{ "ticker": { "uuid": "ce4eb2d1-737e-4bf7-a044-3084775d4277", "symbol": "BHARTIHEXA", "name": "BHARTI HEXACOM LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/ce4eb2d1-737e-4bf7-a044-3084775d4277/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce4eb2d1-737e-4bf7-a044-3084775d4277/" }, "latest_snapshot": { "ticker": { "uuid": "ce4eb2d1-737e-4bf7-a044-3084775d4277", "symbol": "BHARTIHEXA", "name": "BHARTI HEXACOM LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/ce4eb2d1-737e-4bf7-a044-3084775d4277/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce4eb2d1-737e-4bf7-a044-3084775d4277/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.33, "value": 0.23, "quality": 0.99, "momentum": 0.28, "coverage": 0.909, "confidence": 0.851, "delta": 0.05 }, "headline_factors": { "price": 1538.8, "market_cap": 769400024500, "pe_ratio": 43.215, "earnings_yield": 0.0321, "ebitda_to_ev": 0.0607, "shareholder_yield": 0.0117, "roe": 0.2485, "piotroski_f_score": 9, "momentum_12_1": -0.0956, "volatility_252d": 0.2968 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 43.215, "ev_ebitda": 16.4649, "earnings_yield": 0.0321, "fcf_yield": 0.0279, "shareholder_yield": 0.0117 }, "quality": { "roe": 0.2485, "roic": 0.1536, "gross_margin": 0.6066, "fcf_margin": 0.2477, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.0943, "eps_growth_1y": 0.1604, "fcf_growth_1y": 0.4433 }, "momentum": { "price_return_12m": -0.1232, "momentum_12_1": -0.0956, "relative_strength": -0.1317 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.99, "momentum_percentile": 0.28, "growth_composite": 61, "yield_composite": 13, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1480.5, "os": 0.3, "value": 0.21, "quality": 0.99, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.5777, "earnings_yield": 0.0332, "shareholder_yield": 0.0068, "roe": 0.2485, "momentum_12_1": -0.172 }, { "week_end_date": "2026-06-14", "price": 1477.4, "os": 0.34, "value": 0.21, "quality": 0.99, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.4907, "earnings_yield": 0.0333, "shareholder_yield": 0.0068, "roe": 0.2485, "momentum_12_1": -0.1194 }, { "week_end_date": "2026-06-21", "price": 1494.5, "os": 0.3, "value": 0.22, "quality": 0.99, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.9709, "earnings_yield": 0.0329, "shareholder_yield": 0.0067, "roe": 0.2485, "momentum_12_1": -0.1476 }, { "week_end_date": "2026-06-28", "price": 1477, "os": 0.28, "value": 0.23, "quality": 0.99, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.4794, "earnings_yield": 0.0333, "shareholder_yield": 0.0068, "roe": 0.2485, "momentum_12_1": -0.2328 }, { "week_end_date": "2026-07-05", "price": 1454.1, "os": 0.31, "value": 0.24, "quality": 0.99, "momentum": 0.22, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 40.8363, "earnings_yield": 0.0338, "shareholder_yield": 0.0069, "roe": 0.2485, "momentum_12_1": -0.2191 }, { "week_end_date": "2026-07-12", "price": 1604.7, "os": 0.31, "value": 0.2, "quality": 0.99, "momentum": 0.32, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 45.0657, "earnings_yield": 0.0308, "shareholder_yield": 0.0062, "roe": 0.2485, "momentum_12_1": -0.1706 }, { "week_end_date": "2026-07-19", "price": 1605.5, "os": 0.34, "value": 0.2, "quality": 0.99, "momentum": 0.35, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 45.0882, "earnings_yield": 0.0308, "shareholder_yield": 0.0062, "roe": 0.2485, "momentum_12_1": -0.1616 }, { "week_end_date": "2026-07-26", "price": 1607.6, "os": 0.33, "value": 0.19, "quality": 0.99, "momentum": 0.33, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 45.1472, "earnings_yield": 0.0309, "shareholder_yield": 0.0062, "roe": 0.2485, "momentum_12_1": -0.1698 }, { "week_end_date": "2026-08-02", "price": 1607.5, "os": 0.28, "value": 0.2, "quality": 0.99, "momentum": 0.26, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 45.1443, "earnings_yield": 0.0309, "shareholder_yield": 0.0112, "roe": 0.2485, "momentum_12_1": -0.2203 }, { "week_end_date": "2026-08-09", "price": 1538.8, "os": 0.33, "value": 0.23, "quality": 0.99, "momentum": 0.28, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 43.215, "earnings_yield": 0.0321, "shareholder_yield": 0.0117, "roe": 0.2485, "momentum_12_1": -0.0956 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 93538000000, "cost_of_revenue": 37143000000, "gross_profit": 56395000000, "ebit": 28614000000, "ebitda": 49848000000, "pretax_income": null, "tax_provision": null, "net_income": 17332000000, "net_income_to_common": 17332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 0, "long_term_debt": 24157000000, "total_debt": 58587000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44640000000, "capital_expenditure": -14829000000, "free_cash_flow": 29811000000, "dividends_paid": -5000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 93538000000, "cost_of_revenue": 37143000000, "gross_profit": 56395000000, "ebit": 28614000000, "ebitda": 49848000000, "pretax_income": null, "tax_provision": null, "net_income": 17332000000, "net_income_to_common": 17332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 0, "long_term_debt": 24157000000, "total_debt": 58587000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44640000000, "capital_expenditure": -14829000000, "free_cash_flow": 29811000000, "dividends_paid": -5000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 93538000000, "cost_of_revenue": 37143000000, "gross_profit": 56395000000, "ebit": 28614000000, "ebitda": 49848000000, "pretax_income": null, "tax_provision": null, "net_income": 17332000000, "net_income_to_common": 17332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 0, "long_term_debt": 24157000000, "total_debt": 58587000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44640000000, "capital_expenditure": -14829000000, "free_cash_flow": 29811000000, "dividends_paid": -5000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 93538000000, "cost_of_revenue": 36489000000, "gross_profit": 57049000000, "ebit": 26772000000, "ebitda": 50805000000, "pretax_income": null, "tax_provision": null, "net_income": 17332000000, "net_income_to_common": 17332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 2786000000, "long_term_debt": 24157000000, "total_debt": 61373000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44640000000, "capital_expenditure": -14829000000, "free_cash_flow": 29811000000, "dividends_paid": -5000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 93538000000, "cost_of_revenue": 36489000000, "gross_profit": 57049000000, "ebit": 26772000000, "ebitda": 50805000000, "pretax_income": null, "tax_provision": null, "net_income": 17332000000, "net_income_to_common": 17332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 2786000000, "long_term_debt": 24157000000, "total_debt": 61373000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44640000000, "capital_expenditure": -14829000000, "free_cash_flow": 29811000000, "dividends_paid": -5000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 93538000000, "cost_of_revenue": 36489000000, "gross_profit": 57049000000, "ebit": 26772000000, "ebitda": 50805000000, "pretax_income": null, "tax_provision": null, "net_income": 17332000000, "net_income_to_common": 17332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 2786000000, "long_term_debt": 24157000000, "total_debt": 61373000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44640000000, "capital_expenditure": -14829000000, "free_cash_flow": 29811000000, "dividends_paid": -5000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 93538000000, "cost_of_revenue": 36489000000, "gross_profit": 57049000000, "ebit": 26772000000, "ebitda": 50805000000, "pretax_income": null, "tax_provision": null, "net_income": 17332000000, "net_income_to_common": 17332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 2786000000, "long_term_debt": 24157000000, "total_debt": 61373000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44640000000, "capital_expenditure": -14829000000, "free_cash_flow": 29811000000, "dividends_paid": -5000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 93538000000, "cost_of_revenue": 36489000000, "gross_profit": 57049000000, "ebit": 26772000000, "ebitda": 50805000000, "pretax_income": null, "tax_provision": null, "net_income": 17332000000, "net_income_to_common": 17332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 2786000000, "long_term_debt": 24157000000, "total_debt": 61373000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44640000000, "capital_expenditure": -14829000000, "free_cash_flow": 29811000000, "dividends_paid": -5000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 25099000000, "cost_of_revenue": 9720000000, "gross_profit": 15379000000, "ebit": 7297000000, "ebitda": 13943000000, "pretax_income": null, "tax_provision": null, "net_income": 4824000000, "net_income_to_common": 4824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100000000, "total_current_assets": 32958000000, "total_assets": 198605000000, "short_term_debt": 8364000000, "long_term_debt": 52900000000, "total_debt": 61264000000, "total_liabilities": null, "total_equity": 76473000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15625000000, "capital_expenditure": -3629000000, "free_cash_flow": 11996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24137000000, "cost_of_revenue": 9251000000, "gross_profit": 14886000000, "ebit": 7024000000, "ebitda": 13202000000, "pretax_income": null, "tax_provision": null, "net_income": 4467000000, "net_income_to_common": 4467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 0, "long_term_debt": 24157000000, "total_debt": 58587000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7727000000, "capital_expenditure": -3533000000, "free_cash_flow": 4194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2265000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24137000000, "cost_of_revenue": 9251000000, "gross_profit": 14886000000, "ebit": 7024000000, "ebitda": 13202000000, "pretax_income": null, "tax_provision": null, "net_income": 4467000000, "net_income_to_common": 4467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 0, "long_term_debt": 24157000000, "total_debt": 58587000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7727000000, "capital_expenditure": -3533000000, "free_cash_flow": 4194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2265000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24137000000, "cost_of_revenue": 9251000000, "gross_profit": 14886000000, "ebit": 7024000000, "ebitda": 13202000000, "pretax_income": null, "tax_provision": null, "net_income": 4467000000, "net_income_to_common": 4467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 0, "long_term_debt": 24157000000, "total_debt": 58587000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7727000000, "capital_expenditure": -3533000000, "free_cash_flow": 4194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2265000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24137000000, "cost_of_revenue": 9251000000, "gross_profit": 14886000000, "ebit": 7024000000, "ebitda": 13202000000, "pretax_income": null, "tax_provision": null, "net_income": 4467000000, "net_income_to_common": 4467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 2786000000, "long_term_debt": 24157000000, "total_debt": 61373000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7727000000, "capital_expenditure": -3533000000, "free_cash_flow": 4194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2265000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24137000000, "cost_of_revenue": 9251000000, "gross_profit": 14886000000, "ebit": 7024000000, "ebitda": 13202000000, "pretax_income": null, "tax_provision": null, "net_income": 4467000000, "net_income_to_common": 4467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 2786000000, "long_term_debt": 24157000000, "total_debt": 61373000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7727000000, "capital_expenditure": -3533000000, "free_cash_flow": 4194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2265000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24137000000, "cost_of_revenue": 9251000000, "gross_profit": 14886000000, "ebit": 7024000000, "ebitda": 13202000000, "pretax_income": null, "tax_provision": null, "net_income": 4467000000, "net_income_to_common": 4467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 2786000000, "long_term_debt": 24157000000, "total_debt": 61373000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7727000000, "capital_expenditure": -3533000000, "free_cash_flow": 4194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2265000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24137000000, "cost_of_revenue": 9251000000, "gross_profit": 14886000000, "ebit": 7024000000, "ebitda": 13202000000, "pretax_income": null, "tax_provision": null, "net_income": 4467000000, "net_income_to_common": 4467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 2786000000, "long_term_debt": 24157000000, "total_debt": 61373000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7727000000, "capital_expenditure": -3533000000, "free_cash_flow": 4194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2265000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24137000000, "cost_of_revenue": 9251000000, "gross_profit": 14886000000, "ebit": 7024000000, "ebitda": 13202000000, "pretax_income": null, "tax_provision": null, "net_income": 4467000000, "net_income_to_common": 4467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 2786000000, "long_term_debt": 24157000000, "total_debt": 61373000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7727000000, "capital_expenditure": -3533000000, "free_cash_flow": 4194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2265000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24137000000, "cost_of_revenue": 9251000000, "gross_profit": 14886000000, "ebit": 7024000000, "ebitda": 13202000000, "pretax_income": null, "tax_provision": null, "net_income": 4467000000, "net_income_to_common": 4467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 22250000000, "total_assets": 190506000000, "short_term_debt": 2786000000, "long_term_debt": 24157000000, "total_debt": 61373000000, "total_liabilities": null, "total_equity": 71652000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7727000000, "capital_expenditure": -3533000000, "free_cash_flow": 4194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2265000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23598000000, "cost_of_revenue": 9159000000, "gross_profit": 14439000000, "ebit": 6876000000, "ebitda": 12828000000, "pretax_income": null, "tax_provision": null, "net_income": 4737000000, "net_income_to_common": 4737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244000000, "total_current_assets": 24325000000, "total_assets": 192031000000, "short_term_debt": 7991000000, "long_term_debt": 55608000000, "total_debt": 63599000000, "total_liabilities": null, "total_equity": 67183000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12201000000, "capital_expenditure": -4119000000, "free_cash_flow": 8082000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2394000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23598000000, "cost_of_revenue": 9159000000, "gross_profit": 14439000000, "ebit": 6876000000, "ebitda": 12828000000, "pretax_income": null, "tax_provision": null, "net_income": 4737000000, "net_income_to_common": 4737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244000000, "total_current_assets": 24325000000, "total_assets": 192031000000, "short_term_debt": 7991000000, "long_term_debt": 55608000000, "total_debt": 63599000000, "total_liabilities": null, "total_equity": 67183000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12201000000, "capital_expenditure": -4119000000, "free_cash_flow": 8082000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2394000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }