{ "ticker": { "uuid": "ce7c8a5a-3836-4c46-a1c8-1d3e07e9b9de", "symbol": "UNIPARTS", "name": "Uniparts India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/ce7c8a5a-3836-4c46-a1c8-1d3e07e9b9de/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce7c8a5a-3836-4c46-a1c8-1d3e07e9b9de/" }, "ticker_metadata": { "id": 18764, "uuid": "ce7c8a5a-3836-4c46-a1c8-1d3e07e9b9de", "symbol": "UNIPARTS", "name": "Uniparts India Limited", "asset_type": "equity", "market_cap": 27108055040, "stock_exchange_id": 7, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Uniparts India Limited, together with its subsidiaries, manufactures and sells engineering systems, solutions, and assemblies primarily for off-highway vehicles in India, the United States, the Asia Pacific, Europe, Japan, and internationally. The company offers 3-point linkage systems, including rear and front hitch; precision machined parts, such as pins and brushes; power take-off products, fabrications, hydraulic cylinders, and other related components. It serves the agriculture, construction, forestry, mining, and aftermarket sectors, as well as original equipment manufacturers. Uniparts India Limited was founded in 1984 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce7c8a5a-3836-4c46-a1c8-1d3e07e9b9de", "symbol": "UNIPARTS", "name": "Uniparts India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/ce7c8a5a-3836-4c46-a1c8-1d3e07e9b9de/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce7c8a5a-3836-4c46-a1c8-1d3e07e9b9de/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.97, "value": 0.73, "quality": 0.95, "momentum": 0.96, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 633.95, "market_cap": 28591882825.06, "pe_ratio": 18.06, "earnings_yield": 0.0554, "ebitda_to_ev": 0.0881, "shareholder_yield": -0.0001, "roe": 0.1819, "piotroski_f_score": 6, "momentum_12_1": 0.629, "volatility_252d": 0.4345 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.279941+00:00", "batch_id": "" }, "size": { "price_close": 633.95, "market_cap": 28591882825.064, "market_cap_usd": 28591882825.064, "enterprise_value": 29669292825.064, "shares_outstanding": 45101163, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.06, "pb_ratio": 3.2848, "ptbv_ratio": 3.2848, "ps_ratio": 2.4429, "pcf_ratio": 16.4663, "pfcf_ratio": 19.9241, "ev_ebitda": 11.3513, "ev_ebit": 14.695, "ev_sales": 2.535, "ev_fcf": 20.6749, "earnings_yield": 0.0554, "fcf_yield": 0.0484, "price_to_sales": 2.4429, "price_to_book": 3.2848, "price_to_cashflow": 16.4663, "ebitda_to_ev": 0.0881, "sales_yield": 0.3945 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0, "total_yield": -0.0001 }, "quality": { "gross_margin": 0.6671, "operating_margin": 0.1725, "net_margin": 0.1353, "ebitda_margin": 0.2233, "fcf_margin": 0.1226, "roe": 0.1819, "roa": 0.1262, "roic": 0.1548, "roc_greenblatt": null, "asset_turnover": 0.9327, "cash_conversion": 0.9064, "accruals_ratio": -0.0122, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2841, "revenue_stability_5y": 0.1283, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6222, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4122, "debt_to_assets": 0.1233, "interest_coverage": 19.3298, "current_ratio": 3.0814, "quick_ratio": 3.0814, "net_debt": 1077410000, "local_beta": 1.7953, "volatility_252d": 0.4345, "volatility_60d": 0.8896, "max_drawdown_12m": -0.1842, "risk_adjusted_momentum": 1.4475 }, "growth": { "revenue_growth_1y": 0.2145, "revenue_growth_3y_cagr": -0.0375, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7979, "eps_growth_3y_cagr": -0.0824, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0391, "book_value_growth_1y": -0.0195, "revenue_growth": 0.2145, "earnings_growth": 0.7979 }, "momentum": { "price_return_1m": 0.1205, "price_return_3m": 0.3833, "price_return_6m": 0.3476, "price_return_9m": 0.6301, "price_return_12m": 0.8254, "price_return_12m_ex1m": 0.629, "momentum_6m": 0.3476, "momentum_12m": 0.8254, "momentum_12_1": 0.629, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0196, "relative_strength": 0.9331 }, "raw_ttm": { "revenue_ttm": 11704030000, "gross_profit_ttm": 7807700000, "ebit_ttm": 2019000000, "ebitda_ttm": 2613740000, "net_income_ttm": 1583160000, "eps_diluted_ttm": 35.1024, "operating_cash_flow_ttm": 1736390000, "capital_expenditure_ttm": -301350000, "fcf_ttm": 1435040000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3240000, "interest_expense_ttm": 104450000, "cash_and_equivalents": 469470000, "total_current_assets": 8680590000, "total_current_liabilities": 2817120000, "net_ppe": null, "total_assets": 12548780000, "total_debt": 1546880000, "total_equity": 8704390000, "net_working_capital": 6230500000, "book_value_per_share": 192.997, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 192.997 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 31, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 53, "rank_pcf": 42, "rank_ev_ebitda": 34, "rank_ev_ebit": 32, "rank_earnings_yield": 31, "rank_fcf_yield": 19, "rank_dividend_yield": 77, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 20, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 16, "rank_fcf_margin": 18, "rank_piotroski": 34, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 5 }, "composites": { "value_composite": 27, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 10, "yield_composite": 85, "svqf_composite": 24, "vc1_composite": 33, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8328, "os_score": 0.97, "value_percentile": 0.73, "quality_percentile": 0.95, "momentum_percentile": 0.96, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7416, "ticker_id": 18764, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.279941+00:00", "batch_id": "", "os_score_delta": null, "price_close": 633.95, "market_cap": 28591882825.064, "market_cap_usd": 28591882825.064, "enterprise_value": 29669292825.064, "shares_outstanding": 45101163, "fx_rate_to_usd": null, "pe_ratio": 18.06000835, "pb_ratio": 3.28476583, "ptbv_ratio": 3.28476583, "ps_ratio": 2.44290922, "pcf_ratio": 16.46627936, "pfcf_ratio": 19.92410165, "ev_ebitda": 11.35127933, "ev_ebit": 14.6950435, "ev_sales": 2.53496384, "ev_fcf": 20.67488908, "earnings_yield": 0.05537096, "fcf_yield": 0.04836785, "dividend_yield": 0, "buyback_yield": -0.00011332, "shareholder_yield": -0.00011332, "debt_paydown_yield": 0, "total_yield": -0.00011332, "gross_margin": 0.66709501, "operating_margin": 0.17250468, "net_margin": 0.13526623, "ebitda_margin": 0.22331966, "fcf_margin": 0.12261076, "roe": 0.18188064, "roa": 0.12616047, "roic": 0.1548028, "roc_greenblatt": null, "asset_turnover": 0.9326827, "cash_conversion": 0.90644028, "accruals_ratio": -0.01221075, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41221009, "debt_to_assets": 0.12326935, "interest_coverage": 19.32982288, "current_ratio": 3.08137034, "quick_ratio": 3.08137034, "net_debt": 1077410000, "revenue_growth_1y": 0.21449273, "revenue_growth_3y_cagr": -0.03750624, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.79792574, "eps_growth_3y_cagr": -0.08237361, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03914939, "book_value_growth_1y": -0.01947467, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.28405, "revenue_stability_5y": 0.128253, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12054797, "price_return_3m": 0.3832643, "price_return_6m": 0.34760829, "price_return_9m": 0.63013698, "price_return_12m": 0.82537572, "price_return_12m_ex1m": 0.62900275, "distance_from_52w_high": 0, "distance_from_52w_low": 1.01964473, "relative_strength": 0.93305546, "local_beta": 1.7953, "volatility_252d": 0.434534, "volatility_60d": 0.889602, "max_drawdown_12m": -0.1842231, "revenue_ttm": 11704030000, "gross_profit_ttm": 7807700000, "ebit_ttm": 2019000000, "ebitda_ttm": 2613740000, "net_income_ttm": 1583160000, "eps_diluted_ttm": 35.10242075, "operating_cash_flow_ttm": 1736390000, "capital_expenditure_ttm": -301350000, "fcf_ttm": 1435040000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3240000, "interest_expense_ttm": 104450000, "cash_and_equivalents": 469470000, "total_current_assets": 8680590000, "total_current_liabilities": 2817120000, "net_ppe": null, "total_assets": 12548780000, "total_debt": 1546880000, "total_equity": 8704390000, "net_working_capital": 6230500000, "book_value_per_share": 192.99701872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 192.99701872, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 31, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 53, "rank_pcf": 42, "rank_ev_ebitda": 34, "rank_ev_ebit": 32, "rank_earnings_yield": 31, "rank_fcf_yield": 19, "rank_dividend_yield": 77, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 20, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 16, "rank_fcf_margin": 18, "rank_piotroski": 34, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 5, "value_composite": 27, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 10, "yield_composite": 85, "svqf_composite": 24, "vc1_composite": 33, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 633.95, "os": 0.97, "value": 0.73, "quality": 0.95, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.06, "earnings_yield": 0.0554, "shareholder_yield": -0.0001, "roe": 0.1819, "momentum_12_1": 0.629, "complete_fields": { "id": 7416, "ticker_id": 18764, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.279941+00:00", "batch_id": "", "os_score_delta": null, "price_close": 633.95, "market_cap": 28591882825.064, "market_cap_usd": 28591882825.064, "enterprise_value": 29669292825.064, "shares_outstanding": 45101163, "fx_rate_to_usd": null, "pe_ratio": 18.06000835, "pb_ratio": 3.28476583, "ptbv_ratio": 3.28476583, "ps_ratio": 2.44290922, "pcf_ratio": 16.46627936, "pfcf_ratio": 19.92410165, "ev_ebitda": 11.35127933, "ev_ebit": 14.6950435, "ev_sales": 2.53496384, "ev_fcf": 20.67488908, "earnings_yield": 0.05537096, "fcf_yield": 0.04836785, "dividend_yield": 0, "buyback_yield": -0.00011332, "shareholder_yield": -0.00011332, "debt_paydown_yield": 0, "total_yield": -0.00011332, "gross_margin": 0.66709501, "operating_margin": 0.17250468, "net_margin": 0.13526623, "ebitda_margin": 0.22331966, "fcf_margin": 0.12261076, "roe": 0.18188064, "roa": 0.12616047, "roic": 0.1548028, "roc_greenblatt": null, "asset_turnover": 0.9326827, "cash_conversion": 0.90644028, "accruals_ratio": -0.01221075, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41221009, "debt_to_assets": 0.12326935, "interest_coverage": 19.32982288, "current_ratio": 3.08137034, "quick_ratio": 3.08137034, "net_debt": 1077410000, "revenue_growth_1y": 0.21449273, "revenue_growth_3y_cagr": -0.03750624, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.79792574, "eps_growth_3y_cagr": -0.08237361, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03914939, "book_value_growth_1y": -0.01947467, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.28405, "revenue_stability_5y": 0.128253, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12054797, "price_return_3m": 0.3832643, "price_return_6m": 0.34760829, "price_return_9m": 0.63013698, "price_return_12m": 0.82537572, "price_return_12m_ex1m": 0.62900275, "distance_from_52w_high": 0, "distance_from_52w_low": 1.01964473, "relative_strength": 0.93305546, "local_beta": 1.7953, "volatility_252d": 0.434534, "volatility_60d": 0.889602, "max_drawdown_12m": -0.1842231, "revenue_ttm": 11704030000, "gross_profit_ttm": 7807700000, "ebit_ttm": 2019000000, "ebitda_ttm": 2613740000, "net_income_ttm": 1583160000, "eps_diluted_ttm": 35.10242075, "operating_cash_flow_ttm": 1736390000, "capital_expenditure_ttm": -301350000, "fcf_ttm": 1435040000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3240000, "interest_expense_ttm": 104450000, "cash_and_equivalents": 469470000, "total_current_assets": 8680590000, "total_current_liabilities": 2817120000, "net_ppe": null, "total_assets": 12548780000, "total_debt": 1546880000, "total_equity": 8704390000, "net_working_capital": 6230500000, "book_value_per_share": 192.99701872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 192.99701872, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 31, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 53, "rank_pcf": 42, "rank_ev_ebitda": 34, "rank_ev_ebit": 32, "rank_earnings_yield": 31, "rank_fcf_yield": 19, "rank_dividend_yield": 77, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 20, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 16, "rank_fcf_margin": 18, "rank_piotroski": 34, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 5, "value_composite": 27, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 10, "yield_composite": 85, "svqf_composite": 24, "vc1_composite": 33, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "income_statement": { "revenue": 11704030000, "cost_of_revenue": 3896330000, "gross_profit": 7807700000, "ebit": 2019000000, "ebitda": 2613740000, "pretax_income": null, "tax_provision": null, "net_income": 1583160000, "net_income_to_common": 1583160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469470000, "total_current_assets": 8680590000, "total_assets": 12548780000, "short_term_debt": 836500000, "long_term_debt": 85070000, "total_debt": 1546880000, "total_liabilities": null, "total_equity": 8704390000, "shares_outstanding": 45101163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1736390000, "capital_expenditure": -301350000, "free_cash_flow": 1435040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3240000, "net_debt_issued": 73310000 }, "complete_fields": { "id": 382035, "ticker_id": 18764, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2613740000", "netIncome": "1583160000", "grossProfit": "7807700000", "totalRevenue": "11704030000", "costOfRevenue": "3896330000", "interestExpense": "104450000", "operatingIncome": "2019000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "452880000" }, "balance": { "totalDebt": "1546880000", "totalAssets": "12548780000", "longTermDebt": "85070000", "shortTermDebt": "836500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45101163", "totalCurrentAssets": "8680590000", "totalShareholderEquity": "8704390000", "totalCurrentLiabilities": "2817120000", "cashAndShortTermInvestments": "469470000" }, "cashflow": { "freeCashFlow": "1435040000", "dividendsPaid": null, "issuanceOfDebt": "73310000", "issuanceOfStock": "3240000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1736390000", "repurchaseOfStock": null, "capitalExpenditures": "-301350000" } }, "revenue": 11704030000, "cost_of_revenue": 3896330000, "gross_profit": 7807700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2019000000, "depreciation_amortisation": 452880000, "ebitda": 2613740000, "interest_expense": 104450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1583160000, "net_income_continuing_ops": null, "net_income_to_common": 1583160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469470000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8680590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12548780000, "short_term_debt": 836500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2817120000, "long_term_debt": 85070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1546880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8704390000, "shares_outstanding": 45101163, "operating_cash_flow": 1736390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -301350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3240000, "net_debt_issued": 73310000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1435040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2613740000", "netIncome": "1583160000", "grossProfit": "7807700000", "totalRevenue": "11704030000", "costOfRevenue": "3896330000", "interestExpense": "104450000", "operatingIncome": "2019000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "452880000" }, "balance": { "totalDebt": "1546880000", "totalAssets": "12548780000", "longTermDebt": "85070000", "shortTermDebt": "836500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45101163", "totalCurrentAssets": "8680590000", "totalShareholderEquity": "8704390000", "totalCurrentLiabilities": "2817120000", "cashAndShortTermInvestments": "469470000" }, "cashflow": { "freeCashFlow": "1435040000", "dividendsPaid": null, "issuanceOfDebt": "73310000", "issuanceOfStock": "3240000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1736390000", "repurchaseOfStock": null, "capitalExpenditures": "-301350000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "income_statement": { "revenue": 9636970000, "cost_of_revenue": 3549610000, "gross_profit": 6087360000, "ebit": 1013350000, "ebitda": 1668090000, "pretax_income": null, "tax_provision": null, "net_income": 880040000, "net_income_to_common": 880040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328890000, "total_current_assets": 8140290000, "total_assets": 11696370000, "short_term_debt": 826020000, "long_term_debt": 11760000, "total_debt": 1199060000, "total_liabilities": null, "total_equity": 8872150000, "shares_outstanding": 45075141, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1819900000, "capital_expenditure": -326390000, "free_cash_flow": 1493510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9980000 }, "complete_fields": { "id": 382040, "ticker_id": 18764, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1668090000", "netIncome": "880040000", "grossProfit": "6087360000", "totalRevenue": "9636970000", "costOfRevenue": "3549610000", "interestExpense": "82780000", "operatingIncome": "1013350000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "442570000" }, "balance": { "totalDebt": "1199060000", "totalAssets": "11696370000", "longTermDebt": "11760000", "shortTermDebt": "826020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45075141", "totalCurrentAssets": "8140290000", "totalShareholderEquity": "8872150000", "totalCurrentLiabilities": "2163530000", "cashAndShortTermInvestments": "328890000" }, "cashflow": { "freeCashFlow": "1493510000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-9980000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1819900000", "repurchaseOfStock": null, "capitalExpenditures": "-326390000" } }, "revenue": 9636970000, "cost_of_revenue": 3549610000, "gross_profit": 6087360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1013350000, "depreciation_amortisation": 442570000, "ebitda": 1668090000, "interest_expense": 82780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 880040000, "net_income_continuing_ops": null, "net_income_to_common": 880040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8140290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11696370000, "short_term_debt": 826020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2163530000, "long_term_debt": 11760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1199060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8872150000, "shares_outstanding": 45075141, "operating_cash_flow": 1819900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -326390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1493510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1668090000", "netIncome": "880040000", "grossProfit": "6087360000", "totalRevenue": "9636970000", "costOfRevenue": "3549610000", "interestExpense": "82780000", "operatingIncome": "1013350000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "442570000" }, "balance": { "totalDebt": "1199060000", "totalAssets": "11696370000", "longTermDebt": "11760000", "shortTermDebt": "826020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45075141", "totalCurrentAssets": "8140290000", "totalShareholderEquity": "8872150000", "totalCurrentLiabilities": "2163530000", "cashAndShortTermInvestments": "328890000" }, "cashflow": { "freeCashFlow": "1493510000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-9980000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1819900000", "repurchaseOfStock": null, "capitalExpenditures": "-326390000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "income_statement": { "revenue": 10962190000, "cost_of_revenue": 4858190000, "gross_profit": 6104000000, "ebit": 1473450000, "ebitda": 2093590000, "pretax_income": null, "tax_provision": null, "net_income": 1246880000, "net_income_to_common": 1246880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188900000, "total_current_assets": 7699970000, "total_assets": 11287530000, "short_term_debt": 597430000, "long_term_debt": 21740000, "total_debt": 1025640000, "total_liabilities": null, "total_equity": 8678800000, "shares_outstanding": 44757127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1997330000, "capital_expenditure": -360200000, "free_cash_flow": 1637130000, "dividends_paid": -902680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72130000 }, "complete_fields": { "id": 382042, "ticker_id": 18764, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2093590000", "netIncome": "1246880000", "grossProfit": "6104000000", "totalRevenue": "10962190000", "costOfRevenue": "4858190000", "interestExpense": "42870000", "operatingIncome": "1473450000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "417160000" }, "balance": { "totalDebt": "1025640000", "totalAssets": "11287530000", "longTermDebt": "21740000", "shortTermDebt": "597430000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "44757127", "totalCurrentAssets": "7699970000", "totalShareholderEquity": "8678800000", "totalCurrentLiabilities": "1873390000", "cashAndShortTermInvestments": "188900000" }, "cashflow": { "freeCashFlow": "1637130000", "dividendsPaid": "-902680000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-72130000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1997330000", "repurchaseOfStock": null, "capitalExpenditures": "-360200000" } }, "revenue": 10962190000, "cost_of_revenue": 4858190000, "gross_profit": 6104000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1473450000, "depreciation_amortisation": 417160000, "ebitda": 2093590000, "interest_expense": 42870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1246880000, "net_income_continuing_ops": null, "net_income_to_common": 1246880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7699970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11287530000, "short_term_debt": 597430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1873390000, "long_term_debt": 21740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1025640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8678800000, "shares_outstanding": 44757127, "operating_cash_flow": 1997330000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -360200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -902680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72130000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1637130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2093590000", "netIncome": "1246880000", "grossProfit": "6104000000", "totalRevenue": "10962190000", "costOfRevenue": "4858190000", "interestExpense": "42870000", "operatingIncome": "1473450000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "417160000" }, "balance": { "totalDebt": "1025640000", "totalAssets": "11287530000", "longTermDebt": "21740000", "shortTermDebt": "597430000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "44757127", "totalCurrentAssets": "7699970000", "totalShareholderEquity": "8678800000", "totalCurrentLiabilities": "1873390000", "cashAndShortTermInvestments": "188900000" }, "cashflow": { "freeCashFlow": "1637130000", "dividendsPaid": "-902680000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-72130000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1997330000", "repurchaseOfStock": null, "capitalExpenditures": "-360200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "income_statement": { "revenue": 13126280000, "cost_of_revenue": 5608790000, "gross_profit": 7517490000, "ebit": 2504970000, "ebitda": 3120300000, "pretax_income": null, "tax_provision": null, "net_income": 2048930000, "net_income_to_common": 2048930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320180000, "total_current_assets": 6978340000, "total_assets": 10573510000, "short_term_debt": 81040000, "long_term_debt": 93870000, "total_debt": 610420000, "total_liabilities": null, "total_equity": 8306240000, "shares_outstanding": 45133758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2527510000, "capital_expenditure": -317710000, "free_cash_flow": 2209800000, "dividends_paid": -539400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45260000 }, "complete_fields": { "id": 382043, "ticker_id": 18764, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3120300000", "netIncome": "2048930000", "grossProfit": "7517490000", "totalRevenue": "13126280000", "costOfRevenue": "5608790000", "interestExpense": "47700000", "operatingIncome": "2504970000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "390280000" }, "balance": { "totalDebt": "610420000", "totalAssets": "10573510000", "longTermDebt": "93870000", "shortTermDebt": "81040000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45133758", "totalCurrentAssets": "6978340000", "totalShareholderEquity": "8306240000", "totalCurrentLiabilities": "1409700000", "cashAndShortTermInvestments": "320180000" }, "cashflow": { "freeCashFlow": "2209800000", "dividendsPaid": "-539400000", "issuanceOfDebt": "66070000", "issuanceOfStock": null, "repaymentOfDebt": "-20810000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2527510000", "repurchaseOfStock": null, "capitalExpenditures": "-317710000" } }, "revenue": 13126280000, "cost_of_revenue": 5608790000, "gross_profit": 7517490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2504970000, "depreciation_amortisation": 390280000, "ebitda": 3120300000, "interest_expense": 47700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2048930000, "net_income_continuing_ops": null, "net_income_to_common": 2048930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6978340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10573510000, "short_term_debt": 81040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1409700000, "long_term_debt": 93870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 610420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8306240000, "shares_outstanding": 45133758, "operating_cash_flow": 2527510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -317710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -539400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45260000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2209800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3120300000", "netIncome": "2048930000", "grossProfit": "7517490000", "totalRevenue": "13126280000", "costOfRevenue": "5608790000", "interestExpense": "47700000", "operatingIncome": "2504970000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "390280000" }, "balance": { "totalDebt": "610420000", "totalAssets": "10573510000", "longTermDebt": "93870000", "shortTermDebt": "81040000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45133758", "totalCurrentAssets": "6978340000", "totalShareholderEquity": "8306240000", "totalCurrentLiabilities": "1409700000", "cashAndShortTermInvestments": "320180000" }, "cashflow": { "freeCashFlow": "2209800000", "dividendsPaid": "-539400000", "issuanceOfDebt": "66070000", "issuanceOfStock": null, "repaymentOfDebt": "-20810000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2527510000", "repurchaseOfStock": null, "capitalExpenditures": "-317710000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -404880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382044, "ticker_id": 18764, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-404880000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -404880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-404880000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "income_statement": { "revenue": 3389250000, "cost_of_revenue": 1195080000, "gross_profit": 2194170000, "ebit": 690020000, "ebitda": 813490000, "pretax_income": null, "tax_provision": null, "net_income": 511450000, "net_income_to_common": 511450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469470000, "total_current_assets": 8680590000, "total_assets": 12548780000, "short_term_debt": 836500000, "long_term_debt": 85070000, "total_debt": 1546880000, "total_liabilities": null, "total_equity": 8704390000, "shares_outstanding": 45101163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382034, "ticker_id": 18764, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "813490000", "netIncome": "511450000", "grossProfit": "2194170000", "totalRevenue": "3389250000", "costOfRevenue": "1195080000", "interestExpense": "32550000", "operatingIncome": "690020000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118380000" }, "balance": { "totalDebt": "1546880000", "totalAssets": "12548780000", "longTermDebt": "85070000", "shortTermDebt": "836500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45101163", "totalCurrentAssets": "8680590000", "totalShareholderEquity": "8704390000", "totalCurrentLiabilities": "2817120000", "cashAndShortTermInvestments": "469470000" } }, "revenue": 3389250000, "cost_of_revenue": 1195080000, "gross_profit": 2194170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 690020000, "depreciation_amortisation": 118380000, "ebitda": 813490000, "interest_expense": 32550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 511450000, "net_income_continuing_ops": null, "net_income_to_common": 511450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469470000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8680590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12548780000, "short_term_debt": 836500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2817120000, "long_term_debt": 85070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1546880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8704390000, "shares_outstanding": 45101163, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "813490000", "netIncome": "511450000", "grossProfit": "2194170000", "totalRevenue": "3389250000", "costOfRevenue": "1195080000", "interestExpense": "32550000", "operatingIncome": "690020000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118380000" }, "balance": { "totalDebt": "1546880000", "totalAssets": "12548780000", "longTermDebt": "85070000", "shortTermDebt": "836500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45101163", "totalCurrentAssets": "8680590000", "totalShareholderEquity": "8704390000", "totalCurrentLiabilities": "2817120000", "cashAndShortTermInvestments": "469470000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "income_statement": { "revenue": 2810030000, "cost_of_revenue": 913870000, "gross_profit": 1896160000, "ebit": 446490000, "ebitda": 582730000, "pretax_income": null, "tax_provision": null, "net_income": 333220000, "net_income_to_common": 333220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382036, "ticker_id": 18764, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "582730000", "netIncome": "333220000", "grossProfit": "1896160000", "totalRevenue": "2810030000", "costOfRevenue": "913870000", "interestExpense": "27000000", "operatingIncome": "446490000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113500000" } }, "revenue": 2810030000, "cost_of_revenue": 913870000, "gross_profit": 1896160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446490000, "depreciation_amortisation": 113500000, "ebitda": 582730000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 333220000, "net_income_continuing_ops": null, "net_income_to_common": 333220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "582730000", "netIncome": "333220000", "grossProfit": "1896160000", "totalRevenue": "2810030000", "costOfRevenue": "913870000", "interestExpense": "27000000", "operatingIncome": "446490000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "income_statement": { "revenue": 2768300000, "cost_of_revenue": 846030000, "gross_profit": 1922270000, "ebit": 470100000, "ebitda": 639500000, "pretax_income": null, "tax_provision": null, "net_income": 393850000, "net_income_to_common": 393850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293860000, "total_current_assets": 8988240000, "total_assets": 12460710000, "short_term_debt": 793880000, "long_term_debt": 97430000, "total_debt": 1205730000, "total_liabilities": null, "total_equity": 9182720000, "shares_outstanding": 45078491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382037, "ticker_id": 18764, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "639500000", "netIncome": "393850000", "grossProfit": "1922270000", "totalRevenue": "2768300000", "costOfRevenue": "846030000", "interestExpense": "24020000", "operatingIncome": "470100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110420000" }, "balance": { "totalDebt": "1205730000", "totalAssets": "12460710000", "longTermDebt": "97430000", "shortTermDebt": "793880000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45078491", "totalCurrentAssets": "8988240000", "totalShareholderEquity": "9182720000", "totalCurrentLiabilities": "2544740000", "cashAndShortTermInvestments": "293860000" } }, "revenue": 2768300000, "cost_of_revenue": 846030000, "gross_profit": 1922270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470100000, "depreciation_amortisation": 110420000, "ebitda": 639500000, "interest_expense": 24020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 393850000, "net_income_continuing_ops": null, "net_income_to_common": 393850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8988240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12460710000, "short_term_debt": 793880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2544740000, "long_term_debt": 97430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1205730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9182720000, "shares_outstanding": 45078491, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "639500000", "netIncome": "393850000", "grossProfit": "1922270000", "totalRevenue": "2768300000", "costOfRevenue": "846030000", "interestExpense": "24020000", "operatingIncome": "470100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110420000" }, "balance": { "totalDebt": "1205730000", "totalAssets": "12460710000", "longTermDebt": "97430000", "shortTermDebt": "793880000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45078491", "totalCurrentAssets": "8988240000", "totalShareholderEquity": "9182720000", "totalCurrentLiabilities": "2544740000", "cashAndShortTermInvestments": "293860000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "income_statement": { "revenue": 2736450000, "cost_of_revenue": 941350000, "gross_profit": 1795100000, "ebit": 412390000, "ebitda": 578020000, "pretax_income": null, "tax_provision": null, "net_income": 344640000, "net_income_to_common": 344640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382038, "ticker_id": 18764, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "578020000", "netIncome": "344640000", "grossProfit": "1795100000", "totalRevenue": "2736450000", "costOfRevenue": "941350000", "interestExpense": "20880000", "operatingIncome": "412390000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110580000" } }, "revenue": 2736450000, "cost_of_revenue": 941350000, "gross_profit": 1795100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412390000, "depreciation_amortisation": 110580000, "ebitda": 578020000, "interest_expense": 20880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 344640000, "net_income_continuing_ops": null, "net_income_to_common": 344640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "578020000", "netIncome": "344640000", "grossProfit": "1795100000", "totalRevenue": "2736450000", "costOfRevenue": "941350000", "interestExpense": "20880000", "operatingIncome": "412390000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110580000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "income_statement": { "revenue": 2527980000, "cost_of_revenue": 964470000, "gross_profit": 1563510000, "ebit": 243190000, "ebitda": 416410000, "pretax_income": null, "tax_provision": null, "net_income": 228280000, "net_income_to_common": 228280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328890000, "total_current_assets": 8140290000, "total_assets": 11696370000, "short_term_debt": 826020000, "long_term_debt": 11760000, "total_debt": 1199060000, "total_liabilities": null, "total_equity": 8872150000, "shares_outstanding": 45075141, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382039, "ticker_id": 18764, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "416410000", "netIncome": "228280000", "grossProfit": "1563510000", "totalRevenue": "2527980000", "costOfRevenue": "964470000", "interestExpense": "19240000", "operatingIncome": "243190000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109490000" }, "balance": { "totalDebt": "1199060000", "totalAssets": "11696370000", "longTermDebt": "11760000", "shortTermDebt": "826020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45075141", "totalCurrentAssets": "8140290000", "totalShareholderEquity": "8872150000", "totalCurrentLiabilities": "2163530000", "cashAndShortTermInvestments": "328890000" } }, "revenue": 2527980000, "cost_of_revenue": 964470000, "gross_profit": 1563510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243190000, "depreciation_amortisation": 109490000, "ebitda": 416410000, "interest_expense": 19240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 228280000, "net_income_continuing_ops": null, "net_income_to_common": 228280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8140290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11696370000, "short_term_debt": 826020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2163530000, "long_term_debt": 11760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1199060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8872150000, "shares_outstanding": 45075141, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "416410000", "netIncome": "228280000", "grossProfit": "1563510000", "totalRevenue": "2527980000", "costOfRevenue": "964470000", "interestExpense": "19240000", "operatingIncome": "243190000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109490000" }, "balance": { "totalDebt": "1199060000", "totalAssets": "11696370000", "longTermDebt": "11760000", "shortTermDebt": "826020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45075141", "totalCurrentAssets": "8140290000", "totalShareholderEquity": "8872150000", "totalCurrentLiabilities": "2163530000", "cashAndShortTermInvestments": "328890000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249550000, "total_current_assets": 7846020000, "total_assets": 11519200000, "short_term_debt": 741860000, "long_term_debt": 16600000, "total_debt": 1179250000, "total_liabilities": null, "total_equity": 8808090000, "shares_outstanding": 44981841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382041, "ticker_id": 18764, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:34.770621+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1179250000", "totalAssets": "11519200000", "longTermDebt": "16600000", "shortTermDebt": "741860000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "44981841", "totalCurrentAssets": "7846020000", "totalShareholderEquity": "8808090000", "totalCurrentLiabilities": "1972200000", "cashAndShortTermInvestments": "249550000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7846020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11519200000, "short_term_debt": 741860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1972200000, "long_term_debt": 16600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1179250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8808090000, "shares_outstanding": 44981841, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1179250000", "totalAssets": "11519200000", "longTermDebt": "16600000", "shortTermDebt": "741860000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "44981841", "totalCurrentAssets": "7846020000", "totalShareholderEquity": "8808090000", "totalCurrentLiabilities": "1972200000", "cashAndShortTermInvestments": "249550000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }