{ "ticker": { "uuid": "ce47b8a2-bebe-4f7d-b6eb-cbbffdf6b6a8", "symbol": "LFVN", "name": "Lifevantage Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/ce47b8a2-bebe-4f7d-b6eb-cbbffdf6b6a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce47b8a2-bebe-4f7d-b6eb-cbbffdf6b6a8/" }, "latest_snapshot": { "ticker": { "uuid": "ce47b8a2-bebe-4f7d-b6eb-cbbffdf6b6a8", "symbol": "LFVN", "name": "Lifevantage Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/ce47b8a2-bebe-4f7d-b6eb-cbbffdf6b6a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce47b8a2-bebe-4f7d-b6eb-cbbffdf6b6a8/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.81, "value": 0.85, "quality": 0.86, "momentum": 0.04, "coverage": 1, "confidence": 0.969, "delta": 2 }, "headline_factors": { "price": 6.2, "market_cap": 78218096.4, "pe_ratio": 13.5984, "earnings_yield": 0.0891, "ebitda_to_ev": 0.1263, "shareholder_yield": 0.1072, "roe": 0.1725, "piotroski_f_score": 7, "momentum_12_1": -0.4928, "volatility_252d": 0.7171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.5984, "ev_ebitda": 7.9171, "earnings_yield": 0.0891, "fcf_yield": 0.1217, "shareholder_yield": 0.1072 }, "quality": { "roe": 0.1725, "roic": 0.1852, "gross_margin": 0.7814, "fcf_margin": 0.0473, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.1215, "eps_growth_1y": -0.3714, "fcf_growth_1y": -0.3788 }, "momentum": { "price_return_12m": -0.5094, "momentum_12_1": -0.4928, "relative_strength": -0.7055 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.86, "momentum_percentile": 0.04, "growth_composite": 99, "yield_composite": 9, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.97, "os": 0.29, "value": 0.3, "quality": 0.87, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 21.8671, "earnings_yield": 0.0548, "shareholder_yield": 0.0666, "roe": 0.1725, "momentum_12_1": -0.5646 }, { "week_end_date": "2026-06-14", "price": 9.05, "os": 0.3, "value": 0.35, "quality": 0.84, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 19.8493, "earnings_yield": 0.0605, "shareholder_yield": 0.0734, "roe": 0.1725, "momentum_12_1": -0.5754 }, { "week_end_date": "2026-06-21", "price": 6.41, "os": 0.79, "value": 0.83, "quality": 0.85, "momentum": 0.03, "confidence": 1, "coverage": 1, "pe_ratio": 14.059, "earnings_yield": 0.0861, "shareholder_yield": 0.1037, "roe": 0.1725, "momentum_12_1": -0.543 }, { "week_end_date": "2026-06-28", "price": 6.62, "os": 0.78, "value": 0.82, "quality": 0.85, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 14.5196, "earnings_yield": 0.0833, "shareholder_yield": 0.1004, "roe": 0.1725, "momentum_12_1": -0.3669 }, { "week_end_date": "2026-07-05", "price": 6.22, "os": 0.81, "value": 0.85, "quality": 0.86, "momentum": 0.06, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.6423, "earnings_yield": 0.0888, "shareholder_yield": 0.1068, "roe": 0.1725, "momentum_12_1": -0.2543 }, { "week_end_date": "2026-07-12", "price": 6.24, "os": 0.83, "value": 0.84, "quality": 0.87, "momentum": 0.14, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.6861, "earnings_yield": 0.0885, "shareholder_yield": 0.1065, "roe": 0.1725, "momentum_12_1": -0.2267 }, { "week_end_date": "2026-07-19", "price": 6.2, "os": 0.81, "value": 0.85, "quality": 0.86, "momentum": 0.04, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.5984, "earnings_yield": 0.0891, "shareholder_yield": 0.1072, "roe": 0.1725, "momentum_12_1": -0.4928 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228530000, "cost_of_revenue": 44864000, "gross_profit": 183666000, "ebit": 12243000, "ebitda": 15399000, "pretax_income": 12243000, "tax_provision": 2438000, "net_income": 9805000, "net_income_to_common": 9805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20201000, "total_current_assets": 50894000, "total_assets": 71958000, "short_term_debt": 1867000, "long_term_debt": 9811000, "total_debt": 11678000, "total_liabilities": 37317000, "total_equity": 34641000, "shares_outstanding": 12987000, "goodwill_and_intangibles": 245000 }, "cash_flow": { "operating_cash_flow": 11878000, "capital_expenditure": 1371000, "free_cash_flow": 13249000, "dividends_paid": 2067000, "share_repurchases": -5811000, "shares_issued": 280000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228530000, "cost_of_revenue": 44864000, "gross_profit": 183666000, "ebit": 12243000, "ebitda": 15399000, "pretax_income": 12243000, "tax_provision": 2438000, "net_income": 9805000, "net_income_to_common": 9805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20201000, "total_current_assets": 50894000, "total_assets": 71958000, "short_term_debt": 1867000, "long_term_debt": 9811000, "total_debt": 11678000, "total_liabilities": 37317000, "total_equity": 34641000, "shares_outstanding": 12987000, "goodwill_and_intangibles": 245000 }, "cash_flow": { "operating_cash_flow": 11878000, "capital_expenditure": 1371000, "free_cash_flow": 13249000, "dividends_paid": 2067000, "share_repurchases": -5811000, "shares_issued": 280000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228530000, "cost_of_revenue": 44864000, "gross_profit": 183666000, "ebit": 12243000, "ebitda": 15399000, "pretax_income": 12243000, "tax_provision": 2438000, "net_income": 9805000, "net_income_to_common": 9805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20201000, "total_current_assets": 50894000, "total_assets": 71958000, "short_term_debt": 1867000, "long_term_debt": 9811000, "total_debt": 11678000, "total_liabilities": 37317000, "total_equity": 34641000, "shares_outstanding": 12987000, "goodwill_and_intangibles": 245000 }, "cash_flow": { "operating_cash_flow": 11878000, "capital_expenditure": 1371000, "free_cash_flow": 13249000, "dividends_paid": 2067000, "share_repurchases": -5811000, "shares_issued": 280000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228530000, "cost_of_revenue": 44864000, "gross_profit": 183666000, "ebit": 12243000, "ebitda": 15399000, "pretax_income": 12243000, "tax_provision": 2438000, "net_income": 9805000, "net_income_to_common": 9805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20201000, "total_current_assets": 50894000, "total_assets": 71958000, "short_term_debt": 1867000, "long_term_debt": 9811000, "total_debt": 11678000, "total_liabilities": 37317000, "total_equity": 34641000, "shares_outstanding": 12987000, "goodwill_and_intangibles": 245000 }, "cash_flow": { "operating_cash_flow": 11878000, "capital_expenditure": 1371000, "free_cash_flow": 13249000, "dividends_paid": 2067000, "share_repurchases": -5811000, "shares_issued": 280000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228530000, "cost_of_revenue": 44864000, "gross_profit": 183666000, "ebit": 12243000, "ebitda": 15399000, "pretax_income": 12243000, "tax_provision": 2438000, "net_income": 9805000, "net_income_to_common": 9805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20201000, "total_current_assets": 50894000, "total_assets": 71958000, "short_term_debt": 1867000, "long_term_debt": 9811000, "total_debt": 11678000, "total_liabilities": 37317000, "total_equity": 34641000, "shares_outstanding": 12987000, "goodwill_and_intangibles": 245000 }, "cash_flow": { "operating_cash_flow": 11878000, "capital_expenditure": 1371000, "free_cash_flow": 13249000, "dividends_paid": 2067000, "share_repurchases": -5811000, "shares_issued": 280000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228530000, "cost_of_revenue": 44864000, "gross_profit": 183666000, "ebit": 12199000, "ebitda": 15355000, "pretax_income": 12243000, "tax_provision": 2438000, "net_income": 9805000, "net_income_to_common": 9805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20201000, "total_current_assets": 50894000, "total_assets": 71958000, "short_term_debt": 1867000, "long_term_debt": 9811000, "total_debt": 11678000, "total_liabilities": 37317000, "total_equity": 34641000, "shares_outstanding": 12987000, "goodwill_and_intangibles": 245000 }, "cash_flow": { "operating_cash_flow": 11878000, "capital_expenditure": 1371000, "free_cash_flow": 13249000, "dividends_paid": 2067000, "share_repurchases": -5811000, "shares_issued": 280000, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200164000, "cost_of_revenue": 41440000, "gross_profit": 158724000, "ebit": 4350000, "ebitda": 7931000, "pretax_income": 4350000, "tax_provision": 1413000, "net_income": 2937000, "net_income_to_common": 2937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16886000, "total_current_assets": 37646000, "total_assets": 60299000, "short_term_debt": 1811000, "long_term_debt": 11801000, "total_debt": 13612000, "total_liabilities": 34308000, "total_equity": 25991000, "shares_outstanding": 12986000, "goodwill_and_intangibles": 323000 }, "cash_flow": { "operating_cash_flow": 12197000, "capital_expenditure": 2245000, "free_cash_flow": 14442000, "dividends_paid": 6940000, "share_repurchases": -7651000, "shares_issued": 271000, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200164000, "cost_of_revenue": 41440000, "gross_profit": 158724000, "ebit": 4350000, "ebitda": 7931000, "pretax_income": 4350000, "tax_provision": 1413000, "net_income": 2937000, "net_income_to_common": 2937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16886000, "total_current_assets": 37646000, "total_assets": 60299000, "short_term_debt": 1811000, "long_term_debt": 11801000, "total_debt": 13612000, "total_liabilities": 34308000, "total_equity": 25991000, "shares_outstanding": 12986000, "goodwill_and_intangibles": 323000 }, "cash_flow": { "operating_cash_flow": 12197000, "capital_expenditure": 2245000, "free_cash_flow": 14442000, "dividends_paid": 6940000, "share_repurchases": -7651000, "shares_issued": 271000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43716000, "cost_of_revenue": 9172000, "gross_profit": 34544000, "ebit": 1656000, "ebitda": 2370000, "pretax_income": 1656000, "tax_provision": 294000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12483000, "total_current_assets": 39314000, "total_assets": 62127000, "short_term_debt": 1885000, "long_term_debt": 8321000, "total_debt": 10206000, "total_liabilities": 28788000, "total_equity": 33339000, "shares_outstanding": 12660000, "goodwill_and_intangibles": 3659000 }, "cash_flow": { "operating_cash_flow": 4988000, "capital_expenditure": 1011000, "free_cash_flow": 5999000, "dividends_paid": 573000, "share_repurchases": 2442000, "shares_issued": 84000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43716000, "cost_of_revenue": 9172000, "gross_profit": 34544000, "ebit": 1656000, "ebitda": 2370000, "pretax_income": 1656000, "tax_provision": 294000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12483000, "total_current_assets": 39314000, "total_assets": 62127000, "short_term_debt": 1885000, "long_term_debt": 8321000, "total_debt": 10206000, "total_liabilities": 28788000, "total_equity": 33339000, "shares_outstanding": 12660000, "goodwill_and_intangibles": 3659000 }, "cash_flow": { "operating_cash_flow": 4988000, "capital_expenditure": 1011000, "free_cash_flow": 5999000, "dividends_paid": 573000, "share_repurchases": 2442000, "shares_issued": 84000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43716000, "cost_of_revenue": 9172000, "gross_profit": 34544000, "ebit": 1656000, "ebitda": 2370000, "pretax_income": 1656000, "tax_provision": 294000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12483000, "total_current_assets": 39314000, "total_assets": 62127000, "short_term_debt": 1885000, "long_term_debt": 8321000, "total_debt": 10206000, "total_liabilities": 28788000, "total_equity": 33339000, "shares_outstanding": 12660000, "goodwill_and_intangibles": 3659000 }, "cash_flow": { "operating_cash_flow": 4988000, "capital_expenditure": 1011000, "free_cash_flow": 5999000, "dividends_paid": 573000, "share_repurchases": 2442000, "shares_issued": 84000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43716000, "cost_of_revenue": 9172000, "gross_profit": 34544000, "ebit": 1656000, "ebitda": 2370000, "pretax_income": 1656000, "tax_provision": 294000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12483000, "total_current_assets": 39314000, "total_assets": 62127000, "short_term_debt": 1885000, "long_term_debt": 8321000, "total_debt": 10206000, "total_liabilities": 28788000, "total_equity": 33339000, "shares_outstanding": 12660000, "goodwill_and_intangibles": 3659000 }, "cash_flow": { "operating_cash_flow": 4988000, "capital_expenditure": 1011000, "free_cash_flow": 5999000, "dividends_paid": 573000, "share_repurchases": 2442000, "shares_issued": 84000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43716000, "cost_of_revenue": 9172000, "gross_profit": 34544000, "ebit": 1656000, "ebitda": 2370000, "pretax_income": 1656000, "tax_provision": 294000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12483000, "total_current_assets": 39314000, "total_assets": 62127000, "short_term_debt": 1885000, "long_term_debt": 8321000, "total_debt": 10206000, "total_liabilities": 28788000, "total_equity": 33339000, "shares_outstanding": 12660000, "goodwill_and_intangibles": 3659000 }, "cash_flow": { "operating_cash_flow": 4988000, "capital_expenditure": 1011000, "free_cash_flow": 5999000, "dividends_paid": 573000, "share_repurchases": 2442000, "shares_issued": 84000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43716000, "cost_of_revenue": 9172000, "gross_profit": 34544000, "ebit": 1678000, "ebitda": 2392000, "pretax_income": 1656000, "tax_provision": 294000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12483000, "total_current_assets": 39314000, "total_assets": 62127000, "short_term_debt": 1885000, "long_term_debt": 8321000, "total_debt": 10206000, "total_liabilities": 28788000, "total_equity": 33339000, "shares_outstanding": 12660000, "goodwill_and_intangibles": 3659000 }, "cash_flow": { "operating_cash_flow": 4988000, "capital_expenditure": 1011000, "free_cash_flow": 5999000, "dividends_paid": 573000, "share_repurchases": 2442000, "shares_issued": 84000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48931000, "cost_of_revenue": 12722000, "gross_profit": 36209000, "ebit": 473000, "ebitda": 1225000, "pretax_income": 473000, "tax_provision": 197000, "net_income": 276000, "net_income_to_common": 276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10181000, "total_current_assets": 38557000, "total_assets": 61169000, "short_term_debt": 1891000, "long_term_debt": 8800000, "total_debt": 10691000, "total_liabilities": 28182000, "total_equity": 32987000, "shares_outstanding": 12745000, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 2791000, "capital_expenditure": 1084000, "free_cash_flow": 3875000, "dividends_paid": 575000, "share_repurchases": -163000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48931000, "cost_of_revenue": 12722000, "gross_profit": 36209000, "ebit": 473000, "ebitda": 1225000, "pretax_income": 473000, "tax_provision": 197000, "net_income": 276000, "net_income_to_common": 276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10181000, "total_current_assets": 38557000, "total_assets": 61169000, "short_term_debt": 1891000, "long_term_debt": 8800000, "total_debt": 10691000, "total_liabilities": 28182000, "total_equity": 32987000, "shares_outstanding": 12745000, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 2791000, "capital_expenditure": 1084000, "free_cash_flow": 3875000, "dividends_paid": 575000, "share_repurchases": -163000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48931000, "cost_of_revenue": 12722000, "gross_profit": 36209000, "ebit": 473000, "ebitda": 1225000, "pretax_income": 473000, "tax_provision": 197000, "net_income": 276000, "net_income_to_common": 276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10181000, "total_current_assets": 38557000, "total_assets": 61169000, "short_term_debt": 1891000, "long_term_debt": 8800000, "total_debt": 10691000, "total_liabilities": 28182000, "total_equity": 32987000, "shares_outstanding": 12745000, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 2791000, "capital_expenditure": 1084000, "free_cash_flow": 3875000, "dividends_paid": 575000, "share_repurchases": -163000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48931000, "cost_of_revenue": 12722000, "gross_profit": 36209000, "ebit": 473000, "ebitda": 1225000, "pretax_income": 473000, "tax_provision": 197000, "net_income": 276000, "net_income_to_common": 276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10181000, "total_current_assets": 38557000, "total_assets": 61169000, "short_term_debt": 1891000, "long_term_debt": 8800000, "total_debt": 10691000, "total_liabilities": 28182000, "total_equity": 32987000, "shares_outstanding": 12745000, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 2791000, "capital_expenditure": 1084000, "free_cash_flow": 3875000, "dividends_paid": 575000, "share_repurchases": -163000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48931000, "cost_of_revenue": 12722000, "gross_profit": 36209000, "ebit": 473000, "ebitda": 1225000, "pretax_income": 473000, "tax_provision": 197000, "net_income": 276000, "net_income_to_common": 276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10181000, "total_current_assets": 38557000, "total_assets": 61169000, "short_term_debt": 1891000, "long_term_debt": 8800000, "total_debt": 10691000, "total_liabilities": 28182000, "total_equity": 32987000, "shares_outstanding": 12745000, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 2791000, "capital_expenditure": 1084000, "free_cash_flow": 3875000, "dividends_paid": 575000, "share_repurchases": -163000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48931000, "cost_of_revenue": 12722000, "gross_profit": 36209000, "ebit": 487000, "ebitda": 1239000, "pretax_income": 473000, "tax_provision": 197000, "net_income": 276000, "net_income_to_common": 276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10181000, "total_current_assets": 38557000, "total_assets": 61169000, "short_term_debt": 1891000, "long_term_debt": 8800000, "total_debt": 10691000, "total_liabilities": 28182000, "total_equity": 32987000, "shares_outstanding": 12745000, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 2791000, "capital_expenditure": 1084000, "free_cash_flow": 3875000, "dividends_paid": 575000, "share_repurchases": -163000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }