{ "ticker": { "uuid": "ce4d1f52-f0d1-4fa4-b2fc-7889ec065c30", "symbol": "BMW", "name": "Bayerische Motoren Werke Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/ce4d1f52-f0d1-4fa4-b2fc-7889ec065c30/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce4d1f52-f0d1-4fa4-b2fc-7889ec065c30/" }, "latest_snapshot": { "ticker": { "uuid": "ce4d1f52-f0d1-4fa4-b2fc-7889ec065c30", "symbol": "BMW", "name": "Bayerische Motoren Werke Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/ce4d1f52-f0d1-4fa4-b2fc-7889ec065c30/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce4d1f52-f0d1-4fa4-b2fc-7889ec065c30/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.56, "value": 0.92, "quality": 0.08, "momentum": 0.1, "coverage": 0.909, "confidence": 0.851, "delta": -0.02 }, "headline_factors": { "price": 59.78, "market_cap": 35669310350.94, "pe_ratio": 4.9253, "earnings_yield": 0.0906, "ebitda_to_ev": 0.1842, "shareholder_yield": 0.1076, "roe": 0.0745, "piotroski_f_score": 6, "momentum_12_1": -0.2967, "volatility_252d": 0.2991 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.9253, "ev_ebitda": 5.4294, "earnings_yield": 0.0906, "fcf_yield": -0.0233, "shareholder_yield": 0.1076 }, "quality": { "roe": 0.0745, "roic": 0.0438, "gross_margin": 0.1556, "fcf_margin": -0.0189, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0627, "eps_growth_1y": 0.0255, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2769, "momentum_12_1": -0.2967, "relative_strength": -0.3662 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.08, "momentum_percentile": 0.1, "growth_composite": 87, "yield_composite": 3, "overall_composite": 44, "os_score": 0.56, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.38, "os": 0.69, "value": 0.89, "quality": 0.09, "momentum": 0.38, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.9003, "earnings_yield": 0.085, "shareholder_yield": 0.0909, "roe": 0.0745, "momentum_12_1": 0.067 }, { "week_end_date": "2026-06-14", "price": 67, "os": 0.67, "value": 0.89, "quality": 0.09, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.6169, "earnings_yield": 0.0866, "shareholder_yield": 0.0955, "roe": 0.0745, "momentum_12_1": 0.045 }, { "week_end_date": "2026-06-21", "price": 59.98, "os": 0.66, "value": 0.91, "quality": 0.07, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.0284, "earnings_yield": 0.09, "shareholder_yield": 0.1067, "roe": 0.0745, "momentum_12_1": 0.0941 }, { "week_end_date": "2026-06-28", "price": 59.06, "os": 0.62, "value": 0.9, "quality": 0.09, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.9513, "earnings_yield": 0.0905, "shareholder_yield": 0.1084, "roe": 0.0745, "momentum_12_1": 0.029 }, { "week_end_date": "2026-07-05", "price": 60.56, "os": 0.6, "value": 0.91, "quality": 0.07, "momentum": 0.21, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 5.077, "earnings_yield": 0.0897, "shareholder_yield": 0.1057, "roe": 0.0745, "momentum_12_1": -0.0437 }, { "week_end_date": "2026-07-12", "price": 58.14, "os": 0.57, "value": 0.91, "quality": 0.09, "momentum": 0.14, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 4.8741, "earnings_yield": 0.0909, "shareholder_yield": 0.1101, "roe": 0.0745, "momentum_12_1": -0.172 }, { "week_end_date": "2026-07-19", "price": 58.54, "os": 0.58, "value": 0.92, "quality": 0.09, "momentum": 0.13, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 4.848, "earnings_yield": 0.0911, "shareholder_yield": 0.1097, "roe": 0.0745, "momentum_12_1": -0.2404 }, { "week_end_date": "2026-07-26", "price": 56.96, "os": 0.55, "value": 0.92, "quality": 0.08, "momentum": 0.1, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 4.7172, "earnings_yield": 0.0919, "shareholder_yield": 0.1128, "roe": 0.0745, "momentum_12_1": -0.2983 }, { "week_end_date": "2026-08-02", "price": 59.3, "os": 0.58, "value": 0.92, "quality": 0.08, "momentum": 0.13, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 4.8858, "earnings_yield": 0.0909, "shareholder_yield": 0.1085, "roe": 0.0745, "momentum_12_1": -0.2198 }, { "week_end_date": "2026-08-09", "price": 59.78, "os": 0.56, "value": 0.92, "quality": 0.08, "momentum": 0.1, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 4.9253, "earnings_yield": 0.0906, "shareholder_yield": 0.1076, "roe": 0.0745, "momentum_12_1": -0.2967 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133453000000, "cost_of_revenue": 112858000000, "gross_profit": 20595000000, "ebit": 9981000000, "ebitda": 19490000000, "pretax_income": null, "tax_provision": null, "net_income": 7294000000, "net_income_to_common": 7294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18854000000, "total_current_assets": 91648000000, "total_assets": 265967000000, "short_term_debt": 26997000000, "long_term_debt": 58861000000, "total_debt": 88350000000, "total_liabilities": null, "total_equity": 95697000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -10963000000, "free_cash_flow": -2735000000, "dividends_paid": null, "share_repurchases": -1254000000, "shares_issued": 40000000, "net_debt_issued": 7479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133453000000, "cost_of_revenue": 112858000000, "gross_profit": 20595000000, "ebit": 9981000000, "ebitda": 19490000000, "pretax_income": null, "tax_provision": null, "net_income": 7294000000, "net_income_to_common": 7294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18854000000, "total_current_assets": 91648000000, "total_assets": 265967000000, "short_term_debt": 26997000000, "long_term_debt": 58861000000, "total_debt": 88350000000, "total_liabilities": null, "total_equity": 95697000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -10963000000, "free_cash_flow": -2735000000, "dividends_paid": null, "share_repurchases": -1254000000, "shares_issued": 40000000, "net_debt_issued": 7479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133453000000, "cost_of_revenue": 112858000000, "gross_profit": 20595000000, "ebit": 9981000000, "ebitda": 19490000000, "pretax_income": null, "tax_provision": null, "net_income": 7294000000, "net_income_to_common": 7294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18854000000, "total_current_assets": 91648000000, "total_assets": 265967000000, "short_term_debt": 26997000000, "long_term_debt": 58861000000, "total_debt": 88350000000, "total_liabilities": null, "total_equity": 95697000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -10963000000, "free_cash_flow": -2735000000, "dividends_paid": null, "share_repurchases": -1254000000, "shares_issued": 40000000, "net_debt_issued": 7479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133453000000, "cost_of_revenue": 112858000000, "gross_profit": 20595000000, "ebit": 9981000000, "ebitda": 19490000000, "pretax_income": null, "tax_provision": null, "net_income": 7294000000, "net_income_to_common": 7294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18854000000, "total_current_assets": 91648000000, "total_assets": 265967000000, "short_term_debt": 26997000000, "long_term_debt": 58861000000, "total_debt": 88350000000, "total_liabilities": null, "total_equity": 95697000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -10963000000, "free_cash_flow": -2735000000, "dividends_paid": null, "share_repurchases": -1254000000, "shares_issued": 40000000, "net_debt_issued": 7479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133453000000, "cost_of_revenue": 112858000000, "gross_profit": 20595000000, "ebit": 9981000000, "ebitda": 19490000000, "pretax_income": null, "tax_provision": null, "net_income": 7294000000, "net_income_to_common": 7294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18854000000, "total_current_assets": 91648000000, "total_assets": 265967000000, "short_term_debt": 26997000000, "long_term_debt": 58861000000, "total_debt": 88350000000, "total_liabilities": null, "total_equity": 95697000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -10963000000, "free_cash_flow": -2735000000, "dividends_paid": null, "share_repurchases": -1254000000, "shares_issued": 40000000, "net_debt_issued": 7479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133453000000, "cost_of_revenue": 112858000000, "gross_profit": 20595000000, "ebit": 9981000000, "ebitda": 19490000000, "pretax_income": null, "tax_provision": null, "net_income": 7294000000, "net_income_to_common": 7294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18854000000, "total_current_assets": 91648000000, "total_assets": 265967000000, "short_term_debt": 26997000000, "long_term_debt": 58861000000, "total_debt": 88350000000, "total_liabilities": null, "total_equity": 95697000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -10963000000, "free_cash_flow": -2735000000, "dividends_paid": null, "share_repurchases": -1254000000, "shares_issued": 40000000, "net_debt_issued": 7479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133453000000, "cost_of_revenue": 112858000000, "gross_profit": 20595000000, "ebit": 9981000000, "ebitda": 19490000000, "pretax_income": null, "tax_provision": null, "net_income": 7294000000, "net_income_to_common": 7294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18854000000, "total_current_assets": 91648000000, "total_assets": 265967000000, "short_term_debt": 26997000000, "long_term_debt": 58861000000, "total_debt": 88350000000, "total_liabilities": null, "total_equity": 95697000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -10963000000, "free_cash_flow": -2735000000, "dividends_paid": null, "share_repurchases": -1254000000, "shares_issued": 40000000, "net_debt_issued": 7479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133453000000, "cost_of_revenue": 112858000000, "gross_profit": 20595000000, "ebit": 9981000000, "ebitda": 19490000000, "pretax_income": null, "tax_provision": null, "net_income": 7294000000, "net_income_to_common": 7294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18854000000, "total_current_assets": 91648000000, "total_assets": 265967000000, "short_term_debt": 26997000000, "long_term_debt": 58861000000, "total_debt": 88350000000, "total_liabilities": null, "total_equity": 95697000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228000000, "capital_expenditure": -10963000000, "free_cash_flow": -2735000000, "dividends_paid": null, "share_repurchases": -1254000000, "shares_issued": 40000000, "net_debt_issued": 7479000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31259000000, "cost_of_revenue": 27028000000, "gross_profit": 4231000000, "ebit": 1631000000, "ebitda": 4235000000, "pretax_income": null, "tax_provision": null, "net_income": 1236000000, "net_income_to_common": 1236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18495000000, "total_current_assets": 95961000000, "total_assets": 272992000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 95350000000, "shares_outstanding": 598875510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 674000000, "capital_expenditure": -1798000000, "free_cash_flow": -1124000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31259000000, "cost_of_revenue": 27028000000, "gross_profit": 4231000000, "ebit": 1631000000, "ebitda": 4235000000, "pretax_income": null, "tax_provision": null, "net_income": 1236000000, "net_income_to_common": 1236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18495000000, "total_current_assets": 95961000000, "total_assets": 272992000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 95350000000, "shares_outstanding": 653551315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 674000000, "capital_expenditure": -1798000000, "free_cash_flow": -1124000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31007000000, "cost_of_revenue": 26441000000, "gross_profit": 4566000000, "ebit": 2004000000, "ebitda": 4828000000, "pretax_income": null, "tax_provision": null, "net_income": 1622000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19011000000, "total_current_assets": 95260000000, "total_assets": 270624000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 97267000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139000000, "capital_expenditure": -1742000000, "free_cash_flow": -603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31007000000, "cost_of_revenue": 26441000000, "gross_profit": 4566000000, "ebit": 2004000000, "ebitda": 4828000000, "pretax_income": null, "tax_provision": null, "net_income": 1622000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19011000000, "total_current_assets": 95260000000, "total_assets": 270624000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 97267000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139000000, "capital_expenditure": -1742000000, "free_cash_flow": -603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31007000000, "cost_of_revenue": 26441000000, "gross_profit": 4566000000, "ebit": 2004000000, "ebitda": 4828000000, "pretax_income": null, "tax_provision": null, "net_income": 1622000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19011000000, "total_current_assets": 95260000000, "total_assets": 270624000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 97267000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139000000, "capital_expenditure": -1742000000, "free_cash_flow": -603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31007000000, "cost_of_revenue": 26441000000, "gross_profit": 4566000000, "ebit": 2004000000, "ebitda": 4828000000, "pretax_income": null, "tax_provision": null, "net_income": 1622000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19011000000, "total_current_assets": 95260000000, "total_assets": 270624000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 97267000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139000000, "capital_expenditure": -1742000000, "free_cash_flow": -603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31007000000, "cost_of_revenue": 26441000000, "gross_profit": 4566000000, "ebit": 2004000000, "ebitda": 4828000000, "pretax_income": null, "tax_provision": null, "net_income": 1622000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19011000000, "total_current_assets": 95260000000, "total_assets": 270624000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 97267000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139000000, "capital_expenditure": -1742000000, "free_cash_flow": -603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31007000000, "cost_of_revenue": 26441000000, "gross_profit": 4566000000, "ebit": 2004000000, "ebitda": 4828000000, "pretax_income": null, "tax_provision": null, "net_income": 1622000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19011000000, "total_current_assets": 95260000000, "total_assets": 270624000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 97267000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139000000, "capital_expenditure": -1742000000, "free_cash_flow": -603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31007000000, "cost_of_revenue": 26441000000, "gross_profit": 4566000000, "ebit": 2004000000, "ebitda": 4828000000, "pretax_income": null, "tax_provision": null, "net_income": 1622000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19011000000, "total_current_assets": 95260000000, "total_assets": 270624000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 97267000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139000000, "capital_expenditure": -1742000000, "free_cash_flow": -603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31007000000, "cost_of_revenue": 26441000000, "gross_profit": 4566000000, "ebit": 2004000000, "ebitda": 4828000000, "pretax_income": null, "tax_provision": null, "net_income": 1622000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19011000000, "total_current_assets": 95260000000, "total_assets": 270624000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 97267000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139000000, "capital_expenditure": -1742000000, "free_cash_flow": -603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31007000000, "cost_of_revenue": 26441000000, "gross_profit": 4566000000, "ebit": 2004000000, "ebitda": 4828000000, "pretax_income": null, "tax_provision": null, "net_income": 1622000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19011000000, "total_current_assets": 95260000000, "total_assets": 270624000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 97267000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139000000, "capital_expenditure": -1742000000, "free_cash_flow": -603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33454000000, "cost_of_revenue": 28535000000, "gross_profit": 4919000000, "ebit": 1917000000, "ebitda": 4613000000, "pretax_income": null, "tax_provision": null, "net_income": 1771000000, "net_income_to_common": 1771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18854000000, "total_current_assets": 91648000000, "total_assets": 265967000000, "short_term_debt": 26997000000, "long_term_debt": 58861000000, "total_debt": 88350000000, "total_liabilities": null, "total_equity": 95697000000, "shares_outstanding": 607128285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 636000000, "capital_expenditure": -3337000000, "free_cash_flow": -2701000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }