{ "ticker": { "uuid": "ce6311e1-dc8a-4db4-88d9-90cd494d3f00", "symbol": "PTX", "name": "Palantir Technologies Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ce6311e1-dc8a-4db4-88d9-90cd494d3f00/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce6311e1-dc8a-4db4-88d9-90cd494d3f00/" }, "ticker_metadata": { "id": 20095, "uuid": "ce6311e1-dc8a-4db4-88d9-90cd494d3f00", "symbol": "PTX", "name": "Palantir Technologies Inc.", "asset_type": "equity", "market_cap": 321719271424, "stock_exchange_id": 8, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Palantir Technologies Inc. builds and deploys software platforms for the intelligence community to assist in counterterrorism investigations and operations in the United States, the United Kingdom, and internationally. It provides Palantir Gotham integrates with other platforms for defense offerings which enables users to see, understand, and act in the modern battlespace; operations centers to the tactical edge; integrating data from domains and sensors in near real-time; and situational awareness and accelerating operational decision-making, as well as facilitates the hand-off between analysts and operational users, helping operators plan and execute real-world responses to threats that have been identified within the platform. The company also offers Palantir Foundry, a platform that helps organizations operate by creating a central operating system for their data; and allows individual users to integrate and analyze the data they need in one place. In addition, it provides Palantir Apollo, a software that delivers software and updates across the business, as well as enables customers to deploy their software virtually in any environment; and Palantir Artificial Intelligence Platform that provides unified access to open-source, self-hosted, and commercial large language models (LLMs) that can transform structured and unstructured data into LLM-understandable objects and can turn organizations' actions and processes into tools for humans and LLM-driven agents. The company also has a strategic partnership with Ondas Inc. to develop and deploy AI-enabled operational capabilities to scale stratospheric, aerial, and land-based ISR missions. The company was incorporated in 2003 and is headquartered in Aventura, Florida.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce6311e1-dc8a-4db4-88d9-90cd494d3f00", "symbol": "PTX", "name": "Palantir Technologies Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ce6311e1-dc8a-4db4-88d9-90cd494d3f00/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce6311e1-dc8a-4db4-88d9-90cd494d3f00/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.14, "value": 0, "quality": 0.97, "momentum": 0.38, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 119.04, "market_cap": 285354714717.13, "pe_ratio": 125.0717, "earnings_yield": 0.008, "ebitda_to_ev": 0.0071, "shareholder_yield": 0.0, "roe": 0.27, "piotroski_f_score": 8, "momentum_12_1": 0.0284, "volatility_252d": 0.5511 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.463053+00:00", "batch_id": "" }, "size": { "price_close": 119.04, "market_cap": 285354714717.133, "market_cap_usd": 285354714717.133, "enterprise_value": 283275060717.133, "shares_outstanding": 2397133000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 125.0717, "pb_ratio": 33.7711, "ptbv_ratio": 33.7711, "ps_ratio": 54.622, "pcf_ratio": 104.7798, "pfcf_ratio": 106.1478, "ev_ebitda": 140.3566, "ev_ebit": 142.2089, "ev_sales": 54.2239, "ev_fcf": 105.3742, "earnings_yield": 0.008, "fcf_yield": 0.0095, "price_to_sales": 54.622, "price_to_book": 33.7711, "price_to_cashflow": 104.7798, "ebitda_to_ev": 0.0071, "sales_yield": 0.0184 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0, "shareholder_yield": 0.0, "debt_paydown_yield": null, "total_yield": 0.0 }, "quality": { "gross_margin": 0.8407, "operating_margin": 0.3813, "net_margin": 0.4367, "ebitda_margin": 0.3863, "fcf_margin": 0.5146, "roe": 0.27, "roa": 0.2237, "roic": 0.2345, "roc_greenblatt": null, "asset_turnover": 0.5122, "cash_conversion": 1.1783, "accruals_ratio": -0.0433, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.5123, "revenue_stability_5y": 0.3987, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4306, "external_financing": 0.014 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0304, "debt_to_assets": 0.0208, "interest_coverage": null, "current_ratio": 6.9068, "quick_ratio": 6.9068, "net_debt": -2079654000, "local_beta": 0.6862, "volatility_252d": 0.5511, "volatility_60d": 1.1994, "max_drawdown_12m": -0.3664, "risk_adjusted_momentum": 0.0515 }, "growth": { "revenue_growth_1y": 0.5618, "revenue_growth_3y_cagr": 0.3292, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.4389, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8406, "book_value_growth_1y": 0.4441, "revenue_growth": 0.5618, "earnings_growth": 2.4389 }, "momentum": { "price_return_1m": 0.0269, "price_return_3m": -0.1068, "price_return_6m": -0.2256, "price_return_9m": -0.0722, "price_return_12m": 0.0561, "price_return_12m_ex1m": 0.0284, "momentum_6m": -0.2256, "momentum_12m": 0.0561, "momentum_12_1": 0.0284, "distance_from_52w_high": -0.3125, "distance_from_52w_low": 0.0849, "relative_strength": 0.0374 }, "raw_ttm": { "revenue_ttm": 5224174000, "gross_profit_ttm": 4392169000, "ebit_ttm": 1991965000, "ebitda_ttm": 2018253000, "net_income_ttm": 2281529000, "eps_diluted_ttm": 0.9518, "operating_cash_flow_ttm": 2723375000, "capital_expenditure_ttm": -35099000, "fcf_ttm": 2688276000, "dividends_paid_ttm": null, "share_repurchases_ttm": -74985000, "shares_issued_ttm": 67422000, "interest_expense_ttm": null, "cash_and_equivalents": 2291631000, "total_current_assets": 9551704000, "total_current_liabilities": 1382949000, "net_ppe": null, "total_assets": 10199183000, "total_debt": 211977000, "total_equity": 8449663000, "net_working_capital": 5922988000, "book_value_per_share": 3.5249, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.5249 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 97, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 99, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 98, "rank_earnings_yield": 97, "rank_fcf_yield": 75, "rank_dividend_yield": 90, "rank_shareholder_yield": 78, "rank_total_yield": 85, "rank_roe": 16, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 7, "rank_fcf_margin": 3, "rank_piotroski": 10, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51 }, "composites": { "value_composite": 100, "quality_composite": 3, "momentum_composite": 62, "growth_composite": 2, "yield_composite": 90, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0, "os_score": 0.14, "value_percentile": 0, "quality_percentile": 0.97, "momentum_percentile": 0.38, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8043, "ticker_id": 20095, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.463053+00:00", "batch_id": "", "os_score_delta": null, "price_close": 119.04, "market_cap": 285354714717.133, "market_cap_usd": 285354714717.133, "enterprise_value": 283275060717.133, "shares_outstanding": 2397133000, "fx_rate_to_usd": null, "pe_ratio": 125.07170179, "pb_ratio": 33.77113557, "ptbv_ratio": 33.77113557, "ps_ratio": 54.62197751, "pcf_ratio": 104.77980987, "pfcf_ratio": 106.14784893, "ev_ebitda": 140.35656616, "ev_ebit": 142.20885443, "ev_sales": 54.22389467, "ev_fcf": 105.37424755, "earnings_yield": 0.00799541, "fcf_yield": 0.00948998, "dividend_yield": 0, "buyback_yield": 2.65e-05, "shareholder_yield": 2.65e-05, "debt_paydown_yield": null, "total_yield": 2.65e-05, "gross_margin": 0.84073942, "operating_margin": 0.3812976, "net_margin": 0.43672531, "ebitda_margin": 0.38632959, "fcf_margin": 0.51458393, "roe": 0.2700142, "roa": 0.22369723, "roic": 0.23453244, "roc_greenblatt": null, "asset_turnover": 0.51221495, "cash_conversion": 1.17827825, "accruals_ratio": -0.04332171, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.03042285, "debt_to_assets": 0.02078372, "interest_coverage": null, "current_ratio": 6.90676518, "quick_ratio": 6.90676518, "net_debt": -2079654000, "revenue_growth_1y": 0.56183391, "revenue_growth_3y_cagr": 0.32917125, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.4388987, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.84063612, "book_value_growth_1y": 0.4441331, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.512275, "revenue_stability_5y": 0.398728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02691514, "price_return_3m": -0.10684272, "price_return_6m": -0.22560499, "price_return_9m": -0.0721746, "price_return_12m": 0.05606813, "price_return_12m_ex1m": 0.0283889, "distance_from_52w_high": -0.31254332, "distance_from_52w_low": 0.08494349, "relative_strength": 0.03736417, "local_beta": 0.6862, "volatility_252d": 0.551123, "volatility_60d": 1.199399, "max_drawdown_12m": -0.36636638, "revenue_ttm": 5224174000, "gross_profit_ttm": 4392169000, "ebit_ttm": 1991965000, "ebitda_ttm": 2018253000, "net_income_ttm": 2281529000, "eps_diluted_ttm": 0.95177406, "operating_cash_flow_ttm": 2723375000, "capital_expenditure_ttm": -35099000, "fcf_ttm": 2688276000, "dividends_paid_ttm": null, "share_repurchases_ttm": -74985000, "shares_issued_ttm": 67422000, "interest_expense_ttm": null, "cash_and_equivalents": 2291631000, "total_current_assets": 9551704000, "total_current_liabilities": 1382949000, "net_ppe": null, "total_assets": 10199183000, "total_debt": 211977000, "total_equity": 8449663000, "net_working_capital": 5922988000, "book_value_per_share": 3.52490371, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.52490371, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 97, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 99, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 98, "rank_earnings_yield": 97, "rank_fcf_yield": 75, "rank_dividend_yield": 90, "rank_shareholder_yield": 78, "rank_total_yield": 85, "rank_roe": 16, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 7, "rank_fcf_margin": 3, "rank_piotroski": 10, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51, "value_composite": 100, "quality_composite": 3, "momentum_composite": 62, "growth_composite": 2, "yield_composite": 90, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 119.04, "os": 0.14, "value": 0, "quality": 0.97, "momentum": 0.38, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 125.0717, "earnings_yield": 0.008, "shareholder_yield": 0.0, "roe": 0.27, "momentum_12_1": 0.0284, "complete_fields": { "id": 8043, "ticker_id": 20095, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.463053+00:00", "batch_id": "", "os_score_delta": null, "price_close": 119.04, "market_cap": 285354714717.133, "market_cap_usd": 285354714717.133, "enterprise_value": 283275060717.133, "shares_outstanding": 2397133000, "fx_rate_to_usd": null, "pe_ratio": 125.07170179, "pb_ratio": 33.77113557, "ptbv_ratio": 33.77113557, "ps_ratio": 54.62197751, "pcf_ratio": 104.77980987, "pfcf_ratio": 106.14784893, "ev_ebitda": 140.35656616, "ev_ebit": 142.20885443, "ev_sales": 54.22389467, "ev_fcf": 105.37424755, "earnings_yield": 0.00799541, "fcf_yield": 0.00948998, "dividend_yield": 0, "buyback_yield": 2.65e-05, "shareholder_yield": 2.65e-05, "debt_paydown_yield": null, "total_yield": 2.65e-05, "gross_margin": 0.84073942, "operating_margin": 0.3812976, "net_margin": 0.43672531, "ebitda_margin": 0.38632959, "fcf_margin": 0.51458393, "roe": 0.2700142, "roa": 0.22369723, "roic": 0.23453244, "roc_greenblatt": null, "asset_turnover": 0.51221495, "cash_conversion": 1.17827825, "accruals_ratio": -0.04332171, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.03042285, "debt_to_assets": 0.02078372, "interest_coverage": null, "current_ratio": 6.90676518, "quick_ratio": 6.90676518, "net_debt": -2079654000, "revenue_growth_1y": 0.56183391, "revenue_growth_3y_cagr": 0.32917125, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.4388987, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.84063612, "book_value_growth_1y": 0.4441331, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.512275, "revenue_stability_5y": 0.398728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02691514, "price_return_3m": -0.10684272, "price_return_6m": -0.22560499, "price_return_9m": -0.0721746, "price_return_12m": 0.05606813, "price_return_12m_ex1m": 0.0283889, "distance_from_52w_high": -0.31254332, "distance_from_52w_low": 0.08494349, "relative_strength": 0.03736417, "local_beta": 0.6862, "volatility_252d": 0.551123, "volatility_60d": 1.199399, "max_drawdown_12m": -0.36636638, "revenue_ttm": 5224174000, "gross_profit_ttm": 4392169000, "ebit_ttm": 1991965000, "ebitda_ttm": 2018253000, "net_income_ttm": 2281529000, "eps_diluted_ttm": 0.95177406, "operating_cash_flow_ttm": 2723375000, "capital_expenditure_ttm": -35099000, "fcf_ttm": 2688276000, "dividends_paid_ttm": null, "share_repurchases_ttm": -74985000, "shares_issued_ttm": 67422000, "interest_expense_ttm": null, "cash_and_equivalents": 2291631000, "total_current_assets": 9551704000, "total_current_liabilities": 1382949000, "net_ppe": null, "total_assets": 10199183000, "total_debt": 211977000, "total_equity": 8449663000, "net_working_capital": 5922988000, "book_value_per_share": 3.52490371, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.52490371, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 97, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 99, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 98, "rank_earnings_yield": 97, "rank_fcf_yield": 75, "rank_dividend_yield": 90, "rank_shareholder_yield": 78, "rank_total_yield": 85, "rank_roe": 16, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 7, "rank_fcf_margin": 3, "rank_piotroski": 10, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51, "value_composite": 100, "quality_composite": 3, "momentum_composite": 62, "growth_composite": 2, "yield_composite": 90, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": 4475446000, "cost_of_revenue": 789177000, "gross_profit": 3686269000, "ebit": 1414015000, "ebitda": 1440160000, "pretax_income": null, "tax_provision": null, "net_income": 1625033000, "net_income_to_common": 1625033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423796000, "total_current_assets": 8358174000, "total_assets": 8900392000, "short_term_debt": 45864000, "long_term_debt": 183474000, "total_debt": 229338000, "total_liabilities": null, "total_equity": 7387268000, "shares_outstanding": 2391192000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2134473000, "capital_expenditure": -33882000, "free_cash_flow": 2100591000, "dividends_paid": null, "share_repurchases": -74985000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388867, "ticker_id": 20095, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1440160000", "netIncome": "1625033000", "grossProfit": "3686269000", "totalRevenue": "4475446000", "costOfRevenue": "789177000", "interestExpense": null, "operatingIncome": "1414015000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "557677000", "depreciationAndAmortization": "26145000" }, "balance": { "totalDebt": "229338000", "totalAssets": "8900392000", "longTermDebt": "183474000", "shortTermDebt": "45864000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2391192000", "totalCurrentAssets": "8358174000", "totalShareholderEquity": "7387268000", "totalCurrentLiabilities": "1175581000", "cashAndShortTermInvestments": "1423796000" }, "cashflow": { "freeCashFlow": "2100591000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2134473000", "repurchaseOfStock": "-74985000", "capitalExpenditures": "-33882000" } }, "revenue": 4475446000, "cost_of_revenue": 789177000, "gross_profit": 3686269000, "research_and_development": 557677000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1414015000, "depreciation_amortisation": 26145000, "ebitda": 1440160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1625033000, "net_income_continuing_ops": null, "net_income_to_common": 1625033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8358174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8900392000, "short_term_debt": 45864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1175581000, "long_term_debt": 183474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7387268000, "shares_outstanding": 2391192000, "operating_cash_flow": 2134473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -74985000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2100591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1440160000", "netIncome": "1625033000", "grossProfit": "3686269000", "totalRevenue": "4475446000", "costOfRevenue": "789177000", "interestExpense": null, "operatingIncome": "1414015000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "557677000", "depreciationAndAmortization": "26145000" }, "balance": { "totalDebt": "229338000", "totalAssets": "8900392000", "longTermDebt": "183474000", "shortTermDebt": "45864000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2391192000", "totalCurrentAssets": "8358174000", "totalShareholderEquity": "7387268000", "totalCurrentLiabilities": "1175581000", "cashAndShortTermInvestments": "1423796000" }, "cashflow": { "freeCashFlow": "2100591000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2134473000", "repurchaseOfStock": "-74985000", "capitalExpenditures": "-33882000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": 2865507000, "cost_of_revenue": 565990000, "gross_profit": 2299517000, "ebit": 310403000, "ebitda": 341990000, "pretax_income": null, "tax_provision": null, "net_income": 462190000, "net_income_to_common": 462190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2098524000, "total_current_assets": 5934289000, "total_assets": 6340884000, "short_term_debt": 43993000, "long_term_debt": 195226000, "total_debt": 239219000, "total_liabilities": null, "total_equity": 5003275000, "shares_outstanding": 2338795190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1153865000, "capital_expenditure": -12634000, "free_cash_flow": 1141231000, "dividends_paid": null, "share_repurchases": -64196000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388872, "ticker_id": 20095, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "341990000", "netIncome": "462190000", "grossProfit": "2299517000", "totalRevenue": "2865507000", "costOfRevenue": "565990000", "interestExpense": null, "operatingIncome": "310403000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "507878000", "depreciationAndAmortization": "31587000" }, "balance": { "totalDebt": "239219000", "totalAssets": "6340884000", "longTermDebt": "195226000", "shortTermDebt": "43993000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2338795190", "totalCurrentAssets": "5934289000", "totalShareholderEquity": "5003275000", "totalCurrentLiabilities": "996018000", "cashAndShortTermInvestments": "2098524000" }, "cashflow": { "freeCashFlow": "1141231000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1153865000", "repurchaseOfStock": "-64196000", "capitalExpenditures": "-12634000" } }, "revenue": 2865507000, "cost_of_revenue": 565990000, "gross_profit": 2299517000, "research_and_development": 507878000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310403000, "depreciation_amortisation": 31587000, "ebitda": 341990000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 462190000, "net_income_continuing_ops": null, "net_income_to_common": 462190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2098524000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5934289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6340884000, "short_term_debt": 43993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 996018000, "long_term_debt": 195226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 239219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5003275000, "shares_outstanding": 2338795190, "operating_cash_flow": 1153865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -64196000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1141231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "341990000", "netIncome": "462190000", "grossProfit": "2299517000", "totalRevenue": "2865507000", "costOfRevenue": "565990000", "interestExpense": null, "operatingIncome": "310403000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "507878000", "depreciationAndAmortization": "31587000" }, "balance": { "totalDebt": "239219000", "totalAssets": "6340884000", "longTermDebt": "195226000", "shortTermDebt": "43993000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2338795190", "totalCurrentAssets": "5934289000", "totalShareholderEquity": "5003275000", "totalCurrentLiabilities": "996018000", "cashAndShortTermInvestments": "2098524000" }, "cashflow": { "freeCashFlow": "1141231000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1153865000", "repurchaseOfStock": "-64196000", "capitalExpenditures": "-12634000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": 2225012000, "cost_of_revenue": 431105000, "gross_profit": 1793907000, "ebit": 119966000, "ebitda": 153320000, "pretax_income": null, "tax_provision": null, "net_income": 209825000, "net_income_to_common": 209825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831047000, "total_current_assets": 4138618000, "total_assets": 4522425000, "short_term_debt": 54176000, "long_term_debt": 175216000, "total_debt": 229392000, "total_liabilities": null, "total_equity": 3475561000, "shares_outstanding": 2200127714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 712183000, "capital_expenditure": -15114000, "free_cash_flow": 697069000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388874, "ticker_id": 20095, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153320000", "netIncome": "209825000", "grossProfit": "1793907000", "totalRevenue": "2225012000", "costOfRevenue": "431105000", "interestExpense": "3470000", "operatingIncome": "119966000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "404624000", "depreciationAndAmortization": "33354000" }, "balance": { "totalDebt": "229392000", "totalAssets": "4522425000", "longTermDebt": "175216000", "shortTermDebt": "54176000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2200127714", "totalCurrentAssets": "4138618000", "totalShareholderEquity": "3475561000", "totalCurrentLiabilities": "746018000", "cashAndShortTermInvestments": "831047000" }, "cashflow": { "freeCashFlow": "697069000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "712183000", "repurchaseOfStock": "0", "capitalExpenditures": "-15114000" } }, "revenue": 2225012000, "cost_of_revenue": 431105000, "gross_profit": 1793907000, "research_and_development": 404624000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119966000, "depreciation_amortisation": 33354000, "ebitda": 153320000, "interest_expense": 3470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 209825000, "net_income_continuing_ops": null, "net_income_to_common": 209825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4138618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4522425000, "short_term_debt": 54176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746018000, "long_term_debt": 175216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3475561000, "shares_outstanding": 2200127714, "operating_cash_flow": 712183000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 697069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153320000", "netIncome": "209825000", "grossProfit": "1793907000", "totalRevenue": "2225012000", "costOfRevenue": "431105000", "interestExpense": "3470000", "operatingIncome": "119966000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "404624000", "depreciationAndAmortization": "33354000" }, "balance": { "totalDebt": "229392000", "totalAssets": "4522425000", "longTermDebt": "175216000", "shortTermDebt": "54176000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2200127714", "totalCurrentAssets": "4138618000", "totalShareholderEquity": "3475561000", "totalCurrentLiabilities": "746018000", "cashAndShortTermInvestments": "831047000" }, "cashflow": { "freeCashFlow": "697069000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "712183000", "repurchaseOfStock": "0", "capitalExpenditures": "-15114000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": 1905871000, "cost_of_revenue": 408549000, "gross_profit": 1497322000, "ebit": -161201000, "ebitda": -138679000, "pretax_income": null, "tax_provision": null, "net_income": -373705000, "net_income_to_common": -373705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2598540000, "total_current_assets": 3041577000, "total_assets": 3461239000, "short_term_debt": 45099000, "long_term_debt": 204305000, "total_debt": 249404000, "total_liabilities": null, "total_equity": 2565326000, "shares_outstanding": 2099075000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223737000, "capital_expenditure": -40027000, "free_cash_flow": 183710000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388875, "ticker_id": 20095, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-138679000", "netIncome": "-373705000", "grossProfit": "1497322000", "totalRevenue": "1905871000", "costOfRevenue": "408549000", "interestExpense": "4058000", "operatingIncome": "-161201000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "359679000", "depreciationAndAmortization": "22522000" }, "balance": { "totalDebt": "249404000", "totalAssets": "3461239000", "longTermDebt": "204305000", "shortTermDebt": "45099000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2099075000", "totalCurrentAssets": "3041577000", "totalShareholderEquity": "2565326000", "totalCurrentLiabilities": "587941000", "cashAndShortTermInvestments": "2598540000" }, "cashflow": { "freeCashFlow": "183710000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "223737000", "repurchaseOfStock": "0", "capitalExpenditures": "-40027000" } }, "revenue": 1905871000, "cost_of_revenue": 408549000, "gross_profit": 1497322000, "research_and_development": 359679000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161201000, "depreciation_amortisation": 22522000, "ebitda": -138679000, "interest_expense": 4058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -373705000, "net_income_continuing_ops": null, "net_income_to_common": -373705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2598540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3041577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3461239000, "short_term_debt": 45099000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587941000, "long_term_debt": 204305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 249404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2565326000, "shares_outstanding": 2099075000, "operating_cash_flow": 223737000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 183710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-138679000", "netIncome": "-373705000", "grossProfit": "1497322000", "totalRevenue": "1905871000", "costOfRevenue": "408549000", "interestExpense": "4058000", "operatingIncome": "-161201000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "359679000", "depreciationAndAmortization": "22522000" }, "balance": { "totalDebt": "249404000", "totalAssets": "3461239000", "longTermDebt": "204305000", "shortTermDebt": "45099000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2099075000", "totalCurrentAssets": "3041577000", "totalShareholderEquity": "2565326000", "totalCurrentLiabilities": "587941000", "cashAndShortTermInvestments": "2598540000" }, "cashflow": { "freeCashFlow": "183710000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "223737000", "repurchaseOfStock": "0", "capitalExpenditures": "-40027000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -200000000 }, "complete_fields": { "id": 388876, "ticker_id": 20095, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3640000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -200000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3640000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": 1632583000, "cost_of_revenue": 215798000, "gross_profit": 1416785000, "ebit": 753998000, "ebitda": 760763000, "pretax_income": null, "tax_provision": null, "net_income": 870527000, "net_income_to_common": 870527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2291631000, "total_current_assets": 9551704000, "total_assets": 10199183000, "short_term_debt": null, "long_term_debt": 211977000, "total_debt": 211977000, "total_liabilities": null, "total_equity": 8449663000, "shares_outstanding": 2397133000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 899165000, "capital_expenditure": -7401000, "free_cash_flow": 891764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4899000, "net_debt_issued": null }, "complete_fields": { "id": 388865, "ticker_id": 20095, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "760763000", "netIncome": "870527000", "grossProfit": "1416785000", "totalRevenue": "1632583000", "costOfRevenue": "215798000", "interestExpense": null, "operatingIncome": "753998000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "160981000", "depreciationAndAmortization": "6765000" }, "balance": { "totalDebt": "211977000", "totalAssets": "10199183000", "longTermDebt": "211977000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2397133000", "totalCurrentAssets": "9551704000", "totalShareholderEquity": "8449663000", "totalCurrentLiabilities": "1382949000", "cashAndShortTermInvestments": "2291631000" }, "cashflow": { "freeCashFlow": "891764000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4899000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "899165000", "repurchaseOfStock": null, "capitalExpenditures": "-7401000" } }, "revenue": 1632583000, "cost_of_revenue": 215798000, "gross_profit": 1416785000, "research_and_development": 160981000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 753998000, "depreciation_amortisation": 6765000, "ebitda": 760763000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 870527000, "net_income_continuing_ops": null, "net_income_to_common": 870527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2291631000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9551704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10199183000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1382949000, "long_term_debt": 211977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 211977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8449663000, "shares_outstanding": 2397133000, "operating_cash_flow": 899165000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4899000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 891764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "760763000", "netIncome": "870527000", "grossProfit": "1416785000", "totalRevenue": "1632583000", "costOfRevenue": "215798000", "interestExpense": null, "operatingIncome": "753998000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "160981000", "depreciationAndAmortization": "6765000" }, "balance": { "totalDebt": "211977000", "totalAssets": "10199183000", "longTermDebt": "211977000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2397133000", "totalCurrentAssets": "9551704000", "totalShareholderEquity": "8449663000", "totalCurrentLiabilities": "1382949000", "cashAndShortTermInvestments": "2291631000" }, "cashflow": { "freeCashFlow": "891764000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4899000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "899165000", "repurchaseOfStock": null, "capitalExpenditures": "-7401000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": 1406802000, "cost_of_revenue": 215966000, "gross_profit": 1190836000, "ebit": 575394000, "ebitda": 582412000, "pretax_income": null, "tax_provision": null, "net_income": 608676000, "net_income_to_common": 608676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423796000, "total_current_assets": 8358174000, "total_assets": 8900392000, "short_term_debt": 45864000, "long_term_debt": 183474000, "total_debt": 229338000, "total_liabilities": null, "total_equity": 7387268000, "shares_outstanding": 2391192000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 777295000, "capital_expenditure": -13272000, "free_cash_flow": 764023000, "dividends_paid": null, "share_repurchases": -19196000, "shares_issued": 8268000, "net_debt_issued": null }, "complete_fields": { "id": 388866, "ticker_id": 20095, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "582412000", "netIncome": "608676000", "grossProfit": "1190836000", "totalRevenue": "1406802000", "costOfRevenue": "215966000", "interestExpense": null, "operatingIncome": "575394000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "143554000", "depreciationAndAmortization": "7018000" }, "balance": { "totalDebt": "229338000", "totalAssets": "8900392000", "longTermDebt": "183474000", "shortTermDebt": "45864000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2391192000", "totalCurrentAssets": "8358174000", "totalShareholderEquity": "7387268000", "totalCurrentLiabilities": "1175581000", "cashAndShortTermInvestments": "1423796000" }, "cashflow": { "freeCashFlow": "764023000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8268000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "777295000", "repurchaseOfStock": "-19196000", "capitalExpenditures": "-13272000" } }, "revenue": 1406802000, "cost_of_revenue": 215966000, "gross_profit": 1190836000, "research_and_development": 143554000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575394000, "depreciation_amortisation": 7018000, "ebitda": 582412000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 608676000, "net_income_continuing_ops": null, "net_income_to_common": 608676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8358174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8900392000, "short_term_debt": 45864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1175581000, "long_term_debt": 183474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7387268000, "shares_outstanding": 2391192000, "operating_cash_flow": 777295000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -19196000, "shares_issued": 8268000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 764023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "582412000", "netIncome": "608676000", "grossProfit": "1190836000", "totalRevenue": "1406802000", "costOfRevenue": "215966000", "interestExpense": null, "operatingIncome": "575394000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "143554000", "depreciationAndAmortization": "7018000" }, "balance": { "totalDebt": "229338000", "totalAssets": "8900392000", "longTermDebt": "183474000", "shortTermDebt": "45864000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2391192000", "totalCurrentAssets": "8358174000", "totalShareholderEquity": "7387268000", "totalCurrentLiabilities": "1175581000", "cashAndShortTermInvestments": "1423796000" }, "cashflow": { "freeCashFlow": "764023000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8268000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "777295000", "repurchaseOfStock": "-19196000", "capitalExpenditures": "-13272000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": 1181092000, "cost_of_revenue": 207307000, "gross_profit": 973785000, "ebit": 393256000, "ebitda": 399231000, "pretax_income": null, "tax_provision": null, "net_income": 475599000, "net_income_to_common": 475599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1615967000, "total_current_assets": 7586156000, "total_assets": 8113960000, "short_term_debt": 46271000, "long_term_debt": 189165000, "total_debt": 235436000, "total_liabilities": null, "total_equity": 6590457000, "shares_outstanding": 2383314028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 507664000, "capital_expenditure": -6792000, "free_cash_flow": 500872000, "dividends_paid": null, "share_repurchases": -19195000, "shares_issued": 25638000, "net_debt_issued": null }, "complete_fields": { "id": 388868, "ticker_id": 20095, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "399231000", "netIncome": "475599000", "grossProfit": "973785000", "totalRevenue": "1181092000", "costOfRevenue": "207307000", "interestExpense": null, "operatingIncome": "393256000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "144191000", "depreciationAndAmortization": "5975000" }, "balance": { "totalDebt": "235436000", "totalAssets": "8113960000", "longTermDebt": "189165000", "shortTermDebt": "46271000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2383314028", "totalCurrentAssets": "7586156000", "totalShareholderEquity": "6590457000", "totalCurrentLiabilities": "1180403000", "cashAndShortTermInvestments": "1615967000" }, "cashflow": { "freeCashFlow": "500872000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25638000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "507664000", "repurchaseOfStock": "-19195000", "capitalExpenditures": "-6792000" } }, "revenue": 1181092000, "cost_of_revenue": 207307000, "gross_profit": 973785000, "research_and_development": 144191000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393256000, "depreciation_amortisation": 5975000, "ebitda": 399231000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 475599000, "net_income_continuing_ops": null, "net_income_to_common": 475599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1615967000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7586156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8113960000, "short_term_debt": 46271000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180403000, "long_term_debt": 189165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 235436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6590457000, "shares_outstanding": 2383314028, "operating_cash_flow": 507664000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -19195000, "shares_issued": 25638000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 500872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "399231000", "netIncome": "475599000", "grossProfit": "973785000", "totalRevenue": "1181092000", "costOfRevenue": "207307000", "interestExpense": null, "operatingIncome": "393256000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "144191000", "depreciationAndAmortization": "5975000" }, "balance": { "totalDebt": "235436000", "totalAssets": "8113960000", "longTermDebt": "189165000", "shortTermDebt": "46271000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2383314028", "totalCurrentAssets": "7586156000", "totalShareholderEquity": "6590457000", "totalCurrentLiabilities": "1180403000", "cashAndShortTermInvestments": "1615967000" }, "cashflow": { "freeCashFlow": "500872000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25638000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "507664000", "repurchaseOfStock": "-19195000", "capitalExpenditures": "-6792000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": 1003697000, "cost_of_revenue": 192934000, "gross_profit": 810763000, "ebit": 269317000, "ebitda": 275847000, "pretax_income": null, "tax_provision": null, "net_income": 326727000, "net_income_to_common": 326727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 929547000, "total_current_assets": 6890393000, "total_assets": 7365688000, "short_term_debt": 45465000, "long_term_debt": 192347000, "total_debt": 237812000, "total_liabilities": null, "total_equity": 5928901000, "shares_outstanding": 2371847000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539251000, "capital_expenditure": -7634000, "free_cash_flow": 531617000, "dividends_paid": null, "share_repurchases": -18596000, "shares_issued": 28617000, "net_debt_issued": null }, "complete_fields": { "id": 388869, "ticker_id": 20095, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "275847000", "netIncome": "326727000", "grossProfit": "810763000", "totalRevenue": "1003697000", "costOfRevenue": "192934000", "interestExpense": null, "operatingIncome": "269317000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "135043000", "depreciationAndAmortization": "6530000" }, "balance": { "totalDebt": "237812000", "totalAssets": "7365688000", "longTermDebt": "192347000", "shortTermDebt": "45465000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2371847000", "totalCurrentAssets": "6890393000", "totalShareholderEquity": "5928901000", "totalCurrentLiabilities": "1089640000", "cashAndShortTermInvestments": "929547000" }, "cashflow": { "freeCashFlow": "531617000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28617000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "539251000", "repurchaseOfStock": "-18596000", "capitalExpenditures": "-7634000" } }, "revenue": 1003697000, "cost_of_revenue": 192934000, "gross_profit": 810763000, "research_and_development": 135043000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269317000, "depreciation_amortisation": 6530000, "ebitda": 275847000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 326727000, "net_income_continuing_ops": null, "net_income_to_common": 326727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 929547000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6890393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7365688000, "short_term_debt": 45465000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1089640000, "long_term_debt": 192347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 237812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5928901000, "shares_outstanding": 2371847000, "operating_cash_flow": 539251000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -18596000, "shares_issued": 28617000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 531617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "275847000", "netIncome": "326727000", "grossProfit": "810763000", "totalRevenue": "1003697000", "costOfRevenue": "192934000", "interestExpense": null, "operatingIncome": "269317000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "135043000", "depreciationAndAmortization": "6530000" }, "balance": { "totalDebt": "237812000", "totalAssets": "7365688000", "longTermDebt": "192347000", "shortTermDebt": "45465000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2371847000", "totalCurrentAssets": "6890393000", "totalShareholderEquity": "5928901000", "totalCurrentLiabilities": "1089640000", "cashAndShortTermInvestments": "929547000" }, "cashflow": { "freeCashFlow": "531617000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28617000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "539251000", "repurchaseOfStock": "-18596000", "capitalExpenditures": "-7634000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": 883855000, "cost_of_revenue": 172970000, "gross_profit": 710885000, "ebit": 176048000, "ebitda": 182670000, "pretax_income": null, "tax_provision": null, "net_income": 214031000, "net_income_to_common": 214031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 993464000, "total_current_assets": 6282599000, "total_assets": 6736917000, "short_term_debt": 44419000, "long_term_debt": 200177000, "total_debt": 244596000, "total_liabilities": null, "total_equity": 5424155000, "shares_outstanding": 2359663165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310263000, "capital_expenditure": -6184000, "free_cash_flow": 304079000, "dividends_paid": null, "share_repurchases": -17998000, "shares_issued": 66584000, "net_debt_issued": null }, "complete_fields": { "id": 388870, "ticker_id": 20095, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "182670000", "netIncome": "214031000", "grossProfit": "710885000", "totalRevenue": "883855000", "costOfRevenue": "172970000", "interestExpense": null, "operatingIncome": "176048000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "134889000", "depreciationAndAmortization": "6622000" }, "balance": { "totalDebt": "244596000", "totalAssets": "6736917000", "longTermDebt": "200177000", "shortTermDebt": "44419000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2359663165", "totalCurrentAssets": "6282599000", "totalShareholderEquity": "5424155000", "totalCurrentLiabilities": "967443000", "cashAndShortTermInvestments": "993464000" }, "cashflow": { "freeCashFlow": "304079000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "66584000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "310263000", "repurchaseOfStock": "-17998000", "capitalExpenditures": "-6184000" } }, "revenue": 883855000, "cost_of_revenue": 172970000, "gross_profit": 710885000, "research_and_development": 134889000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176048000, "depreciation_amortisation": 6622000, "ebitda": 182670000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 214031000, "net_income_continuing_ops": null, "net_income_to_common": 214031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 993464000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6282599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6736917000, "short_term_debt": 44419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967443000, "long_term_debt": 200177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 244596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5424155000, "shares_outstanding": 2359663165, "operating_cash_flow": 310263000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -17998000, "shares_issued": 66584000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 304079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "182670000", "netIncome": "214031000", "grossProfit": "710885000", "totalRevenue": "883855000", "costOfRevenue": "172970000", "interestExpense": null, "operatingIncome": "176048000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "134889000", "depreciationAndAmortization": "6622000" }, "balance": { "totalDebt": "244596000", "totalAssets": "6736917000", "longTermDebt": "200177000", "shortTermDebt": "44419000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2359663165", "totalCurrentAssets": "6282599000", "totalShareholderEquity": "5424155000", "totalCurrentLiabilities": "967443000", "cashAndShortTermInvestments": "993464000" }, "cashflow": { "freeCashFlow": "304079000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "66584000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "310263000", "repurchaseOfStock": "-17998000", "capitalExpenditures": "-6184000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 43993000, "long_term_debt": null, "total_debt": 43993000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -18598000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388871, "ticker_id": 20095, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "43993000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-18598000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 43993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -18598000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "43993000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-18598000", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388873, "ticker_id": 20095, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:17.852683+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }