{ "ticker": { "uuid": "ce6a98fd-6b04-45c2-a132-bd177c3db410", "symbol": "BOSCH-HCIL", "name": "Bosch Home Comfort India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/ce6a98fd-6b04-45c2-a132-bd177c3db410/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce6a98fd-6b04-45c2-a132-bd177c3db410/" }, "ticker_metadata": { "id": 13159, "uuid": "ce6a98fd-6b04-45c2-a132-bd177c3db410", "symbol": "BOSCH-HCIL", "name": "Bosch Home Comfort India Limited", "asset_type": "equity", "market_cap": 213320368128, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Bosch Home Comfort India Limited manufactures and distributes air conditioners, chillers, refrigerators, air purifiers, and variable refrigerant flow systems in India and internationally. It operates through Cooling Products for Comfort and Commercial Use; and Design and Development Services segments. The company offers inverter and non-inverter, fixed speed, split, non-inverter, hot and cold, packaged, window, and cassette air conditioners (AC); ducted and ductless air conditioners; centralized AC and room AC controllers; and water- and air-cooled screw chillers, and centrifugal chillers, as well as air quality solutions, and AC apps and controllers. It also provides after-sales services. The company offers its products under the Hitachi brand. It also exports its products. The company was formerly known as Hitachi Home & Life Solutions (India) Limited and changed its name to Johnson Controls-Hitachi Air Conditioning India Limited in September 2016. The company was formerly known as Johnson Controls-Hitachi Air Conditioning India Limited and changed its name to Bosch Home Comfort India Limited in November 2025. The company was incorporated in 1984 and is headquartered in Kadi, India. Johnson Controls-Hitachi Air Conditioning India Limited is a subsidiary of JCHAC India Holdco Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce6a98fd-6b04-45c2-a132-bd177c3db410", "symbol": "BOSCH-HCIL", "name": "Bosch Home Comfort India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/ce6a98fd-6b04-45c2-a132-bd177c3db410/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce6a98fd-6b04-45c2-a132-bd177c3db410/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.58, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 1373.3, "market_cap": 209821570606.53, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0033, "shareholder_yield": 0.0066, "roe": -0.0057, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.4091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.356644+00:00", "batch_id": "" }, "size": { "price_close": 1373.3, "market_cap": 209821570606.5336, "market_cap_usd": 209821570606.5336, "enterprise_value": 210081070606.5336, "shares_outstanding": 152786400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 41.9216, "ptbv_ratio": 41.9216, "ps_ratio": 7.7749, "pcf_ratio": 184.9789, "pfcf_ratio": 1410.0912, "ev_ebitda": 306.3746, "ev_ebit": 2117.7527, "ev_sales": 7.7846, "ev_fcf": 1411.8352, "earnings_yield": null, "fcf_yield": 0.0007, "price_to_sales": 7.7749, "price_to_book": 41.9216, "price_to_cashflow": 184.9789, "ebitda_to_ev": 0.0033, "sales_yield": 0.1285 }, "yield": { "dividend_yield": 0.0066, "buyback_yield": 0, "shareholder_yield": 0.0066, "debt_paydown_yield": 0, "total_yield": 0.0066 }, "quality": { "gross_margin": 0.3087, "operating_margin": 0.0037, "net_margin": -0.0011, "ebitda_margin": 0.0254, "fcf_margin": 0.0055, "roe": -0.0057, "roa": -0.0015, "roic": 0.0141, "roc_greenblatt": null, "asset_turnover": 1.4089, "cash_conversion": -5.1847, "accruals_ratio": -0.0607, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 3.771, "revenue_stability_5y": 0.1625, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4349, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3784, "debt_to_assets": 0.0426, "interest_coverage": 0.9035, "current_ratio": 1.0801, "quick_ratio": 1.0801, "net_debt": 259500000, "local_beta": null, "volatility_252d": 0.4091, "volatility_60d": 0.5208, "max_drawdown_12m": -0.2614, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.021, "revenue_growth_3y_cagr": 0.0467, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7697, "book_value_growth_1y": -0.861, "revenue_growth": -0.021, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0514, "price_return_3m": 0.0305, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0768, "distance_from_52w_low": 0.2498, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 26986900000, "gross_profit_ttm": 8330900000, "ebit_ttm": 99200000, "ebitda_ttm": 685700000, "net_income_ttm": -28700000, "eps_diluted_ttm": -0.1878, "operating_cash_flow_ttm": 1134300000, "capital_expenditure_ttm": -985500000, "fcf_ttm": 148800000, "dividends_paid_ttm": -1379000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109800000, "cash_and_equivalents": 557300000, "total_current_assets": 14313900000, "total_current_liabilities": 13251900000, "net_ppe": null, "total_assets": 19154500000, "total_debt": 816800000, "total_equity": 5005100000, "net_working_capital": 1104900000, "book_value_per_share": 32.7588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.7588 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.56, "os_score": 0.68, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.58, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5661, "ticker_id": 13159, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.356644+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1373.3, "market_cap": 209821570606.5336, "market_cap_usd": 209821570606.5336, "enterprise_value": 210081070606.5336, "shares_outstanding": 152786400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 41.92155414, "ptbv_ratio": 41.92155414, "ps_ratio": 7.77494157, "pcf_ratio": 184.97890382, "pfcf_ratio": 1410.09120031, "ev_ebitda": 306.37461077, "ev_ebit": 2117.75272789, "ev_sales": 7.78455734, "ev_fcf": 1411.83515193, "earnings_yield": null, "fcf_yield": 0.0007083, "dividend_yield": 0.00657225, "buyback_yield": 0, "shareholder_yield": 0.00657225, "debt_paydown_yield": 0, "total_yield": 0.00657225, "gross_margin": 0.30870163, "operating_margin": 0.00367586, "net_margin": -0.00106348, "ebitda_margin": 0.02540862, "fcf_margin": 0.00551379, "roe": -0.00573415, "roa": -0.00149834, "roic": 0.01413213, "roc_greenblatt": null, "asset_turnover": 1.40890652, "cash_conversion": -5.18466899, "accruals_ratio": -0.0607168, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.37844538, "debt_to_assets": 0.04264272, "interest_coverage": 0.90346084, "current_ratio": 1.08013945, "quick_ratio": 1.08013945, "net_debt": 259500000, "revenue_growth_1y": -0.02095804, "revenue_growth_3y_cagr": 0.04674432, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.76973073, "book_value_growth_1y": -0.86103453, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 3.771028, "revenue_stability_5y": 0.162525, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0513918, "price_return_3m": 0.03046455, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.07683512, "distance_from_52w_low": 0.24981797, "relative_strength": null, "local_beta": null, "volatility_252d": 0.409061, "volatility_60d": 0.520805, "max_drawdown_12m": -0.26136054, "revenue_ttm": 26986900000, "gross_profit_ttm": 8330900000, "ebit_ttm": 99200000, "ebitda_ttm": 685700000, "net_income_ttm": -28700000, "eps_diluted_ttm": -0.18784394, "operating_cash_flow_ttm": 1134300000, "capital_expenditure_ttm": -985500000, "fcf_ttm": 148800000, "dividends_paid_ttm": -1379000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109800000, "cash_and_equivalents": 557300000, "total_current_assets": 14313900000, "total_current_liabilities": 13251900000, "net_ppe": null, "total_assets": 19154500000, "total_debt": 816800000, "total_equity": 5005100000, "net_working_capital": 1104900000, "book_value_per_share": 32.75880576, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.75880576, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1373.3, "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0066, "roe": -0.0057, "momentum_12_1": null, "complete_fields": { "id": 5661, "ticker_id": 13159, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.356644+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1373.3, "market_cap": 209821570606.5336, "market_cap_usd": 209821570606.5336, "enterprise_value": 210081070606.5336, "shares_outstanding": 152786400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 41.92155414, "ptbv_ratio": 41.92155414, "ps_ratio": 7.77494157, "pcf_ratio": 184.97890382, "pfcf_ratio": 1410.09120031, "ev_ebitda": 306.37461077, "ev_ebit": 2117.75272789, "ev_sales": 7.78455734, "ev_fcf": 1411.83515193, "earnings_yield": null, "fcf_yield": 0.0007083, "dividend_yield": 0.00657225, "buyback_yield": 0, "shareholder_yield": 0.00657225, "debt_paydown_yield": 0, "total_yield": 0.00657225, "gross_margin": 0.30870163, "operating_margin": 0.00367586, "net_margin": -0.00106348, "ebitda_margin": 0.02540862, "fcf_margin": 0.00551379, "roe": -0.00573415, "roa": -0.00149834, "roic": 0.01413213, "roc_greenblatt": null, "asset_turnover": 1.40890652, "cash_conversion": -5.18466899, "accruals_ratio": -0.0607168, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.37844538, "debt_to_assets": 0.04264272, "interest_coverage": 0.90346084, "current_ratio": 1.08013945, "quick_ratio": 1.08013945, "net_debt": 259500000, "revenue_growth_1y": -0.02095804, "revenue_growth_3y_cagr": 0.04674432, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.76973073, "book_value_growth_1y": -0.86103453, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 3.771028, "revenue_stability_5y": 0.162525, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0513918, "price_return_3m": 0.03046455, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.07683512, "distance_from_52w_low": 0.24981797, "relative_strength": null, "local_beta": null, "volatility_252d": 0.409061, "volatility_60d": 0.520805, "max_drawdown_12m": -0.26136054, "revenue_ttm": 26986900000, "gross_profit_ttm": 8330900000, "ebit_ttm": 99200000, "ebitda_ttm": 685700000, "net_income_ttm": -28700000, "eps_diluted_ttm": -0.18784394, "operating_cash_flow_ttm": 1134300000, "capital_expenditure_ttm": -985500000, "fcf_ttm": 148800000, "dividends_paid_ttm": -1379000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109800000, "cash_and_equivalents": 557300000, "total_current_assets": 14313900000, "total_current_liabilities": 13251900000, "net_ppe": null, "total_assets": 19154500000, "total_debt": 816800000, "total_equity": 5005100000, "net_working_capital": 1104900000, "book_value_per_share": 32.75880576, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.75880576, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": 26986900000, "cost_of_revenue": 18595700000, "gross_profit": 8391200000, "ebit": 99300000, "ebitda": 685800000, "pretax_income": null, "tax_provision": null, "net_income": -28600000, "net_income_to_common": -28600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557300000, "total_current_assets": 14313900000, "total_assets": 19154500000, "short_term_debt": 600200000, "long_term_debt": 99300000, "total_debt": 816800000, "total_liabilities": null, "total_equity": 5005100000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1134300000, "capital_expenditure": -985500000, "free_cash_flow": 148800000, "dividends_paid": -1379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 600200000 }, "complete_fields": { "id": 363117, "ticker_id": 13159, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "685800000", "netIncome": "-28600000", "grossProfit": "8391200000", "totalRevenue": "26986900000", "costOfRevenue": "18595700000", "interestExpense": "109800000", "operatingIncome": "99300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "575600000" }, "balance": { "totalDebt": "816800000", "totalAssets": "19154500000", "longTermDebt": "99300000", "shortTermDebt": "600200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "14313900000", "totalShareholderEquity": "5005100000", "totalCurrentLiabilities": "13251900000", "cashAndShortTermInvestments": "557300000" }, "cashflow": { "freeCashFlow": "148800000", "dividendsPaid": "-1379000000", "issuanceOfDebt": "600200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1134300000", "repurchaseOfStock": null, "capitalExpenditures": "-985500000" } }, "revenue": 26986900000, "cost_of_revenue": 18595700000, "gross_profit": 8391200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99300000, "depreciation_amortisation": 575600000, "ebitda": 685800000, "interest_expense": 109800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28600000, "net_income_continuing_ops": null, "net_income_to_common": -28600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14313900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19154500000, "short_term_debt": 600200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13251900000, "long_term_debt": 99300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 816800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5005100000, "shares_outstanding": 152786400, "operating_cash_flow": 1134300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -985500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 600200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 148800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "685800000", "netIncome": "-28600000", "grossProfit": "8391200000", "totalRevenue": "26986900000", "costOfRevenue": "18595700000", "interestExpense": "109800000", "operatingIncome": "99300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "575600000" }, "balance": { "totalDebt": "816800000", "totalAssets": "19154500000", "longTermDebt": "99300000", "shortTermDebt": "600200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "14313900000", "totalShareholderEquity": "5005100000", "totalCurrentLiabilities": "13251900000", "cashAndShortTermInvestments": "557300000" }, "cashflow": { "freeCashFlow": "148800000", "dividendsPaid": "-1379000000", "issuanceOfDebt": "600200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1134300000", "repurchaseOfStock": null, "capitalExpenditures": "-985500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": 27564600000, "cost_of_revenue": 19314800000, "gross_profit": 8249800000, "ebit": 621600000, "ebitda": 1574300000, "pretax_income": null, "tax_provision": null, "net_income": 588300000, "net_income_to_common": 588300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1373700000, "total_current_assets": 13708400000, "total_assets": 17991700000, "short_term_debt": null, "long_term_debt": 245900000, "total_debt": 420400000, "total_liabilities": null, "total_equity": 6409800000, "shares_outstanding": 27190884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 832500000, "capital_expenditure": -186300000, "free_cash_flow": 646200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363122, "ticker_id": 13159, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1574300000", "netIncome": "588300000", "grossProfit": "8249800000", "totalRevenue": "27564600000", "costOfRevenue": "19314800000", "interestExpense": "56500000", "operatingIncome": "621600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "695300000" }, "balance": { "totalDebt": "420400000", "totalAssets": "17991700000", "longTermDebt": "245900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "13708400000", "totalShareholderEquity": "6409800000", "totalCurrentLiabilities": "10731000000", "cashAndShortTermInvestments": "1373700000" }, "cashflow": { "freeCashFlow": "646200000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "832500000", "repurchaseOfStock": null, "capitalExpenditures": "-186300000" } }, "revenue": 27564600000, "cost_of_revenue": 19314800000, "gross_profit": 8249800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621600000, "depreciation_amortisation": 695300000, "ebitda": 1574300000, "interest_expense": 56500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 588300000, "net_income_continuing_ops": null, "net_income_to_common": 588300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1373700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13708400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17991700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10731000000, "long_term_debt": 245900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 420400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6409800000, "shares_outstanding": 27190884, "operating_cash_flow": 832500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 646200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1574300000", "netIncome": "588300000", "grossProfit": "8249800000", "totalRevenue": "27564600000", "costOfRevenue": "19314800000", "interestExpense": "56500000", "operatingIncome": "621600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "695300000" }, "balance": { "totalDebt": "420400000", "totalAssets": "17991700000", "longTermDebt": "245900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "13708400000", "totalShareholderEquity": "6409800000", "totalCurrentLiabilities": "10731000000", "cashAndShortTermInvestments": "1373700000" }, "cashflow": { "freeCashFlow": "646200000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "832500000", "repurchaseOfStock": null, "capitalExpenditures": "-186300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": 18989300000, "cost_of_revenue": 13827000000, "gross_profit": 5162300000, "ebit": -612700000, "ebitda": -180100000, "pretax_income": null, "tax_provision": null, "net_income": -757100000, "net_income_to_common": -757100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718200000, "total_current_assets": 11627400000, "total_assets": 16572200000, "short_term_debt": 0, "long_term_debt": 345100000, "total_debt": 480800000, "total_liabilities": null, "total_equity": 5829700000, "shares_outstanding": 27190884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2543900000, "capital_expenditure": -369100000, "free_cash_flow": 2174800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1430300000 }, "complete_fields": { "id": 363125, "ticker_id": 13159, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-180100000", "netIncome": "-757100000", "grossProfit": "5162300000", "totalRevenue": "18989300000", "costOfRevenue": "13827000000", "interestExpense": "166400000", "operatingIncome": "-612700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "643500000" }, "balance": { "totalDebt": "480800000", "totalAssets": "16572200000", "longTermDebt": "345100000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "11627400000", "totalShareholderEquity": "5829700000", "totalCurrentLiabilities": "9957700000", "cashAndShortTermInvestments": "718200000" }, "cashflow": { "freeCashFlow": "2174800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1430300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2543900000", "repurchaseOfStock": null, "capitalExpenditures": "-369100000" } }, "revenue": 18989300000, "cost_of_revenue": 13827000000, "gross_profit": 5162300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -612700000, "depreciation_amortisation": 643500000, "ebitda": -180100000, "interest_expense": 166400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -757100000, "net_income_continuing_ops": null, "net_income_to_common": -757100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11627400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16572200000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9957700000, "long_term_debt": 345100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 480800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5829700000, "shares_outstanding": 27190884, "operating_cash_flow": 2543900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -369100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1430300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2174800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-180100000", "netIncome": "-757100000", "grossProfit": "5162300000", "totalRevenue": "18989300000", "costOfRevenue": "13827000000", "interestExpense": "166400000", "operatingIncome": "-612700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "643500000" }, "balance": { "totalDebt": "480800000", "totalAssets": "16572200000", "longTermDebt": "345100000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "11627400000", "totalShareholderEquity": "5829700000", "totalCurrentLiabilities": "9957700000", "cashAndShortTermInvestments": "718200000" }, "cashflow": { "freeCashFlow": "2174800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1430300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2543900000", "repurchaseOfStock": null, "capitalExpenditures": "-369100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": 23530500000, "cost_of_revenue": 18293500000, "gross_profit": 5237000000, "ebit": -850600000, "ebitda": -224000000, "pretax_income": null, "tax_provision": null, "net_income": -821400000, "net_income_to_common": -821400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219700000, "total_current_assets": 12989300000, "total_assets": 17885900000, "short_term_debt": 1430300000, "long_term_debt": 370000000, "total_debt": 1930200000, "total_liabilities": null, "total_equity": 6591700000, "shares_outstanding": 27190884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -308300000, "capital_expenditure": -480000000, "free_cash_flow": -788300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000200000 }, "complete_fields": { "id": 363126, "ticker_id": 13159, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-224000000", "netIncome": "-821400000", "grossProfit": "5237000000", "totalRevenue": "23530500000", "costOfRevenue": "18293500000", "interestExpense": "75300000", "operatingIncome": "-850600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "752600000" }, "balance": { "totalDebt": "1930200000", "totalAssets": "17885900000", "longTermDebt": "370000000", "shortTermDebt": "1430300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "12989300000", "totalShareholderEquity": "6591700000", "totalCurrentLiabilities": "10177500000", "cashAndShortTermInvestments": "219700000" }, "cashflow": { "freeCashFlow": "-788300000", "dividendsPaid": null, "issuanceOfDebt": "1000200000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-308300000", "repurchaseOfStock": null, "capitalExpenditures": "-480000000" } }, "revenue": 23530500000, "cost_of_revenue": 18293500000, "gross_profit": 5237000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -850600000, "depreciation_amortisation": 752600000, "ebitda": -224000000, "interest_expense": 75300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -821400000, "net_income_continuing_ops": null, "net_income_to_common": -821400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12989300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17885900000, "short_term_debt": 1430300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10177500000, "long_term_debt": 370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1930200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6591700000, "shares_outstanding": 27190884, "operating_cash_flow": -308300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -480000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -788300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-224000000", "netIncome": "-821400000", "grossProfit": "5237000000", "totalRevenue": "23530500000", "costOfRevenue": "18293500000", "interestExpense": "75300000", "operatingIncome": "-850600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "752600000" }, "balance": { "totalDebt": "1930200000", "totalAssets": "17885900000", "longTermDebt": "370000000", "shortTermDebt": "1430300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "12989300000", "totalShareholderEquity": "6591700000", "totalCurrentLiabilities": "10177500000", "cashAndShortTermInvestments": "219700000" }, "cashflow": { "freeCashFlow": "-788300000", "dividendsPaid": null, "issuanceOfDebt": "1000200000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-308300000", "repurchaseOfStock": null, "capitalExpenditures": "-480000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 430100000, "long_term_debt": null, "total_debt": 430100000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363127, "ticker_id": 13159, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "430100000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 430100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 430100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "430100000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": 9653500000, "cost_of_revenue": 6538800000, "gross_profit": 3114700000, "ebit": 557200000, "ebitda": 711500000, "pretax_income": null, "tax_provision": null, "net_income": 408700000, "net_income_to_common": 408700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557300000, "total_current_assets": 14313900000, "total_assets": 19154500000, "short_term_debt": 600200000, "long_term_debt": 99300000, "total_debt": 816800000, "total_liabilities": null, "total_equity": 5005100000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363116, "ticker_id": 13159, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "711500000", "netIncome": "408700000", "grossProfit": "3114700000", "totalRevenue": "9653500000", "costOfRevenue": "6538800000", "interestExpense": "28600000", "operatingIncome": "557200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120000000" }, "balance": { "totalDebt": "816800000", "totalAssets": "19154500000", "longTermDebt": "99300000", "shortTermDebt": "600200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "14313900000", "totalShareholderEquity": "5005100000", "totalCurrentLiabilities": "13251900000", "cashAndShortTermInvestments": "557300000" } }, "revenue": 9653500000, "cost_of_revenue": 6538800000, "gross_profit": 3114700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557200000, "depreciation_amortisation": 120000000, "ebitda": 711500000, "interest_expense": 28600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 408700000, "net_income_continuing_ops": null, "net_income_to_common": 408700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14313900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19154500000, "short_term_debt": 600200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13251900000, "long_term_debt": 99300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 816800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5005100000, "shares_outstanding": 152786400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "711500000", "netIncome": "408700000", "grossProfit": "3114700000", "totalRevenue": "9653500000", "costOfRevenue": "6538800000", "interestExpense": "28600000", "operatingIncome": "557200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120000000" }, "balance": { "totalDebt": "816800000", "totalAssets": "19154500000", "longTermDebt": "99300000", "shortTermDebt": "600200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "14313900000", "totalShareholderEquity": "5005100000", "totalCurrentLiabilities": "13251900000", "cashAndShortTermInvestments": "557300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": 4755700000, "cost_of_revenue": 3166600000, "gross_profit": 1589100000, "ebit": -154800000, "ebitda": -64700000, "pretax_income": null, "tax_provision": null, "net_income": -190300000, "net_income_to_common": -190300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363118, "ticker_id": 13159, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-64700000", "netIncome": "-190300000", "grossProfit": "1589100000", "totalRevenue": "4755700000", "costOfRevenue": "3166600000", "interestExpense": "38200000", "operatingIncome": "-154800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145500000" } }, "revenue": 4755700000, "cost_of_revenue": 3166600000, "gross_profit": 1589100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154800000, "depreciation_amortisation": 145500000, "ebitda": -64700000, "interest_expense": 38200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -190300000, "net_income_continuing_ops": null, "net_income_to_common": -190300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-64700000", "netIncome": "-190300000", "grossProfit": "1589100000", "totalRevenue": "4755700000", "costOfRevenue": "3166600000", "interestExpense": "38200000", "operatingIncome": "-154800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": 4051400000, "cost_of_revenue": 2861000000, "gross_profit": 1190400000, "ebit": -511200000, "ebitda": -345400000, "pretax_income": null, "tax_provision": null, "net_income": -399600000, "net_income_to_common": -399600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188600000, "total_current_assets": 7533300000, "total_assets": 12064200000, "short_term_debt": 1520300000, "long_term_debt": 153300000, "total_debt": 1806200000, "total_liabilities": null, "total_equity": 4773100000, "shares_outstanding": 27190884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363119, "ticker_id": 13159, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-345400000", "netIncome": "-399600000", "grossProfit": "1190400000", "totalRevenue": "4051400000", "costOfRevenue": "2861000000", "interestExpense": "26900000", "operatingIncome": "-511200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153800000" }, "balance": { "totalDebt": "1806200000", "totalAssets": "12064200000", "longTermDebt": "153300000", "shortTermDebt": "1520300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "7533300000", "totalShareholderEquity": "4773100000", "totalCurrentLiabilities": "6510300000", "cashAndShortTermInvestments": "188600000" } }, "revenue": 4051400000, "cost_of_revenue": 2861000000, "gross_profit": 1190400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -511200000, "depreciation_amortisation": 153800000, "ebitda": -345400000, "interest_expense": 26900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -399600000, "net_income_continuing_ops": null, "net_income_to_common": -399600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7533300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12064200000, "short_term_debt": 1520300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6510300000, "long_term_debt": 153300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1806200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4773100000, "shares_outstanding": 27190884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-345400000", "netIncome": "-399600000", "grossProfit": "1190400000", "totalRevenue": "4051400000", "costOfRevenue": "2861000000", "interestExpense": "26900000", "operatingIncome": "-511200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153800000" }, "balance": { "totalDebt": "1806200000", "totalAssets": "12064200000", "longTermDebt": "153300000", "shortTermDebt": "1520300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "7533300000", "totalShareholderEquity": "4773100000", "totalCurrentLiabilities": "6510300000", "cashAndShortTermInvestments": "188600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": 8526300000, "cost_of_revenue": 6089600000, "gross_profit": 2436700000, "ebit": 208000000, "ebitda": 384300000, "pretax_income": null, "tax_provision": null, "net_income": 152500000, "net_income_to_common": 152500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363120, "ticker_id": 13159, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "384300000", "netIncome": "152500000", "grossProfit": "2436700000", "totalRevenue": "8526300000", "costOfRevenue": "6089600000", "interestExpense": "16100000", "operatingIncome": "208000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156300000" } }, "revenue": 8526300000, "cost_of_revenue": 6089600000, "gross_profit": 2436700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208000000, "depreciation_amortisation": 156300000, "ebitda": 384300000, "interest_expense": 16100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152500000, "net_income_continuing_ops": null, "net_income_to_common": 152500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "384300000", "netIncome": "152500000", "grossProfit": "2436700000", "totalRevenue": "8526300000", "costOfRevenue": "6089600000", "interestExpense": "16100000", "operatingIncome": "208000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": 9325700000, "cost_of_revenue": 6493700000, "gross_profit": 2832000000, "ebit": 742000000, "ebitda": 952800000, "pretax_income": null, "tax_provision": null, "net_income": 560700000, "net_income_to_common": 560700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1373700000, "total_current_assets": 13708400000, "total_assets": 17991700000, "short_term_debt": null, "long_term_debt": 245900000, "total_debt": 420400000, "total_liabilities": null, "total_equity": 6409800000, "shares_outstanding": 27190884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363121, "ticker_id": 13159, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "952800000", "netIncome": "560700000", "grossProfit": "2832000000", "totalRevenue": "9325700000", "costOfRevenue": "6493700000", "interestExpense": "14900000", "operatingIncome": "742000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175000000" }, "balance": { "totalDebt": "420400000", "totalAssets": "17991700000", "longTermDebt": "245900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "13708400000", "totalShareholderEquity": "6409800000", "totalCurrentLiabilities": "10731000000", "cashAndShortTermInvestments": "1373700000" } }, "revenue": 9325700000, "cost_of_revenue": 6493700000, "gross_profit": 2832000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 742000000, "depreciation_amortisation": 175000000, "ebitda": 952800000, "interest_expense": 14900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 560700000, "net_income_continuing_ops": null, "net_income_to_common": 560700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1373700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13708400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17991700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10731000000, "long_term_debt": 245900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 420400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6409800000, "shares_outstanding": 27190884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "952800000", "netIncome": "560700000", "grossProfit": "2832000000", "totalRevenue": "9325700000", "costOfRevenue": "6493700000", "interestExpense": "14900000", "operatingIncome": "742000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175000000" }, "balance": { "totalDebt": "420400000", "totalAssets": "17991700000", "longTermDebt": "245900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "13708400000", "totalShareholderEquity": "6409800000", "totalCurrentLiabilities": "10731000000", "cashAndShortTermInvestments": "1373700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363123, "ticker_id": 13159, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2326200000, "total_current_assets": 8127200000, "total_assets": 12854500000, "short_term_debt": null, "long_term_debt": 266300000, "total_debt": 398100000, "total_liabilities": null, "total_equity": 5891800000, "shares_outstanding": 27190884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363124, "ticker_id": 13159, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:00.334814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "398100000", "totalAssets": "12854500000", "longTermDebt": "266300000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "8127200000", "totalShareholderEquity": "5891800000", "totalCurrentLiabilities": "5865600000", "cashAndShortTermInvestments": "2326200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2326200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8127200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12854500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5865600000, "long_term_debt": 266300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 398100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5891800000, "shares_outstanding": 27190884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "398100000", "totalAssets": "12854500000", "longTermDebt": "266300000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27190884", "totalCurrentAssets": "8127200000", "totalShareholderEquity": "5891800000", "totalCurrentLiabilities": "5865600000", "cashAndShortTermInvestments": "2326200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }