_share": 58.04727497, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 51, "rank_pb": 53, "rank_ptbv": 45, "rank_ps": 66, "rank_pcf": 44, "rank_ev_ebitda": 60, "rank_ev_ebit": 76, "rank_earnings_yield": 51, "rank_fcf_yield": 29, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 38, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 56, "rank_fcf_margin": 8, "rank_piotroski": 9, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 38, "value_composite": 70, "quality_composite": 16, "momentum_composite": 24, "growth_composite": 23, "yield_composite": 19, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.14, "os": 0.63, "value": 0.3, "quality": 0.84, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 19.3351, "earnings_yield": 0.0517, "shareholder_yield": 0.0287, "roe": 0.1149, "momentum_12_1": 0.319, "complete_fields": { "id": 211, "ticker_id": 4640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.611457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.14, "market_cap": 70646566990.56, "market_cap_usd": 70646566990.56, "enterprise_value": 121544566990.56, "shares_outstanding": 547054104, "fx_rate_to_usd": null, "pe_ratio": 19.33509415, "pb_ratio": 2.22103141, "ptbv_ratio": 2.22473837, "ps_ratio": 3.18747539, "pcf_ratio": 10.07365849, "pfcf_ratio": 4.37467131, "ev_ebitda": 13.9757804, "ev_ebit": 23.67351622, "ev_sales": 5.48392275, "ev_fcf": 7.52644541, "earnings_yield": 0.05171943, "fcf_yield": 0.13286484, "dividend_yield": 0.02869212, "buyback_yield": 0, "shareholder_yield": 0.02869212, "debt_paydown_yield": null, "total_yield": 0.02869212, "gross_margin": 0.40393795, "operating_margin": 0.231648, "net_margin": 0.1648544, "ebitda_margin": 0.39238759, "fcf_margin": 0.72862054, "roe": 0.11487047, "roa": 0.0310233, "roic": 0.06130567, "roc_greenblatt": null, "asset_turnover": 0.18818605, "cash_conversion": 4.41978214, "accruals_ratio": -0.02852194, "sbc_to_revenue": null, "debt_to_equity": 2.6659331, "net_debt_to_ebitda": 5.85249747, "debt_to_assets": 0.43475751, "interest_coverage": 2.4616196, "current_ratio": 0.52588534, "quick_ratio": 0.39367953, "net_debt": 50898000000, "revenue_growth_1y": 0.08329586, "revenue_growth_3y_cagr": 0.04090395, "revenue_growth_5y_cagr": 0.07879394, "eps_growth_1y": 0.3218291, "eps_growth_3y_cagr": 0.1577086, "eps_growth_5y_cagr": 0.10227034, "fcf_growth_1y": 0.08213331, "book_value_growth_1y": 0.18039507, "piotroski_f_score": 7, "altman_z_score": 0.95882946, "earnings_stability_5y": 0.339448, "revenue_stability_5y": 0.13973, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00783651, "price_return_3m": -0.01355465, "price_return_6m": 0.11538163, "price_return_9m": 0.22207186, "price_return_12m": 0.30867716, "price_return_12m_ex1m": 0.31901362, "distance_from_52w_high": -0.0498683, "distance_from_52w_low": 0.30919192, "relative_strength": 0.15073611, "local_beta": -0.0002, "volatility_252d": 0.198011, "volatility_60d": 0.478256, "max_drawdown_12m": -0.07922424, "revenue_ttm": 22163800000, "gross_profit_ttm": 8952800000, "ebit_ttm": 5134200000, "ebitda_ttm": 8696800000, "net_income_ttm": 3653800000, "eps_diluted_ttm": 6.67904687, "operating_cash_flow_ttm": 7013000000, "capital_expenditure_ttm": 9136000000, "fcf_ttm": 16149000000, "dividends_paid_ttm": 2027000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2085700000, "cash_and_equivalents": 306000000, "total_current_assets": 6623000000, "total_current_liabilities": 12594000000, "net_ppe": null, "total_assets": 117776000000, "total_debt": 51204000000, "total_equity": 31808000000, "net_working_capital": -1923000000, "book_value_per_share": 58.14415753, "retained_earnings": 15795000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31755000000, "tangible_book_per_share": 58.04727497, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 51, "rank_pb": 53, "rank_ptbv": 45, "rank_ps": 66, "rank_pcf": 44, "rank_ev_ebitda": 60, "rank_ev_ebit": 76, "rank_earnings_yield": 51, "rank_fcf_yield": 29, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 38, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 56, "rank_fcf_margin": 8, "rank_piotroski": 9, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 38, "value_composite": 70, "quality_composite": 16, "momentum_composite": 24, "growth_composite": 23, "yield_composite": 19, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 21783000000, "cost_of_revenue": 14853000000, "gross_profit": 6930000000, "ebit": 5299000000, "ebitda": 8788000000, "pretax_income": 3825000000, "tax_provision": 129000000, "net_income": 3580000000, "net_income_to_common": 3580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000000, "total_current_assets": 6052000000, "total_assets": 117246000000, "short_term_debt": 4845000000, "long_term_debt": 44128000000, "total_debt": 48973000000, "total_liabilities": 84990000000, "total_equity": 31138000000, "shares_outstanding": 520206000, "goodwill_and_intangibles": 53000000 }, "cash_flow": { "operating_cash_flow": 6944000000, "capital_expenditure": 130000000, "free_cash_flow": 7074000000, "dividends_paid": 2008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9444, "ticker_id": 4640, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5299000000", "ebitda": "8788000000", "netIncome": "3580000000", "grossProfit": "6930000000", "depreciation": "None", "totalRevenue": "21783000000", "costOfRevenue": "14853000000", "interestIncome": "None", "incomeBeforeTax": "3825000000", "interestExpense": "2030000000", "operatingIncome": "5299000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-2026000000", "nonInterestIncome": "None", "operatingExpenses": "1631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3489000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3696000000" }, "balance": { "goodwill": "53000000", "inventory": "1622000000", "commonStock": "3523000000", "currentDebt": "None", "investments": "None", "totalAssets": "117246000000", "longTermDebt": "44128000000", "shortTermDebt": "4845000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15441000000", "totalLiabilities": "84990000000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "6052000000", "currentLongTermDebt": "4702000000", "longTermInvestments": "5849000000", "shortTermInvestments": "220000000", "currentNetReceivables": "2867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111194000000", "currentAccountsPayable": "3429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50241000000", "totalShareholderEquity": "31138000000", "capitalLeaseObligations": "678000000", "otherCurrentLiabilities": "5040000000", "totalCurrentLiabilities": "13314000000", "otherNonCurrentLiabilities": "905000000", "totalNonCurrentLiabilities": "71676000000", "cashAndShortTermInvestments": "268000000", "commonStockSharesOutstanding": "520206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3580000000", "profitLoss": "None", "dividendPayout": "2008000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "115000000", "operatingCashflow": "6944000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2196000000", "cashflowFromInvestment": "-9118000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21783000000, "cost_of_revenue": 14853000000, "gross_profit": 6930000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5299000000, "depreciation_amortisation": 3489000000, "ebitda": 8788000000, "interest_expense": 2030000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3825000000, "tax_provision": 129000000, "effective_tax_rate": null, "net_income": 3580000000, "net_income_continuing_ops": 3696000000, "net_income_to_common": 3580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268000000, "short_term_investments": 220000000, "net_receivables": 2867000000, "inventory": 1622000000, "other_current_assets": null, "total_current_assets": 6052000000, "net_ppe": null, "goodwill": 53000000, "intangible_assets": null, "goodwill_and_intangibles": 53000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111194000000, "total_assets": 117246000000, "short_term_debt": 4845000000, "accounts_payable": 3429000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13314000000, "long_term_debt": 44128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71676000000, "total_liabilities": 84990000000, "total_debt": 48973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15441000000, "total_equity": 31138000000, "shares_outstanding": 520206000, "operating_cash_flow": 6944000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9118000000, "dividends_paid": 2008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2196000000, "free_cash_flow": 7074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5299000000", "ebitda": "8788000000", "netIncome": "3580000000", "grossProfit": "6930000000", "depreciation": "None", "totalRevenue": "21783000000", "costOfRevenue": "14853000000", "interestIncome": "None", "incomeBeforeTax": "3825000000", "interestExpense": "2030000000", "operatingIncome": "5299000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-2026000000", "nonInterestIncome": "None", "operatingExpenses": "1631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3489000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3696000000" }, "balance": { "goodwill": "53000000", "inventory": "1622000000", "commonStock": "3523000000", "currentDebt": "None", "investments": "None", "totalAssets": "117246000000", "longTermDebt": "44128000000", "shortTermDebt": "4845000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15441000000", "totalLiabilities": "84990000000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "6052000000", "currentLongTermDebt": "4702000000", "longTermInvestments": "5849000000", "shortTermInvestments": "220000000", "currentNetReceivables": "2867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111194000000", "currentAccountsPayable": "3429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50241000000", "totalShareholderEquity": "31138000000", "capitalLeaseObligations": "678000000", "otherCurrentLiabilities": "5040000000", "totalCurrentLiabilities": "13314000000", "otherNonCurrentLiabilities": "905000000", "totalNonCurrentLiabilities": "71676000000", "cashAndShortTermInvestments": "268000000", "commonStockSharesOutstanding": "520206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3580000000", "profitLoss": "None", "dividendPayout": "2008000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "115000000", "operatingCashflow": "6944000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2196000000", "cashflowFromInvestment": "-9118000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 19916500000, "cost_of_revenue": 13559500000, "gross_profit": 6357000000, "ebit": 4700400000, "ebitda": 8093200000, "pretax_income": 2936600000, "tax_provision": -39200000, "net_income": 2967100000, "net_income_to_common": 2967100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202900000, "total_current_assets": 5788800000, "total_assets": 103078000000, "short_term_debt": 5950700000, "long_term_debt": 39307800000, "total_debt": 45258500000, "total_liabilities": 76091900000, "total_equity": 26943800000, "shares_outstanding": 531338000, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 6804300000, "capital_expenditure": 139900000, "free_cash_flow": 6944200000, "dividends_paid": 1903900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9449, "ticker_id": 4640, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4700400000", "ebitda": "8093200000", "netIncome": "2967100000", "grossProfit": "6357000000", "depreciation": "None", "totalRevenue": "19916500000", "costOfRevenue": "13559500000", "interestIncome": "None", "incomeBeforeTax": "2936600000", "interestExpense": "1857500000", "operatingIncome": "4760700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-39200000", "reportedCurrency": "USD", "netInterestIncome": "-1862800000", "nonInterestIncome": "None", "operatingExpenses": "1596300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13559500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3392800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2975800000" }, "balance": { "goodwill": "52500000", "inventory": "1715100000", "commonStock": "3471600000", "currentDebt": "None", "investments": "None", "totalAssets": "103078000000", "longTermDebt": "39307800000", "shortTermDebt": "5950700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13869200000", "totalLiabilities": "76091900000", "otherCurrentAssets": "1023500000", "totalCurrentAssets": "5788800000", "currentLongTermDebt": "5858800000", "longTermInvestments": "4949400000", "shortTermInvestments": "215400000", "currentNetReceivables": "2631900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97289200000", "currentAccountsPayable": "2637600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45762800000", "totalShareholderEquity": "26943800000", "capitalLeaseObligations": "596200000", "otherCurrentLiabilities": "2044200000", "totalCurrentLiabilities": "13009300000", "otherNonCurrentLiabilities": "800600000", "totalNonCurrentLiabilities": "63082600000", "cashAndShortTermInvestments": "202900000", "commonStockSharesOutstanding": "531338000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2975800000", "profitLoss": "None", "dividendPayout": "1903900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "171600000", "operatingCashflow": "6804300000", "capitalExpenditures": "139900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659200000", "cashflowFromInvestment": "-7596500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3392800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19916500000, "cost_of_revenue": 13559500000, "gross_profit": 6357000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4700400000, "depreciation_amortisation": 3392800000, "ebitda": 8093200000, "interest_expense": 1857500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2936600000, "tax_provision": -39200000, "effective_tax_rate": null, "net_income": 2967100000, "net_income_continuing_ops": 2975800000, "net_income_to_common": 2967100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202900000, "short_term_investments": 215400000, "net_receivables": 2631900000, "inventory": 1715100000, "other_current_assets": null, "total_current_assets": 5788800000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97289200000, "total_assets": 103078000000, "short_term_debt": 5950700000, "accounts_payable": 2637600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13009300000, "long_term_debt": 39307800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63082600000, "total_liabilities": 76091900000, "total_debt": 45258500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13869200000, "total_equity": 26943800000, "shares_outstanding": 531338000, "operating_cash_flow": 6804300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7596500000, "dividends_paid": 1903900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 659200000, "free_cash_flow": 6944200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4700400000", "ebitda": "8093200000", "netIncome": "2967100000", "grossProfit": "6357000000", "depreciation": "None", "totalRevenue": "19916500000", "costOfRevenue": "13559500000", "interestIncome": "None", "incomeBeforeTax": "2936600000", "interestExpense": "1857500000", "operatingIncome": "4760700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-39200000", "reportedCurrency": "USD", "netInterestIncome": "-1862800000", "nonInterestIncome": "None", "operatingExpenses": "1596300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13559500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3392800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2975800000" }, "balance": { "goodwill": "52500000", "inventory": "1715100000", "commonStock": "3471600000", "currentDebt": "None", "investments": "None", "totalAssets": "103078000000", "longTermDebt": "39307800000", "shortTermDebt": "5950700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13869200000", "totalLiabilities": "76091900000", "otherCurrentAssets": "1023500000", "totalCurrentAssets": "5788800000", "currentLongTermDebt": "5858800000", "longTermInvestments": "4949400000", "shortTermInvestments": "215400000", "currentNetReceivables": "2631900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97289200000", "currentAccountsPayable": "2637600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45762800000", "totalShareholderEquity": "26943800000", "capitalLeaseObligations": "596200000", "otherCurrentLiabilities": "2044200000", "totalCurrentLiabilities": "13009300000", "otherNonCurrentLiabilities": "800600000", "totalNonCurrentLiabilities": "63082600000", "cashAndShortTermInvestments": "202900000", "commonStockSharesOutstanding": "531338000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2975800000", "profitLoss": "None", "dividendPayout": "1903900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "171600000", "operatingCashflow": "6804300000", "capitalExpenditures": "139900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659200000", "cashflowFromInvestment": "-7596500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3392800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 19381500000, "cost_of_revenue": 13757000000, "gross_profit": 5624500000, "ebit": 4018000000, "ebitda": 7205000000, "pretax_income": 2267200000, "tax_provision": 54600000, "net_income": 2208100000, "net_income_to_common": 2208100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330100000, "total_current_assets": 6082100000, "total_assets": 96684000000, "short_term_debt": 5436400000, "long_term_debt": 37652700000, "total_debt": 43089100000, "total_liabilities": 71398100000, "total_equity": 25246700000, "shares_outstanding": 520206258, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 5012200000, "capital_expenditure": 7506500000, "free_cash_flow": 12518700000, "dividends_paid": 1760400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9454, "ticker_id": 4640, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4018000000", "ebitda": "7205000000", "netIncome": "2208100000", "grossProfit": "5624500000", "depreciation": "None", "totalRevenue": "19381500000", "costOfRevenue": "13757000000", "interestIncome": "None", "incomeBeforeTax": "2267200000", "interestExpense": "1809300000", "operatingIncome": "4132200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "54600000", "reportedCurrency": "USD", "netInterestIncome": "-1740400000", "nonInterestIncome": "None", "operatingExpenses": "1492300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3187000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2258200000" }, "balance": { "goodwill": "52500000", "inventory": "1879500000", "commonStock": "3427900000", "currentDebt": "None", "investments": "None", "totalAssets": "96684000000", "longTermDebt": "37652700000", "shortTermDebt": "5436400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12800400000", "totalLiabilities": "71398100000", "otherCurrentAssets": "1210800000", "totalCurrentAssets": "6082100000", "currentLongTermDebt": "5320700000", "longTermInvestments": "4196500000", "shortTermInvestments": "214300000", "currentNetReceivables": "2447400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90601900000", "currentAccountsPayable": "2032500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43608500000", "totalShareholderEquity": "25246700000", "capitalLeaseObligations": "635100000", "otherCurrentLiabilities": "1890900000", "totalCurrentLiabilities": "11583600000", "otherNonCurrentLiabilities": "545800000", "totalNonCurrentLiabilities": "59814500000", "cashAndShortTermInvestments": "330100000", "commonStockSharesOutstanding": "520206258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2208100000", "profitLoss": "None", "dividendPayout": "1760400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-504000000", "operatingCashflow": "5012200000", "capitalExpenditures": "7506500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077000000", "cashflowFromInvestment": "-6266700000", "stockBasedCompensation": "50900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1760400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6532700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19381500000, "cost_of_revenue": 13757000000, "gross_profit": 5624500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4018000000, "depreciation_amortisation": 3187000000, "ebitda": 7205000000, "interest_expense": 1809300000, "interest_income": null, "other_non_operating": null, "pretax_income": 2267200000, "tax_provision": 54600000, "effective_tax_rate": null, "net_income": 2208100000, "net_income_continuing_ops": 2258200000, "net_income_to_common": 2208100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330100000, "short_term_investments": 214300000, "net_receivables": 2447400000, "inventory": 1879500000, "other_current_assets": null, "total_current_assets": 6082100000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90601900000, "total_assets": 96684000000, "short_term_debt": 5436400000, "accounts_payable": 2032500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11583600000, "long_term_debt": 37652700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59814500000, "total_liabilities": 71398100000, "total_debt": 43089100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12800400000, "total_equity": 25246700000, "shares_outstanding": 520206258, "operating_cash_flow": 5012200000, "stock_based_compensation": 50900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7506500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6266700000, "dividends_paid": 1760400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1077000000, "free_cash_flow": 12518700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4018000000", "ebitda": "7205000000", "netIncome": "2208100000", "grossProfit": "5624500000", "depreciation": "None", "totalRevenue": "19381500000", "costOfRevenue": "13757000000", "interestIncome": "None", "incomeBeforeTax": "2267200000", "interestExpense": "1809300000", "operatingIncome": "4132200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "54600000", "reportedCurrency": "USD", "netInterestIncome": "-1740400000", "nonInterestIncome": "None", "operatingExpenses": "1492300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3187000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2258200000" }, "balance": { "goodwill": "52500000", "inventory": "1879500000", "commonStock": "3427900000", "currentDebt": "None", "investments": "None", "totalAssets": "96684000000", "longTermDebt": "37652700000", "shortTermDebt": "5436400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12800400000", "totalLiabilities": "71398100000", "otherCurrentAssets": "1210800000", "totalCurrentAssets": "6082100000", "currentLongTermDebt": "5320700000", "longTermInvestments": "4196500000", "shortTermInvestments": "214300000", "currentNetReceivables": "2447400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90601900000", "currentAccountsPayable": "2032500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43608500000", "totalShareholderEquity": "25246700000", "capitalLeaseObligations": "635100000", "otherCurrentLiabilities": "1890900000", "totalCurrentLiabilities": "11583600000", "otherNonCurrentLiabilities": "545800000", "totalNonCurrentLiabilities": "59814500000", "cashAndShortTermInvestments": "330100000", "commonStockSharesOutstanding": "520206258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2208100000", "profitLoss": "None", "dividendPayout": "1760400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-504000000", "operatingCashflow": "5012200000", "capitalExpenditures": "7506500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077000000", "cashflowFromInvestment": "-6266700000", "stockBasedCompensation": "50900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1760400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6532700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 19314600000, "cost_of_revenue": 14444700000, "gross_profit": 4869900000, "ebit": 3812500000, "ebitda": 7098200000, "pretax_income": 2311000000, "tax_provision": 5400000, "net_income": 2307200000, "net_income_to_common": 2307200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509400000, "total_current_assets": 6775500000, "total_assets": 93403300000, "short_term_debt": 6712200000, "long_term_debt": 33626200000, "total_debt": 40338400000, "total_liabilities": 69347000000, "total_equity": 23893400000, "shares_outstanding": 513484609, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 5288000000, "capital_expenditure": 6772400000, "free_cash_flow": 12060400000, "dividends_paid": 1645200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9459, "ticker_id": 4640, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3812500000", "ebitda": "7098200000", "netIncome": "2307200000", "grossProfit": "4869900000", "depreciation": "None", "totalRevenue": "19314600000", "costOfRevenue": "14444700000", "interestIncome": "None", "incomeBeforeTax": "2311000000", "interestExpense": "1392100000", "operatingIncome": "3400100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "-1396100000", "nonInterestIncome": "None", "operatingExpenses": "1469800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35900000", "costofGoodsAndServicesSold": "14444700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3285700000", "sellingGeneralAndAdministrative": "2878100000", "netIncomeFromContinuingOperations": "2305600000" }, "balance": { "goodwill": "52500000", "inventory": "1350200000", "commonStock": "3413100000", "currentDebt": "None", "investments": "None", "totalAssets": "93403300000", "longTermDebt": "33626200000", "shortTermDebt": "6712200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12345600000", "totalLiabilities": "69347000000", "otherCurrentAssets": "2060300000", "totalCurrentAssets": "6775500000", "currentLongTermDebt": "6108600000", "longTermInvestments": "3787200000", "shortTermInvestments": "187500000", "currentNetReceivables": "2668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86627800000", "currentAccountsPayable": "2670800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71282900000", "shortLongTermDebtTotal": "41579300000", "totalShareholderEquity": "23893400000", "capitalLeaseObligations": "665500000", "otherCurrentLiabilities": "1801700000", "totalCurrentLiabilities": "13266300000", "otherNonCurrentLiabilities": "599100000", "totalNonCurrentLiabilities": "56014600000", "cashAndShortTermInvestments": "509400000", "commonStockSharesOutstanding": "513484609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "509400000", "accumulatedDepreciationAmortizationPPE": "-22511100000" }, "cashflow": { "netIncome": "2305600000", "profitLoss": "None", "dividendPayout": "1645200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-313900000", "operatingCashflow": "5288000000", "capitalExpenditures": "6772400000", "changeInReceivables": "-681700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2568900000", "cashflowFromInvestment": "-7751800000", "stockBasedCompensation": "63300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1645200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "826500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3285700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19314600000, "cost_of_revenue": 14444700000, "gross_profit": 4869900000, "research_and_development": null, "selling_general_admin": 2878100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3812500000, "depreciation_amortisation": 3285700000, "ebitda": 7098200000, "interest_expense": 1392100000, "interest_income": null, "other_non_operating": null, "pretax_income": 2311000000, "tax_provision": 5400000, "effective_tax_rate": null, "net_income": 2307200000, "net_income_continuing_ops": 2305600000, "net_income_to_common": 2307200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509400000, "short_term_investments": 187500000, "net_receivables": 2668000000, "inventory": 1350200000, "other_current_assets": null, "total_current_assets": 6775500000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86627800000, "total_assets": 93403300000, "short_term_debt": 6712200000, "accounts_payable": 2670800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13266300000, "long_term_debt": 33626200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56014600000, "total_liabilities": 69347000000, "total_debt": 40338400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12345600000, "total_equity": 23893400000, "shares_outstanding": 513484609, "operating_cash_flow": 5288000000, "stock_based_compensation": 63300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6772400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7751800000, "dividends_paid": 1645200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2568900000, "free_cash_flow": 12060400000, "net_change_in_cash": 105100000 }, "raw_data": { "income": { "ebit": "3812500000", "ebitda": "7098200000", "netIncome": "2307200000", "grossProfit": "4869900000", "depreciation": "None", "totalRevenue": "19314600000", "costOfRevenue": "14444700000", "interestIncome": "None", "incomeBeforeTax": "2311000000", "interestExpense": "1392100000", "operatingIncome": "3400100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "-1396100000", "nonInterestIncome": "None", "operatingExpenses": "1469800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35900000", "costofGoodsAndServicesSold": "14444700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3285700000", "sellingGeneralAndAdministrative": "2878100000", "netIncomeFromContinuingOperations": "2305600000" }, "balance": { "goodwill": "52500000", "inventory": "1350200000", "commonStock": "3413100000", "currentDebt": "None", "investments": "None", "totalAssets": "93403300000", "longTermDebt": "33626200000", "shortTermDebt": "6712200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12345600000", "totalLiabilities": "69347000000", "otherCurrentAssets": "2060300000", "totalCurrentAssets": "6775500000", "currentLongTermDebt": "6108600000", "longTermInvestments": "3787200000", "shortTermInvestments": "187500000", "currentNetReceivables": "2668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86627800000", "currentAccountsPayable": "2670800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71282900000", "shortLongTermDebtTotal": "41579300000", "totalShareholderEquity": "23893400000", "capitalLeaseObligations": "665500000", "otherCurrentLiabilities": "1801700000", "totalCurrentLiabilities": "13266300000", "otherNonCurrentLiabilities": "599100000", "totalNonCurrentLiabilities": "56014600000", "cashAndShortTermInvestments": "509400000", "commonStockSharesOutstanding": "513484609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "509400000", "accumulatedDepreciationAmortizationPPE": "-22511100000" }, "cashflow": { "netIncome": "2305600000", "profitLoss": "None", "dividendPayout": "1645200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-313900000", "operatingCashflow": "5288000000", "capitalExpenditures": "6772400000", "changeInReceivables": "-681700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2568900000", "cashflowFromInvestment": "-7751800000", "stockBasedCompensation": "63300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1645200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "826500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3285700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 16623500000, "cost_of_revenue": 11953300000, "gross_profit": 4670200000, "ebit": 3704500000, "ebitda": 6750900000, "pretax_income": 2603600000, "tax_provision": 115500000, "net_income": 2488100000, "net_income_to_common": 2488100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403400000, "total_current_assets": 7809200000, "total_assets": 87668700000, "short_term_debt": 4865400000, "long_term_debt": 31300700000, "total_debt": 36166100000, "total_liabilities": 64988500000, "total_equity": 22433200000, "shares_outstanding": 501784032, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 3839900000, "capital_expenditure": 5764100000, "free_cash_flow": 9604000000, "dividends_paid": 1519500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9464, "ticker_id": 4640, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3704500000", "ebitda": "6750900000", "netIncome": "2488100000", "grossProfit": "4670200000", "depreciation": "None", "totalRevenue": "16623500000", "costOfRevenue": "11953300000", "interestIncome": "None", "incomeBeforeTax": "2603600000", "interestExpense": "1192600000", "operatingIncome": "3262600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "115500000", "reportedCurrency": "USD", "netInterestIncome": "-1199100000", "nonInterestIncome": "None", "operatingExpenses": "1407600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "272800000", "costofGoodsAndServicesSold": "11953300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3046400000", "sellingGeneralAndAdministrative": "2547700000", "netIncomeFromContinuingOperations": "2396400000" }, "balance": { "goodwill": "52500000", "inventory": "989200000", "commonStock": "3408700000", "currentDebt": "None", "investments": "None", "totalAssets": "87668700000", "longTermDebt": "31300700000", "shortTermDebt": "4865400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11667100000", "totalLiabilities": "64988500000", "otherCurrentAssets": "4254600000", "totalCurrentAssets": "7809200000", "currentLongTermDebt": "4767800000", "longTermInvestments": "267000000", "shortTermInvestments": "220400000", "currentNetReceivables": "1941600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79859500000", "currentAccountsPayable": "2054600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66001300000", "shortLongTermDebtTotal": "36658900000", "totalShareholderEquity": "22433200000", "capitalLeaseObligations": "590400000", "otherCurrentLiabilities": "3598700000", "totalCurrentLiabilities": "12426700000", "otherNonCurrentLiabilities": "12785000000", "totalNonCurrentLiabilities": "52561800000", "cashAndShortTermInvestments": "403400000", "commonStockSharesOutstanding": "501784032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "403400000", "accumulatedDepreciationAmortizationPPE": "-20805100000" }, "cashflow": { "netIncome": "2488100000", "profitLoss": "None", "dividendPayout": "1519500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "300200000", "operatingCashflow": "3839900000", "capitalExpenditures": "5764100000", "changeInReceivables": "-119700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2607100000", "cashflowFromInvestment": "-6433900000", "stockBasedCompensation": "-1517900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1519500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7879600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3046400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16623500000, "cost_of_revenue": 11953300000, "gross_profit": 4670200000, "research_and_development": null, "selling_general_admin": 2547700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3704500000, "depreciation_amortisation": 3046400000, "ebitda": 6750900000, "interest_expense": 1192600000, "interest_income": null, "other_non_operating": null, "pretax_income": 2603600000, "tax_provision": 115500000, "effective_tax_rate": null, "net_income": 2488100000, "net_income_continuing_ops": 2396400000, "net_income_to_common": 2488100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403400000, "short_term_investments": 220400000, "net_receivables": 1941600000, "inventory": 989200000, "other_current_assets": null, "total_current_assets": 7809200000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79859500000, "total_assets": 87668700000, "short_term_debt": 4865400000, "accounts_payable": 2054600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12426700000, "long_term_debt": 31300700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52561800000, "total_liabilities": 64988500000, "total_debt": 36166100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11667100000, "total_equity": 22433200000, "shares_outstanding": 501784032, "operating_cash_flow": 3839900000, "stock_based_compensation": -1517900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5764100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6433900000, "dividends_paid": 1519500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2607100000, "free_cash_flow": 9604000000, "net_change_in_cash": 13100000 }, "raw_data": { "income": { "ebit": "3704500000", "ebitda": "6750900000", "netIncome": "2488100000", "grossProfit": "4670200000", "depreciation": "None", "totalRevenue": "16623500000", "costOfRevenue": "11953300000", "interestIncome": "None", "incomeBeforeTax": "2603600000", "interestExpense": "1192600000", "operatingIncome": "3262600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "115500000", "reportedCurrency": "USD", "netInterestIncome": "-1199100000", "nonInterestIncome": "None", "operatingExpenses": "1407600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "272800000", "costofGoodsAndServicesSold": "11953300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3046400000", "sellingGeneralAndAdministrative": "2547700000", "netIncomeFromContinuingOperations": "2396400000" }, "balance": { "goodwill": "52500000", "inventory": "989200000", "commonStock": "3408700000", "currentDebt": "None", "investments": "None", "totalAssets": "87668700000", "longTermDebt": "31300700000", "shortTermDebt": "4865400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11667100000", "totalLiabilities": "64988500000", "otherCurrentAssets": "4254600000", "totalCurrentAssets": "7809200000", "currentLongTermDebt": "4767800000", "longTermInvestments": "267000000", "shortTermInvestments": "220400000", "currentNetReceivables": "1941600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79859500000", "currentAccountsPayable": "2054600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66001300000", "shortLongTermDebtTotal": "36658900000", "totalShareholderEquity": "22433200000", "capitalLeaseObligations": "590400000", "otherCurrentLiabilities": "3598700000", "totalCurrentLiabilities": "12426700000", "otherNonCurrentLiabilities": "12785000000", "totalNonCurrentLiabilities": "52561800000", "cashAndShortTermInvestments": "403400000", "commonStockSharesOutstanding": "501784032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "403400000", "accumulatedDepreciationAmortizationPPE": "-20805100000" }, "cashflow": { "netIncome": "2488100000", "profitLoss": "None", "dividendPayout": "1519500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "300200000", "operatingCashflow": "3839900000", "capitalExpenditures": "5764100000", "changeInReceivables": "-119700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2607100000", "cashflowFromInvestment": "-6433900000", "stockBasedCompensation": "-1517900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1519500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7879600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3046400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 14908200000, "cost_of_revenue": 10631800000, "gross_profit": 4276400000, "ebit": 3306900000, "ebitda": 6213700000, "pretax_income": 2237200000, "tax_provision": 40500000, "net_income": 2200100000, "net_income_to_common": 2200100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392700000, "total_current_assets": 4351500000, "total_assets": 80757200000, "short_term_debt": 4806700000, "long_term_debt": 28986400000, "total_debt": 33793100000, "total_liabilities": 59982700000, "total_equity": 20550900000, "shares_outstanding": 497226867, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 3832900000, "capital_expenditure": 6316000000, "free_cash_flow": 10148900000, "dividends_paid": 1424900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9469, "ticker_id": 4640, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3306900000", "ebitda": "6213700000", "netIncome": "2200100000", "grossProfit": "4276400000", "depreciation": "None", "totalRevenue": "14908200000", "costOfRevenue": "10631800000", "interestIncome": "None", "incomeBeforeTax": "2237200000", "interestExpense": "1160800000", "operatingIncome": "2980900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "-1165700000", "nonInterestIncome": "None", "operatingExpenses": "1295500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "296200000", "costofGoodsAndServicesSold": "10631800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2906800000", "sellingGeneralAndAdministrative": "2572400000", "netIncomeFromContinuingOperations": "2105600000" }, "balance": { "goodwill": "52500000", "inventory": "1310000000", "commonStock": "3359300000", "currentDebt": "None", "investments": "None", "totalAssets": "80757200000", "longTermDebt": "28986400000", "shortTermDebt": "4806700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10687800000", "totalLiabilities": "59982700000", "otherCurrentAssets": "605300000", "totalCurrentAssets": "4351500000", "currentLongTermDebt": "4565400000", "longTermInvestments": "242200000", "shortTermInvestments": "200800000", "currentNetReceivables": "1842700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76405700000", "currentAccountsPayable": "1709700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63901600000", "shortLongTermDebtTotal": "34431500000", "totalShareholderEquity": "20550900000", "capitalLeaseObligations": "879700000", "otherCurrentLiabilities": "1598300000", "totalCurrentLiabilities": "9926700000", "otherNonCurrentLiabilities": "12550700000", "totalNonCurrentLiabilities": "50056000000", "cashAndShortTermInvestments": "392700000", "commonStockSharesOutstanding": "497226867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "392700000", "accumulatedDepreciationAmortizationPPE": "-20411400000" }, "cashflow": { "netIncome": "2196700000", "profitLoss": "None", "dividendPayout": "1424900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-142900000", "operatingCashflow": "3832900000", "capitalExpenditures": "6316000000", "changeInReceivables": "-129300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2406700000", "cashflowFromInvestment": "-6233900000", "stockBasedCompensation": "26200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1424900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7022600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2906800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14908200000, "cost_of_revenue": 10631800000, "gross_profit": 4276400000, "research_and_development": null, "selling_general_admin": 2572400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3306900000, "depreciation_amortisation": 2906800000, "ebitda": 6213700000, "interest_expense": 1160800000, "interest_income": null, "other_non_operating": null, "pretax_income": 2237200000, "tax_provision": 40500000, "effective_tax_rate": null, "net_income": 2200100000, "net_income_continuing_ops": 2105600000, "net_income_to_common": 2200100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392700000, "short_term_investments": 200800000, "net_receivables": 1842700000, "inventory": 1310000000, "other_current_assets": null, "total_current_assets": 4351500000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76405700000, "total_assets": 80757200000, "short_term_debt": 4806700000, "accounts_payable": 1709700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9926700000, "long_term_debt": 28986400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50056000000, "total_liabilities": 59982700000, "total_debt": 33793100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10687800000, "total_equity": 20550900000, "shares_outstanding": 497226867, "operating_cash_flow": 3832900000, "stock_based_compensation": 26200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6233900000, "dividends_paid": 1424900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2406700000, "free_cash_flow": 10148900000, "net_change_in_cash": 5700000 }, "raw_data": { "income": { "ebit": "3306900000", "ebitda": "6213700000", "netIncome": "2200100000", "grossProfit": "4276400000", "depreciation": "None", "totalRevenue": "14908200000", "costOfRevenue": "10631800000", "interestIncome": "None", "incomeBeforeTax": "2237200000", "interestExpense": "1160800000", "operatingIncome": "2980900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "-1165700000", "nonInterestIncome": "None", "operatingExpenses": "1295500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "296200000", "costofGoodsAndServicesSold": "10631800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2906800000", "sellingGeneralAndAdministrative": "2572400000", "netIncomeFromContinuingOperations": "2105600000" }, "balance": { "goodwill": "52500000", "inventory": "1310000000", "commonStock": "3359300000", "currentDebt": "None", "investments": "None", "totalAssets": "80757200000", "longTermDebt": "28986400000", "shortTermDebt": "4806700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10687800000", "totalLiabilities": "59982700000", "otherCurrentAssets": "605300000", "totalCurrentAssets": "4351500000", "currentLongTermDebt": "4565400000", "longTermInvestments": "242200000", "shortTermInvestments": "200800000", "currentNetReceivables": "1842700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76405700000", "currentAccountsPayable": "1709700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63901600000", "shortLongTermDebtTotal": "34431500000", "totalShareholderEquity": "20550900000", "capitalLeaseObligations": "879700000", "otherCurrentLiabilities": "1598300000", "totalCurrentLiabilities": "9926700000", "otherNonCurrentLiabilities": "12550700000", "totalNonCurrentLiabilities": "50056000000", "cashAndShortTermInvestments": "392700000", "commonStockSharesOutstanding": "497226867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "392700000", "accumulatedDepreciationAmortizationPPE": "-20411400000" }, "cashflow": { "netIncome": "2196700000", "profitLoss": "None", "dividendPayout": "1424900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-142900000", "operatingCashflow": "3832900000", "capitalExpenditures": "6316000000", "changeInReceivables": "-129300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2406700000", "cashflowFromInvestment": "-6233900000", "stockBasedCompensation": "26200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1424900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7022600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2906800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 15535600000, "cost_of_revenue": 11578500000, "gross_profit": 3957100000, "ebit": 2905800000, "ebitda": 5645900000, "pretax_income": 1906900000, "tax_provision": -12900000, "net_income": 1921100000, "net_income_to_common": 1921100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246800000, "total_current_assets": 4077800000, "total_assets": 75892300000, "short_term_debt": 4671100000, "long_term_debt": 25126800000, "total_debt": 29797900000, "total_liabilities": 55979100000, "total_equity": 19632200000, "shares_outstanding": 495306238, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 4270100000, "capital_expenditure": 6143700000, "free_cash_flow": 10413800000, "dividends_paid": 1350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9474, "ticker_id": 4640, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2905800000", "ebitda": "5645900000", "netIncome": "1921100000", "grossProfit": "3957100000", "depreciation": "None", "totalRevenue": "15535600000", "costOfRevenue": "11578500000", "interestIncome": "904100000", "incomeBeforeTax": "1906900000", "interestExpense": "1071000000", "operatingIncome": "2722600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-12900000", "reportedCurrency": "USD", "netInterestIncome": "-1072500000", "nonInterestIncome": "None", "operatingExpenses": "1234500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "267100000", "costofGoodsAndServicesSold": "11578500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2740100000", "sellingGeneralAndAdministrative": "2743700000", "netIncomeFromContinuingOperations": "1847700000" }, "balance": { "goodwill": "52500000", "inventory": "1169200000", "commonStock": "3343400000", "currentDebt": "None", "investments": "None", "totalAssets": "75892300000", "longTermDebt": "25126800000", "shortTermDebt": "4671100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9900900000", "totalLiabilities": "55979100000", "otherCurrentAssets": "754000000", "totalCurrentAssets": "4077800000", "currentLongTermDebt": "4437000000", "longTermInvestments": "266600000", "shortTermInvestments": "202700000", "currentNetReceivables": "1705100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71814500000", "currentAccountsPayable": "2085800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60138100000", "shortLongTermDebtTotal": "30532500000", "totalShareholderEquity": "19632200000", "capitalLeaseObligations": "968700000", "otherCurrentLiabilities": "1818300000", "totalCurrentLiabilities": "10299100000", "otherNonCurrentLiabilities": "12594600000", "totalNonCurrentLiabilities": "45680000000", "cashAndShortTermInvestments": "246800000", "commonStockSharesOutstanding": "495306238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246800000", "accumulatedDepreciationAmortizationPPE": "-19007600000" }, "cashflow": { "netIncome": "1919800000", "profitLoss": "None", "dividendPayout": "1350000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-248200000", "operatingCashflow": "4270100000", "capitalExpenditures": "6143700000", "changeInReceivables": "247800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2862900000", "cashflowFromInvestment": "-7144500000", "stockBasedCompensation": "171300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5464900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2740100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15535600000, "cost_of_revenue": 11578500000, "gross_profit": 3957100000, "research_and_development": null, "selling_general_admin": 2743700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2905800000, "depreciation_amortisation": 2740100000, "ebitda": 5645900000, "interest_expense": 1071000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1906900000, "tax_provision": -12900000, "effective_tax_rate": null, "net_income": 1921100000, "net_income_continuing_ops": 1847700000, "net_income_to_common": 1921100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246800000, "short_term_investments": 202700000, "net_receivables": 1705100000, "inventory": 1169200000, "other_current_assets": null, "total_current_assets": 4077800000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71814500000, "total_assets": 75892300000, "short_term_debt": 4671100000, "accounts_payable": 2085800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10299100000, "long_term_debt": 25126800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45680000000, "total_liabilities": 55979100000, "total_debt": 29797900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9900900000, "total_equity": 19632200000, "shares_outstanding": 495306238, "operating_cash_flow": 4270100000, "stock_based_compensation": 171300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6143700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7144500000, "dividends_paid": 1350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2862900000, "free_cash_flow": 10413800000, "net_change_in_cash": -11500000 }, "raw_data": { "income": { "ebit": "2905800000", "ebitda": "5645900000", "netIncome": "1921100000", "grossProfit": "3957100000", "depreciation": "None", "totalRevenue": "15535600000", "costOfRevenue": "11578500000", "interestIncome": "904100000", "incomeBeforeTax": "1906900000", "interestExpense": "1071000000", "operatingIncome": "2722600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-12900000", "reportedCurrency": "USD", "netInterestIncome": "-1072500000", "nonInterestIncome": "None", "operatingExpenses": "1234500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "267100000", "costofGoodsAndServicesSold": "11578500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2740100000", "sellingGeneralAndAdministrative": "2743700000", "netIncomeFromContinuingOperations": "1847700000" }, "balance": { "goodwill": "52500000", "inventory": "1169200000", "commonStock": "3343400000", "currentDebt": "None", "investments": "None", "totalAssets": "75892300000", "longTermDebt": "25126800000", "shortTermDebt": "4671100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9900900000", "totalLiabilities": "55979100000", "otherCurrentAssets": "754000000", "totalCurrentAssets": "4077800000", "currentLongTermDebt": "4437000000", "longTermInvestments": "266600000", "shortTermInvestments": "202700000", "currentNetReceivables": "1705100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71814500000", "currentAccountsPayable": "2085800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60138100000", "shortLongTermDebtTotal": "30532500000", "totalShareholderEquity": "19632200000", "capitalLeaseObligations": "968700000", "otherCurrentLiabilities": "1818300000", "totalCurrentLiabilities": "10299100000", "otherNonCurrentLiabilities": "12594600000", "totalNonCurrentLiabilities": "45680000000", "cashAndShortTermInvestments": "246800000", "commonStockSharesOutstanding": "495306238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246800000", "accumulatedDepreciationAmortizationPPE": "-19007600000" }, "cashflow": { "netIncome": "1919800000", "profitLoss": "None", "dividendPayout": "1350000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-248200000", "operatingCashflow": "4270100000", "capitalExpenditures": "6143700000", "changeInReceivables": "247800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2862900000", "cashflowFromInvestment": "-7144500000", "stockBasedCompensation": "171300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5464900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2740100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 16167200000, "cost_of_revenue": 12311900000, "gross_profit": 3855300000, "ebit": 2956800000, "ebitda": 5357200000, "pretax_income": 2046600000, "tax_provision": 115300000, "net_income": 1923800000, "net_income_to_common": 1923800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234100000, "total_current_assets": 4113900000, "total_assets": 68802800000, "short_term_debt": 3608500000, "long_term_debt": 21648200000, "total_debt": 25256700000, "total_liabilities": 49743400000, "total_equity": 19059400000, "shares_outstanding": 493758277, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 5223200000, "capital_expenditure": 6357000000, "free_cash_flow": 11580200000, "dividends_paid": 1251100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9479, "ticker_id": 4640, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2956800000", "ebitda": "5357200000", "netIncome": "1923800000", "grossProfit": "3855300000", "depreciation": "None", "totalRevenue": "16167200000", "costOfRevenue": "12311900000", "interestIncome": "11600000", "incomeBeforeTax": "2046600000", "interestExpense": "983300000", "operatingIncome": "2712600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "115300000", "reportedCurrency": "USD", "netInterestIncome": "-972800000", "nonInterestIncome": "None", "operatingExpenses": "1142700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "223800000", "costofGoodsAndServicesSold": "12311900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2400400000", "sellingGeneralAndAdministrative": "2979200000", "netIncomeFromContinuingOperations": "1931300000" }, "balance": { "goodwill": "52500000", "inventory": "921100000", "commonStock": "3337400000", "currentDebt": "None", "investments": "None", "totalAssets": "68802800000", "longTermDebt": "21648200000", "shortTermDebt": "3608500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9325300000", "totalLiabilities": "49743400000", "otherCurrentAssets": "150100000", "totalCurrentAssets": "4113900000", "currentLongTermDebt": "3608500000", "longTermInvestments": "254000000", "shortTermInvestments": "159100000", "currentNetReceivables": "1926500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64688900000", "currentAccountsPayable": "1874300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55099100000", "shortLongTermDebtTotal": "25490200000", "totalShareholderEquity": "19059400000", "capitalLeaseObligations": "233500000", "otherCurrentLiabilities": "2753800000", "totalCurrentLiabilities": "8648800000", "otherNonCurrentLiabilities": "11987700000", "totalNonCurrentLiabilities": "41094600000", "cashAndShortTermInvestments": "234100000", "commonStockSharesOutstanding": "493758277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234100000", "accumulatedDepreciationAmortizationPPE": "-17986100000" }, "cashflow": { "netIncome": "1931300000", "profitLoss": "None", "dividendPayout": "1251100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "20700000", "operatingCashflow": "5223200000", "capitalExpenditures": "6357000000", "changeInReceivables": "145900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1161900000", "cashflowFromInvestment": "-6353600000", "stockBasedCompensation": "53200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1251100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5422700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16167200000, "cost_of_revenue": 12311900000, "gross_profit": 3855300000, "research_and_development": 0, "selling_general_admin": 2979200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2956800000, "depreciation_amortisation": 2400400000, "ebitda": 5357200000, "interest_expense": 983300000, "interest_income": null, "other_non_operating": null, "pretax_income": 2046600000, "tax_provision": 115300000, "effective_tax_rate": null, "net_income": 1923800000, "net_income_continuing_ops": 1931300000, "net_income_to_common": 1923800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234100000, "short_term_investments": 159100000, "net_receivables": 1926500000, "inventory": 921100000, "other_current_assets": null, "total_current_assets": 4113900000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64688900000, "total_assets": 68802800000, "short_term_debt": 3608500000, "accounts_payable": 1874300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8648800000, "long_term_debt": 21648200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41094600000, "total_liabilities": 49743400000, "total_debt": 25256700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9325300000, "total_equity": 19059400000, "shares_outstanding": 493758277, "operating_cash_flow": 5223200000, "stock_based_compensation": 53200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6357000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6353600000, "dividends_paid": 1251100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1161900000, "free_cash_flow": 11580200000, "net_change_in_cash": 31500000 }, "raw_data": { "income": { "ebit": "2956800000", "ebitda": "5357200000", "netIncome": "1923800000", "grossProfit": "3855300000", "depreciation": "None", "totalRevenue": "16167200000", "costOfRevenue": "12311900000", "interestIncome": "11600000", "incomeBeforeTax": "2046600000", "interestExpense": "983300000", "operatingIncome": "2712600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "115300000", "reportedCurrency": "USD", "netInterestIncome": "-972800000", "nonInterestIncome": "None", "operatingExpenses": "1142700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "223800000", "costofGoodsAndServicesSold": "12311900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2400400000", "sellingGeneralAndAdministrative": "2979200000", "netIncomeFromContinuingOperations": "1931300000" }, "balance": { "goodwill": "52500000", "inventory": "921100000", "commonStock": "3337400000", "currentDebt": "None", "investments": "None", "totalAssets": "68802800000", "longTermDebt": "21648200000", "shortTermDebt": "3608500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9325300000", "totalLiabilities": "49743400000", "otherCurrentAssets": "150100000", "totalCurrentAssets": "4113900000", "currentLongTermDebt": "3608500000", "longTermInvestments": "254000000", "shortTermInvestments": "159100000", "currentNetReceivables": "1926500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64688900000", "currentAccountsPayable": "1874300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55099100000", "shortLongTermDebtTotal": "25490200000", "totalShareholderEquity": "19059400000", "capitalLeaseObligations": "233500000", "otherCurrentLiabilities": "2753800000", "totalCurrentLiabilities": "8648800000", "otherNonCurrentLiabilities": "11987700000", "totalNonCurrentLiabilities": "41094600000", "cashAndShortTermInvestments": "234100000", "commonStockSharesOutstanding": "493758277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234100000", "accumulatedDepreciationAmortizationPPE": "-17986100000" }, "cashflow": { "netIncome": "1931300000", "profitLoss": "None", "dividendPayout": "1251100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "20700000", "operatingCashflow": "5223200000", "capitalExpenditures": "6357000000", "changeInReceivables": "145900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1161900000", "cashflowFromInvestment": "-6353600000", "stockBasedCompensation": "53200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1251100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5422700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 6020000000, "cost_of_revenue": 2118000000, "gross_profit": 3902000000, "ebit": 1221000000, "ebitda": 2128000000, "pretax_income": 922000000, "tax_provision": 44000000, "net_income": 874000000, "net_income_to_common": 874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306000000, "total_current_assets": 6623000000, "total_assets": 117776000000, "short_term_debt": 4354000000, "long_term_debt": 46850000000, "total_debt": 51204000000, "total_liabilities": 84798000000, "total_equity": 31808000000, "shares_outstanding": 547054104, "goodwill_and_intangibles": 53000000 }, "cash_flow": { "operating_cash_flow": 1519000000, "capital_expenditure": 2843000000, "free_cash_flow": 4362000000, "dividends_paid": 520000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9442, "ticker_id": 4640, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1221000000", "ebitda": "2128000000", "netIncome": "874000000", "grossProfit": "3902000000", "depreciation": "None", "totalRevenue": "6020000000", "costOfRevenue": "2118000000", "interestIncome": "None", "incomeBeforeTax": "922000000", "interestExpense": "552000000", "operatingIncome": "1360000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-552000000", "nonInterestIncome": "None", "operatingExpenses": "2542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "903000000" }, "balance": { "goodwill": "53000000", "inventory": "1665000000", "commonStock": "3544000000", "currentDebt": "None", "investments": "None", "totalAssets": "117776000000", "longTermDebt": "46850000000", "shortTermDebt": "4354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15795000000", "totalLiabilities": "84798000000", "otherCurrentAssets": "1439000000", "totalCurrentAssets": "6623000000", "currentLongTermDebt": "4259000000", "longTermInvestments": "5715000000", "shortTermInvestments": "243000000", "currentNetReceivables": "2970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111153000000", "currentAccountsPayable": "3148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51776000000", "totalShareholderEquity": "31808000000", "capitalLeaseObligations": "667000000", "otherCurrentLiabilities": "5092000000", "totalCurrentLiabilities": "12594000000", "otherNonCurrentLiabilities": "1235000000", "totalNonCurrentLiabilities": "72153000000", "cashAndShortTermInvestments": "306000000", "commonStockSharesOutstanding": "547054104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000000", "profitLoss": "None", "dividendPayout": "520000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "1519000000", "capitalExpenditures": "2843000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2121000000", "cashflowFromInvestment": "-3569000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6020000000, "cost_of_revenue": 2118000000, "gross_profit": 3902000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1221000000, "depreciation_amortisation": 907000000, "ebitda": 2128000000, "interest_expense": 552000000, "interest_income": null, "other_non_operating": null, "pretax_income": 922000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 874000000, "net_income_continuing_ops": 903000000, "net_income_to_common": 874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306000000, "short_term_investments": 243000000, "net_receivables": 2970000000, "inventory": 1665000000, "other_current_assets": null, "total_current_assets": 6623000000, "net_ppe": null, "goodwill": 53000000, "intangible_assets": null, "goodwill_and_intangibles": 53000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111153000000, "total_assets": 117776000000, "short_term_debt": 4354000000, "accounts_payable": 3148000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12594000000, "long_term_debt": 46850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72153000000, "total_liabilities": 84798000000, "total_debt": 51204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15795000000, "total_equity": 31808000000, "shares_outstanding": 547054104, "operating_cash_flow": 1519000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2843000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3569000000, "dividends_paid": 520000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2121000000, "free_cash_flow": 4362000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1221000000", "ebitda": "2128000000", "netIncome": "874000000", "grossProfit": "3902000000", "depreciation": "None", "totalRevenue": "6020000000", "costOfRevenue": "2118000000", "interestIncome": "None", "incomeBeforeTax": "922000000", "interestExpense": "552000000", "operatingIncome": "1360000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-552000000", "nonInterestIncome": "None", "operatingExpenses": "2542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "903000000" }, "balance": { "goodwill": "53000000", "inventory": "1665000000", "commonStock": "3544000000", "currentDebt": "None", "investments": "None", "totalAssets": "117776000000", "longTermDebt": "46850000000", "shortTermDebt": "4354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15795000000", "totalLiabilities": "84798000000", "otherCurrentAssets": "1439000000", "totalCurrentAssets": "6623000000", "currentLongTermDebt": "4259000000", "longTermInvestments": "5715000000", "shortTermInvestments": "243000000", "currentNetReceivables": "2970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111153000000", "currentAccountsPayable": "3148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51776000000", "totalShareholderEquity": "31808000000", "capitalLeaseObligations": "667000000", "otherCurrentLiabilities": "5092000000", "totalCurrentLiabilities": "12594000000", "otherNonCurrentLiabilities": "1235000000", "totalNonCurrentLiabilities": "72153000000", "cashAndShortTermInvestments": "306000000", "commonStockSharesOutstanding": "547054104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000000", "profitLoss": "None", "dividendPayout": "520000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "1519000000", "capitalExpenditures": "2843000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2121000000", "cashflowFromInvestment": "-3569000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 5045800000, "cost_of_revenue": 4586800000, "gross_profit": 459000000, "ebit": 779300000, "ebitda": 1702200000, "pretax_income": 742000000, "tax_provision": 136800000, "net_income": 582000000, "net_income_to_common": 582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000000, "total_current_assets": 6052000000, "total_assets": 117246000000, "short_term_debt": 4845000000, "long_term_debt": 44128000000, "total_debt": 48973000000, "total_liabilities": 84990000000, "total_equity": 31138000000, "shares_outstanding": 520206000, "goodwill_and_intangibles": 53000000 }, "cash_flow": { "operating_cash_flow": 1813200000, "capital_expenditure": 2059100000, "free_cash_flow": 3872300000, "dividends_paid": 510100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9443, "ticker_id": 4640, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "779300000", "ebitda": "1702200000", "netIncome": "582000000", "grossProfit": "459000000", "depreciation": "None", "totalRevenue": "5045800000", "costOfRevenue": "4586800000", "interestIncome": "None", "incomeBeforeTax": "742000000", "interestExpense": "534500000", "operatingIncome": "920900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "136800000", "reportedCurrency": "USD", "netInterestIncome": "-533100000", "nonInterestIncome": "None", "operatingExpenses": "-461900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4586800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "605200000" }, "balance": { "goodwill": "53000000", "inventory": "1622000000", "commonStock": "3523000000", "currentDebt": "None", "investments": "None", "totalAssets": "117246000000", "longTermDebt": "44128000000", "shortTermDebt": "4845000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15441000000", "totalLiabilities": "84990000000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "6052000000", "currentLongTermDebt": "4702000000", "longTermInvestments": "5849000000", "shortTermInvestments": "220000000", "currentNetReceivables": "2867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111194000000", "currentAccountsPayable": "3429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50241000000", "totalShareholderEquity": "31138000000", "capitalLeaseObligations": "678000000", "otherCurrentLiabilities": "5040000000", "totalCurrentLiabilities": "13314000000", "otherNonCurrentLiabilities": "905000000", "totalNonCurrentLiabilities": "71676000000", "cashAndShortTermInvestments": "268000000", "commonStockSharesOutstanding": "520206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489200000", "profitLoss": "None", "dividendPayout": "510100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35700000", "operatingCashflow": "1813200000", "capitalExpenditures": "2059100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1283100000", "cashflowFromInvestment": "-1368900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5045800000, "cost_of_revenue": 4586800000, "gross_profit": 459000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779300000, "depreciation_amortisation": 922900000, "ebitda": 1702200000, "interest_expense": 534500000, "interest_income": null, "other_non_operating": null, "pretax_income": 742000000, "tax_provision": 136800000, "effective_tax_rate": null, "net_income": 582000000, "net_income_continuing_ops": 605200000, "net_income_to_common": 582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268000000, "short_term_investments": 220000000, "net_receivables": 2867000000, "inventory": 1622000000, "other_current_assets": null, "total_current_assets": 6052000000, "net_ppe": null, "goodwill": 53000000, "intangible_assets": null, "goodwill_and_intangibles": 53000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111194000000, "total_assets": 117246000000, "short_term_debt": 4845000000, "accounts_payable": 3429000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13314000000, "long_term_debt": 44128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71676000000, "total_liabilities": 84990000000, "total_debt": 48973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15441000000, "total_equity": 31138000000, "shares_outstanding": 520206000, "operating_cash_flow": 1813200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2059100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1368900000, "dividends_paid": 510100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1283100000, "free_cash_flow": 3872300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "779300000", "ebitda": "1702200000", "netIncome": "582000000", "grossProfit": "459000000", "depreciation": "None", "totalRevenue": "5045800000", "costOfRevenue": "4586800000", "interestIncome": "None", "incomeBeforeTax": "742000000", "interestExpense": "534500000", "operatingIncome": "920900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "136800000", "reportedCurrency": "USD", "netInterestIncome": "-533100000", "nonInterestIncome": "None", "operatingExpenses": "-461900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4586800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "605200000" }, "balance": { "goodwill": "53000000", "inventory": "1622000000", "commonStock": "3523000000", "currentDebt": "None", "investments": "None", "totalAssets": "117246000000", "longTermDebt": "44128000000", "shortTermDebt": "4845000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15441000000", "totalLiabilities": "84990000000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "6052000000", "currentLongTermDebt": "4702000000", "longTermInvestments": "5849000000", "shortTermInvestments": "220000000", "currentNetReceivables": "2867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111194000000", "currentAccountsPayable": "3429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50241000000", "totalShareholderEquity": "31138000000", "capitalLeaseObligations": "678000000", "otherCurrentLiabilities": "5040000000", "totalCurrentLiabilities": "13314000000", "otherNonCurrentLiabilities": "905000000", "totalNonCurrentLiabilities": "71676000000", "cashAndShortTermInvestments": "268000000", "commonStockSharesOutstanding": "520206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489200000", "profitLoss": "None", "dividendPayout": "510100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35700000", "operatingCashflow": "1813200000", "capitalExpenditures": "2059100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1283100000", "cashflowFromInvestment": "-1368900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 6010400000, "cost_of_revenue": 3183100000, "gross_profit": 2827300000, "ebit": 1626400000, "ebitda": 2506000000, "pretax_income": 1117900000, "tax_provision": 117600000, "net_income": 972000000, "net_income_to_common": 972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1106800000, "total_current_assets": 6860000000, "total_assets": 110253500000, "short_term_debt": 3253100000, "long_term_debt": 44239000000, "total_debt": 47492100000, "total_liabilities": 78713500000, "total_equity": 30389300000, "shares_outstanding": 537989000, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 2459700000, "capital_expenditure": 2143500000, "free_cash_flow": 4603200000, "dividends_paid": 497400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9445, "ticker_id": 4640, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1626400000", "ebitda": "2506000000", "netIncome": "972000000", "grossProfit": "2827300000", "depreciation": "None", "totalRevenue": "6010400000", "costOfRevenue": "3183100000", "interestIncome": "None", "incomeBeforeTax": "1117900000", "interestExpense": "508500000", "operatingIncome": "1521400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "117600000", "reportedCurrency": "USD", "netInterestIncome": "-508500000", "nonInterestIncome": "None", "operatingExpenses": "1305900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3183100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1000300000" }, "balance": { "goodwill": "52500000", "inventory": "1585700000", "commonStock": "3486000000", "currentDebt": "None", "investments": "None", "totalAssets": "110253500000", "longTermDebt": "44239000000", "shortTermDebt": "3253100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15369300000", "totalLiabilities": "78713500000", "otherCurrentAssets": "1109000000", "totalCurrentAssets": "6860000000", "currentLongTermDebt": "3056300000", "longTermInvestments": "5811800000", "shortTermInvestments": "225400000", "currentNetReceivables": "2833100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103393500000", "currentAccountsPayable": "2806700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47890000000", "totalShareholderEquity": "30389300000", "capitalLeaseObligations": "594700000", "otherCurrentLiabilities": "3439300000", "totalCurrentLiabilities": "9997600000", "otherNonCurrentLiabilities": "844600000", "totalNonCurrentLiabilities": "68715900000", "cashAndShortTermInvestments": "1106800000", "commonStockSharesOutstanding": "537989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1106800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000300000", "profitLoss": "None", "dividendPayout": "497400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "36400000", "operatingCashflow": "2459700000", "capitalExpenditures": "2143500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "770300000", "cashflowFromInvestment": "-2401800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6010400000, "cost_of_revenue": 3183100000, "gross_profit": 2827300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1626400000, "depreciation_amortisation": 879600000, "ebitda": 2506000000, "interest_expense": 508500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1117900000, "tax_provision": 117600000, "effective_tax_rate": null, "net_income": 972000000, "net_income_continuing_ops": 1000300000, "net_income_to_common": 972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1106800000, "short_term_investments": 225400000, "net_receivables": 2833100000, "inventory": 1585700000, "other_current_assets": null, "total_current_assets": 6860000000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103393500000, "total_assets": 110253500000, "short_term_debt": 3253100000, "accounts_payable": 2806700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9997600000, "long_term_debt": 44239000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68715900000, "total_liabilities": 78713500000, "total_debt": 47492100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15369300000, "total_equity": 30389300000, "shares_outstanding": 537989000, "operating_cash_flow": 2459700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2143500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2401800000, "dividends_paid": 497400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 770300000, "free_cash_flow": 4603200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1626400000", "ebitda": "2506000000", "netIncome": "972000000", "grossProfit": "2827300000", "depreciation": "None", "totalRevenue": "6010400000", "costOfRevenue": "3183100000", "interestIncome": "None", "incomeBeforeTax": "1117900000", "interestExpense": "508500000", "operatingIncome": "1521400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "117600000", "reportedCurrency": "USD", "netInterestIncome": "-508500000", "nonInterestIncome": "None", "operatingExpenses": "1305900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3183100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1000300000" }, "balance": { "goodwill": "52500000", "inventory": "1585700000", "commonStock": "3486000000", "currentDebt": "None", "investments": "None", "totalAssets": "110253500000", "longTermDebt": "44239000000", "shortTermDebt": "3253100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15369300000", "totalLiabilities": "78713500000", "otherCurrentAssets": "1109000000", "totalCurrentAssets": "6860000000", "currentLongTermDebt": "3056300000", "longTermInvestments": "5811800000", "shortTermInvestments": "225400000", "currentNetReceivables": "2833100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103393500000", "currentAccountsPayable": "2806700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47890000000", "totalShareholderEquity": "30389300000", "capitalLeaseObligations": "594700000", "otherCurrentLiabilities": "3439300000", "totalCurrentLiabilities": "9997600000", "otherNonCurrentLiabilities": "844600000", "totalNonCurrentLiabilities": "68715900000", "cashAndShortTermInvestments": "1106800000", "commonStockSharesOutstanding": "537989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1106800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000300000", "profitLoss": "None", "dividendPayout": "497400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "36400000", "operatingCashflow": "2459700000", "capitalExpenditures": "2143500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "770300000", "cashflowFromInvestment": "-2401800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 5087600000, "cost_of_revenue": 3323100000, "gross_profit": 1764500000, "ebit": 1507500000, "ebitda": 2360600000, "pretax_income": 1037400000, "tax_provision": -250900000, "net_income": 1225800000, "net_income_to_common": 1225800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227300000, "total_current_assets": 6321900000, "total_assets": 107778500000, "short_term_debt": 4805000000, "long_term_debt": 41313100000, "total_debt": 46118100000, "total_liabilities": 76810100000, "total_equity": 29871100000, "shares_outstanding": 536425635, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 1221100000, "capital_expenditure": 2090400000, "free_cash_flow": 3311500000, "dividends_paid": 499500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9446, "ticker_id": 4640, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1507500000", "ebitda": "2360600000", "netIncome": "1225800000", "grossProfit": "1764500000", "depreciation": "None", "totalRevenue": "5087600000", "costOfRevenue": "3323100000", "interestIncome": "None", "incomeBeforeTax": "1037400000", "interestExpense": "490700000", "operatingIncome": "1399500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-250900000", "reportedCurrency": "USD", "netInterestIncome": "-489500000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3323100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1288300000" }, "balance": { "goodwill": "52500000", "inventory": "1622000000", "commonStock": "3482400000", "currentDebt": "None", "investments": "None", "totalAssets": "107778500000", "longTermDebt": "41313100000", "shortTermDebt": "4805000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14896700000", "totalLiabilities": "76810100000", "otherCurrentAssets": "1463500000", "totalCurrentAssets": "6321900000", "currentLongTermDebt": "4714000000", "longTermInvestments": "5582800000", "shortTermInvestments": "212000000", "currentNetReceivables": "2797100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101456600000", "currentAccountsPayable": "2714200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46624600000", "totalShareholderEquity": "29871100000", "capitalLeaseObligations": "597500000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "11443300000", "otherNonCurrentLiabilities": "913800000", "totalNonCurrentLiabilities": "65366800000", "cashAndShortTermInvestments": "227300000", "commonStockSharesOutstanding": "536425635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "227300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1288300000", "profitLoss": "None", "dividendPayout": "499500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-24300000", "operatingCashflow": "1221100000", "capitalExpenditures": "2090400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2010800000", "cashflowFromInvestment": "-3245300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5087600000, "cost_of_revenue": 3323100000, "gross_profit": 1764500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1507500000, "depreciation_amortisation": 853100000, "ebitda": 2360600000, "interest_expense": 490700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1037400000, "tax_provision": -250900000, "effective_tax_rate": null, "net_income": 1225800000, "net_income_continuing_ops": 1288300000, "net_income_to_common": 1225800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227300000, "short_term_investments": 212000000, "net_receivables": 2797100000, "inventory": 1622000000, "other_current_assets": null, "total_current_assets": 6321900000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101456600000, "total_assets": 107778500000, "short_term_debt": 4805000000, "accounts_payable": 2714200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11443300000, "long_term_debt": 41313100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65366800000, "total_liabilities": 76810100000, "total_debt": 46118100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14896700000, "total_equity": 29871100000, "shares_outstanding": 536425635, "operating_cash_flow": 1221100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2090400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3245300000, "dividends_paid": 499500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2010800000, "free_cash_flow": 3311500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1507500000", "ebitda": "2360600000", "netIncome": "1225800000", "grossProfit": "1764500000", "depreciation": "None", "totalRevenue": "5087600000", "costOfRevenue": "3323100000", "interestIncome": "None", "incomeBeforeTax": "1037400000", "interestExpense": "490700000", "operatingIncome": "1399500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-250900000", "reportedCurrency": "USD", "netInterestIncome": "-489500000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3323100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1288300000" }, "balance": { "goodwill": "52500000", "inventory": "1622000000", "commonStock": "3482400000", "currentDebt": "None", "investments": "None", "totalAssets": "107778500000", "longTermDebt": "41313100000", "shortTermDebt": "4805000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14896700000", "totalLiabilities": "76810100000", "otherCurrentAssets": "1463500000", "totalCurrentAssets": "6321900000", "currentLongTermDebt": "4714000000", "longTermInvestments": "5582800000", "shortTermInvestments": "212000000", "currentNetReceivables": "2797100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101456600000", "currentAccountsPayable": "2714200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46624600000", "totalShareholderEquity": "29871100000", "capitalLeaseObligations": "597500000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "11443300000", "otherNonCurrentLiabilities": "913800000", "totalNonCurrentLiabilities": "65366800000", "cashAndShortTermInvestments": "227300000", "commonStockSharesOutstanding": "536425635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "227300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1288300000", "profitLoss": "None", "dividendPayout": "499500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-24300000", "operatingCashflow": "1221100000", "capitalExpenditures": "2090400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2010800000", "cashflowFromInvestment": "-3245300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 5639200000, "cost_of_revenue": 3760000000, "gross_profit": 1879200000, "ebit": 1385800000, "ebitda": 2219200000, "pretax_income": 927700000, "tax_provision": 125500000, "net_income": 800200000, "net_income_to_common": 800200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256800000, "total_current_assets": 5936900000, "total_assets": 104394600000, "short_term_debt": 7617800000, "long_term_debt": 38810900000, "total_debt": 46428700000, "total_liabilities": 77030600000, "total_equity": 27320700000, "shares_outstanding": 534663000, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 1450000000, "capital_expenditure": 2136000000, "free_cash_flow": 3586000000, "dividends_paid": 501000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9447, "ticker_id": 4640, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1385800000", "ebitda": "2219200000", "netIncome": "800200000", "grossProfit": "1879200000", "depreciation": "None", "totalRevenue": "5639200000", "costOfRevenue": "3760000000", "interestIncome": "None", "incomeBeforeTax": "927700000", "interestExpense": "496300000", "operatingIncome": "1457200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "125500000", "reportedCurrency": "USD", "netInterestIncome": "-494900000", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "802200000" }, "balance": { "goodwill": "52500000", "inventory": "1582200000", "commonStock": "3478700000", "currentDebt": "None", "investments": "None", "totalAssets": "104394600000", "longTermDebt": "38810900000", "shortTermDebt": "7617800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14169400000", "totalLiabilities": "77030600000", "otherCurrentAssets": "1273100000", "totalCurrentAssets": "5936900000", "currentLongTermDebt": "7525000000", "longTermInvestments": "4846800000", "shortTermInvestments": "206800000", "currentNetReceivables": "2618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98457700000", "currentAccountsPayable": "2380800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46930200000", "totalShareholderEquity": "27320700000", "capitalLeaseObligations": "594300000", "otherCurrentLiabilities": "1979200000", "totalCurrentLiabilities": "14242300000", "otherNonCurrentLiabilities": "828100000", "totalNonCurrentLiabilities": "62788300000", "cashAndShortTermInvestments": "256800000", "commonStockSharesOutstanding": "534663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802200000", "profitLoss": "None", "dividendPayout": "501000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "138600000", "operatingCashflow": "1450000000", "capitalExpenditures": "2136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "698000000", "cashflowFromInvestment": "-2102000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5639200000, "cost_of_revenue": 3760000000, "gross_profit": 1879200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1385800000, "depreciation_amortisation": 833400000, "ebitda": 2219200000, "interest_expense": 496300000, "interest_income": null, "other_non_operating": null, "pretax_income": 927700000, "tax_provision": 125500000, "effective_tax_rate": null, "net_income": 800200000, "net_income_continuing_ops": 802200000, "net_income_to_common": 800200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256800000, "short_term_investments": 206800000, "net_receivables": 2618000000, "inventory": 1582200000, "other_current_assets": null, "total_current_assets": 5936900000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98457700000, "total_assets": 104394600000, "short_term_debt": 7617800000, "accounts_payable": 2380800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14242300000, "long_term_debt": 38810900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62788300000, "total_liabilities": 77030600000, "total_debt": 46428700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14169400000, "total_equity": 27320700000, "shares_outstanding": 534663000, "operating_cash_flow": 1450000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2102000000, "dividends_paid": 501000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 698000000, "free_cash_flow": 3586000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1385800000", "ebitda": "2219200000", "netIncome": "800200000", "grossProfit": "1879200000", "depreciation": "None", "totalRevenue": "5639200000", "costOfRevenue": "3760000000", "interestIncome": "None", "incomeBeforeTax": "927700000", "interestExpense": "496300000", "operatingIncome": "1457200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "125500000", "reportedCurrency": "USD", "netInterestIncome": "-494900000", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "802200000" }, "balance": { "goodwill": "52500000", "inventory": "1582200000", "commonStock": "3478700000", "currentDebt": "None", "investments": "None", "totalAssets": "104394600000", "longTermDebt": "38810900000", "shortTermDebt": "7617800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14169400000", "totalLiabilities": "77030600000", "otherCurrentAssets": "1273100000", "totalCurrentAssets": "5936900000", "currentLongTermDebt": "7525000000", "longTermInvestments": "4846800000", "shortTermInvestments": "206800000", "currentNetReceivables": "2618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98457700000", "currentAccountsPayable": "2380800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46930200000", "totalShareholderEquity": "27320700000", "capitalLeaseObligations": "594300000", "otherCurrentLiabilities": "1979200000", "totalCurrentLiabilities": "14242300000", "otherNonCurrentLiabilities": "828100000", "totalNonCurrentLiabilities": "62788300000", "cashAndShortTermInvestments": "256800000", "commonStockSharesOutstanding": "534663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802200000", "profitLoss": "None", "dividendPayout": "501000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "138600000", "operatingCashflow": "1450000000", "capitalExpenditures": "2136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "698000000", "cashflowFromInvestment": "-2102000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 4704200000, "cost_of_revenue": 3220700000, "gross_profit": 1483500000, "ebit": 1161700000, "ebitda": 1989900000, "pretax_income": 724400000, "tax_provision": 58500000, "net_income": 664100000, "net_income_to_common": 664100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202900000, "total_current_assets": 5788800000, "total_assets": 103078000000, "short_term_debt": 5950700000, "long_term_debt": 39307800000, "total_debt": 45258500000, "total_liabilities": 76091900000, "total_equity": 26943800000, "shares_outstanding": 531337703, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 1727400000, "capital_expenditure": 2503600000, "free_cash_flow": 4231000000, "dividends_paid": 496500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9448, "ticker_id": 4640, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1161700000", "ebitda": "1989900000", "netIncome": "664100000", "grossProfit": "1483500000", "depreciation": "None", "totalRevenue": "4704200000", "costOfRevenue": "3220700000", "interestIncome": "None", "incomeBeforeTax": "724400000", "interestExpense": "464000000", "operatingIncome": "1098400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58500000", "reportedCurrency": "USD", "netInterestIncome": "-462800000", "nonInterestIncome": "None", "operatingExpenses": "385100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3220700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "665900000" }, "balance": { "goodwill": "52500000", "inventory": "1715100000", "commonStock": "3471600000", "currentDebt": "None", "investments": "None", "totalAssets": "103078000000", "longTermDebt": "39307800000", "shortTermDebt": "5950700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13869200000", "totalLiabilities": "76091900000", "otherCurrentAssets": "1023500000", "totalCurrentAssets": "5788800000", "currentLongTermDebt": "5858800000", "longTermInvestments": "4949400000", "shortTermInvestments": "215400000", "currentNetReceivables": "2631900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97289200000", "currentAccountsPayable": "2637600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45762800000", "totalShareholderEquity": "26943800000", "capitalLeaseObligations": "596200000", "otherCurrentLiabilities": "2044200000", "totalCurrentLiabilities": "13009300000", "otherNonCurrentLiabilities": "800600000", "totalNonCurrentLiabilities": "63082600000", "cashAndShortTermInvestments": "202900000", "commonStockSharesOutstanding": "531337703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664100000", "profitLoss": "None", "dividendPayout": "496500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16900000", "operatingCashflow": "1727400000", "capitalExpenditures": "2503600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1046400000", "cashflowFromInvestment": "-2827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "496500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4704200000, "cost_of_revenue": 3220700000, "gross_profit": 1483500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1161700000, "depreciation_amortisation": 828200000, "ebitda": 1989900000, "interest_expense": 464000000, "interest_income": null, "other_non_operating": null, "pretax_income": 724400000, "tax_provision": 58500000, "effective_tax_rate": null, "net_income": 664100000, "net_income_continuing_ops": 665900000, "net_income_to_common": 664100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202900000, "short_term_investments": 215400000, "net_receivables": 2631900000, "inventory": 1715100000, "other_current_assets": null, "total_current_assets": 5788800000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97289200000, "total_assets": 103078000000, "short_term_debt": 5950700000, "accounts_payable": 2637600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13009300000, "long_term_debt": 39307800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63082600000, "total_liabilities": 76091900000, "total_debt": 45258500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13869200000, "total_equity": 26943800000, "shares_outstanding": 531337703, "operating_cash_flow": 1727400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2503600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2827000000, "dividends_paid": 496500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1046400000, "free_cash_flow": 4231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1161700000", "ebitda": "1989900000", "netIncome": "664100000", "grossProfit": "1483500000", "depreciation": "None", "totalRevenue": "4704200000", "costOfRevenue": "3220700000", "interestIncome": "None", "incomeBeforeTax": "724400000", "interestExpense": "464000000", "operatingIncome": "1098400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58500000", "reportedCurrency": "USD", "netInterestIncome": "-462800000", "nonInterestIncome": "None", "operatingExpenses": "385100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3220700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "665900000" }, "balance": { "goodwill": "52500000", "inventory": "1715100000", "commonStock": "3471600000", "currentDebt": "None", "investments": "None", "totalAssets": "103078000000", "longTermDebt": "39307800000", "shortTermDebt": "5950700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13869200000", "totalLiabilities": "76091900000", "otherCurrentAssets": "1023500000", "totalCurrentAssets": "5788800000", "currentLongTermDebt": "5858800000", "longTermInvestments": "4949400000", "shortTermInvestments": "215400000", "currentNetReceivables": "2631900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97289200000", "currentAccountsPayable": "2637600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45762800000", "totalShareholderEquity": "26943800000", "capitalLeaseObligations": "596200000", "otherCurrentLiabilities": "2044200000", "totalCurrentLiabilities": "13009300000", "otherNonCurrentLiabilities": "800600000", "totalNonCurrentLiabilities": "63082600000", "cashAndShortTermInvestments": "202900000", "commonStockSharesOutstanding": "531337703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664100000", "profitLoss": "None", "dividendPayout": "496500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16900000", "operatingCashflow": "1727400000", "capitalExpenditures": "2503600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1046400000", "cashflowFromInvestment": "-2827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "496500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 5488300000, "cost_of_revenue": 3661200000, "gross_profit": 1827100000, "ebit": 1471900000, "ebitda": 2324600000, "pretax_income": 999200000, "tax_provision": 37500000, "net_income": 959600000, "net_income_to_common": 959600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245800000, "total_current_assets": 6020800000, "total_assets": 100119100000, "short_term_debt": 4583000000, "long_term_debt": 39147700000, "total_debt": 43730700000, "total_liabilities": 73394500000, "total_equity": 26617400000, "shares_outstanding": 533600842, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 2172700000, "capital_expenditure": 1878900000, "free_cash_flow": 4051600000, "dividends_paid": 471400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9450, "ticker_id": 4640, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1471900000", "ebitda": "2324600000", "netIncome": "959600000", "grossProfit": "1827100000", "depreciation": "None", "totalRevenue": "5488300000", "costOfRevenue": "3661200000", "interestIncome": "None", "incomeBeforeTax": "999200000", "interestExpense": "490000000", "operatingIncome": "1419900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37500000", "reportedCurrency": "USD", "netInterestIncome": "-498800000", "nonInterestIncome": "None", "operatingExpenses": "407200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3661200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "961700000" }, "balance": { "goodwill": "52500000", "inventory": "1685700000", "commonStock": "3468700000", "currentDebt": "None", "investments": "None", "totalAssets": "100119100000", "longTermDebt": "39147700000", "shortTermDebt": "4583000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13700700000", "totalLiabilities": "73394500000", "otherCurrentAssets": "1263600000", "totalCurrentAssets": "6020800000", "currentLongTermDebt": "4486300000", "longTermInvestments": "4679200000", "shortTermInvestments": "228600000", "currentNetReceivables": "2597100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94098300000", "currentAccountsPayable": "2265600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44221200000", "totalShareholderEquity": "26617400000", "capitalLeaseObligations": "587200000", "otherCurrentLiabilities": "2151800000", "totalCurrentLiabilities": "10647600000", "otherNonCurrentLiabilities": "677900000", "totalNonCurrentLiabilities": "62812700000", "cashAndShortTermInvestments": "245800000", "commonStockSharesOutstanding": "533600842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "961700000", "profitLoss": "None", "dividendPayout": "471400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "77200000", "operatingCashflow": "2172700000", "capitalExpenditures": "1878900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-601600000", "cashflowFromInvestment": "-1519800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1611500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5488300000, "cost_of_revenue": 3661200000, "gross_profit": 1827100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1471900000, "depreciation_amortisation": 852700000, "ebitda": 2324600000, "interest_expense": 490000000, "interest_income": null, "other_non_operating": null, "pretax_income": 999200000, "tax_provision": 37500000, "effective_tax_rate": null, "net_income": 959600000, "net_income_continuing_ops": 961700000, "net_income_to_common": 959600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245800000, "short_term_investments": 228600000, "net_receivables": 2597100000, "inventory": 1685700000, "other_current_assets": null, "total_current_assets": 6020800000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94098300000, "total_assets": 100119100000, "short_term_debt": 4583000000, "accounts_payable": 2265600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10647600000, "long_term_debt": 39147700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62812700000, "total_liabilities": 73394500000, "total_debt": 43730700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13700700000, "total_equity": 26617400000, "shares_outstanding": 533600842, "operating_cash_flow": 2172700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1878900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1519800000, "dividends_paid": 471400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -601600000, "free_cash_flow": 4051600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1471900000", "ebitda": "2324600000", "netIncome": "959600000", "grossProfit": "1827100000", "depreciation": "None", "totalRevenue": "5488300000", "costOfRevenue": "3661200000", "interestIncome": "None", "incomeBeforeTax": "999200000", "interestExpense": "490000000", "operatingIncome": "1419900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37500000", "reportedCurrency": "USD", "netInterestIncome": "-498800000", "nonInterestIncome": "None", "operatingExpenses": "407200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3661200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "961700000" }, "balance": { "goodwill": "52500000", "inventory": "1685700000", "commonStock": "3468700000", "currentDebt": "None", "investments": "None", "totalAssets": "100119100000", "longTermDebt": "39147700000", "shortTermDebt": "4583000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13700700000", "totalLiabilities": "73394500000", "otherCurrentAssets": "1263600000", "totalCurrentAssets": "6020800000", "currentLongTermDebt": "4486300000", "longTermInvestments": "4679200000", "shortTermInvestments": "228600000", "currentNetReceivables": "2597100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94098300000", "currentAccountsPayable": "2265600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44221200000", "totalShareholderEquity": "26617400000", "capitalLeaseObligations": "587200000", "otherCurrentLiabilities": "2151800000", "totalCurrentLiabilities": "10647600000", "otherNonCurrentLiabilities": "677900000", "totalNonCurrentLiabilities": "62812700000", "cashAndShortTermInvestments": "245800000", "commonStockSharesOutstanding": "533600842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "961700000", "profitLoss": "None", "dividendPayout": "471400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "77200000", "operatingCashflow": "2172700000", "capitalExpenditures": "1878900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-601600000", "cashflowFromInvestment": "-1519800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1611500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 4627900000, "cost_of_revenue": 3358000000, "gross_profit": 1269900000, "ebit": 790700000, "ebitda": 1612600000, "pretax_income": 349200000, "tax_provision": 6700000, "net_income": 340300000, "net_income_to_common": 340300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202500000, "total_current_assets": 6652800000, "total_assets": 99622600000, "short_term_debt": 3852700000, "long_term_debt": 39990400000, "total_debt": 43843100000, "total_liabilities": 73390000000, "total_equity": 26135200000, "shares_outstanding": 530140990, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 1462000000, "capital_expenditure": 1592700000, "free_cash_flow": 3054700000, "dividends_paid": 469100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9451, "ticker_id": 4640, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "790700000", "ebitda": "1612600000", "netIncome": "340300000", "grossProfit": "1269900000", "depreciation": "None", "totalRevenue": "4627900000", "costOfRevenue": "3358000000", "interestIncome": "None", "incomeBeforeTax": "349200000", "interestExpense": "466700000", "operatingIncome": "876300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-465600000", "nonInterestIncome": "None", "operatingExpenses": "393600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "342500000" }, "balance": { "goodwill": "52500000", "inventory": "1763000000", "commonStock": "3465400000", "currentDebt": "None", "investments": "None", "totalAssets": "99622600000", "longTermDebt": "39990400000", "shortTermDebt": "3852700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13211300000", "totalLiabilities": "73390000000", "otherCurrentAssets": "1809800000", "totalCurrentAssets": "6652800000", "currentLongTermDebt": "3753600000", "longTermInvestments": "4497200000", "shortTermInvestments": "225700000", "currentNetReceivables": "2651800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92969800000", "currentAccountsPayable": "2331500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44340000000", "totalShareholderEquity": "26135200000", "capitalLeaseObligations": "596000000", "otherCurrentLiabilities": "2023600000", "totalCurrentLiabilities": "10162700000", "otherNonCurrentLiabilities": "646100000", "totalNonCurrentLiabilities": "63284200000", "cashAndShortTermInvestments": "202500000", "commonStockSharesOutstanding": "530140990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340300000", "profitLoss": "None", "dividendPayout": "469100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "1462000000", "capitalExpenditures": "1592700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84500000", "cashflowFromInvestment": "-1580400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4627900000, "cost_of_revenue": 3358000000, "gross_profit": 1269900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790700000, "depreciation_amortisation": 821900000, "ebitda": 1612600000, "interest_expense": 466700000, "interest_income": null, "other_non_operating": null, "pretax_income": 349200000, "tax_provision": 6700000, "effective_tax_rate": null, "net_income": 340300000, "net_income_continuing_ops": 342500000, "net_income_to_common": 340300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202500000, "short_term_investments": 225700000, "net_receivables": 2651800000, "inventory": 1763000000, "other_current_assets": null, "total_current_assets": 6652800000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92969800000, "total_assets": 99622600000, "short_term_debt": 3852700000, "accounts_payable": 2331500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10162700000, "long_term_debt": 39990400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63284200000, "total_liabilities": 73390000000, "total_debt": 43843100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13211300000, "total_equity": 26135200000, "shares_outstanding": 530140990, "operating_cash_flow": 1462000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1592700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1580400000, "dividends_paid": 469100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84500000, "free_cash_flow": 3054700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "790700000", "ebitda": "1612600000", "netIncome": "340300000", "grossProfit": "1269900000", "depreciation": "None", "totalRevenue": "4627900000", "costOfRevenue": "3358000000", "interestIncome": "None", "incomeBeforeTax": "349200000", "interestExpense": "466700000", "operatingIncome": "876300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-465600000", "nonInterestIncome": "None", "operatingExpenses": "393600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "342500000" }, "balance": { "goodwill": "52500000", "inventory": "1763000000", "commonStock": "3465400000", "currentDebt": "None", "investments": "None", "totalAssets": "99622600000", "longTermDebt": "39990400000", "shortTermDebt": "3852700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13211300000", "totalLiabilities": "73390000000", "otherCurrentAssets": "1809800000", "totalCurrentAssets": "6652800000", "currentLongTermDebt": "3753600000", "longTermInvestments": "4497200000", "shortTermInvestments": "225700000", "currentNetReceivables": "2651800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92969800000", "currentAccountsPayable": "2331500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44340000000", "totalShareholderEquity": "26135200000", "capitalLeaseObligations": "596000000", "otherCurrentLiabilities": "2023600000", "totalCurrentLiabilities": "10162700000", "otherNonCurrentLiabilities": "646100000", "totalNonCurrentLiabilities": "63284200000", "cashAndShortTermInvestments": "202500000", "commonStockSharesOutstanding": "530140990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340300000", "profitLoss": "None", "dividendPayout": "469100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "1462000000", "capitalExpenditures": "1592700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84500000", "cashflowFromInvestment": "-1580400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 5096100000, "cost_of_revenue": 3443600000, "gross_profit": 1652500000, "ebit": 1276100000, "ebitda": 2063200000, "pretax_income": 863800000, "tax_provision": -141900000, "net_income": 1003100000, "net_income_to_common": 1003100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230700000, "total_current_assets": 5849600000, "total_assets": 97744600000, "short_term_debt": 5043300000, "long_term_debt": 38637300000, "total_debt": 43680600000, "total_liabilities": 71900900000, "total_equity": 25803300000, "shares_outstanding": 527596395, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 1442200000, "capital_expenditure": 1795400000, "free_cash_flow": 3237600000, "dividends_paid": 466900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9452, "ticker_id": 4640, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1276100000", "ebitda": "2063200000", "netIncome": "1003100000", "grossProfit": "1652500000", "depreciation": "None", "totalRevenue": "5096100000", "costOfRevenue": "3443600000", "interestIncome": "None", "incomeBeforeTax": "863800000", "interestExpense": "436800000", "operatingIncome": "1242100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-141900000", "reportedCurrency": "USD", "netInterestIncome": "-435600000", "nonInterestIncome": "None", "operatingExpenses": "410400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3443600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1005700000" }, "balance": { "goodwill": "52500000", "inventory": "1770300000", "commonStock": "3433300000", "currentDebt": "None", "investments": "None", "totalAssets": "97744600000", "longTermDebt": "38637300000", "shortTermDebt": "5043300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13338000000", "totalLiabilities": "71900900000", "otherCurrentAssets": "1216300000", "totalCurrentAssets": "5849600000", "currentLongTermDebt": "4936200000", "longTermInvestments": "4422300000", "shortTermInvestments": "217000000", "currentNetReceivables": "2415300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91895000000", "currentAccountsPayable": "1990900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44189900000", "totalShareholderEquity": "25803300000", "capitalLeaseObligations": "616400000", "otherCurrentLiabilities": "1760600000", "totalCurrentLiabilities": "10906600000", "otherNonCurrentLiabilities": "561400000", "totalNonCurrentLiabilities": "60994300000", "cashAndShortTermInvestments": "230700000", "commonStockSharesOutstanding": "527596395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1005700000", "profitLoss": "None", "dividendPayout": "466900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "104300000", "operatingCashflow": "1442200000", "capitalExpenditures": "1795400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129900000", "cashflowFromInvestment": "-1669300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5096100000, "cost_of_revenue": 3443600000, "gross_profit": 1652500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1276100000, "depreciation_amortisation": 787100000, "ebitda": 2063200000, "interest_expense": 436800000, "interest_income": null, "other_non_operating": null, "pretax_income": 863800000, "tax_provision": -141900000, "effective_tax_rate": null, "net_income": 1003100000, "net_income_continuing_ops": 1005700000, "net_income_to_common": 1003100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230700000, "short_term_investments": 217000000, "net_receivables": 2415300000, "inventory": 1770300000, "other_current_assets": null, "total_current_assets": 5849600000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91895000000, "total_assets": 97744600000, "short_term_debt": 5043300000, "accounts_payable": 1990900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10906600000, "long_term_debt": 38637300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60994300000, "total_liabilities": 71900900000, "total_debt": 43680600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13338000000, "total_equity": 25803300000, "shares_outstanding": 527596395, "operating_cash_flow": 1442200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1795400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1669300000, "dividends_paid": 466900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129900000, "free_cash_flow": 3237600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1276100000", "ebitda": "2063200000", "netIncome": "1003100000", "grossProfit": "1652500000", "depreciation": "None", "totalRevenue": "5096100000", "costOfRevenue": "3443600000", "interestIncome": "None", "incomeBeforeTax": "863800000", "interestExpense": "436800000", "operatingIncome": "1242100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-141900000", "reportedCurrency": "USD", "netInterestIncome": "-435600000", "nonInterestIncome": "None", "operatingExpenses": "410400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3443600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1005700000" }, "balance": { "goodwill": "52500000", "inventory": "1770300000", "commonStock": "3433300000", "currentDebt": "None", "investments": "None", "totalAssets": "97744600000", "longTermDebt": "38637300000", "shortTermDebt": "5043300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13338000000", "totalLiabilities": "71900900000", "otherCurrentAssets": "1216300000", "totalCurrentAssets": "5849600000", "currentLongTermDebt": "4936200000", "longTermInvestments": "4422300000", "shortTermInvestments": "217000000", "currentNetReceivables": "2415300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91895000000", "currentAccountsPayable": "1990900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44189900000", "totalShareholderEquity": "25803300000", "capitalLeaseObligations": "616400000", "otherCurrentLiabilities": "1760600000", "totalCurrentLiabilities": "10906600000", "otherNonCurrentLiabilities": "561400000", "totalNonCurrentLiabilities": "60994300000", "cashAndShortTermInvestments": "230700000", "commonStockSharesOutstanding": "527596395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1005700000", "profitLoss": "None", "dividendPayout": "466900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "104300000", "operatingCashflow": "1442200000", "capitalExpenditures": "1795400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129900000", "cashflowFromInvestment": "-1669300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 4688000000, "cost_of_revenue": 3544400000, "gross_profit": 1143600000, "ebit": 753800000, "ebitda": 1631400000, "pretax_income": 289200000, "tax_provision": -48600000, "net_income": 336200000, "net_income_to_common": 336200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330100000, "total_current_assets": 6082100000, "total_assets": 96684000000, "short_term_debt": 5436400000, "long_term_debt": 37652700000, "total_debt": 43089100000, "total_liabilities": 71398100000, "total_equity": 25246700000, "shares_outstanding": 523901327, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 1336500000, "capital_expenditure": 1678500000, "free_cash_flow": 3015000000, "dividends_paid": 466600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9453, "ticker_id": 4640, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "753800000", "ebitda": "1631400000", "netIncome": "336200000", "grossProfit": "1143600000", "depreciation": "None", "totalRevenue": "4688000000", "costOfRevenue": "3544400000", "interestIncome": "None", "incomeBeforeTax": "289200000", "interestExpense": "462200000", "operatingIncome": "800500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-48600000", "reportedCurrency": "USD", "netInterestIncome": "-460900000", "nonInterestIncome": "None", "operatingExpenses": "343100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3544400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "337800000" }, "balance": { "goodwill": "52500000", "inventory": "1879500000", "commonStock": "3427900000", "currentDebt": "None", "investments": "None", "totalAssets": "96684000000", "longTermDebt": "37652700000", "shortTermDebt": "5436400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12800400000", "totalLiabilities": "71398100000", "otherCurrentAssets": "1210800000", "totalCurrentAssets": "6082100000", "currentLongTermDebt": "5320700000", "longTermInvestments": "4196500000", "shortTermInvestments": "214300000", "currentNetReceivables": "2447400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90601900000", "currentAccountsPayable": "2032500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43608500000", "totalShareholderEquity": "25246700000", "capitalLeaseObligations": "635100000", "otherCurrentLiabilities": "1890900000", "totalCurrentLiabilities": "11583600000", "otherNonCurrentLiabilities": "545800000", "totalNonCurrentLiabilities": "59814500000", "cashAndShortTermInvestments": "330100000", "commonStockSharesOutstanding": "523901327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337800000", "profitLoss": "None", "dividendPayout": "466600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-159600000", "operatingCashflow": "1336500000", "capitalExpenditures": "1678500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258600000", "cashflowFromInvestment": "-1623200000", "stockBasedCompensation": "50900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1864800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4688000000, "cost_of_revenue": 3544400000, "gross_profit": 1143600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 753800000, "depreciation_amortisation": 877600000, "ebitda": 1631400000, "interest_expense": 462200000, "interest_income": null, "other_non_operating": null, "pretax_income": 289200000, "tax_provision": -48600000, "effective_tax_rate": null, "net_income": 336200000, "net_income_continuing_ops": 337800000, "net_income_to_common": 336200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330100000, "short_term_investments": 214300000, "net_receivables": 2447400000, "inventory": 1879500000, "other_current_assets": null, "total_current_assets": 6082100000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90601900000, "total_assets": 96684000000, "short_term_debt": 5436400000, "accounts_payable": 2032500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11583600000, "long_term_debt": 37652700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59814500000, "total_liabilities": 71398100000, "total_debt": 43089100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12800400000, "total_equity": 25246700000, "shares_outstanding": 523901327, "operating_cash_flow": 1336500000, "stock_based_compensation": 50900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1678500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1623200000, "dividends_paid": 466600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258600000, "free_cash_flow": 3015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "753800000", "ebitda": "1631400000", "netIncome": "336200000", "grossProfit": "1143600000", "depreciation": "None", "totalRevenue": "4688000000", "costOfRevenue": "3544400000", "interestIncome": "None", "incomeBeforeTax": "289200000", "interestExpense": "462200000", "operatingIncome": "800500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-48600000", "reportedCurrency": "USD", "netInterestIncome": "-460900000", "nonInterestIncome": "None", "operatingExpenses": "343100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3544400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "337800000" }, "balance": { "goodwill": "52500000", "inventory": "1879500000", "commonStock": "3427900000", "currentDebt": "None", "investments": "None", "totalAssets": "96684000000", "longTermDebt": "37652700000", "shortTermDebt": "5436400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12800400000", "totalLiabilities": "71398100000", "otherCurrentAssets": "1210800000", "totalCurrentAssets": "6082100000", "currentLongTermDebt": "5320700000", "longTermInvestments": "4196500000", "shortTermInvestments": "214300000", "currentNetReceivables": "2447400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90601900000", "currentAccountsPayable": "2032500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43608500000", "totalShareholderEquity": "25246700000", "capitalLeaseObligations": "635100000", "otherCurrentLiabilities": "1890900000", "totalCurrentLiabilities": "11583600000", "otherNonCurrentLiabilities": "545800000", "totalNonCurrentLiabilities": "59814500000", "cashAndShortTermInvestments": "330100000", "commonStockSharesOutstanding": "523901327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337800000", "profitLoss": "None", "dividendPayout": "466600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-159600000", "operatingCashflow": "1336500000", "capitalExpenditures": "1678500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258600000", "cashflowFromInvestment": "-1623200000", "stockBasedCompensation": "50900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1864800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 5352600000, "cost_of_revenue": 3594300000, "gross_profit": 1758300000, "ebit": 1472800000, "ebitda": 2265100000, "pretax_income": 1022500000, "tax_provision": 64200000, "net_income": 953700000, "net_income_to_common": 953700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353300000, "total_current_assets": 6736600000, "total_assets": 95125600000, "short_term_debt": 5621700000, "long_term_debt": 36715500000, "total_debt": 42337200000, "total_liabilities": 69776000000, "total_equity": 25309700000, "shares_outstanding": 521444125, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 1794100000, "capital_expenditure": 1704400000, "free_cash_flow": 3498500000, "dividends_paid": 430200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9455, "ticker_id": 4640, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1472800000", "ebitda": "2265100000", "netIncome": "953700000", "grossProfit": "1758300000", "depreciation": "None", "totalRevenue": "5352600000", "costOfRevenue": "3594300000", "interestIncome": "None", "incomeBeforeTax": "1022500000", "interestExpense": "471600000", "operatingIncome": "1364400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "64200000", "reportedCurrency": "USD", "netInterestIncome": "-470300000", "nonInterestIncome": "None", "operatingExpenses": "393900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3594300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "958300000" }, "balance": { "goodwill": "52500000", "inventory": "1720000000", "commonStock": "3424300000", "currentDebt": "None", "investments": "None", "totalAssets": "95125600000", "longTermDebt": "36715500000", "shortTermDebt": "5621700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12929500000", "totalLiabilities": "69776000000", "otherCurrentAssets": "1887300000", "totalCurrentAssets": "6736600000", "currentLongTermDebt": "5504000000", "longTermInvestments": "3905100000", "shortTermInvestments": "211000000", "currentNetReceivables": "2565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88389000000", "currentAccountsPayable": "2258600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76440200000", "shortLongTermDebtTotal": "42851800000", "totalShareholderEquity": "25309700000", "capitalLeaseObligations": "632300000", "otherCurrentLiabilities": "1817200000", "totalCurrentLiabilities": "11278100000", "otherNonCurrentLiabilities": "597300000", "totalNonCurrentLiabilities": "58497900000", "cashAndShortTermInvestments": "353300000", "commonStockSharesOutstanding": "521444125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "958300000", "profitLoss": "None", "dividendPayout": "430200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-29300000", "operatingCashflow": "1794100000", "capitalExpenditures": "1704400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1359700000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "242200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "253300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5352600000, "cost_of_revenue": 3594300000, "gross_profit": 1758300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1472800000, "depreciation_amortisation": 792300000, "ebitda": 2265100000, "interest_expense": 471600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1022500000, "tax_provision": 64200000, "effective_tax_rate": null, "net_income": 953700000, "net_income_continuing_ops": 958300000, "net_income_to_common": 953700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353300000, "short_term_investments": 211000000, "net_receivables": 2565000000, "inventory": 1720000000, "other_current_assets": null, "total_current_assets": 6736600000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88389000000, "total_assets": 95125600000, "short_term_debt": 5621700000, "accounts_payable": 2258600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11278100000, "long_term_debt": 36715500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58497900000, "total_liabilities": 69776000000, "total_debt": 42337200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12929500000, "total_equity": 25309700000, "shares_outstanding": 521444125, "operating_cash_flow": 1794100000, "stock_based_compensation": 242200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1704400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378000000, "dividends_paid": 430200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1359700000, "free_cash_flow": 3498500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1472800000", "ebitda": "2265100000", "netIncome": "953700000", "grossProfit": "1758300000", "depreciation": "None", "totalRevenue": "5352600000", "costOfRevenue": "3594300000", "interestIncome": "None", "incomeBeforeTax": "1022500000", "interestExpense": "471600000", "operatingIncome": "1364400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "64200000", "reportedCurrency": "USD", "netInterestIncome": "-470300000", "nonInterestIncome": "None", "operatingExpenses": "393900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3594300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "958300000" }, "balance": { "goodwill": "52500000", "inventory": "1720000000", "commonStock": "3424300000", "currentDebt": "None", "investments": "None", "totalAssets": "95125600000", "longTermDebt": "36715500000", "shortTermDebt": "5621700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12929500000", "totalLiabilities": "69776000000", "otherCurrentAssets": "1887300000", "totalCurrentAssets": "6736600000", "currentLongTermDebt": "5504000000", "longTermInvestments": "3905100000", "shortTermInvestments": "211000000", "currentNetReceivables": "2565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88389000000", "currentAccountsPayable": "2258600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76440200000", "shortLongTermDebtTotal": "42851800000", "totalShareholderEquity": "25309700000", "capitalLeaseObligations": "632300000", "otherCurrentLiabilities": "1817200000", "totalCurrentLiabilities": "11278100000", "otherNonCurrentLiabilities": "597300000", "totalNonCurrentLiabilities": "58497900000", "cashAndShortTermInvestments": "353300000", "commonStockSharesOutstanding": "521444125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "958300000", "profitLoss": "None", "dividendPayout": "430200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-29300000", "operatingCashflow": "1794100000", "capitalExpenditures": "1704400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1359700000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "242200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "253300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "income_statement": { "revenue": 4497300000, "cost_of_revenue": 3138300000, "gross_profit": 1359000000, "ebit": 985800000, "ebitda": 1727400000, "pretax_income": 544699999, "tax_provision": 28600000, "net_income": 521200000, "net_income_to_common": 521200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304900000, "total_current_assets": 8041300000, "total_assets": 96002100000, "short_term_debt": 7364500000, "long_term_debt": 36762000000, "total_debt": 44126500000, "total_liabilities": 71878500000, "total_equity": 23901400000, "shares_outstanding": 516242919, "goodwill_and_intangibles": 52500000 }, "cash_flow": { "operating_cash_flow": 1163800000, "capital_expenditure": 2031800000, "free_cash_flow": 3195600000, "dividends_paid": 431800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9456, "ticker_id": 4640, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:45.292479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "985800000", "ebitda": "1727400000", "netIncome": "521200000", "grossProfit": "1359000000", "depreciation": "None", "totalRevenue": "4497300000", "costOfRevenue": "3138300000", "interestIncome": "None", "incomeBeforeTax": "544699999", "interestExpense": "460500000", "operatingIncome": "998600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28600000", "reportedCurrency": "USD", "netInterestIncome": "-460000000", "nonInterestIncome": "None", "operatingExpenses": "360400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "74800000", "costofGoodsAndServicesSold": "3138300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741600000", "sellingGeneralAndAdministrative": "631200000", "netIncomeFromContinuingOperations": "516100000" }, "balance": { "goodwill": "52500000", "inventory": "1681800000", "commonStock": "3421500000", "currentDebt": "None", "investments": "None", "totalAssets": "96002100000", "longTermDebt": "36762000000", "shortTermDebt": "7364500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12405500000", "totalLiabilities": "71878500000", "otherCurrentAssets": "3466200000", "totalCurrentAssets": "8041300000", "currentLongTermDebt": "7247900000", "longTermInvestments": "4043100000", "shortTermInvestments": "202500000", "currentNetReceivables": "2385900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87960800000", "currentAccountsPayable": "2433900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74681400000", "shortLongTermDebtTotal": "44660100000", "totalShareholderEquity": "23901400000", "capitalLeaseObligations": "650200000", "otherCurrentLiabilities": "1720000000", "totalCurrentLiabilities": "13267100000", "otherNonCurrentLiabilities": "568200000", "totalNonCurrentLiabilities": "58611400000", "cashAndShortTermInvestments": "304900000", "commonStockSharesOutstanding": "516242919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "304900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516100000", "profitLoss": "None", "dividendPayout": "431800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-199200000", "operatingCashflow": "1163800000", "capitalExpenditures": "2031800000", "changeInReceivables": "-70600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "813700000", "cashflowFromInvestment": "-2020300000", "stockBasedCompensation": "171800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1611500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4497300000, "cost_of_revenue": 3138300000, "gross_profit": 1359000000, "research_and_development": null, "selling_general_admin": 631200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 985800000, "depreciation_amortisation": 741600000, "ebitda": 1727400000, "interest_expense": 460500000, "interest_income": null, "other_non_operating": null, "pretax_income": 544699999, "tax_provision": 28600000, "effective_tax_rate": null, "net_income": 521200000, "net_income_continuing_ops": 516100000, "net_income_to_common": 521200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304900000, "short_term_investments": 202500000, "net_receivables": 2385900000, "inventory": 1681800000, "other_current_assets": null, "total_current_assets": 8041300000, "net_ppe": null, "goodwill": 52500000, "intangible_assets": null, "goodwill_and_intangibles": 52500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87960800000, "total_assets": 96002100000, "short_term_debt": 7364500000, "accounts_payable": 2433900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13267100000, "long_term_debt": 36762000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58611400000, "total_liabilities": 71878500000, "total_debt": 44126500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12405500000, "total_equity": 23901400000, "shares_outstanding": 516242919, "operating_cash_flow": 1163800000, "stock_based_compensation": 171800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2031800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2020300000, "dividends_paid": 431800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 813700000, "free_cash_flow": 3195600000, "net_change_in_cash": -42800000 }, "raw_data": { "income": { "ebit": "985800000", "ebitda": "1727400000", "netIncome": "521200000", "grossProfit": "1359000000", "depreciation": "None", "totalRevenue": "4497300000", "costOfRevenue": "3138300000", "interestIncome": "None", "incomeBeforeTax": "544699999", "interestExpense": "460500000", "operatingIncome": "998600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28600000", "reportedCurrency": "USD", "netInterestIncome": "-460000000", "nonInterestIncome": "None", "operatingExpenses": "360400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "74800000", "costofGoodsAndServicesSold": "3138300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741600000", "sellingGeneralAndAdministrative": "631200000", "netIncomeFromContinuingOperations": "516100000" }, "balance": { "goodwill": "52500000", "inventory": "1681800000", "commonStock": "3421500000", "currentDebt": "None", "investments": "None", "totalAssets": "96002100000", "longTermDebt": "36762000000", "shortTermDebt": "7364500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12405500000", "totalLiabilities": "71878500000", "otherCurrentAssets": "3466200000", "totalCurrentAssets": "8041300000", "currentLongTermDebt": "7247900000", "longTermInvestments": "4043100000", "shortTermInvestments": "202500000", "currentNetReceivables": "2385900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87960800000", "currentAccountsPayable": "2433900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74681400000", "shortLongTermDebtTotal": "44660100000", "totalShareholderEquity": "23901400000", "capitalLeaseObligations": "650200000", "otherCurrentLiabilities": "1720000000", "totalCurrentLiabilities": "13267100000", "otherNonCurrentLiabilities": "568200000", "totalNonCurrentLiabilities": "58611400000", "cashAndShortTermInvestments": "304900000", "commonStockSharesOutstanding": "516242919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "304900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516100000", "profitLoss": "None", "dividendPayout": "431800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-199200000", "operatingCashflow": "1163800000", "capitalExpenditures": "2031800000", "changeInReceivables": "-70600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "813700000", "cashflowFromInvestment": "-2020300000", "stockBasedCompensation": "171800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1611500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }