{ "ticker": { "uuid": "ce775e12-c466-40a9-8d12-68a5b2a17d2e", "symbol": "PUBM", "name": "Pubmatic\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ce775e12-c466-40a9-8d12-68a5b2a17d2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce775e12-c466-40a9-8d12-68a5b2a17d2e/" }, "ticker_metadata": { "id": 7825, "uuid": "ce775e12-c466-40a9-8d12-68a5b2a17d2e", "symbol": "PUBM", "name": "Pubmatic\u00a0Inc", "asset_type": "equity", "market_cap": 531312000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "PubMatic, Inc. provides a cloud infrastructure platform that enables real-time programmatic ad transactions for Internet content creators and advertisers around the world. The company is headquartered in Redwood City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce775e12-c466-40a9-8d12-68a5b2a17d2e", "symbol": "PUBM", "name": "Pubmatic\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ce775e12-c466-40a9-8d12-68a5b2a17d2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce775e12-c466-40a9-8d12-68a5b2a17d2e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.78, "quality": 0.7, "momentum": 0.19, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 11.54, "market_cap": 543764800, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0571, "shareholder_yield": 0, "roe": -0.0697, "piotroski_f_score": 5, "momentum_12_1": -0.1095, "volatility_252d": 0.6221 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.357732+00:00", "batch_id": "" }, "size": { "price_close": 11.54, "market_cap": 543764800, "market_cap_usd": 543764800, "enterprise_value": 406489800, "shares_outstanding": 47120000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1664, "ptbv_ratio": 2.4817, "ps_ratio": 1.9305, "pcf_ratio": 6.5725, "pfcf_ratio": 4.4237, "ev_ebitda": 17.5023, "ev_ebit": -21.5576, "ev_sales": 1.4432, "ev_fcf": 3.3069, "earnings_yield": null, "fcf_yield": 0.3024, "price_to_sales": 1.9305, "price_to_book": 2.1664, "price_to_cashflow": 6.5725, "ebitda_to_ev": 0.0571, "sales_yield": 0.6929 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6322, "operating_margin": -0.0669, "net_margin": -0.0621, "ebitda_margin": 0.0825, "fcf_margin": 0.4364, "roe": -0.0697, "roa": -0.0265, "roic": -0.1244, "roc_greenblatt": null, "asset_turnover": 0.4271, "cash_conversion": -7.0297, "accruals_ratio": -0.152, "sbc_to_revenue": 0.132, "piotroski_f_score": 5, "altman_z_score": 1.6377, "earnings_stability_5y": 5.8473, "revenue_stability_5y": 0.3047, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.27, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6273, "net_debt_to_ebitda": -5.9107, "debt_to_assets": 0.0115, "interest_coverage": null, "current_ratio": 1.3668, "quick_ratio": 1.3668, "net_debt": -137275000, "local_beta": -0.0014, "volatility_252d": 0.6221, "volatility_60d": 1.3564, "max_drawdown_12m": -0.5004, "risk_adjusted_momentum": -0.1759 }, "growth": { "revenue_growth_1y": -0.0233, "revenue_growth_3y_cagr": 0.0334, "revenue_growth_5y_cagr": 0.1372, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1869, "book_value_growth_1y": 0.0939, "revenue_growth": -0.0233, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0745, "price_return_3m": 0.2952, "price_return_6m": 0.2571, "price_return_9m": 0.3787, "price_return_12m": -0.0431, "price_return_12m_ex1m": -0.1095, "momentum_6m": 0.2571, "momentum_12m": -0.0431, "momentum_12_1": -0.1095, "distance_from_52w_high": -0.1116, "distance_from_52w_low": 0.7781, "relative_strength": -0.2011 }, "raw_ttm": { "revenue_ttm": 281668000, "gross_profit_ttm": 178077000, "ebit_ttm": -18856000, "ebitda_ttm": 23225000, "net_income_ttm": -17486000, "eps_diluted_ttm": -0.3711, "operating_cash_flow_ttm": 82733000, "capital_expenditure_ttm": 40189000, "fcf_ttm": 122922000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 144876000, "total_current_assets": 504177000, "total_current_liabilities": 368861000, "net_ppe": null, "total_assets": 659441000, "total_debt": 7601000, "total_equity": 251000000, "net_working_capital": -1959000, "book_value_per_share": 5.3268, "retained_earnings": 122413000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 219114000, "tangible_book_per_share": 4.6501 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 25, "rank_ev_ebitda": 71, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 78, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 30, "rank_fcf_margin": 18, "rank_piotroski": 54, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 70 }, "composites": { "value_composite": 22, "quality_composite": 30, "momentum_composite": 81, "growth_composite": 80, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 33, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.7389, "os_score": 0.74, "value_percentile": 0.78, "quality_percentile": 0.7, "momentum_percentile": 0.19, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2447, "ticker_id": 7825, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.357732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.54, "market_cap": 543764800, "market_cap_usd": 543764800, "enterprise_value": 406489800, "shares_outstanding": 47120000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.16639363, "ptbv_ratio": 2.48165247, "ps_ratio": 1.93051678, "pcf_ratio": 6.57252608, "pfcf_ratio": 4.42365728, "ev_ebitda": 17.50225188, "ev_ebit": -21.55758379, "ev_sales": 1.44315222, "ev_fcf": 3.30689218, "earnings_yield": null, "fcf_yield": 0.30239873, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63222304, "operating_margin": -0.06694406, "net_margin": -0.06208018, "ebitda_margin": 0.08245523, "fcf_margin": 0.4364074, "roe": -0.06966534, "roa": -0.0265164, "roic": -0.1243526, "roc_greenblatt": null, "asset_turnover": 0.42713146, "cash_conversion": -7.02973808, "accruals_ratio": -0.15197569, "sbc_to_revenue": 0.13195677, "debt_to_equity": 1.62725498, "net_debt_to_ebitda": -5.91065662, "debt_to_assets": 0.01152643, "interest_coverage": null, "current_ratio": 1.36684822, "quick_ratio": 1.36684822, "net_debt": -137275000, "revenue_growth_1y": -0.02327485, "revenue_growth_3y_cagr": 0.03338679, "revenue_growth_5y_cagr": 0.13721962, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18686093, "book_value_growth_1y": 0.09386739, "piotroski_f_score": 5, "altman_z_score": 1.63768396, "earnings_stability_5y": 5.847323, "revenue_stability_5y": 0.304732, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0744879, "price_return_3m": 0.29517396, "price_return_6m": 0.25708061, "price_return_9m": 0.37873357, "price_return_12m": -0.04311774, "price_return_12m_ex1m": -0.10945274, "distance_from_52w_high": -0.11162433, "distance_from_52w_low": 0.77812018, "relative_strength": -0.2010588, "local_beta": -0.0014, "volatility_252d": 0.622083, "volatility_60d": 1.356357, "max_drawdown_12m": -0.50038491, "revenue_ttm": 281668000, "gross_profit_ttm": 178077000, "ebit_ttm": -18856000, "ebitda_ttm": 23225000, "net_income_ttm": -17486000, "eps_diluted_ttm": -0.37109508, "operating_cash_flow_ttm": 82733000, "capital_expenditure_ttm": 40189000, "fcf_ttm": 122922000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 144876000, "total_current_assets": 504177000, "total_current_liabilities": 368861000, "net_ppe": null, "total_assets": 659441000, "total_debt": 7601000, "total_equity": 251000000, "net_working_capital": -1959000, "book_value_per_share": 5.32682513, "retained_earnings": 122413000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 219114000, "tangible_book_per_share": 4.65012733, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 25, "rank_ev_ebitda": 71, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 78, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 30, "rank_fcf_margin": 18, "rank_piotroski": 54, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 70, "value_composite": 22, "quality_composite": 30, "momentum_composite": 81, "growth_composite": 80, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 33, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.54, "os": 0.74, "value": 0.78, "quality": 0.7, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0697, "momentum_12_1": -0.1095, "complete_fields": { "id": 2447, "ticker_id": 7825, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.357732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.54, "market_cap": 543764800, "market_cap_usd": 543764800, "enterprise_value": 406489800, "shares_outstanding": 47120000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.16639363, "ptbv_ratio": 2.48165247, "ps_ratio": 1.93051678, "pcf_ratio": 6.57252608, "pfcf_ratio": 4.42365728, "ev_ebitda": 17.50225188, "ev_ebit": -21.55758379, "ev_sales": 1.44315222, "ev_fcf": 3.30689218, "earnings_yield": null, "fcf_yield": 0.30239873, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63222304, "operating_margin": -0.06694406, "net_margin": -0.06208018, "ebitda_margin": 0.08245523, "fcf_margin": 0.4364074, "roe": -0.06966534, "roa": -0.0265164, "roic": -0.1243526, "roc_greenblatt": null, "asset_turnover": 0.42713146, "cash_conversion": -7.02973808, "accruals_ratio": -0.15197569, "sbc_to_revenue": 0.13195677, "debt_to_equity": 1.62725498, "net_debt_to_ebitda": -5.91065662, "debt_to_assets": 0.01152643, "interest_coverage": null, "current_ratio": 1.36684822, "quick_ratio": 1.36684822, "net_debt": -137275000, "revenue_growth_1y": -0.02327485, "revenue_growth_3y_cagr": 0.03338679, "revenue_growth_5y_cagr": 0.13721962, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18686093, "book_value_growth_1y": 0.09386739, "piotroski_f_score": 5, "altman_z_score": 1.63768396, "earnings_stability_5y": 5.847323, "revenue_stability_5y": 0.304732, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0744879, "price_return_3m": 0.29517396, "price_return_6m": 0.25708061, "price_return_9m": 0.37873357, "price_return_12m": -0.04311774, "price_return_12m_ex1m": -0.10945274, "distance_from_52w_high": -0.11162433, "distance_from_52w_low": 0.77812018, "relative_strength": -0.2010588, "local_beta": -0.0014, "volatility_252d": 0.622083, "volatility_60d": 1.356357, "max_drawdown_12m": -0.50038491, "revenue_ttm": 281668000, "gross_profit_ttm": 178077000, "ebit_ttm": -18856000, "ebitda_ttm": 23225000, "net_income_ttm": -17486000, "eps_diluted_ttm": -0.37109508, "operating_cash_flow_ttm": 82733000, "capital_expenditure_ttm": 40189000, "fcf_ttm": 122922000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 144876000, "total_current_assets": 504177000, "total_current_liabilities": 368861000, "net_ppe": null, "total_assets": 659441000, "total_debt": 7601000, "total_equity": 251000000, "net_working_capital": -1959000, "book_value_per_share": 5.32682513, "retained_earnings": 122413000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 219114000, "tangible_book_per_share": 4.65012733, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 25, "rank_ev_ebitda": 71, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 78, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 30, "rank_fcf_margin": 18, "rank_piotroski": 54, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 70, "value_composite": 22, "quality_composite": 30, "momentum_composite": 81, "growth_composite": 80, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 33, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 282926000, "cost_of_revenue": 103085000, "gross_profit": 179841000, "ebit": -15954000, "ebitda": 27815000, "pretax_income": -15954000, "tax_provision": -1492000, "net_income": -14462000, "net_income_to_common": -14462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145518000, "total_current_assets": 522647000, "total_assets": 680195000, "short_term_debt": 6953000, "long_term_debt": null, "total_debt": 6953000, "total_liabilities": 417606000, "total_equity": 262589000, "shares_outstanding": 47008000, "goodwill_and_intangibles": 32281000 }, "cash_flow": { "operating_cash_flow": 81059000, "capital_expenditure": 14345000, "free_cash_flow": 95404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153185, "ticker_id": 7825, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15954000", "ebitda": "27815000", "netIncome": "-14462000", "grossProfit": "179841000", "depreciation": "None", "totalRevenue": "282926000", "costOfRevenue": "103085000", "interestIncome": "5455000", "incomeBeforeTax": "-15954000", "interestExpense": "None", "operatingIncome": "-17259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1492000", "reportedCurrency": "USD", "netInterestIncome": "5455000", "nonInterestIncome": "None", "operatingExpenses": "197100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43769000", "sellingGeneralAndAdministrative": "60340000", "netIncomeFromContinuingOperations": "-14462000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "680195000", "longTermDebt": "None", "shortTermDebt": "6953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2704000", "reportedCurrency": "USD", "retainedEarnings": "134923000", "totalLiabilities": "417606000", "otherCurrentAssets": "18889000", "totalCurrentAssets": "522647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "358240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157548000", "currentAccountsPayable": "343619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43863000", "totalShareholderEquity": "262589000", "capitalLeaseObligations": "43863000", "otherCurrentLiabilities": "25278000", "totalCurrentLiabilities": "375850000", "otherNonCurrentLiabilities": "4846000", "totalNonCurrentLiabilities": "41756000", "cashAndShortTermInvestments": "145518000", "commonStockSharesOutstanding": "47008000", "intangibleAssetsExcludingGoodwill": "2704000", "cashAndCashEquivalentsAtCarryingValue": "145518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81059000", "capitalExpenditures": "14345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42731000", "cashflowFromInvestment": "6072000", "stockBasedCompensation": "38378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282926000, "cost_of_revenue": 103085000, "gross_profit": 179841000, "research_and_development": 33820000, "selling_general_admin": 60340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15954000, "depreciation_amortisation": 43769000, "ebitda": 27815000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15954000, "tax_provision": -1492000, "effective_tax_rate": null, "net_income": -14462000, "net_income_continuing_ops": -14462000, "net_income_to_common": -14462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145518000, "short_term_investments": 0, "net_receivables": 358240000, "inventory": null, "other_current_assets": null, "total_current_assets": 522647000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 2704000, "goodwill_and_intangibles": 32281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157548000, "total_assets": 680195000, "short_term_debt": 6953000, "accounts_payable": 343619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41756000, "total_liabilities": 417606000, "total_debt": 6953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134923000, "total_equity": 262589000, "shares_outstanding": 47008000, "operating_cash_flow": 81059000, "stock_based_compensation": 38378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42731000, "free_cash_flow": 95404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15954000", "ebitda": "27815000", "netIncome": "-14462000", "grossProfit": "179841000", "depreciation": "None", "totalRevenue": "282926000", "costOfRevenue": "103085000", "interestIncome": "5455000", "incomeBeforeTax": "-15954000", "interestExpense": "None", "operatingIncome": "-17259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1492000", "reportedCurrency": "USD", "netInterestIncome": "5455000", "nonInterestIncome": "None", "operatingExpenses": "197100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43769000", "sellingGeneralAndAdministrative": "60340000", "netIncomeFromContinuingOperations": "-14462000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "680195000", "longTermDebt": "None", "shortTermDebt": "6953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2704000", "reportedCurrency": "USD", "retainedEarnings": "134923000", "totalLiabilities": "417606000", "otherCurrentAssets": "18889000", "totalCurrentAssets": "522647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "358240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157548000", "currentAccountsPayable": "343619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43863000", "totalShareholderEquity": "262589000", "capitalLeaseObligations": "43863000", "otherCurrentLiabilities": "25278000", "totalCurrentLiabilities": "375850000", "otherNonCurrentLiabilities": "4846000", "totalNonCurrentLiabilities": "41756000", "cashAndShortTermInvestments": "145518000", "commonStockSharesOutstanding": "47008000", "intangibleAssetsExcludingGoodwill": "2704000", "cashAndCashEquivalentsAtCarryingValue": "145518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81059000", "capitalExpenditures": "14345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42731000", "cashflowFromInvestment": "6072000", "stockBasedCompensation": "38378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 291256000, "cost_of_revenue": 101027000, "gross_profit": 190229000, "ebit": 3927000, "ebitda": 49279000, "pretax_income": 17774000, "tax_provision": 5270000, "net_income": 12504000, "net_income_to_common": 12504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100452000, "total_current_assets": 575546000, "total_assets": 739519000, "short_term_debt": 5843000, "long_term_debt": null, "total_debt": 5843000, "total_liabilities": 462256000, "total_equity": 277263000, "shares_outstanding": 54294000, "goodwill_and_intangibles": 33861000 }, "cash_flow": { "operating_cash_flow": 73425000, "capital_expenditure": 38528000, "free_cash_flow": 111953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153190, "ticker_id": 7825, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3927000", "ebitda": "49279000", "netIncome": "12504000", "grossProfit": "190229000", "depreciation": "None", "totalRevenue": "291256000", "costOfRevenue": "101027000", "interestIncome": "8477000", "incomeBeforeTax": "17774000", "interestExpense": "None", "operatingIncome": "3927000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5270000", "reportedCurrency": "USD", "netInterestIncome": "8477000", "nonInterestIncome": "None", "operatingExpenses": "186302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45352000", "sellingGeneralAndAdministrative": "57670000", "netIncomeFromContinuingOperations": "12504000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "739519000", "longTermDebt": "None", "shortTermDebt": "5843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4284000", "reportedCurrency": "USD", "retainedEarnings": "149385000", "totalLiabilities": "462256000", "otherCurrentAssets": "10145000", "totalCurrentAssets": "575546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40135000", "currentNetReceivables": "424814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163973000", "currentAccountsPayable": "386602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45381000", "totalShareholderEquity": "277263000", "capitalLeaseObligations": "45381000", "otherCurrentLiabilities": "26365000", "totalCurrentLiabilities": "418810000", "otherNonCurrentLiabilities": "3908000", "totalNonCurrentLiabilities": "43446000", "cashAndShortTermInvestments": "100452000", "commonStockSharesOutstanding": "54294000", "intangibleAssetsExcludingGoodwill": "4284000", "cashAndCashEquivalentsAtCarryingValue": "100452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73425000", "capitalExpenditures": "38528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73478000", "cashflowFromInvestment": "22314000", "stockBasedCompensation": "37676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291256000, "cost_of_revenue": 101027000, "gross_profit": 190229000, "research_and_development": 33263000, "selling_general_admin": 57670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3927000, "depreciation_amortisation": 45352000, "ebitda": 49279000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17774000, "tax_provision": 5270000, "effective_tax_rate": null, "net_income": 12504000, "net_income_continuing_ops": 12504000, "net_income_to_common": 12504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100452000, "short_term_investments": 40135000, "net_receivables": 424814000, "inventory": null, "other_current_assets": null, "total_current_assets": 575546000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 4284000, "goodwill_and_intangibles": 33861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163973000, "total_assets": 739519000, "short_term_debt": 5843000, "accounts_payable": 386602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43446000, "total_liabilities": 462256000, "total_debt": 5843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149385000, "total_equity": 277263000, "shares_outstanding": 54294000, "operating_cash_flow": 73425000, "stock_based_compensation": 37676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73478000, "free_cash_flow": 111953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3927000", "ebitda": "49279000", "netIncome": "12504000", "grossProfit": "190229000", "depreciation": "None", "totalRevenue": "291256000", "costOfRevenue": "101027000", "interestIncome": "8477000", "incomeBeforeTax": "17774000", "interestExpense": "None", "operatingIncome": "3927000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5270000", "reportedCurrency": "USD", "netInterestIncome": "8477000", "nonInterestIncome": "None", "operatingExpenses": "186302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45352000", "sellingGeneralAndAdministrative": "57670000", "netIncomeFromContinuingOperations": "12504000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "739519000", "longTermDebt": "None", "shortTermDebt": "5843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4284000", "reportedCurrency": "USD", "retainedEarnings": "149385000", "totalLiabilities": "462256000", "otherCurrentAssets": "10145000", "totalCurrentAssets": "575546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40135000", "currentNetReceivables": "424814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163973000", "currentAccountsPayable": "386602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45381000", "totalShareholderEquity": "277263000", "capitalLeaseObligations": "45381000", "otherCurrentLiabilities": "26365000", "totalCurrentLiabilities": "418810000", "otherNonCurrentLiabilities": "3908000", "totalNonCurrentLiabilities": "43446000", "cashAndShortTermInvestments": "100452000", "commonStockSharesOutstanding": "54294000", "intangibleAssetsExcludingGoodwill": "4284000", "cashAndCashEquivalentsAtCarryingValue": "100452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73425000", "capitalExpenditures": "38528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73478000", "cashflowFromInvestment": "22314000", "stockBasedCompensation": "37676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 267014000, "cost_of_revenue": 99229000, "gross_profit": 167785000, "ebit": 2036000, "ebitda": 46806000, "pretax_income": 10505000, "tax_provision": 1624000, "net_income": 8881000, "net_income_to_common": 8881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78509000, "total_current_assets": 561955000, "total_assets": 695243000, "short_term_debt": 12605000, "long_term_debt": null, "total_debt": 12605000, "total_liabilities": 399044000, "total_equity": 296199000, "shares_outstanding": 56027000, "goodwill_and_intangibles": 35441000 }, "cash_flow": { "operating_cash_flow": 81121000, "capital_expenditure": 28288000, "free_cash_flow": 109409000, "dividends_paid": 57719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153195, "ticker_id": 7825, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2036000", "ebitda": "46806000", "netIncome": "8881000", "grossProfit": "167785000", "depreciation": "None", "totalRevenue": "267014000", "costOfRevenue": "99229000", "interestIncome": "7483000", "incomeBeforeTax": "10505000", "interestExpense": "None", "operatingIncome": "2036000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1624000", "reportedCurrency": "USD", "netInterestIncome": "7483000", "nonInterestIncome": "None", "operatingExpenses": "165749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44770000", "sellingGeneralAndAdministrative": "56219000", "netIncomeFromContinuingOperations": "2960000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "695243000", "longTermDebt": "None", "shortTermDebt": "12605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5864000", "reportedCurrency": "USD", "retainedEarnings": "136881000", "totalLiabilities": "399044000", "otherCurrentAssets": "11143000", "totalCurrentAssets": "561955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96835000", "currentNetReceivables": "375468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133288000", "currentAccountsPayable": "347673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28212000", "totalShareholderEquity": "296199000", "capitalLeaseObligations": "21843000", "otherCurrentLiabilities": "19315000", "totalCurrentLiabilities": "379593000", "otherNonCurrentLiabilities": "3844000", "totalNonCurrentLiabilities": "19451000", "cashAndShortTermInvestments": "78509000", "commonStockSharesOutstanding": "56027000", "intangibleAssetsExcludingGoodwill": "5864000", "cashAndCashEquivalentsAtCarryingValue": "78509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8881000", "profitLoss": "None", "dividendPayout": "57719000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81121000", "capitalExpenditures": "28288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55976000", "cashflowFromInvestment": "-39018000", "stockBasedCompensation": "28862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267014000, "cost_of_revenue": 99229000, "gross_profit": 167785000, "research_and_development": 26727000, "selling_general_admin": 56219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2036000, "depreciation_amortisation": 44770000, "ebitda": 46806000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10505000, "tax_provision": 1624000, "effective_tax_rate": null, "net_income": 8881000, "net_income_continuing_ops": 2960000, "net_income_to_common": 8881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78509000, "short_term_investments": 96835000, "net_receivables": 375468000, "inventory": null, "other_current_assets": null, "total_current_assets": 561955000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 5864000, "goodwill_and_intangibles": 35441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133288000, "total_assets": 695243000, "short_term_debt": 12605000, "accounts_payable": 347673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19451000, "total_liabilities": 399044000, "total_debt": 12605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136881000, "total_equity": 296199000, "shares_outstanding": 56027000, "operating_cash_flow": 81121000, "stock_based_compensation": 28862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39018000, "dividends_paid": 57719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55976000, "free_cash_flow": 109409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2036000", "ebitda": "46806000", "netIncome": "8881000", "grossProfit": "167785000", "depreciation": "None", "totalRevenue": "267014000", "costOfRevenue": "99229000", "interestIncome": "7483000", "incomeBeforeTax": "10505000", "interestExpense": "None", "operatingIncome": "2036000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1624000", "reportedCurrency": "USD", "netInterestIncome": "7483000", "nonInterestIncome": "None", "operatingExpenses": "165749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44770000", "sellingGeneralAndAdministrative": "56219000", "netIncomeFromContinuingOperations": "2960000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "695243000", "longTermDebt": "None", "shortTermDebt": "12605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5864000", "reportedCurrency": "USD", "retainedEarnings": "136881000", "totalLiabilities": "399044000", "otherCurrentAssets": "11143000", "totalCurrentAssets": "561955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96835000", "currentNetReceivables": "375468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133288000", "currentAccountsPayable": "347673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28212000", "totalShareholderEquity": "296199000", "capitalLeaseObligations": "21843000", "otherCurrentLiabilities": "19315000", "totalCurrentLiabilities": "379593000", "otherNonCurrentLiabilities": "3844000", "totalNonCurrentLiabilities": "19451000", "cashAndShortTermInvestments": "78509000", "commonStockSharesOutstanding": "56027000", "intangibleAssetsExcludingGoodwill": "5864000", "cashAndCashEquivalentsAtCarryingValue": "78509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8881000", "profitLoss": "None", "dividendPayout": "57719000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81121000", "capitalExpenditures": "28288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55976000", "cashflowFromInvestment": "-39018000", "stockBasedCompensation": "28862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 256380000, "cost_of_revenue": 81512000, "gross_profit": 174868000, "ebit": 37467000, "ebitda": 77547000, "pretax_income": 37467000, "tax_provision": 8762000, "net_income": 28705000, "net_income_to_common": 28705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92382000, "total_current_assets": 503478000, "total_assets": 642175000, "short_term_debt": 5676000, "long_term_debt": null, "total_debt": 5676000, "total_liabilities": 329987000, "total_equity": 312188000, "shares_outstanding": 56908197, "goodwill_and_intangibles": 37876000 }, "cash_flow": { "operating_cash_flow": 87212000, "capital_expenditure": 48893000, "free_cash_flow": 136105000, "dividends_paid": 1195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153200, "ticker_id": 7825, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37467000", "ebitda": "77547000", "netIncome": "28705000", "grossProfit": "174868000", "depreciation": "None", "totalRevenue": "256380000", "costOfRevenue": "81512000", "interestIncome": "2214000", "incomeBeforeTax": "37467000", "interestExpense": "3053000", "operatingIncome": "40520000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8762000", "reportedCurrency": "USD", "netInterestIncome": "2214000", "nonInterestIncome": "None", "operatingExpenses": "134348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40080000", "sellingGeneralAndAdministrative": "44940000", "netIncomeFromContinuingOperations": "28705000" }, "balance": { "goodwill": "29577000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "642175000", "longTermDebt": "None", "shortTermDebt": "5676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8299000", "reportedCurrency": "USD", "retainedEarnings": "128000000", "totalLiabilities": "329987000", "otherCurrentAssets": "14784000", "totalCurrentAssets": "503478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82013000", "currentNetReceivables": "314299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138697000", "currentAccountsPayable": "277414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97362000", "shortLongTermDebtTotal": "26591000", "totalShareholderEquity": "312188000", "capitalLeaseObligations": "26591000", "otherCurrentLiabilities": "18936000", "totalCurrentLiabilities": "302026000", "otherNonCurrentLiabilities": "6473000", "totalNonCurrentLiabilities": "27961000", "cashAndShortTermInvestments": "92382000", "commonStockSharesOutstanding": "56908197", "intangibleAssetsExcludingGoodwill": "8299000", "cashAndCashEquivalentsAtCarryingValue": "92382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28705000", "profitLoss": "None", "dividendPayout": "1195000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87212000", "capitalExpenditures": "48893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4036000", "cashflowFromInvestment": "-81371000", "stockBasedCompensation": "20646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256380000, "cost_of_revenue": 81512000, "gross_profit": 174868000, "research_and_development": 20846000, "selling_general_admin": 44940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37467000, "depreciation_amortisation": 40080000, "ebitda": 77547000, "interest_expense": 3053000, "interest_income": null, "other_non_operating": null, "pretax_income": 37467000, "tax_provision": 8762000, "effective_tax_rate": null, "net_income": 28705000, "net_income_continuing_ops": 28705000, "net_income_to_common": 28705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92382000, "short_term_investments": 82013000, "net_receivables": 314299000, "inventory": 1, "other_current_assets": null, "total_current_assets": 503478000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 8299000, "goodwill_and_intangibles": 37876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138697000, "total_assets": 642175000, "short_term_debt": 5676000, "accounts_payable": 277414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27961000, "total_liabilities": 329987000, "total_debt": 5676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128000000, "total_equity": 312188000, "shares_outstanding": 56908197, "operating_cash_flow": 87212000, "stock_based_compensation": 20646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81371000, "dividends_paid": 1195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4036000, "free_cash_flow": 136105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37467000", "ebitda": "77547000", "netIncome": "28705000", "grossProfit": "174868000", "depreciation": "None", "totalRevenue": "256380000", "costOfRevenue": "81512000", "interestIncome": "2214000", "incomeBeforeTax": "37467000", "interestExpense": "3053000", "operatingIncome": "40520000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8762000", "reportedCurrency": "USD", "netInterestIncome": "2214000", "nonInterestIncome": "None", "operatingExpenses": "134348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40080000", "sellingGeneralAndAdministrative": "44940000", "netIncomeFromContinuingOperations": "28705000" }, "balance": { "goodwill": "29577000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "642175000", "longTermDebt": "None", "shortTermDebt": "5676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8299000", "reportedCurrency": "USD", "retainedEarnings": "128000000", "totalLiabilities": "329987000", "otherCurrentAssets": "14784000", "totalCurrentAssets": "503478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82013000", "currentNetReceivables": "314299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138697000", "currentAccountsPayable": "277414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97362000", "shortLongTermDebtTotal": "26591000", "totalShareholderEquity": "312188000", "capitalLeaseObligations": "26591000", "otherCurrentLiabilities": "18936000", "totalCurrentLiabilities": "302026000", "otherNonCurrentLiabilities": "6473000", "totalNonCurrentLiabilities": "27961000", "cashAndShortTermInvestments": "92382000", "commonStockSharesOutstanding": "56908197", "intangibleAssetsExcludingGoodwill": "8299000", "cashAndCashEquivalentsAtCarryingValue": "92382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28705000", "profitLoss": "None", "dividendPayout": "1195000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87212000", "capitalExpenditures": "48893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4036000", "cashflowFromInvestment": "-81371000", "stockBasedCompensation": "20646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 226908000, "cost_of_revenue": 58313000, "gross_profit": 168595000, "ebit": 58789000, "ebitda": 74462000, "pretax_income": 64803000, "tax_provision": 8199000, "net_income": 56604000, "net_income_to_common": 56604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82505000, "total_current_assets": 460749000, "total_assets": 550215000, "short_term_debt": 7847000, "long_term_debt": null, "total_debt": 7847000, "total_liabilities": 293035000, "total_equity": 257180000, "shares_outstanding": 56628574, "goodwill_and_intangibles": 6250000 }, "cash_flow": { "operating_cash_flow": 88681000, "capital_expenditure": 39361000, "free_cash_flow": 128042000, "dividends_paid": 9421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153205, "ticker_id": 7825, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58789000", "ebitda": "74462000", "netIncome": "56604000", "grossProfit": "168595000", "depreciation": "None", "totalRevenue": "226908000", "costOfRevenue": "58313000", "interestIncome": "300000", "incomeBeforeTax": "64803000", "interestExpense": "6014000", "operatingIncome": "58789000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8199000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "109806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15885000", "otherNonOperatingIncome": "6014000", "costofGoodsAndServicesSold": "58313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15673000", "sellingGeneralAndAdministrative": "35761000", "netIncomeFromContinuingOperations": "56604000" }, "balance": { "goodwill": "6250000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "550215000", "longTermDebt": "None", "shortTermDebt": "7847000", "treasuryStock": "-11486000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99295000", "totalLiabilities": "293035000", "otherCurrentAssets": "14207000", "totalCurrentAssets": "460749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77121000", "currentNetReceivables": "286916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89466000", "currentAccountsPayable": "244321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71753000", "shortLongTermDebtTotal": "25689000", "totalShareholderEquity": "257180000", "capitalLeaseObligations": "21706000", "otherCurrentLiabilities": "14797000", "totalCurrentLiabilities": "266965000", "otherNonCurrentLiabilities": "20003000", "totalNonCurrentLiabilities": "26070000", "cashAndShortTermInvestments": "82505000", "commonStockSharesOutstanding": "56628574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56604000", "profitLoss": "None", "dividendPayout": "9421000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88681000", "capitalExpenditures": "39361000", "changeInReceivables": "-67405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9359000", "cashflowFromInvestment": "-96723000", "stockBasedCompensation": "14107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226908000, "cost_of_revenue": 58313000, "gross_profit": 168595000, "research_and_development": 15885000, "selling_general_admin": 35761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58789000, "depreciation_amortisation": 15673000, "ebitda": 74462000, "interest_expense": 6014000, "interest_income": null, "other_non_operating": null, "pretax_income": 64803000, "tax_provision": 8199000, "effective_tax_rate": null, "net_income": 56604000, "net_income_continuing_ops": 56604000, "net_income_to_common": 56604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82505000, "short_term_investments": 77121000, "net_receivables": 286916000, "inventory": null, "other_current_assets": null, "total_current_assets": 460749000, "net_ppe": null, "goodwill": 6250000, "intangible_assets": null, "goodwill_and_intangibles": 6250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89466000, "total_assets": 550215000, "short_term_debt": 7847000, "accounts_payable": 244321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26070000, "total_liabilities": 293035000, "total_debt": 7847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99295000, "total_equity": 257180000, "shares_outstanding": 56628574, "operating_cash_flow": 88681000, "stock_based_compensation": 14107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96723000, "dividends_paid": 9421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9359000, "free_cash_flow": 128042000, "net_change_in_cash": 1317000 }, "raw_data": { "income": { "ebit": "58789000", "ebitda": "74462000", "netIncome": "56604000", "grossProfit": "168595000", "depreciation": "None", "totalRevenue": "226908000", "costOfRevenue": "58313000", "interestIncome": "300000", "incomeBeforeTax": "64803000", "interestExpense": "6014000", "operatingIncome": "58789000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8199000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "109806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15885000", "otherNonOperatingIncome": "6014000", "costofGoodsAndServicesSold": "58313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15673000", "sellingGeneralAndAdministrative": "35761000", "netIncomeFromContinuingOperations": "56604000" }, "balance": { "goodwill": "6250000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "550215000", "longTermDebt": "None", "shortTermDebt": "7847000", "treasuryStock": "-11486000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99295000", "totalLiabilities": "293035000", "otherCurrentAssets": "14207000", "totalCurrentAssets": "460749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77121000", "currentNetReceivables": "286916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89466000", "currentAccountsPayable": "244321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71753000", "shortLongTermDebtTotal": "25689000", "totalShareholderEquity": "257180000", "capitalLeaseObligations": "21706000", "otherCurrentLiabilities": "14797000", "totalCurrentLiabilities": "266965000", "otherNonCurrentLiabilities": "20003000", "totalNonCurrentLiabilities": "26070000", "cashAndShortTermInvestments": "82505000", "commonStockSharesOutstanding": "56628574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56604000", "profitLoss": "None", "dividendPayout": "9421000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88681000", "capitalExpenditures": "39361000", "changeInReceivables": "-67405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9359000", "cashflowFromInvestment": "-96723000", "stockBasedCompensation": "14107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 148748000, "cost_of_revenue": 41186000, "gross_profit": 107562000, "ebit": 31755000, "ebitda": 47498000, "pretax_income": 31580000, "tax_provision": 4967000, "net_income": 26613000, "net_income_to_common": 26613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81188000, "total_current_assets": 327114000, "total_assets": 371246000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 195819000, "total_equity": 175427000, "shares_outstanding": 48088637, "goodwill_and_intangibles": 6250000 }, "cash_flow": { "operating_cash_flow": 24330000, "capital_expenditure": 31403000, "free_cash_flow": 55733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153210, "ticker_id": 7825, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31755000", "ebitda": "47498000", "netIncome": "26613000", "grossProfit": "107562000", "depreciation": "None", "totalRevenue": "148748000", "costOfRevenue": "41186000", "interestIncome": "537000", "incomeBeforeTax": "31580000", "interestExpense": "175000", "operatingIncome": "31755000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4967000", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "75807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15743000", "sellingGeneralAndAdministrative": "20260000", "netIncomeFromContinuingOperations": "26613000" }, "balance": { "goodwill": "6250000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "371246000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42691000", "totalLiabilities": "195819000", "otherCurrentAssets": "6622000", "totalCurrentAssets": "327114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19793000", "currentNetReceivables": "219511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44132000", "currentAccountsPayable": "176731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30044000", "shortLongTermDebtTotal": "1561000", "totalShareholderEquity": "175427000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14844000", "totalCurrentLiabilities": "191575000", "otherNonCurrentLiabilities": "4244000", "totalNonCurrentLiabilities": "4244000", "cashAndShortTermInvestments": "81188000", "commonStockSharesOutstanding": "48088637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "651000", "operatingCashflow": "24330000", "capitalExpenditures": "31403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52485000", "cashflowFromInvestment": "-29877000", "stockBasedCompensation": "3563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148748000, "cost_of_revenue": 41186000, "gross_profit": 107562000, "research_and_development": 12250000, "selling_general_admin": 20260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31755000, "depreciation_amortisation": 15743000, "ebitda": 47498000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": 31580000, "tax_provision": 4967000, "effective_tax_rate": null, "net_income": 26613000, "net_income_continuing_ops": 26613000, "net_income_to_common": 26613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81188000, "short_term_investments": 19793000, "net_receivables": 219511000, "inventory": 1, "other_current_assets": null, "total_current_assets": 327114000, "net_ppe": null, "goodwill": 6250000, "intangible_assets": null, "goodwill_and_intangibles": 6250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44132000, "total_assets": 371246000, "short_term_debt": null, "accounts_payable": 176731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4244000, "total_liabilities": 195819000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42691000, "total_equity": 175427000, "shares_outstanding": 48088637, "operating_cash_flow": 24330000, "stock_based_compensation": 3563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52485000, "free_cash_flow": 55733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31755000", "ebitda": "47498000", "netIncome": "26613000", "grossProfit": "107562000", "depreciation": "None", "totalRevenue": "148748000", "costOfRevenue": "41186000", "interestIncome": "537000", "incomeBeforeTax": "31580000", "interestExpense": "175000", "operatingIncome": "31755000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4967000", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "75807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15743000", "sellingGeneralAndAdministrative": "20260000", "netIncomeFromContinuingOperations": "26613000" }, "balance": { "goodwill": "6250000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "371246000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42691000", "totalLiabilities": "195819000", "otherCurrentAssets": "6622000", "totalCurrentAssets": "327114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19793000", "currentNetReceivables": "219511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44132000", "currentAccountsPayable": "176731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30044000", "shortLongTermDebtTotal": "1561000", "totalShareholderEquity": "175427000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14844000", "totalCurrentLiabilities": "191575000", "otherNonCurrentLiabilities": "4244000", "totalNonCurrentLiabilities": "4244000", "cashAndShortTermInvestments": "81188000", "commonStockSharesOutstanding": "48088637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "651000", "operatingCashflow": "24330000", "capitalExpenditures": "31403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52485000", "cashflowFromInvestment": "-29877000", "stockBasedCompensation": "3563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 113871000, "cost_of_revenue": 36104000, "gross_profit": 77767000, "ebit": 9222000, "ebitda": 21822000, "pretax_income": 9222000, "tax_provision": 2579000, "net_income": 6643000, "net_income_to_common": 6643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34250000, "total_current_assets": 177641000, "total_assets": 207445000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 175125000, "total_equity": 32320000, "shares_outstanding": 47826504, "goodwill_and_intangibles": 6250000 }, "cash_flow": { "operating_cash_flow": 35125000, "capital_expenditure": 14995000, "free_cash_flow": 50120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153215, "ticker_id": 7825, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9222000", "ebitda": "21822000", "netIncome": "6643000", "grossProfit": "77767000", "depreciation": "None", "totalRevenue": "113871000", "costOfRevenue": "36104000", "interestIncome": "1290000", "incomeBeforeTax": "9222000", "interestExpense": "713000", "operatingIncome": "8509000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2579000", "reportedCurrency": "USD", "netInterestIncome": "1290000", "nonInterestIncome": "None", "operatingExpenses": "69258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "20307000", "netIncomeFromContinuingOperations": "6643000" }, "balance": { "goodwill": "6250000", "inventory": "1", "commonStock": "19026000", "currentDebt": "None", "investments": "None", "totalAssets": "207445000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16078000", "totalLiabilities": "175125000", "otherCurrentAssets": "4534000", "totalCurrentAssets": "177641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21202000", "currentNetReceivables": "117655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29804000", "currentAccountsPayable": "99384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20331000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11120000", "totalCurrentLiabilities": "110504000", "otherNonCurrentLiabilities": "3405000", "totalNonCurrentLiabilities": "64621000", "cashAndShortTermInvestments": "34250000", "commonStockSharesOutstanding": "47826504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2629000", "operatingCashflow": "35125000", "capitalExpenditures": "14995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-22089000", "stockBasedCompensation": "2002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113871000, "cost_of_revenue": 36104000, "gross_profit": 77767000, "research_and_development": 12453000, "selling_general_admin": 20307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9222000, "depreciation_amortisation": 12600000, "ebitda": 21822000, "interest_expense": 713000, "interest_income": null, "other_non_operating": null, "pretax_income": 9222000, "tax_provision": 2579000, "effective_tax_rate": null, "net_income": 6643000, "net_income_continuing_ops": 6643000, "net_income_to_common": 6643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34250000, "short_term_investments": 21202000, "net_receivables": 117655000, "inventory": 1, "other_current_assets": null, "total_current_assets": 177641000, "net_ppe": null, "goodwill": 6250000, "intangible_assets": null, "goodwill_and_intangibles": 6250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29804000, "total_assets": 207445000, "short_term_debt": null, "accounts_payable": 99384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64621000, "total_liabilities": 175125000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16078000, "total_equity": 32320000, "shares_outstanding": 47826504, "operating_cash_flow": 35125000, "stock_based_compensation": 2002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": 50120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9222000", "ebitda": "21822000", "netIncome": "6643000", "grossProfit": "77767000", "depreciation": "None", "totalRevenue": "113871000", "costOfRevenue": "36104000", "interestIncome": "1290000", "incomeBeforeTax": "9222000", "interestExpense": "713000", "operatingIncome": "8509000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2579000", "reportedCurrency": "USD", "netInterestIncome": "1290000", "nonInterestIncome": "None", "operatingExpenses": "69258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "20307000", "netIncomeFromContinuingOperations": "6643000" }, "balance": { "goodwill": "6250000", "inventory": "1", "commonStock": "19026000", "currentDebt": "None", "investments": "None", "totalAssets": "207445000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16078000", "totalLiabilities": "175125000", "otherCurrentAssets": "4534000", "totalCurrentAssets": "177641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21202000", "currentNetReceivables": "117655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29804000", "currentAccountsPayable": "99384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20331000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11120000", "totalCurrentLiabilities": "110504000", "otherNonCurrentLiabilities": "3405000", "totalNonCurrentLiabilities": "64621000", "cashAndShortTermInvestments": "34250000", "commonStockSharesOutstanding": "47826504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2629000", "operatingCashflow": "35125000", "capitalExpenditures": "14995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-22089000", "stockBasedCompensation": "2002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 99264000, "cost_of_revenue": 31235000, "gross_profit": 68029000, "ebit": -47000, "ebitda": 12253000, "pretax_income": 5630000, "tax_provision": 1205000, "net_income": 4425000, "net_income_to_common": 4425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21215000, "total_current_assets": 149906000, "total_assets": 178223000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 154573000, "total_equity": 23650000, "shares_outstanding": 47516217, "goodwill_and_intangibles": 6587000 }, "cash_flow": { "operating_cash_flow": 15595000, "capital_expenditure": 9657000, "free_cash_flow": 25252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153217, "ticker_id": 7825, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47000", "ebitda": "12253000", "netIncome": "4425000", "grossProfit": "68029000", "depreciation": "None", "totalRevenue": "99264000", "costOfRevenue": "31235000", "interestIncome": "877000", "incomeBeforeTax": "5630000", "interestExpense": "0", "operatingIncome": "4968000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1205000", "reportedCurrency": "USD", "netInterestIncome": "877000", "nonInterestIncome": "None", "operatingExpenses": "63061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12300000", "sellingGeneralAndAdministrative": "16998000", "netIncomeFromContinuingOperations": "4425000" }, "balance": { "goodwill": "6250000", "inventory": "1", "commonStock": "19026000", "currentDebt": "None", "investments": "None", "totalAssets": "178223000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "337000", "reportedCurrency": "USD", "retainedEarnings": "9435000", "totalLiabilities": "154573000", "otherCurrentAssets": "5104000", "totalCurrentAssets": "149906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14294000", "currentNetReceivables": "109293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28317000", "currentAccountsPayable": "81861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18766000", "shortLongTermDebtTotal": "276000", "totalShareholderEquity": "23650000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8595000", "totalCurrentLiabilities": "90456000", "otherNonCurrentLiabilities": "3021000", "totalNonCurrentLiabilities": "64117000", "cashAndShortTermInvestments": "21215000", "commonStockSharesOutstanding": "47516217", "intangibleAssetsExcludingGoodwill": "337000", "cashAndCashEquivalentsAtCarryingValue": "21215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "44285000", "operatingCashflow": "15595000", "capitalExpenditures": "9657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7993000", "cashflowFromInvestment": "-12749000", "stockBasedCompensation": "3175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99264000, "cost_of_revenue": 31235000, "gross_profit": 68029000, "research_and_development": 12619000, "selling_general_admin": 16998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47000, "depreciation_amortisation": 12300000, "ebitda": 12253000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5630000, "tax_provision": 1205000, "effective_tax_rate": null, "net_income": 4425000, "net_income_continuing_ops": 4425000, "net_income_to_common": 4425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21215000, "short_term_investments": 14294000, "net_receivables": 109293000, "inventory": 1, "other_current_assets": null, "total_current_assets": 149906000, "net_ppe": null, "goodwill": 6250000, "intangible_assets": 337000, "goodwill_and_intangibles": 6587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28317000, "total_assets": 178223000, "short_term_debt": null, "accounts_payable": 81861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64117000, "total_liabilities": 154573000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9435000, "total_equity": 23650000, "shares_outstanding": 47516217, "operating_cash_flow": 15595000, "stock_based_compensation": 3175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7993000, "free_cash_flow": 25252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47000", "ebitda": "12253000", "netIncome": "4425000", "grossProfit": "68029000", "depreciation": "None", "totalRevenue": "99264000", "costOfRevenue": "31235000", "interestIncome": "877000", "incomeBeforeTax": "5630000", "interestExpense": "0", "operatingIncome": "4968000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1205000", "reportedCurrency": "USD", "netInterestIncome": "877000", "nonInterestIncome": "None", "operatingExpenses": "63061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12300000", "sellingGeneralAndAdministrative": "16998000", "netIncomeFromContinuingOperations": "4425000" }, "balance": { "goodwill": "6250000", "inventory": "1", "commonStock": "19026000", "currentDebt": "None", "investments": "None", "totalAssets": "178223000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "337000", "reportedCurrency": "USD", "retainedEarnings": "9435000", "totalLiabilities": "154573000", "otherCurrentAssets": "5104000", "totalCurrentAssets": "149906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14294000", "currentNetReceivables": "109293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28317000", "currentAccountsPayable": "81861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18766000", "shortLongTermDebtTotal": "276000", "totalShareholderEquity": "23650000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8595000", "totalCurrentLiabilities": "90456000", "otherNonCurrentLiabilities": "3021000", "totalNonCurrentLiabilities": "64117000", "cashAndShortTermInvestments": "21215000", "commonStockSharesOutstanding": "47516217", "intangibleAssetsExcludingGoodwill": "337000", "cashAndCashEquivalentsAtCarryingValue": "21215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "44285000", "operatingCashflow": "15595000", "capitalExpenditures": "9657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7993000", "cashflowFromInvestment": "-12749000", "stockBasedCompensation": "3175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 62567000, "cost_of_revenue": 26094000, "gross_profit": 36473000, "ebit": -14835000, "ebitda": -4847000, "pretax_income": -15111000, "tax_provision": -2601000, "net_income": -12510000, "net_income_to_common": -12510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144876000, "total_current_assets": 504177000, "total_assets": 659441000, "short_term_debt": 7601000, "long_term_debt": null, "total_debt": 7601000, "total_liabilities": 408441000, "total_equity": 251000000, "shares_outstanding": 47120000, "goodwill_and_intangibles": 31886000 }, "cash_flow": { "operating_cash_flow": 17295000, "capital_expenditure": 11000, "free_cash_flow": 17306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153183, "ticker_id": 7825, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14835000", "ebitda": "-4847000", "netIncome": "-12510000", "grossProfit": "36473000", "depreciation": "None", "totalRevenue": "62567000", "costOfRevenue": "26094000", "interestIncome": "1215000", "incomeBeforeTax": "-15111000", "interestExpense": "None", "operatingIncome": "-14835000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2601000", "reportedCurrency": "USD", "netInterestIncome": "1215000", "nonInterestIncome": "None", "operatingExpenses": "51308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9988000", "sellingGeneralAndAdministrative": "14795000", "netIncomeFromContinuingOperations": "-12510000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "659441000", "longTermDebt": "None", "shortTermDebt": "7601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2309000", "reportedCurrency": "USD", "retainedEarnings": "122413000", "totalLiabilities": "408441000", "otherCurrentAssets": "22397000", "totalCurrentAssets": "504177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155264000", "currentAccountsPayable": "342644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42380000", "totalShareholderEquity": "251000000", "capitalLeaseObligations": "42380000", "otherCurrentLiabilities": "18616000", "totalCurrentLiabilities": "368861000", "otherNonCurrentLiabilities": "4801000", "totalNonCurrentLiabilities": "39580000", "cashAndShortTermInvestments": "144876000", "commonStockSharesOutstanding": "47120000", "intangibleAssetsExcludingGoodwill": "2309000", "cashAndCashEquivalentsAtCarryingValue": "144876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17295000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8059000", "cashflowFromInvestment": "-9590000", "stockBasedCompensation": "8488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62567000, "cost_of_revenue": 26094000, "gross_profit": 36473000, "research_and_development": 7986000, "selling_general_admin": 14795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14835000, "depreciation_amortisation": 9988000, "ebitda": -4847000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15111000, "tax_provision": -2601000, "effective_tax_rate": null, "net_income": -12510000, "net_income_continuing_ops": -12510000, "net_income_to_common": -12510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144876000, "short_term_investments": null, "net_receivables": 336904000, "inventory": null, "other_current_assets": null, "total_current_assets": 504177000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 2309000, "goodwill_and_intangibles": 31886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155264000, "total_assets": 659441000, "short_term_debt": 7601000, "accounts_payable": 342644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39580000, "total_liabilities": 408441000, "total_debt": 7601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122413000, "total_equity": 251000000, "shares_outstanding": 47120000, "operating_cash_flow": 17295000, "stock_based_compensation": 8488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8059000, "free_cash_flow": 17306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14835000", "ebitda": "-4847000", "netIncome": "-12510000", "grossProfit": "36473000", "depreciation": "None", "totalRevenue": "62567000", "costOfRevenue": "26094000", "interestIncome": "1215000", "incomeBeforeTax": "-15111000", "interestExpense": "None", "operatingIncome": "-14835000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2601000", "reportedCurrency": "USD", "netInterestIncome": "1215000", "nonInterestIncome": "None", "operatingExpenses": "51308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9988000", "sellingGeneralAndAdministrative": "14795000", "netIncomeFromContinuingOperations": "-12510000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "659441000", "longTermDebt": "None", "shortTermDebt": "7601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2309000", "reportedCurrency": "USD", "retainedEarnings": "122413000", "totalLiabilities": "408441000", "otherCurrentAssets": "22397000", "totalCurrentAssets": "504177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155264000", "currentAccountsPayable": "342644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42380000", "totalShareholderEquity": "251000000", "capitalLeaseObligations": "42380000", "otherCurrentLiabilities": "18616000", "totalCurrentLiabilities": "368861000", "otherNonCurrentLiabilities": "4801000", "totalNonCurrentLiabilities": "39580000", "cashAndShortTermInvestments": "144876000", "commonStockSharesOutstanding": "47120000", "intangibleAssetsExcludingGoodwill": "2309000", "cashAndCashEquivalentsAtCarryingValue": "144876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17295000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8059000", "cashflowFromInvestment": "-9590000", "stockBasedCompensation": "8488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 80046000, "cost_of_revenue": 25482000, "gross_profit": 54564000, "ebit": 9598000, "ebitda": 19371000, "pretax_income": 9598000, "tax_provision": 2914000, "net_income": 6684000, "net_income_to_common": 6684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145518000, "total_current_assets": 522647000, "total_assets": 680195000, "short_term_debt": 6953000, "long_term_debt": null, "total_debt": 6953000, "total_liabilities": 417606000, "total_equity": 262589000, "shares_outstanding": 49316000, "goodwill_and_intangibles": 32281000 }, "cash_flow": { "operating_cash_flow": 18159000, "capital_expenditure": 24950000, "free_cash_flow": 43109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153184, "ticker_id": 7825, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9598000", "ebitda": "19371000", "netIncome": "6684000", "grossProfit": "54564000", "depreciation": "None", "totalRevenue": "80046000", "costOfRevenue": "25482000", "interestIncome": "1285000", "incomeBeforeTax": "9598000", "interestExpense": "None", "operatingIncome": "8524000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2914000", "reportedCurrency": "USD", "netInterestIncome": "1285000", "nonInterestIncome": "None", "operatingExpenses": "46040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9773000", "sellingGeneralAndAdministrative": "14515000", "netIncomeFromContinuingOperations": "6684000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "680195000", "longTermDebt": "None", "shortTermDebt": "6953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2704000", "reportedCurrency": "USD", "retainedEarnings": "134923000", "totalLiabilities": "417606000", "otherCurrentAssets": "18889000", "totalCurrentAssets": "522647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "358240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157548000", "currentAccountsPayable": "343619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43863000", "totalShareholderEquity": "262589000", "capitalLeaseObligations": "43863000", "otherCurrentLiabilities": "25278000", "totalCurrentLiabilities": "375850000", "otherNonCurrentLiabilities": "4846000", "totalNonCurrentLiabilities": "41756000", "cashAndShortTermInvestments": "145518000", "commonStockSharesOutstanding": "49316000", "intangibleAssetsExcludingGoodwill": "2704000", "cashAndCashEquivalentsAtCarryingValue": "145518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18159000", "capitalExpenditures": "24950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2172000", "cashflowFromInvestment": "-11307000", "stockBasedCompensation": "9368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80046000, "cost_of_revenue": 25482000, "gross_profit": 54564000, "research_and_development": 6316000, "selling_general_admin": 14515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9598000, "depreciation_amortisation": 9773000, "ebitda": 19371000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9598000, "tax_provision": 2914000, "effective_tax_rate": null, "net_income": 6684000, "net_income_continuing_ops": 6684000, "net_income_to_common": 6684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145518000, "short_term_investments": 0, "net_receivables": 358240000, "inventory": null, "other_current_assets": null, "total_current_assets": 522647000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 2704000, "goodwill_and_intangibles": 32281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157548000, "total_assets": 680195000, "short_term_debt": 6953000, "accounts_payable": 343619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41756000, "total_liabilities": 417606000, "total_debt": 6953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134923000, "total_equity": 262589000, "shares_outstanding": 49316000, "operating_cash_flow": 18159000, "stock_based_compensation": 9368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2172000, "free_cash_flow": 43109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9598000", "ebitda": "19371000", "netIncome": "6684000", "grossProfit": "54564000", "depreciation": "None", "totalRevenue": "80046000", "costOfRevenue": "25482000", "interestIncome": "1285000", "incomeBeforeTax": "9598000", "interestExpense": "None", "operatingIncome": "8524000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2914000", "reportedCurrency": "USD", "netInterestIncome": "1285000", "nonInterestIncome": "None", "operatingExpenses": "46040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9773000", "sellingGeneralAndAdministrative": "14515000", "netIncomeFromContinuingOperations": "6684000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "680195000", "longTermDebt": "None", "shortTermDebt": "6953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2704000", "reportedCurrency": "USD", "retainedEarnings": "134923000", "totalLiabilities": "417606000", "otherCurrentAssets": "18889000", "totalCurrentAssets": "522647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "358240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157548000", "currentAccountsPayable": "343619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43863000", "totalShareholderEquity": "262589000", "capitalLeaseObligations": "43863000", "otherCurrentLiabilities": "25278000", "totalCurrentLiabilities": "375850000", "otherNonCurrentLiabilities": "4846000", "totalNonCurrentLiabilities": "41756000", "cashAndShortTermInvestments": "145518000", "commonStockSharesOutstanding": "49316000", "intangibleAssetsExcludingGoodwill": "2704000", "cashAndCashEquivalentsAtCarryingValue": "145518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18159000", "capitalExpenditures": "24950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2172000", "cashflowFromInvestment": "-11307000", "stockBasedCompensation": "9368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 67960000, "cost_of_revenue": 25403000, "gross_profit": 42557000, "ebit": -8158000, "ebitda": 2301000, "pretax_income": -8158000, "tax_provision": -1706000, "net_income": -6452000, "net_income_to_common": -6452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136548000, "total_current_assets": 520446000, "total_assets": 676188000, "short_term_debt": 6333000, "long_term_debt": null, "total_debt": 6333000, "total_liabilities": 431128000, "total_equity": 245060000, "shares_outstanding": 45933000, "goodwill_and_intangibles": 32676000 }, "cash_flow": { "operating_cash_flow": 32374000, "capital_expenditure": 9588000, "free_cash_flow": 41962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153186, "ticker_id": 7825, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8158000", "ebitda": "2301000", "netIncome": "-6452000", "grossProfit": "42557000", "depreciation": "None", "totalRevenue": "67960000", "costOfRevenue": "25403000", "interestIncome": "1198000", "incomeBeforeTax": "-8158000", "interestExpense": "None", "operatingIncome": "-8419000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1706000", "reportedCurrency": "USD", "netInterestIncome": "1198000", "nonInterestIncome": "None", "operatingExpenses": "50976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10459000", "sellingGeneralAndAdministrative": "15628000", "netIncomeFromContinuingOperations": "-6452000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "676188000", "longTermDebt": "None", "shortTermDebt": "6333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3099000", "reportedCurrency": "USD", "retainedEarnings": "128239000", "totalLiabilities": "431128000", "otherCurrentAssets": "21307000", "totalCurrentAssets": "520446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "362591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155742000", "currentAccountsPayable": "356469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44588000", "totalShareholderEquity": "245060000", "capitalLeaseObligations": "44588000", "otherCurrentLiabilities": "25617000", "totalCurrentLiabilities": "388419000", "otherNonCurrentLiabilities": "4454000", "totalNonCurrentLiabilities": "42709000", "cashAndShortTermInvestments": "136548000", "commonStockSharesOutstanding": "45933000", "intangibleAssetsExcludingGoodwill": "3099000", "cashAndCashEquivalentsAtCarryingValue": "136548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32374000", "capitalExpenditures": "9588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3715000", "cashflowFromInvestment": "17507000", "stockBasedCompensation": "9511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67960000, "cost_of_revenue": 25403000, "gross_profit": 42557000, "research_and_development": 9616000, "selling_general_admin": 15628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8158000, "depreciation_amortisation": 10459000, "ebitda": 2301000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8158000, "tax_provision": -1706000, "effective_tax_rate": null, "net_income": -6452000, "net_income_continuing_ops": -6452000, "net_income_to_common": -6452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136548000, "short_term_investments": 0, "net_receivables": 362591000, "inventory": null, "other_current_assets": null, "total_current_assets": 520446000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 3099000, "goodwill_and_intangibles": 32676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155742000, "total_assets": 676188000, "short_term_debt": 6333000, "accounts_payable": 356469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42709000, "total_liabilities": 431128000, "total_debt": 6333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128239000, "total_equity": 245060000, "shares_outstanding": 45933000, "operating_cash_flow": 32374000, "stock_based_compensation": 9511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3715000, "free_cash_flow": 41962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8158000", "ebitda": "2301000", "netIncome": "-6452000", "grossProfit": "42557000", "depreciation": "None", "totalRevenue": "67960000", "costOfRevenue": "25403000", "interestIncome": "1198000", "incomeBeforeTax": "-8158000", "interestExpense": "None", "operatingIncome": "-8419000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1706000", "reportedCurrency": "USD", "netInterestIncome": "1198000", "nonInterestIncome": "None", "operatingExpenses": "50976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10459000", "sellingGeneralAndAdministrative": "15628000", "netIncomeFromContinuingOperations": "-6452000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "676188000", "longTermDebt": "None", "shortTermDebt": "6333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3099000", "reportedCurrency": "USD", "retainedEarnings": "128239000", "totalLiabilities": "431128000", "otherCurrentAssets": "21307000", "totalCurrentAssets": "520446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "362591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155742000", "currentAccountsPayable": "356469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44588000", "totalShareholderEquity": "245060000", "capitalLeaseObligations": "44588000", "otherCurrentLiabilities": "25617000", "totalCurrentLiabilities": "388419000", "otherNonCurrentLiabilities": "4454000", "totalNonCurrentLiabilities": "42709000", "cashAndShortTermInvestments": "136548000", "commonStockSharesOutstanding": "45933000", "intangibleAssetsExcludingGoodwill": "3099000", "cashAndCashEquivalentsAtCarryingValue": "136548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32374000", "capitalExpenditures": "9588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3715000", "cashflowFromInvestment": "17507000", "stockBasedCompensation": "9511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 71095000, "cost_of_revenue": 26612000, "gross_profit": 44483000, "ebit": -5461000, "ebitda": 6400000, "pretax_income": -6070000, "tax_provision": -862000, "net_income": -5208000, "net_income_to_common": -5208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90476000, "total_current_assets": 512962000, "total_assets": 675220000, "short_term_debt": 6391000, "long_term_debt": null, "total_debt": 6391000, "total_liabilities": 431936000, "total_equity": 243284000, "shares_outstanding": 47185000, "goodwill_and_intangibles": 33071000 }, "cash_flow": { "operating_cash_flow": 14905000, "capital_expenditure": 5640000, "free_cash_flow": 20545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153187, "ticker_id": 7825, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5461000", "ebitda": "6400000", "netIncome": "-5208000", "grossProfit": "44483000", "depreciation": "None", "totalRevenue": "71095000", "costOfRevenue": "26612000", "interestIncome": "1379000", "incomeBeforeTax": "-6070000", "interestExpense": "None", "operatingIncome": "-5461000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-862000", "reportedCurrency": "USD", "netInterestIncome": "1379000", "nonInterestIncome": "None", "operatingExpenses": "49944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11861000", "sellingGeneralAndAdministrative": "15628000", "netIncomeFromContinuingOperations": "-5208000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "675220000", "longTermDebt": "None", "shortTermDebt": "6391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3494000", "reportedCurrency": "USD", "retainedEarnings": "134691000", "totalLiabilities": "431936000", "otherCurrentAssets": "11994000", "totalCurrentAssets": "512962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27089000", "currentNetReceivables": "383403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162258000", "currentAccountsPayable": "361369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45248000", "totalShareholderEquity": "243284000", "capitalLeaseObligations": "45248000", "otherCurrentLiabilities": "20983000", "totalCurrentLiabilities": "388743000", "otherNonCurrentLiabilities": "4336000", "totalNonCurrentLiabilities": "43193000", "cashAndShortTermInvestments": "90476000", "commonStockSharesOutstanding": "47185000", "intangibleAssetsExcludingGoodwill": "3494000", "cashAndCashEquivalentsAtCarryingValue": "90476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14905000", "capitalExpenditures": "5640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36716000", "cashflowFromInvestment": "9941000", "stockBasedCompensation": "9801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71095000, "cost_of_revenue": 26612000, "gross_profit": 44483000, "research_and_development": 9116000, "selling_general_admin": 15628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5461000, "depreciation_amortisation": 11861000, "ebitda": 6400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6070000, "tax_provision": -862000, "effective_tax_rate": null, "net_income": -5208000, "net_income_continuing_ops": -5208000, "net_income_to_common": -5208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90476000, "short_term_investments": 27089000, "net_receivables": 383403000, "inventory": null, "other_current_assets": null, "total_current_assets": 512962000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 3494000, "goodwill_and_intangibles": 33071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162258000, "total_assets": 675220000, "short_term_debt": 6391000, "accounts_payable": 361369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43193000, "total_liabilities": 431936000, "total_debt": 6391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134691000, "total_equity": 243284000, "shares_outstanding": 47185000, "operating_cash_flow": 14905000, "stock_based_compensation": 9801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36716000, "free_cash_flow": 20545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5461000", "ebitda": "6400000", "netIncome": "-5208000", "grossProfit": "44483000", "depreciation": "None", "totalRevenue": "71095000", "costOfRevenue": "26612000", "interestIncome": "1379000", "incomeBeforeTax": "-6070000", "interestExpense": "None", "operatingIncome": "-5461000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-862000", "reportedCurrency": "USD", "netInterestIncome": "1379000", "nonInterestIncome": "None", "operatingExpenses": "49944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11861000", "sellingGeneralAndAdministrative": "15628000", "netIncomeFromContinuingOperations": "-5208000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "675220000", "longTermDebt": "None", "shortTermDebt": "6391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3494000", "reportedCurrency": "USD", "retainedEarnings": "134691000", "totalLiabilities": "431936000", "otherCurrentAssets": "11994000", "totalCurrentAssets": "512962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27089000", "currentNetReceivables": "383403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162258000", "currentAccountsPayable": "361369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45248000", "totalShareholderEquity": "243284000", "capitalLeaseObligations": "45248000", "otherCurrentLiabilities": "20983000", "totalCurrentLiabilities": "388743000", "otherNonCurrentLiabilities": "4336000", "totalNonCurrentLiabilities": "43193000", "cashAndShortTermInvestments": "90476000", "commonStockSharesOutstanding": "47185000", "intangibleAssetsExcludingGoodwill": "3494000", "cashAndCashEquivalentsAtCarryingValue": "90476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14905000", "capitalExpenditures": "5640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36716000", "cashflowFromInvestment": "9941000", "stockBasedCompensation": "9801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 63825000, "cost_of_revenue": 25588000, "gross_profit": 38237000, "ebit": -11903000, "ebitda": -227000, "pretax_income": -11324000, "tax_provision": -1838000, "net_income": -9486000, "net_income_to_common": -9486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101811000, "total_current_assets": 505267000, "total_assets": 668602000, "short_term_debt": 6241000, "long_term_debt": null, "total_debt": 6241000, "total_liabilities": 393001000, "total_equity": 275601000, "shares_outstanding": 48346000, "goodwill_and_intangibles": 33466000 }, "cash_flow": { "operating_cash_flow": 15621000, "capital_expenditure": 8321000, "free_cash_flow": 23942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153188, "ticker_id": 7825, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11903000", "ebitda": "-227000", "netIncome": "-9486000", "grossProfit": "38237000", "depreciation": "None", "totalRevenue": "63825000", "costOfRevenue": "25588000", "interestIncome": "1593000", "incomeBeforeTax": "-11324000", "interestExpense": "None", "operatingIncome": "-11903000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1838000", "reportedCurrency": "USD", "netInterestIncome": "1593000", "nonInterestIncome": "None", "operatingExpenses": "50140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11676000", "sellingGeneralAndAdministrative": "14569000", "netIncomeFromContinuingOperations": "-9486000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "668602000", "longTermDebt": "None", "shortTermDebt": "6241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3889000", "reportedCurrency": "USD", "retainedEarnings": "139899000", "totalLiabilities": "393001000", "otherCurrentAssets": "12018000", "totalCurrentAssets": "505267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42315000", "currentNetReceivables": "349123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163335000", "currentAccountsPayable": "323611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44890000", "totalShareholderEquity": "275601000", "capitalLeaseObligations": "44890000", "otherCurrentLiabilities": "20309000", "totalCurrentLiabilities": "350161000", "otherNonCurrentLiabilities": "4191000", "totalNonCurrentLiabilities": "42840000", "cashAndShortTermInvestments": "101811000", "commonStockSharesOutstanding": "48346000", "intangibleAssetsExcludingGoodwill": "3889000", "cashAndCashEquivalentsAtCarryingValue": "101811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15621000", "capitalExpenditures": "8321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4472000", "cashflowFromInvestment": "-10069000", "stockBasedCompensation": "9698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63825000, "cost_of_revenue": 25588000, "gross_profit": 38237000, "research_and_development": 8772000, "selling_general_admin": 14569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11903000, "depreciation_amortisation": 11676000, "ebitda": -227000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11324000, "tax_provision": -1838000, "effective_tax_rate": null, "net_income": -9486000, "net_income_continuing_ops": -9486000, "net_income_to_common": -9486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101811000, "short_term_investments": 42315000, "net_receivables": 349123000, "inventory": null, "other_current_assets": null, "total_current_assets": 505267000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 3889000, "goodwill_and_intangibles": 33466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163335000, "total_assets": 668602000, "short_term_debt": 6241000, "accounts_payable": 323611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42840000, "total_liabilities": 393001000, "total_debt": 6241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139899000, "total_equity": 275601000, "shares_outstanding": 48346000, "operating_cash_flow": 15621000, "stock_based_compensation": 9698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4472000, "free_cash_flow": 23942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11903000", "ebitda": "-227000", "netIncome": "-9486000", "grossProfit": "38237000", "depreciation": "None", "totalRevenue": "63825000", "costOfRevenue": "25588000", "interestIncome": "1593000", "incomeBeforeTax": "-11324000", "interestExpense": "None", "operatingIncome": "-11903000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1838000", "reportedCurrency": "USD", "netInterestIncome": "1593000", "nonInterestIncome": "None", "operatingExpenses": "50140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11676000", "sellingGeneralAndAdministrative": "14569000", "netIncomeFromContinuingOperations": "-9486000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "668602000", "longTermDebt": "None", "shortTermDebt": "6241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3889000", "reportedCurrency": "USD", "retainedEarnings": "139899000", "totalLiabilities": "393001000", "otherCurrentAssets": "12018000", "totalCurrentAssets": "505267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42315000", "currentNetReceivables": "349123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163335000", "currentAccountsPayable": "323611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44890000", "totalShareholderEquity": "275601000", "capitalLeaseObligations": "44890000", "otherCurrentLiabilities": "20309000", "totalCurrentLiabilities": "350161000", "otherNonCurrentLiabilities": "4191000", "totalNonCurrentLiabilities": "42840000", "cashAndShortTermInvestments": "101811000", "commonStockSharesOutstanding": "48346000", "intangibleAssetsExcludingGoodwill": "3889000", "cashAndCashEquivalentsAtCarryingValue": "101811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15621000", "capitalExpenditures": "8321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4472000", "cashflowFromInvestment": "-10069000", "stockBasedCompensation": "9698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 85502000, "cost_of_revenue": 24935000, "gross_profit": 60567000, "ebit": 14802000, "ebitda": 26223000, "pretax_income": 18420000, "tax_provision": 4521000, "net_income": 13899000, "net_income_to_common": 13899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100452000, "total_current_assets": 575546000, "total_assets": 739519000, "short_term_debt": 5843000, "long_term_debt": null, "total_debt": 5843000, "total_liabilities": 462256000, "total_equity": 277263000, "shares_outstanding": 52623000, "goodwill_and_intangibles": 33861000 }, "cash_flow": { "operating_cash_flow": 18048000, "capital_expenditure": 9192000, "free_cash_flow": 27240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153189, "ticker_id": 7825, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14802000", "ebitda": "26223000", "netIncome": "13899000", "grossProfit": "60567000", "depreciation": "None", "totalRevenue": "85502000", "costOfRevenue": "24935000", "interestIncome": "1604000", "incomeBeforeTax": "18420000", "interestExpense": "None", "operatingIncome": "14802000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4521000", "reportedCurrency": "USD", "netInterestIncome": "1604000", "nonInterestIncome": "None", "operatingExpenses": "45765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11421000", "sellingGeneralAndAdministrative": "14171000", "netIncomeFromContinuingOperations": "13899000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "739519000", "longTermDebt": "None", "shortTermDebt": "5843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4284000", "reportedCurrency": "USD", "retainedEarnings": "149385000", "totalLiabilities": "462256000", "otherCurrentAssets": "10145000", "totalCurrentAssets": "575546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40135000", "currentNetReceivables": "424814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163973000", "currentAccountsPayable": "386602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45381000", "totalShareholderEquity": "277263000", "capitalLeaseObligations": "45381000", "otherCurrentLiabilities": "26365000", "totalCurrentLiabilities": "418810000", "otherNonCurrentLiabilities": "3908000", "totalNonCurrentLiabilities": "43446000", "cashAndShortTermInvestments": "100452000", "commonStockSharesOutstanding": "52623000", "intangibleAssetsExcludingGoodwill": "4284000", "cashAndCashEquivalentsAtCarryingValue": "100452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18048000", "capitalExpenditures": "9192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8861000", "cashflowFromInvestment": "12669000", "stockBasedCompensation": "9409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85502000, "cost_of_revenue": 24935000, "gross_profit": 60567000, "research_and_development": 7831000, "selling_general_admin": 14171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14802000, "depreciation_amortisation": 11421000, "ebitda": 26223000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18420000, "tax_provision": 4521000, "effective_tax_rate": null, "net_income": 13899000, "net_income_continuing_ops": 13899000, "net_income_to_common": 13899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100452000, "short_term_investments": 40135000, "net_receivables": 424814000, "inventory": null, "other_current_assets": null, "total_current_assets": 575546000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 4284000, "goodwill_and_intangibles": 33861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163973000, "total_assets": 739519000, "short_term_debt": 5843000, "accounts_payable": 386602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43446000, "total_liabilities": 462256000, "total_debt": 5843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149385000, "total_equity": 277263000, "shares_outstanding": 52623000, "operating_cash_flow": 18048000, "stock_based_compensation": 9409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8861000, "free_cash_flow": 27240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14802000", "ebitda": "26223000", "netIncome": "13899000", "grossProfit": "60567000", "depreciation": "None", "totalRevenue": "85502000", "costOfRevenue": "24935000", "interestIncome": "1604000", "incomeBeforeTax": "18420000", "interestExpense": "None", "operatingIncome": "14802000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4521000", "reportedCurrency": "USD", "netInterestIncome": "1604000", "nonInterestIncome": "None", "operatingExpenses": "45765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11421000", "sellingGeneralAndAdministrative": "14171000", "netIncomeFromContinuingOperations": "13899000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "739519000", "longTermDebt": "None", "shortTermDebt": "5843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4284000", "reportedCurrency": "USD", "retainedEarnings": "149385000", "totalLiabilities": "462256000", "otherCurrentAssets": "10145000", "totalCurrentAssets": "575546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40135000", "currentNetReceivables": "424814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163973000", "currentAccountsPayable": "386602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45381000", "totalShareholderEquity": "277263000", "capitalLeaseObligations": "45381000", "otherCurrentLiabilities": "26365000", "totalCurrentLiabilities": "418810000", "otherNonCurrentLiabilities": "3908000", "totalNonCurrentLiabilities": "43446000", "cashAndShortTermInvestments": "100452000", "commonStockSharesOutstanding": "52623000", "intangibleAssetsExcludingGoodwill": "4284000", "cashAndCashEquivalentsAtCarryingValue": "100452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18048000", "capitalExpenditures": "9192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8861000", "cashflowFromInvestment": "12669000", "stockBasedCompensation": "9409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 71786000, "cost_of_revenue": 25508000, "gross_profit": 46278000, "ebit": -1365000, "ebitda": 10018000, "pretax_income": -326000, "tax_provision": 586000, "net_income": -912000, "net_income_to_common": -912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78914000, "total_current_assets": 529807000, "total_assets": 689144000, "short_term_debt": 12788000, "long_term_debt": null, "total_debt": 12788000, "total_liabilities": 425943000, "total_equity": 263201000, "shares_outstanding": 49056000, "goodwill_and_intangibles": 34256000 }, "cash_flow": { "operating_cash_flow": 19139000, "capital_expenditure": 16273000, "free_cash_flow": 35412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153191, "ticker_id": 7825, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1365000", "ebitda": "10018000", "netIncome": "-912000", "grossProfit": "46278000", "depreciation": "None", "totalRevenue": "71786000", "costOfRevenue": "25508000", "interestIncome": "1969000", "incomeBeforeTax": "-326000", "interestExpense": "None", "operatingIncome": "-1365000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "1969000", "nonInterestIncome": "None", "operatingExpenses": "47643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11383000", "sellingGeneralAndAdministrative": "15134000", "netIncomeFromContinuingOperations": "-912000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "689144000", "longTermDebt": "None", "shortTermDebt": "12788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4679000", "reportedCurrency": "USD", "retainedEarnings": "135486000", "totalLiabilities": "425943000", "otherCurrentAssets": "12640000", "totalCurrentAssets": "529807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61463000", "currentNetReceivables": "376790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159337000", "currentAccountsPayable": "360696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41766000", "totalShareholderEquity": "263201000", "capitalLeaseObligations": "35354000", "otherCurrentLiabilities": "19285000", "totalCurrentLiabilities": "392769000", "otherNonCurrentLiabilities": "4196000", "totalNonCurrentLiabilities": "33174000", "cashAndShortTermInvestments": "78914000", "commonStockSharesOutstanding": "49056000", "intangibleAssetsExcludingGoodwill": "4679000", "cashAndCashEquivalentsAtCarryingValue": "78914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19139000", "capitalExpenditures": "16273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29261000", "cashflowFromInvestment": "15515000", "stockBasedCompensation": "9457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71786000, "cost_of_revenue": 25508000, "gross_profit": 46278000, "research_and_development": 8813000, "selling_general_admin": 15134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1365000, "depreciation_amortisation": 11383000, "ebitda": 10018000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -326000, "tax_provision": 586000, "effective_tax_rate": null, "net_income": -912000, "net_income_continuing_ops": -912000, "net_income_to_common": -912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78914000, "short_term_investments": 61463000, "net_receivables": 376790000, "inventory": null, "other_current_assets": null, "total_current_assets": 529807000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 4679000, "goodwill_and_intangibles": 34256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159337000, "total_assets": 689144000, "short_term_debt": 12788000, "accounts_payable": 360696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392769000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33174000, "total_liabilities": 425943000, "total_debt": 12788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135486000, "total_equity": 263201000, "shares_outstanding": 49056000, "operating_cash_flow": 19139000, "stock_based_compensation": 9457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29261000, "free_cash_flow": 35412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1365000", "ebitda": "10018000", "netIncome": "-912000", "grossProfit": "46278000", "depreciation": "None", "totalRevenue": "71786000", "costOfRevenue": "25508000", "interestIncome": "1969000", "incomeBeforeTax": "-326000", "interestExpense": "None", "operatingIncome": "-1365000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "1969000", "nonInterestIncome": "None", "operatingExpenses": "47643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11383000", "sellingGeneralAndAdministrative": "15134000", "netIncomeFromContinuingOperations": "-912000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "689144000", "longTermDebt": "None", "shortTermDebt": "12788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4679000", "reportedCurrency": "USD", "retainedEarnings": "135486000", "totalLiabilities": "425943000", "otherCurrentAssets": "12640000", "totalCurrentAssets": "529807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61463000", "currentNetReceivables": "376790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159337000", "currentAccountsPayable": "360696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41766000", "totalShareholderEquity": "263201000", "capitalLeaseObligations": "35354000", "otherCurrentLiabilities": "19285000", "totalCurrentLiabilities": "392769000", "otherNonCurrentLiabilities": "4196000", "totalNonCurrentLiabilities": "33174000", "cashAndShortTermInvestments": "78914000", "commonStockSharesOutstanding": "49056000", "intangibleAssetsExcludingGoodwill": "4679000", "cashAndCashEquivalentsAtCarryingValue": "78914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19139000", "capitalExpenditures": "16273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29261000", "cashflowFromInvestment": "15515000", "stockBasedCompensation": "9457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 67267000, "cost_of_revenue": 25160000, "gross_profit": 42107000, "ebit": -3985000, "ebitda": 7351000, "pretax_income": 2383000, "tax_provision": 412000, "net_income": 1971000, "net_income_to_common": 1971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73521000, "total_current_assets": 531971000, "total_assets": 673103000, "short_term_debt": 13632000, "long_term_debt": null, "total_debt": 13632000, "total_liabilities": 390374000, "total_equity": 282729000, "shares_outstanding": 55577000, "goodwill_and_intangibles": 34651000 }, "cash_flow": { "operating_cash_flow": 11944000, "capital_expenditure": 5031000, "free_cash_flow": 16975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153192, "ticker_id": 7825, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3985000", "ebitda": "7351000", "netIncome": "1971000", "grossProfit": "42107000", "depreciation": "None", "totalRevenue": "67267000", "costOfRevenue": "25160000", "interestIncome": "2340000", "incomeBeforeTax": "2383000", "interestExpense": "None", "operatingIncome": "-3985000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "412000", "reportedCurrency": "USD", "netInterestIncome": "2340000", "nonInterestIncome": "None", "operatingExpenses": "46092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11336000", "sellingGeneralAndAdministrative": "14338000", "netIncomeFromContinuingOperations": "1971000" }, "balance": { "goodwill": "29577000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "673103000", "longTermDebt": "None", "shortTermDebt": "13632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5074000", "reportedCurrency": "USD", "retainedEarnings": "136398000", "totalLiabilities": "390374000", "otherCurrentAssets": "14788000", "totalCurrentAssets": "531971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92075000", "currentNetReceivables": "351587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141132000", "currentAccountsPayable": "340793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30309000", "totalShareholderEquity": "282729000", "capitalLeaseObligations": "22979000", "otherCurrentLiabilities": "15698000", "totalCurrentLiabilities": "370123000", "otherNonCurrentLiabilities": "4052000", "totalNonCurrentLiabilities": "20251000", "cashAndShortTermInvestments": "73521000", "commonStockSharesOutstanding": "55577000", "intangibleAssetsExcludingGoodwill": "5074000", "cashAndCashEquivalentsAtCarryingValue": "73521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11944000", "capitalExpenditures": "5031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16615000", "cashflowFromInvestment": "-2002000", "stockBasedCompensation": "9699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67267000, "cost_of_revenue": 25160000, "gross_profit": 42107000, "research_and_development": 8659000, "selling_general_admin": 14338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3985000, "depreciation_amortisation": 11336000, "ebitda": 7351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2383000, "tax_provision": 412000, "effective_tax_rate": null, "net_income": 1971000, "net_income_continuing_ops": 1971000, "net_income_to_common": 1971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73521000, "short_term_investments": 92075000, "net_receivables": 351587000, "inventory": 1, "other_current_assets": null, "total_current_assets": 531971000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 5074000, "goodwill_and_intangibles": 34651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141132000, "total_assets": 673103000, "short_term_debt": 13632000, "accounts_payable": 340793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20251000, "total_liabilities": 390374000, "total_debt": 13632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136398000, "total_equity": 282729000, "shares_outstanding": 55577000, "operating_cash_flow": 11944000, "stock_based_compensation": 9699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16615000, "free_cash_flow": 16975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3985000", "ebitda": "7351000", "netIncome": "1971000", "grossProfit": "42107000", "depreciation": "None", "totalRevenue": "67267000", "costOfRevenue": "25160000", "interestIncome": "2340000", "incomeBeforeTax": "2383000", "interestExpense": "None", "operatingIncome": "-3985000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "412000", "reportedCurrency": "USD", "netInterestIncome": "2340000", "nonInterestIncome": "None", "operatingExpenses": "46092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11336000", "sellingGeneralAndAdministrative": "14338000", "netIncomeFromContinuingOperations": "1971000" }, "balance": { "goodwill": "29577000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "673103000", "longTermDebt": "None", "shortTermDebt": "13632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5074000", "reportedCurrency": "USD", "retainedEarnings": "136398000", "totalLiabilities": "390374000", "otherCurrentAssets": "14788000", "totalCurrentAssets": "531971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92075000", "currentNetReceivables": "351587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141132000", "currentAccountsPayable": "340793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30309000", "totalShareholderEquity": "282729000", "capitalLeaseObligations": "22979000", "otherCurrentLiabilities": "15698000", "totalCurrentLiabilities": "370123000", "otherNonCurrentLiabilities": "4052000", "totalNonCurrentLiabilities": "20251000", "cashAndShortTermInvestments": "73521000", "commonStockSharesOutstanding": "55577000", "intangibleAssetsExcludingGoodwill": "5074000", "cashAndCashEquivalentsAtCarryingValue": "73521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11944000", "capitalExpenditures": "5031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16615000", "cashflowFromInvestment": "-2002000", "stockBasedCompensation": "9699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 66701000, "cost_of_revenue": 25424000, "gross_profit": 41277000, "ebit": -5525000, "ebitda": 5687000, "pretax_income": -2703000, "tax_provision": -249000, "net_income": -2454000, "net_income_to_common": -2454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80194000, "total_current_assets": 488905000, "total_assets": 626190000, "short_term_debt": 6841000, "long_term_debt": null, "total_debt": 6841000, "total_liabilities": 337460000, "total_equity": 288730000, "shares_outstanding": 50039000, "goodwill_and_intangibles": 35046000 }, "cash_flow": { "operating_cash_flow": 24294000, "capital_expenditure": 8032000, "free_cash_flow": 32326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153193, "ticker_id": 7825, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5525000", "ebitda": "5687000", "netIncome": "-2454000", "grossProfit": "41277000", "depreciation": "None", "totalRevenue": "66701000", "costOfRevenue": "25424000", "interestIncome": "2564000", "incomeBeforeTax": "-2703000", "interestExpense": "None", "operatingIncome": "-5525000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-249000", "reportedCurrency": "USD", "netInterestIncome": "2564000", "nonInterestIncome": "None", "operatingExpenses": "46802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11212000", "sellingGeneralAndAdministrative": "14027000", "netIncomeFromContinuingOperations": "-2454000" }, "balance": { "goodwill": "29577000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "626190000", "longTermDebt": "None", "shortTermDebt": "6841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5469000", "reportedCurrency": "USD", "retainedEarnings": "134427000", "totalLiabilities": "337460000", "otherCurrentAssets": "11540000", "totalCurrentAssets": "488905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93887000", "currentNetReceivables": "303284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137285000", "currentAccountsPayable": "289176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24454000", "totalShareholderEquity": "288730000", "capitalLeaseObligations": "24454000", "otherCurrentLiabilities": "19763000", "totalCurrentLiabilities": "315780000", "otherNonCurrentLiabilities": "4067000", "totalNonCurrentLiabilities": "21680000", "cashAndShortTermInvestments": "80194000", "commonStockSharesOutstanding": "50039000", "intangibleAssetsExcludingGoodwill": "5469000", "cashAndCashEquivalentsAtCarryingValue": "80194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24294000", "capitalExpenditures": "8032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18741000", "cashflowFromInvestment": "-3868000", "stockBasedCompensation": "9111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66701000, "cost_of_revenue": 25424000, "gross_profit": 41277000, "research_and_development": 7960000, "selling_general_admin": 14027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5525000, "depreciation_amortisation": 11212000, "ebitda": 5687000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2703000, "tax_provision": -249000, "effective_tax_rate": null, "net_income": -2454000, "net_income_continuing_ops": -2454000, "net_income_to_common": -2454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80194000, "short_term_investments": 93887000, "net_receivables": 303284000, "inventory": 1, "other_current_assets": null, "total_current_assets": 488905000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 5469000, "goodwill_and_intangibles": 35046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137285000, "total_assets": 626190000, "short_term_debt": 6841000, "accounts_payable": 289176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21680000, "total_liabilities": 337460000, "total_debt": 6841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134427000, "total_equity": 288730000, "shares_outstanding": 50039000, "operating_cash_flow": 24294000, "stock_based_compensation": 9111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18741000, "free_cash_flow": 32326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5525000", "ebitda": "5687000", "netIncome": "-2454000", "grossProfit": "41277000", "depreciation": "None", "totalRevenue": "66701000", "costOfRevenue": "25424000", "interestIncome": "2564000", "incomeBeforeTax": "-2703000", "interestExpense": "None", "operatingIncome": "-5525000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-249000", "reportedCurrency": "USD", "netInterestIncome": "2564000", "nonInterestIncome": "None", "operatingExpenses": "46802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11212000", "sellingGeneralAndAdministrative": "14027000", "netIncomeFromContinuingOperations": "-2454000" }, "balance": { "goodwill": "29577000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "626190000", "longTermDebt": "None", "shortTermDebt": "6841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5469000", "reportedCurrency": "USD", "retainedEarnings": "134427000", "totalLiabilities": "337460000", "otherCurrentAssets": "11540000", "totalCurrentAssets": "488905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93887000", "currentNetReceivables": "303284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137285000", "currentAccountsPayable": "289176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24454000", "totalShareholderEquity": "288730000", "capitalLeaseObligations": "24454000", "otherCurrentLiabilities": "19763000", "totalCurrentLiabilities": "315780000", "otherNonCurrentLiabilities": "4067000", "totalNonCurrentLiabilities": "21680000", "cashAndShortTermInvestments": "80194000", "commonStockSharesOutstanding": "50039000", "intangibleAssetsExcludingGoodwill": "5469000", "cashAndCashEquivalentsAtCarryingValue": "80194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24294000", "capitalExpenditures": "8032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18741000", "cashflowFromInvestment": "-3868000", "stockBasedCompensation": "9111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 84600000, "cost_of_revenue": 24208000, "gross_profit": 60392000, "ebit": 20413000, "ebitda": 31452000, "pretax_income": 23045000, "tax_provision": 4343000, "net_income": 18702000, "net_income_to_common": 18702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78509000, "total_current_assets": 561955000, "total_assets": 695243000, "short_term_debt": 12605000, "long_term_debt": null, "total_debt": 12605000, "total_liabilities": 399044000, "total_equity": 296199000, "shares_outstanding": 54940000, "goodwill_and_intangibles": 35441000 }, "cash_flow": { "operating_cash_flow": 28674000, "capital_expenditure": 9139000, "free_cash_flow": 37813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153194, "ticker_id": 7825, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20413000", "ebitda": "31452000", "netIncome": "18702000", "grossProfit": "60392000", "depreciation": "None", "totalRevenue": "84600000", "costOfRevenue": "24208000", "interestIncome": "2515000", "incomeBeforeTax": "23045000", "interestExpense": "1426000", "operatingIncome": "20413000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4343000", "reportedCurrency": "USD", "netInterestIncome": "2515000", "nonInterestIncome": "None", "operatingExpenses": "39979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11039000", "sellingGeneralAndAdministrative": "18480000", "netIncomeFromContinuingOperations": "18702000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "695243000", "longTermDebt": "None", "shortTermDebt": "12605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5864000", "reportedCurrency": "USD", "retainedEarnings": "136881000", "totalLiabilities": "399044000", "otherCurrentAssets": "11143000", "totalCurrentAssets": "561955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96835000", "currentNetReceivables": "375468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133288000", "currentAccountsPayable": "347673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28212000", "totalShareholderEquity": "296199000", "capitalLeaseObligations": "21843000", "otherCurrentLiabilities": "19315000", "totalCurrentLiabilities": "379593000", "otherNonCurrentLiabilities": "3844000", "totalNonCurrentLiabilities": "19451000", "cashAndShortTermInvestments": "78509000", "commonStockSharesOutstanding": "54940000", "intangibleAssetsExcludingGoodwill": "5864000", "cashAndCashEquivalentsAtCarryingValue": "78509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28674000", "capitalExpenditures": "9139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16585000", "cashflowFromInvestment": "-31310000", "stockBasedCompensation": "7337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84600000, "cost_of_revenue": 24208000, "gross_profit": 60392000, "research_and_development": 6846000, "selling_general_admin": 18480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20413000, "depreciation_amortisation": 11039000, "ebitda": 31452000, "interest_expense": 1426000, "interest_income": null, "other_non_operating": null, "pretax_income": 23045000, "tax_provision": 4343000, "effective_tax_rate": null, "net_income": 18702000, "net_income_continuing_ops": 18702000, "net_income_to_common": 18702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78509000, "short_term_investments": 96835000, "net_receivables": 375468000, "inventory": null, "other_current_assets": null, "total_current_assets": 561955000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 5864000, "goodwill_and_intangibles": 35441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133288000, "total_assets": 695243000, "short_term_debt": 12605000, "accounts_payable": 347673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19451000, "total_liabilities": 399044000, "total_debt": 12605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136881000, "total_equity": 296199000, "shares_outstanding": 54940000, "operating_cash_flow": 28674000, "stock_based_compensation": 7337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16585000, "free_cash_flow": 37813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20413000", "ebitda": "31452000", "netIncome": "18702000", "grossProfit": "60392000", "depreciation": "None", "totalRevenue": "84600000", "costOfRevenue": "24208000", "interestIncome": "2515000", "incomeBeforeTax": "23045000", "interestExpense": "1426000", "operatingIncome": "20413000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4343000", "reportedCurrency": "USD", "netInterestIncome": "2515000", "nonInterestIncome": "None", "operatingExpenses": "39979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11039000", "sellingGeneralAndAdministrative": "18480000", "netIncomeFromContinuingOperations": "18702000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "695243000", "longTermDebt": "None", "shortTermDebt": "12605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5864000", "reportedCurrency": "USD", "retainedEarnings": "136881000", "totalLiabilities": "399044000", "otherCurrentAssets": "11143000", "totalCurrentAssets": "561955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96835000", "currentNetReceivables": "375468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133288000", "currentAccountsPayable": "347673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28212000", "totalShareholderEquity": "296199000", "capitalLeaseObligations": "21843000", "otherCurrentLiabilities": "19315000", "totalCurrentLiabilities": "379593000", "otherNonCurrentLiabilities": "3844000", "totalNonCurrentLiabilities": "19451000", "cashAndShortTermInvestments": "78509000", "commonStockSharesOutstanding": "54940000", "intangibleAssetsExcludingGoodwill": "5864000", "cashAndCashEquivalentsAtCarryingValue": "78509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28674000", "capitalExpenditures": "9139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16585000", "cashflowFromInvestment": "-31310000", "stockBasedCompensation": "7337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 63677000, "cost_of_revenue": 26091000, "gross_profit": 37586000, "ebit": -571000, "ebitda": 10830000, "pretax_income": 1885000, "tax_provision": 111000, "net_income": 1774000, "net_income_to_common": 1774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97730000, "total_current_assets": 474372000, "total_assets": 612986000, "short_term_debt": 5667000, "long_term_debt": null, "total_debt": 5667000, "total_liabilities": 324412000, "total_equity": 288574000, "shares_outstanding": 55979000, "goodwill_and_intangibles": 35836000 }, "cash_flow": { "operating_cash_flow": 23845000, "capital_expenditure": 6678000, "free_cash_flow": 30523000, "dividends_paid": 273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153196, "ticker_id": 7825, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-571000", "ebitda": "10830000", "netIncome": "1774000", "grossProfit": "37586000", "depreciation": "None", "totalRevenue": "63677000", "costOfRevenue": "26091000", "interestIncome": "2246000", "incomeBeforeTax": "1885000", "interestExpense": "None", "operatingIncome": "-571000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "2246000", "nonInterestIncome": "None", "operatingExpenses": "38157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11401000", "sellingGeneralAndAdministrative": "12010000", "netIncomeFromContinuingOperations": "1774000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "612986000", "longTermDebt": "None", "shortTermDebt": "5667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6259000", "reportedCurrency": "USD", "retainedEarnings": "118179000", "totalLiabilities": "324412000", "otherCurrentAssets": "11634000", "totalCurrentAssets": "474372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73623000", "currentNetReceivables": "291385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138614000", "currentAccountsPayable": "273169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22476000", "totalShareholderEquity": "288574000", "capitalLeaseObligations": "22476000", "otherCurrentLiabilities": "25031000", "totalCurrentLiabilities": "303867000", "otherNonCurrentLiabilities": "3736000", "totalNonCurrentLiabilities": "20545000", "cashAndShortTermInvestments": "97730000", "commonStockSharesOutstanding": "55979000", "intangibleAssetsExcludingGoodwill": "6259000", "cashAndCashEquivalentsAtCarryingValue": "97730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1774000", "profitLoss": "None", "dividendPayout": "273000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23845000", "capitalExpenditures": "6678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17757000", "cashflowFromInvestment": "-13895000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63677000, "cost_of_revenue": 26091000, "gross_profit": 37586000, "research_and_development": 6634000, "selling_general_admin": 12010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -571000, "depreciation_amortisation": 11401000, "ebitda": 10830000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1885000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": 1774000, "net_income_continuing_ops": 1774000, "net_income_to_common": 1774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97730000, "short_term_investments": 73623000, "net_receivables": 291385000, "inventory": null, "other_current_assets": null, "total_current_assets": 474372000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 6259000, "goodwill_and_intangibles": 35836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138614000, "total_assets": 612986000, "short_term_debt": 5667000, "accounts_payable": 273169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20545000, "total_liabilities": 324412000, "total_debt": 5667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118179000, "total_equity": 288574000, "shares_outstanding": 55979000, "operating_cash_flow": 23845000, "stock_based_compensation": 7200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13895000, "dividends_paid": 273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17757000, "free_cash_flow": 30523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-571000", "ebitda": "10830000", "netIncome": "1774000", "grossProfit": "37586000", "depreciation": "None", "totalRevenue": "63677000", "costOfRevenue": "26091000", "interestIncome": "2246000", "incomeBeforeTax": "1885000", "interestExpense": "None", "operatingIncome": "-571000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "2246000", "nonInterestIncome": "None", "operatingExpenses": "38157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11401000", "sellingGeneralAndAdministrative": "12010000", "netIncomeFromContinuingOperations": "1774000" }, "balance": { "goodwill": "29577000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "612986000", "longTermDebt": "None", "shortTermDebt": "5667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6259000", "reportedCurrency": "USD", "retainedEarnings": "118179000", "totalLiabilities": "324412000", "otherCurrentAssets": "11634000", "totalCurrentAssets": "474372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73623000", "currentNetReceivables": "291385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138614000", "currentAccountsPayable": "273169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22476000", "totalShareholderEquity": "288574000", "capitalLeaseObligations": "22476000", "otherCurrentLiabilities": "25031000", "totalCurrentLiabilities": "303867000", "otherNonCurrentLiabilities": "3736000", "totalNonCurrentLiabilities": "20545000", "cashAndShortTermInvestments": "97730000", "commonStockSharesOutstanding": "55979000", "intangibleAssetsExcludingGoodwill": "6259000", "cashAndCashEquivalentsAtCarryingValue": "97730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1774000", "profitLoss": "None", "dividendPayout": "273000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23845000", "capitalExpenditures": "6678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17757000", "cashflowFromInvestment": "-13895000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "income_statement": { "revenue": 63330000, "cost_of_revenue": 25067000, "gross_profit": 38263000, "ebit": -7134000, "ebitda": 3764000, "pretax_income": -5179000, "tax_provision": 545000, "net_income": -5724000, "net_income_to_common": -5724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105537000, "total_current_assets": 443238000, "total_assets": 583666000, "short_term_debt": 5840000, "long_term_debt": null, "total_debt": 5840000, "total_liabilities": 289138000, "total_equity": 294528000, "shares_outstanding": 52029000, "goodwill_and_intangibles": 36231000 }, "cash_flow": { "operating_cash_flow": 15848000, "capital_expenditure": 5053000, "free_cash_flow": 20901000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153197, "ticker_id": 7825, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:17.104024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7134000", "ebitda": "3764000", "netIncome": "-5724000", "grossProfit": "38263000", "depreciation": "None", "totalRevenue": "63330000", "costOfRevenue": "25067000", "interestIncome": "2176000", "incomeBeforeTax": "-5179000", "interestExpense": "2176000", "operatingIncome": "-7134000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "545000", "reportedCurrency": "USD", "netInterestIncome": "2176000", "nonInterestIncome": "None", "operatingExpenses": "45397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6730000", "otherNonOperatingIncome": "-221000", "costofGoodsAndServicesSold": "25067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10898000", "sellingGeneralAndAdministrative": "18857000", "netIncomeFromContinuingOperations": "-5724000" }, "balance": { "goodwill": "29577000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "583666000", "longTermDebt": "None", "shortTermDebt": "5840000", "treasuryStock": "-34966000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6654000", "reportedCurrency": "USD", "retainedEarnings": "116405000", "totalLiabilities": "289138000", "otherCurrentAssets": "14325000", "totalCurrentAssets": "443238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65367000", "currentNetReceivables": "258009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140428000", "currentAccountsPayable": "240069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88969000", "shortLongTermDebtTotal": "24018000", "totalShareholderEquity": "294528000", "capitalLeaseObligations": "24018000", "otherCurrentLiabilities": "22871000", "totalCurrentLiabilities": "268780000", "otherNonCurrentLiabilities": "20358000", "totalNonCurrentLiabilities": "20358000", "cashAndShortTermInvestments": "105537000", "commonStockSharesOutstanding": "52029000", "intangibleAssetsExcludingGoodwill": "6654000", "cashAndCashEquivalentsAtCarryingValue": "105537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5724000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15848000", "capitalExpenditures": "5053000", "changeInReceivables": "-19549000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14019000", "cashflowFromInvestment": "24448000", "stockBasedCompensation": "7266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26277000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63330000, "cost_of_revenue": 25067000, "gross_profit": 38263000, "research_and_development": 6730000, "selling_general_admin": 18857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7134000, "depreciation_amortisation": 10898000, "ebitda": 3764000, "interest_expense": 2176000, "interest_income": null, "other_non_operating": null, "pretax_income": -5179000, "tax_provision": 545000, "effective_tax_rate": null, "net_income": -5724000, "net_income_continuing_ops": -5724000, "net_income_to_common": -5724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105537000, "short_term_investments": 65367000, "net_receivables": 258009000, "inventory": 1, "other_current_assets": null, "total_current_assets": 443238000, "net_ppe": null, "goodwill": 29577000, "intangible_assets": 6654000, "goodwill_and_intangibles": 36231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140428000, "total_assets": 583666000, "short_term_debt": 5840000, "accounts_payable": 240069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20358000, "total_liabilities": 289138000, "total_debt": 5840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116405000, "total_equity": 294528000, "shares_outstanding": 52029000, "operating_cash_flow": 15848000, "stock_based_compensation": 7266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24448000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14019000, "free_cash_flow": 20901000, "net_change_in_cash": 26277000 }, "raw_data": { "income": { "ebit": "-7134000", "ebitda": "3764000", "netIncome": "-5724000", "grossProfit": "38263000", "depreciation": "None", "totalRevenue": "63330000", "costOfRevenue": "25067000", "interestIncome": "2176000", "incomeBeforeTax": "-5179000", "interestExpense": "2176000", "operatingIncome": "-7134000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "545000", "reportedCurrency": "USD", "netInterestIncome": "2176000", "nonInterestIncome": "None", "operatingExpenses": "45397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6730000", "otherNonOperatingIncome": "-221000", "costofGoodsAndServicesSold": "25067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10898000", "sellingGeneralAndAdministrative": "18857000", "netIncomeFromContinuingOperations": "-5724000" }, "balance": { "goodwill": "29577000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "583666000", "longTermDebt": "None", "shortTermDebt": "5840000", "treasuryStock": "-34966000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6654000", "reportedCurrency": "USD", "retainedEarnings": "116405000", "totalLiabilities": "289138000", "otherCurrentAssets": "14325000", "totalCurrentAssets": "443238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65367000", "currentNetReceivables": "258009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140428000", "currentAccountsPayable": "240069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88969000", "shortLongTermDebtTotal": "24018000", "totalShareholderEquity": "294528000", "capitalLeaseObligations": "24018000", "otherCurrentLiabilities": "22871000", "totalCurrentLiabilities": "268780000", "otherNonCurrentLiabilities": "20358000", "totalNonCurrentLiabilities": "20358000", "cashAndShortTermInvestments": "105537000", "commonStockSharesOutstanding": "52029000", "intangibleAssetsExcludingGoodwill": "6654000", "cashAndCashEquivalentsAtCarryingValue": "105537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5724000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15848000", "capitalExpenditures": "5053000", "changeInReceivables": "-19549000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14019000", "cashflowFromInvestment": "24448000", "stockBasedCompensation": "7266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26277000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }