{ "ticker": { "uuid": "ce7a23f5-74c4-49b2-94e0-20fb95415d49", "symbol": "S&SPOWER", "name": "S&S Power Switchgear Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/ce7a23f5-74c4-49b2-94e0-20fb95415d49/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce7a23f5-74c4-49b2-94e0-20fb95415d49/" }, "ticker_metadata": { "id": 16550, "uuid": "ce7a23f5-74c4-49b2-94e0-20fb95415d49", "symbol": "S&SPOWER", "name": "S&S Power Switchgear Limited", "asset_type": "equity", "market_cap": 4823694848, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "S&S Power Switchgear Limited, together with its subsidiaries, provides transmission and distribution equipment for the power sector in India and the United Kingdom. The company offers centre and double break, pantograph, and vertical break disconnectors; control and protection equipment; and spare parts; switchgears; P&C solutions; and electrical systems, products, and services. It also provides control and relay panels and protection and control panels. In addition, the company offers disconnector retrofit services comprising midlife extension, mechanical to electrical ganging, motorization of old products, enabling smart drive box, mechanical interlock enhancement, and performance rating upgrade; refurbishment and rejuvenation services for disconnectors and circuit breakers; engineering and automation services; warranty and non-warranty services; training and assessment services; and asset management services. Further, it provides modernization of HV substation services, including project design and delivery of equipment; mounting of new HV equipment; production and delivery of concrete support structures; laying and connection of new control cables and wiring; mounting and connection of command-and-control cabinets; and electrical measurement, testing, and commissioning. The company sells its products through online. It also exports its products to the SAARC, Southeast Asia, and Africa. S&S Power Switchgear Limited was incorporated in 1975 and is headquartered in Maraimalai Nagar, India. S&S Power Switchgear Limited is a subsidiary of Hamilton & Company Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce7a23f5-74c4-49b2-94e0-20fb95415d49", "symbol": "S&SPOWER", "name": "S&S Power Switchgear Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/ce7a23f5-74c4-49b2-94e0-20fb95415d49/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce7a23f5-74c4-49b2-94e0-20fb95415d49/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.14, "quality": 0.23, "momentum": 0.8, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 397.8, "market_cap": 4909468441.9, "pe_ratio": 48.549, "earnings_yield": 0.0206, "ebitda_to_ev": 0.0252, "shareholder_yield": 0, "roe": 0.1133, "piotroski_f_score": 6, "momentum_12_1": 0.1101, "volatility_252d": 0.63 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.367589+00:00", "batch_id": "" }, "size": { "price_close": 397.8, "market_cap": 4909468441.9014, "market_cap_usd": 4909468441.9014, "enterprise_value": 5126854441.9014, "shares_outstanding": 12341550, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.549, "pb_ratio": 5.5017, "ptbv_ratio": 5.5017, "ps_ratio": 1.8615, "pcf_ratio": null, "pfcf_ratio": -49.4278, "ev_ebitda": 39.6947, "ev_ebit": 68.6133, "ev_sales": 1.944, "ev_fcf": -51.6164, "earnings_yield": 0.0206, "fcf_yield": -0.0194, "price_to_sales": 1.8615, "price_to_book": 5.5017, "price_to_cashflow": null, "ebitda_to_ev": 0.0252, "sales_yield": 0.5144 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3325, "operating_margin": 0.0283, "net_margin": 0.0383, "ebitda_margin": 0.049, "fcf_margin": -0.0377, "roe": 0.1133, "roa": 0.037, "roic": 0.0505, "roc_greenblatt": null, "asset_turnover": 0.9646, "cash_conversion": -0.9822, "accruals_ratio": 0.0431, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.7074, "revenue_stability_5y": 0.292, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3207, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6831, "debt_to_assets": 0.1443, "interest_coverage": 1.5181, "current_ratio": 1.3251, "quick_ratio": 1.3251, "net_debt": 217386000, "local_beta": -0.756, "volatility_252d": 0.63, "volatility_60d": 1.4623, "max_drawdown_12m": -0.4895, "risk_adjusted_momentum": 0.1747 }, "growth": { "revenue_growth_1y": 0.4329, "revenue_growth_3y_cagr": 0.2364, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.6048, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2927, "revenue_growth": 0.4329, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0023, "price_return_3m": 0.2016, "price_return_6m": 0.7549, "price_return_9m": 0.0094, "price_return_12m": 0.1126, "price_return_12m_ex1m": 0.1101, "momentum_6m": 0.7549, "momentum_12m": 0.1126, "momentum_12_1": 0.1101, "distance_from_52w_high": -0.1042, "distance_from_52w_low": 0.7549, "relative_strength": 0.2203 }, "raw_ttm": { "revenue_ttm": 2637335000, "gross_profit_ttm": 876909000, "ebit_ttm": 74721000, "ebitda_ttm": 129157000, "net_income_ttm": 101124000, "eps_diluted_ttm": 8.1938, "operating_cash_flow_ttm": -16585000, "capital_expenditure_ttm": -82741000, "fcf_ttm": -99326000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49219000, "cash_and_equivalents": 177076000, "total_current_assets": 1670256000, "total_current_liabilities": 1260490000, "net_ppe": null, "total_assets": 2734173000, "total_debt": 394462000, "total_equity": 892360000, "net_working_capital": 368112000, "book_value_per_share": 72.3053, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 72.3053 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 76, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 91, "rank_earnings_yield": 76, "rank_fcf_yield": 71, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 69, "rank_roe": 48, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 63, "rank_fcf_margin": 69, "rank_piotroski": 37, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28 }, "composites": { "value_composite": 86, "quality_composite": 77, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 78, "svqf_composite": 82, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.1794, "os_score": 0.15, "value_percentile": 0.14, "quality_percentile": 0.23, "momentum_percentile": 0.8, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6976, "ticker_id": 16550, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.367589+00:00", "batch_id": "", "os_score_delta": null, "price_close": 397.8, "market_cap": 4909468441.9014, "market_cap_usd": 4909468441.9014, "enterprise_value": 5126854441.9014, "shares_outstanding": 12341550, "fx_rate_to_usd": null, "pe_ratio": 48.54899373, "pb_ratio": 5.50166798, "ptbv_ratio": 5.50166798, "ps_ratio": 1.86152629, "pcf_ratio": null, "pfcf_ratio": -49.42782798, "ev_ebitda": 39.69474703, "ev_ebit": 68.6133007, "ev_sales": 1.94395268, "ev_fcf": -51.61643922, "earnings_yield": 0.02059775, "fcf_yield": -0.01937367, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33249815, "operating_margin": 0.02833201, "net_margin": 0.03834325, "ebitda_margin": 0.04897254, "fcf_margin": -0.0376615, "roe": 0.11332198, "roa": 0.03698522, "roic": 0.05049872, "roc_greenblatt": null, "asset_turnover": 0.96458234, "cash_conversion": -0.98221985, "accruals_ratio": 0.04305104, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68311435, "debt_to_assets": 0.14427105, "interest_coverage": 1.51813324, "current_ratio": 1.32508469, "quick_ratio": 1.32508469, "net_debt": 217386000, "revenue_growth_1y": 0.43288179, "revenue_growth_3y_cagr": 0.23644358, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.60483513, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.29269459, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.707396, "revenue_stability_5y": 0.292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00226756, "price_return_3m": 0.20163118, "price_return_6m": 0.75489677, "price_return_9m": 0.00938843, "price_return_12m": 0.11257167, "price_return_12m_ex1m": 0.11005456, "distance_from_52w_high": -0.10415494, "distance_from_52w_low": 0.75489677, "relative_strength": 0.22025141, "local_beta": -0.756, "volatility_252d": 0.629963, "volatility_60d": 1.462337, "max_drawdown_12m": -0.48951695, "revenue_ttm": 2637335000, "gross_profit_ttm": 876909000, "ebit_ttm": 74721000, "ebitda_ttm": 129157000, "net_income_ttm": 101124000, "eps_diluted_ttm": 8.19378441, "operating_cash_flow_ttm": -16585000, "capital_expenditure_ttm": -82741000, "fcf_ttm": -99326000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49219000, "cash_and_equivalents": 177076000, "total_current_assets": 1670256000, "total_current_liabilities": 1260490000, "net_ppe": null, "total_assets": 2734173000, "total_debt": 394462000, "total_equity": 892360000, "net_working_capital": 368112000, "book_value_per_share": 72.30534252, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 72.30534252, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 76, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 91, "rank_earnings_yield": 76, "rank_fcf_yield": 71, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 69, "rank_roe": 48, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 63, "rank_fcf_margin": 69, "rank_piotroski": 37, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28, "value_composite": 86, "quality_composite": 77, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 78, "svqf_composite": 82, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 397.8, "os": 0.15, "value": 0.14, "quality": 0.23, "momentum": 0.8, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 48.549, "earnings_yield": 0.0206, "shareholder_yield": 0, "roe": 0.1133, "momentum_12_1": 0.1101, "complete_fields": { "id": 6976, "ticker_id": 16550, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.367589+00:00", "batch_id": "", "os_score_delta": null, "price_close": 397.8, "market_cap": 4909468441.9014, "market_cap_usd": 4909468441.9014, "enterprise_value": 5126854441.9014, "shares_outstanding": 12341550, "fx_rate_to_usd": null, "pe_ratio": 48.54899373, "pb_ratio": 5.50166798, "ptbv_ratio": 5.50166798, "ps_ratio": 1.86152629, "pcf_ratio": null, "pfcf_ratio": -49.42782798, "ev_ebitda": 39.69474703, "ev_ebit": 68.6133007, "ev_sales": 1.94395268, "ev_fcf": -51.61643922, "earnings_yield": 0.02059775, "fcf_yield": -0.01937367, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33249815, "operating_margin": 0.02833201, "net_margin": 0.03834325, "ebitda_margin": 0.04897254, "fcf_margin": -0.0376615, "roe": 0.11332198, "roa": 0.03698522, "roic": 0.05049872, "roc_greenblatt": null, "asset_turnover": 0.96458234, "cash_conversion": -0.98221985, "accruals_ratio": 0.04305104, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68311435, "debt_to_assets": 0.14427105, "interest_coverage": 1.51813324, "current_ratio": 1.32508469, "quick_ratio": 1.32508469, "net_debt": 217386000, "revenue_growth_1y": 0.43288179, "revenue_growth_3y_cagr": 0.23644358, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.60483513, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.29269459, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.707396, "revenue_stability_5y": 0.292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00226756, "price_return_3m": 0.20163118, "price_return_6m": 0.75489677, "price_return_9m": 0.00938843, "price_return_12m": 0.11257167, "price_return_12m_ex1m": 0.11005456, "distance_from_52w_high": -0.10415494, "distance_from_52w_low": 0.75489677, "relative_strength": 0.22025141, "local_beta": -0.756, "volatility_252d": 0.629963, "volatility_60d": 1.462337, "max_drawdown_12m": -0.48951695, "revenue_ttm": 2637335000, "gross_profit_ttm": 876909000, "ebit_ttm": 74721000, "ebitda_ttm": 129157000, "net_income_ttm": 101124000, "eps_diluted_ttm": 8.19378441, "operating_cash_flow_ttm": -16585000, "capital_expenditure_ttm": -82741000, "fcf_ttm": -99326000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49219000, "cash_and_equivalents": 177076000, "total_current_assets": 1670256000, "total_current_liabilities": 1260490000, "net_ppe": null, "total_assets": 2734173000, "total_debt": 394462000, "total_equity": 892360000, "net_working_capital": 368112000, "book_value_per_share": 72.30534252, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 72.30534252, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 76, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 91, "rank_earnings_yield": 76, "rank_fcf_yield": 71, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 69, "rank_roe": 48, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 63, "rank_fcf_margin": 69, "rank_piotroski": 37, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28, "value_composite": 86, "quality_composite": 77, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 78, "svqf_composite": 82, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "income_statement": { "revenue": 2637335000, "cost_of_revenue": 1760427000, "gross_profit": 876908000, "ebit": 74720000, "ebitda": 129156000, "pretax_income": null, "tax_provision": null, "net_income": 101124000, "net_income_to_common": 101124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177076000, "total_current_assets": 1670256000, "total_assets": 2734173000, "short_term_debt": 135422000, "long_term_debt": 225200000, "total_debt": 394462000, "total_liabilities": null, "total_equity": 892360000, "shares_outstanding": 12341550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16585000, "capital_expenditure": -82741000, "free_cash_flow": -99326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377658, "ticker_id": 16550, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129156000", "netIncome": "101124000", "grossProfit": "876908000", "totalRevenue": "2637335000", "costOfRevenue": "1760427000", "interestExpense": "49219000", "operatingIncome": "74720000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23843000" }, "balance": { "totalDebt": "394462000", "totalAssets": "2734173000", "longTermDebt": "225200000", "shortTermDebt": "135422000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "1670256000", "totalShareholderEquity": "892360000", "totalCurrentLiabilities": "1260490000", "cashAndShortTermInvestments": "177076000" }, "cashflow": { "freeCashFlow": "-99326000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-16585000", "repurchaseOfStock": null, "capitalExpenditures": "-82741000" } }, "revenue": 2637335000, "cost_of_revenue": 1760427000, "gross_profit": 876908000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74720000, "depreciation_amortisation": 23843000, "ebitda": 129156000, "interest_expense": 49219000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101124000, "net_income_continuing_ops": null, "net_income_to_common": 101124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1670256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2734173000, "short_term_debt": 135422000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1260490000, "long_term_debt": 225200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 394462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 892360000, "shares_outstanding": 12341550, "operating_cash_flow": -16585000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -99326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129156000", "netIncome": "101124000", "grossProfit": "876908000", "totalRevenue": "2637335000", "costOfRevenue": "1760427000", "interestExpense": "49219000", "operatingIncome": "74720000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23843000" }, "balance": { "totalDebt": "394462000", "totalAssets": "2734173000", "longTermDebt": "225200000", "shortTermDebt": "135422000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "1670256000", "totalShareholderEquity": "892360000", "totalCurrentLiabilities": "1260490000", "cashAndShortTermInvestments": "177076000" }, "cashflow": { "freeCashFlow": "-99326000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-16585000", "repurchaseOfStock": null, "capitalExpenditures": "-82741000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "income_statement": { "revenue": 1840581000, "cost_of_revenue": 1192899000, "gross_profit": 647682000, "ebit": 1504000, "ebitda": 36033000, "pretax_income": null, "tax_provision": null, "net_income": -37918000, "net_income_to_common": -37918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169186000, "total_current_assets": 1229519000, "total_assets": 2215201000, "short_term_debt": 45125000, "long_term_debt": 205200000, "total_debt": 289391000, "total_liabilities": null, "total_equity": 690310000, "shares_outstanding": 12341550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116083000, "capital_expenditure": -322766000, "free_cash_flow": -206683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -323031000 }, "complete_fields": { "id": 377663, "ticker_id": 16550, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36033000", "netIncome": "-37918000", "grossProfit": "647682000", "totalRevenue": "1840581000", "costOfRevenue": "1192899000", "interestExpense": "54000000", "operatingIncome": "1504000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "125000", "depreciationAndAmortization": "28978000" }, "balance": { "totalDebt": "289391000", "totalAssets": "2215201000", "longTermDebt": "205200000", "shortTermDebt": "45125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "1229519000", "totalShareholderEquity": "690310000", "totalCurrentLiabilities": "964309000", "cashAndShortTermInvestments": "169186000" }, "cashflow": { "freeCashFlow": "-206683000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-323031000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "116083000", "repurchaseOfStock": null, "capitalExpenditures": "-322766000" } }, "revenue": 1840581000, "cost_of_revenue": 1192899000, "gross_profit": 647682000, "research_and_development": 125000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1504000, "depreciation_amortisation": 28978000, "ebitda": 36033000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37918000, "net_income_continuing_ops": null, "net_income_to_common": -37918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1229519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2215201000, "short_term_debt": 45125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964309000, "long_term_debt": 205200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 289391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 690310000, "shares_outstanding": 12341550, "operating_cash_flow": 116083000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -322766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -323031000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -206683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36033000", "netIncome": "-37918000", "grossProfit": "647682000", "totalRevenue": "1840581000", "costOfRevenue": "1192899000", "interestExpense": "54000000", "operatingIncome": "1504000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "125000", "depreciationAndAmortization": "28978000" }, "balance": { "totalDebt": "289391000", "totalAssets": "2215201000", "longTermDebt": "205200000", "shortTermDebt": "45125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "1229519000", "totalShareholderEquity": "690310000", "totalCurrentLiabilities": "964309000", "cashAndShortTermInvestments": "169186000" }, "cashflow": { "freeCashFlow": "-206683000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-323031000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "116083000", "repurchaseOfStock": null, "capitalExpenditures": "-322766000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "income_statement": { "revenue": 1593765000, "cost_of_revenue": 1059131000, "gross_profit": 534634000, "ebit": 91570000, "ebitda": 118839000, "pretax_income": null, "tax_provision": null, "net_income": 28857000, "net_income_to_common": 28857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57738000, "total_current_assets": 831279000, "total_assets": 1382358000, "short_term_debt": 103556000, "long_term_debt": 469800000, "total_debt": 586739000, "total_liabilities": null, "total_equity": -54120000, "shares_outstanding": 6200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58271000, "capital_expenditure": -18653000, "free_cash_flow": 39618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377665, "ticker_id": 16550, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118839000", "netIncome": "28857000", "grossProfit": "534634000", "totalRevenue": "1593765000", "costOfRevenue": "1059131000", "interestExpense": "53013000", "operatingIncome": "91570000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "23882000" }, "balance": { "totalDebt": "586739000", "totalAssets": "1382358000", "longTermDebt": "469800000", "shortTermDebt": "103556000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6200000", "totalCurrentAssets": "831279000", "totalShareholderEquity": "-54120000", "totalCurrentLiabilities": "632466000", "cashAndShortTermInvestments": "57738000" }, "cashflow": { "freeCashFlow": "39618000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "58271000", "repurchaseOfStock": null, "capitalExpenditures": "-18653000" } }, "revenue": 1593765000, "cost_of_revenue": 1059131000, "gross_profit": 534634000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91570000, "depreciation_amortisation": 23882000, "ebitda": 118839000, "interest_expense": 53013000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28857000, "net_income_continuing_ops": null, "net_income_to_common": 28857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 831279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1382358000, "short_term_debt": 103556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632466000, "long_term_debt": 469800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 586739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -54120000, "shares_outstanding": 6200000, "operating_cash_flow": 58271000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118839000", "netIncome": "28857000", "grossProfit": "534634000", "totalRevenue": "1593765000", "costOfRevenue": "1059131000", "interestExpense": "53013000", "operatingIncome": "91570000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "23882000" }, "balance": { "totalDebt": "586739000", "totalAssets": "1382358000", "longTermDebt": "469800000", "shortTermDebt": "103556000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6200000", "totalCurrentAssets": "831279000", "totalShareholderEquity": "-54120000", "totalCurrentLiabilities": "632466000", "cashAndShortTermInvestments": "57738000" }, "cashflow": { "freeCashFlow": "39618000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "58271000", "repurchaseOfStock": null, "capitalExpenditures": "-18653000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "income_statement": { "revenue": 1395219000, "cost_of_revenue": 999431000, "gross_profit": 395788000, "ebit": 4385000, "ebitda": 80976000, "pretax_income": null, "tax_provision": null, "net_income": 24466000, "net_income_to_common": 24466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4513000, "total_current_assets": 620523000, "total_assets": 1139365000, "short_term_debt": 75838000, "long_term_debt": 420900000, "total_debt": 522422000, "total_liabilities": null, "total_equity": -76938000, "shares_outstanding": 6200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113466000, "capital_expenditure": -9692000, "free_cash_flow": -123158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377666, "ticker_id": 16550, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80976000", "netIncome": "24466000", "grossProfit": "395788000", "totalRevenue": "1395219000", "costOfRevenue": "999431000", "interestExpense": "37062000", "operatingIncome": "4385000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20156000" }, "balance": { "totalDebt": "522422000", "totalAssets": "1139365000", "longTermDebt": "420900000", "shortTermDebt": "75838000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6200000", "totalCurrentAssets": "620523000", "totalShareholderEquity": "-76938000", "totalCurrentLiabilities": "506800000", "cashAndShortTermInvestments": "4513000" }, "cashflow": { "freeCashFlow": "-123158000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-113466000", "repurchaseOfStock": null, "capitalExpenditures": "-9692000" } }, "revenue": 1395219000, "cost_of_revenue": 999431000, "gross_profit": 395788000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4385000, "depreciation_amortisation": 20156000, "ebitda": 80976000, "interest_expense": 37062000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24466000, "net_income_continuing_ops": null, "net_income_to_common": 24466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4513000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 620523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1139365000, "short_term_debt": 75838000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506800000, "long_term_debt": 420900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 522422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -76938000, "shares_outstanding": 6200000, "operating_cash_flow": -113466000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -123158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80976000", "netIncome": "24466000", "grossProfit": "395788000", "totalRevenue": "1395219000", "costOfRevenue": "999431000", "interestExpense": "37062000", "operatingIncome": "4385000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20156000" }, "balance": { "totalDebt": "522422000", "totalAssets": "1139365000", "longTermDebt": "420900000", "shortTermDebt": "75838000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6200000", "totalCurrentAssets": "620523000", "totalShareholderEquity": "-76938000", "totalCurrentLiabilities": "506800000", "cashAndShortTermInvestments": "4513000" }, "cashflow": { "freeCashFlow": "-123158000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-113466000", "repurchaseOfStock": null, "capitalExpenditures": "-9692000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 71156000 }, "complete_fields": { "id": 377667, "ticker_id": 16550, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "71156000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 71156000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "71156000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "income_statement": { "revenue": 650728000, "cost_of_revenue": 391069000, "gross_profit": 259659000, "ebit": 43206000, "ebitda": 49035000, "pretax_income": null, "tax_provision": null, "net_income": 19024000, "net_income_to_common": 19024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177076000, "total_current_assets": 1670256000, "total_assets": 2734173000, "short_term_debt": 135422000, "long_term_debt": 225200000, "total_debt": 394462000, "total_liabilities": null, "total_equity": 892360000, "shares_outstanding": 12341550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377657, "ticker_id": 16550, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49035000", "netIncome": "19024000", "grossProfit": "259659000", "totalRevenue": "650728000", "costOfRevenue": "391069000", "interestExpense": "24326000", "operatingIncome": "43206000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6136000" }, "balance": { "totalDebt": "394462000", "totalAssets": "2734173000", "longTermDebt": "225200000", "shortTermDebt": "135422000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "1670256000", "totalShareholderEquity": "892360000", "totalCurrentLiabilities": "1260490000", "cashAndShortTermInvestments": "177076000" } }, "revenue": 650728000, "cost_of_revenue": 391069000, "gross_profit": 259659000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43206000, "depreciation_amortisation": 6136000, "ebitda": 49035000, "interest_expense": 24326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19024000, "net_income_continuing_ops": null, "net_income_to_common": 19024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1670256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2734173000, "short_term_debt": 135422000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1260490000, "long_term_debt": 225200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 394462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 892360000, "shares_outstanding": 12341550, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49035000", "netIncome": "19024000", "grossProfit": "259659000", "totalRevenue": "650728000", "costOfRevenue": "391069000", "interestExpense": "24326000", "operatingIncome": "43206000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6136000" }, "balance": { "totalDebt": "394462000", "totalAssets": "2734173000", "longTermDebt": "225200000", "shortTermDebt": "135422000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "1670256000", "totalShareholderEquity": "892360000", "totalCurrentLiabilities": "1260490000", "cashAndShortTermInvestments": "177076000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "income_statement": { "revenue": 790754000, "cost_of_revenue": 530888000, "gross_profit": 259866000, "ebit": 40789000, "ebitda": 58819000, "pretax_income": null, "tax_provision": null, "net_income": 35090000, "net_income_to_common": 35090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377659, "ticker_id": 16550, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58819000", "netIncome": "35090000", "grossProfit": "259866000", "totalRevenue": "790754000", "costOfRevenue": "530888000", "interestExpense": "8133000", "operatingIncome": "40789000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6070000" } }, "revenue": 790754000, "cost_of_revenue": 530888000, "gross_profit": 259866000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40789000, "depreciation_amortisation": 6070000, "ebitda": 58819000, "interest_expense": 8133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35090000, "net_income_continuing_ops": null, "net_income_to_common": 35090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58819000", "netIncome": "35090000", "grossProfit": "259866000", "totalRevenue": "790754000", "costOfRevenue": "530888000", "interestExpense": "8133000", "operatingIncome": "40789000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6070000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "income_statement": { "revenue": 602301000, "cost_of_revenue": 443274000, "gross_profit": 159027000, "ebit": -33941000, "ebitda": -19685000, "pretax_income": null, "tax_provision": null, "net_income": 29323000, "net_income_to_common": 29323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39110000, "total_current_assets": 1184792000, "total_assets": 2296780000, "short_term_debt": 99804000, "long_term_debt": 224627000, "total_debt": 360970000, "total_liabilities": null, "total_equity": 785463000, "shares_outstanding": 12341550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377660, "ticker_id": 16550, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19685000", "netIncome": "29323000", "grossProfit": "159027000", "totalRevenue": "602301000", "costOfRevenue": "443274000", "interestExpense": "7732000", "operatingIncome": "-33941000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5883000" }, "balance": { "totalDebt": "360970000", "totalAssets": "2296780000", "longTermDebt": "224627000", "shortTermDebt": "99804000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "1184792000", "totalShareholderEquity": "785463000", "totalCurrentLiabilities": "915033000", "cashAndShortTermInvestments": "39110000" } }, "revenue": 602301000, "cost_of_revenue": 443274000, "gross_profit": 159027000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33941000, "depreciation_amortisation": 5883000, "ebitda": -19685000, "interest_expense": 7732000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29323000, "net_income_continuing_ops": null, "net_income_to_common": 29323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1184792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2296780000, "short_term_debt": 99804000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 915033000, "long_term_debt": 224627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 360970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 785463000, "shares_outstanding": 12341550, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19685000", "netIncome": "29323000", "grossProfit": "159027000", "totalRevenue": "602301000", "costOfRevenue": "443274000", "interestExpense": "7732000", "operatingIncome": "-33941000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5883000" }, "balance": { "totalDebt": "360970000", "totalAssets": "2296780000", "longTermDebt": "224627000", "shortTermDebt": "99804000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "1184792000", "totalShareholderEquity": "785463000", "totalCurrentLiabilities": "915033000", "cashAndShortTermInvestments": "39110000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "income_statement": { "revenue": 593552000, "cost_of_revenue": 395195000, "gross_profit": 198357000, "ebit": 24667000, "ebitda": 40988000, "pretax_income": null, "tax_provision": null, "net_income": 17687000, "net_income_to_common": 17687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377661, "ticker_id": 16550, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40988000", "netIncome": "17687000", "grossProfit": "198357000", "totalRevenue": "593552000", "costOfRevenue": "395195000", "interestExpense": "9028000", "operatingIncome": "24667000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5754000" } }, "revenue": 593552000, "cost_of_revenue": 395195000, "gross_profit": 198357000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24667000, "depreciation_amortisation": 5754000, "ebitda": 40988000, "interest_expense": 9028000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17687000, "net_income_continuing_ops": null, "net_income_to_common": 17687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40988000", "netIncome": "17687000", "grossProfit": "198357000", "totalRevenue": "593552000", "costOfRevenue": "395195000", "interestExpense": "9028000", "operatingIncome": "24667000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5754000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "income_statement": { "revenue": 555049000, "cost_of_revenue": 374984000, "gross_profit": 180065000, "ebit": -2272000, "ebitda": 9961000, "pretax_income": null, "tax_provision": null, "net_income": -1695000, "net_income_to_common": -1695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169186000, "total_current_assets": 1229519000, "total_assets": 2215201000, "short_term_debt": 45125000, "long_term_debt": 205200000, "total_debt": 289391000, "total_liabilities": null, "total_equity": 690310000, "shares_outstanding": 12341550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377662, "ticker_id": 16550, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9961000", "netIncome": "-1695000", "grossProfit": "180065000", "totalRevenue": "555049000", "costOfRevenue": "374984000", "interestExpense": "23533000", "operatingIncome": "-2272000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4690000" }, "balance": { "totalDebt": "289391000", "totalAssets": "2215201000", "longTermDebt": "205200000", "shortTermDebt": "45125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "1229519000", "totalShareholderEquity": "690310000", "totalCurrentLiabilities": "964309000", "cashAndShortTermInvestments": "169186000" } }, "revenue": 555049000, "cost_of_revenue": 374984000, "gross_profit": 180065000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2272000, "depreciation_amortisation": 4690000, "ebitda": 9961000, "interest_expense": 23533000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1695000, "net_income_continuing_ops": null, "net_income_to_common": -1695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1229519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2215201000, "short_term_debt": 45125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964309000, "long_term_debt": 205200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 289391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 690310000, "shares_outstanding": 12341550, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9961000", "netIncome": "-1695000", "grossProfit": "180065000", "totalRevenue": "555049000", "costOfRevenue": "374984000", "interestExpense": "23533000", "operatingIncome": "-2272000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4690000" }, "balance": { "totalDebt": "289391000", "totalAssets": "2215201000", "longTermDebt": "205200000", "shortTermDebt": "45125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "1229519000", "totalShareholderEquity": "690310000", "totalCurrentLiabilities": "964309000", "cashAndShortTermInvestments": "169186000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50361000, "total_current_assets": 912322000, "total_assets": 1846654000, "short_term_debt": 38545000, "long_term_debt": 170050000, "total_debt": 253762000, "total_liabilities": null, "total_equity": 727579000, "shares_outstanding": 12341550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377664, "ticker_id": 16550, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:09.708010+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "253762000", "totalAssets": "1846654000", "longTermDebt": "170050000", "shortTermDebt": "38545000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "912322000", "totalShareholderEquity": "727579000", "totalCurrentLiabilities": "568219000", "cashAndShortTermInvestments": "50361000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50361000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 912322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1846654000, "short_term_debt": 38545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568219000, "long_term_debt": 170050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 253762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 727579000, "shares_outstanding": 12341550, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "253762000", "totalAssets": "1846654000", "longTermDebt": "170050000", "shortTermDebt": "38545000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12341550", "totalCurrentAssets": "912322000", "totalShareholderEquity": "727579000", "totalCurrentLiabilities": "568219000", "cashAndShortTermInvestments": "50361000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }