{ "ticker": { "uuid": "ce8936cf-25aa-4f49-a2de-94f975fd8440", "symbol": "CLU", "name": "Cluey Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/ce8936cf-25aa-4f49-a2de-94f975fd8440/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce8936cf-25aa-4f49-a2de-94f975fd8440/" }, "ticker_metadata": { "id": 22682, "uuid": "ce8936cf-25aa-4f49-a2de-94f975fd8440", "symbol": "CLU", "name": "Cluey Ltd", "asset_type": "equity", "market_cap": 2084867, "stock_exchange_id": 9, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Cluey Ltd, together with its subsidiaries, operates as an education technology company in Australia, the United Kingdom, and New Zealand. It operates through Online, Schools and Partnerships, Events and Experiences, and UK segments. The company offers online one-on-one and small group tutoring sessions for students from primary, secondary, and senior learning programs across various subjects, including Maths, English, Chemistry, Biology, and Physics, as well as homeschool, special needs, and expat tutoring. It also provides academic support and a range of co-curricular and after-school programs; holiday camps, such as coding, animation, YouTube creators, DJ, curious minds, Roblox legends, Minecraft engineering, and design; and exam preparation services. Cluey Ltd was founded in 2017 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce8936cf-25aa-4f49-a2de-94f975fd8440", "symbol": "CLU", "name": "Cluey Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/ce8936cf-25aa-4f49-a2de-94f975fd8440/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce8936cf-25aa-4f49-a2de-94f975fd8440/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.64, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 2118576.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -2.0476, "roe": -1.3947, "piotroski_f_score": 1, "momentum_12_1": -0.8462, "volatility_252d": 0.7452 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:14.076080+00:00", "batch_id": "" }, "size": { "price_close": 0.006, "market_cap": 2118576.864, "market_cap_usd": 2118576.864, "enterprise_value": 2118576.864, "shares_outstanding": 353096144, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5336, "ptbv_ratio": 0.5336, "ps_ratio": 0.0827, "pcf_ratio": null, "pfcf_ratio": -0.555, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.0827, "ev_fcf": -0.555, "earnings_yield": null, "fcf_yield": -1.8017, "price_to_sales": 0.0827, "price_to_book": 0.5336, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 12.0869 }, "yield": { "dividend_yield": 0, "buyback_yield": -2.0476, "shareholder_yield": -2.0476, "debt_paydown_yield": null, "total_yield": -2.0476 }, "quality": { "gross_margin": 0.5714, "operating_margin": -0.262, "net_margin": -0.2162, "ebitda_margin": -0.2197, "fcf_margin": -0.1491, "roe": -1.3947, "roa": -0.4643, "roic": -21.1387, "roc_greenblatt": null, "asset_turnover": 2.1473, "cash_conversion": 0.6894, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1822, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.227, "external_financing": 0.397 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6635, "debt_to_assets": 0.0789, "interest_coverage": null, "current_ratio": 0.8479, "quick_ratio": 0.8479, "net_debt": -3732000, "local_beta": 0.0916, "volatility_252d": 0.7452, "volatility_60d": 1.6854, "max_drawdown_12m": -0.9457, "risk_adjusted_momentum": -1.1354 }, "growth": { "revenue_growth_1y": -0.1455, "revenue_growth_3y_cagr": -0.0925, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.447, "revenue_growth": -0.1455, "earnings_growth": null }, "momentum": { "price_return_1m": -0.5, "price_return_3m": -0.8696, "price_return_6m": -0.913, "price_return_9m": -0.9277, "price_return_12m": -0.9231, "price_return_12m_ex1m": -0.8462, "momentum_6m": -0.913, "momentum_12m": -0.9231, "momentum_12_1": -0.8462, "distance_from_52w_high": -0.9348, "distance_from_52w_low": 0.2, "relative_strength": -0.9359 }, "raw_ttm": { "revenue_ttm": 25607000, "gross_profit_ttm": 14632000, "ebit_ttm": -6708000, "ebitda_ttm": -5625000, "net_income_ttm": -5537000, "eps_diluted_ttm": -0.0157, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -674000, "fcf_ttm": -3817000, "dividends_paid_ttm": null, "share_repurchases_ttm": -198000, "shares_issued_ttm": 4536000, "interest_expense_ttm": null, "cash_and_equivalents": 4673000, "total_current_assets": 5781000, "total_current_liabilities": 6818000, "net_ppe": null, "total_assets": 11925000, "total_debt": 941000, "total_equity": 3970000, "net_working_capital": -5466000, "book_value_per_share": 0.0112, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0112 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.585, "os_score": 0.64, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9823, "ticker_id": 22682, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:14.076080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.006, "market_cap": 2118576.864, "market_cap_usd": 2118576.864, "enterprise_value": 2118576.864, "shares_outstanding": 353096144, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53364657, "ptbv_ratio": 0.53364657, "ps_ratio": 0.08273429, "pcf_ratio": null, "pfcf_ratio": -0.55503717, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.08273429, "ev_fcf": -0.55503717, "earnings_yield": null, "fcf_yield": -1.80168115, "dividend_yield": 0, "buyback_yield": -2.04760095, "shareholder_yield": -2.04760095, "debt_paydown_yield": null, "total_yield": -2.04760095, "gross_margin": 0.57140626, "operating_margin": -0.26195962, "net_margin": -0.21622994, "ebitda_margin": -0.2196665, "fcf_margin": -0.1490608, "roe": -1.39471033, "roa": -0.46431866, "roic": -21.13865546, "roc_greenblatt": null, "asset_turnover": 2.14733753, "cash_conversion": 0.68936247, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.66346667, "debt_to_assets": 0.07890985, "interest_coverage": null, "current_ratio": 0.84790261, "quick_ratio": 0.84790261, "net_debt": -3732000, "revenue_growth_1y": -0.14549338, "revenue_growth_3y_cagr": -0.09251564, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44702125, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.182215, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.5, "price_return_3m": -0.86956522, "price_return_6m": -0.91304348, "price_return_9m": -0.92771084, "price_return_12m": -0.92307692, "price_return_12m_ex1m": -0.84615385, "distance_from_52w_high": -0.93478261, "distance_from_52w_low": 0.2, "relative_strength": -0.93592371, "local_beta": 0.0916, "volatility_252d": 0.745218, "volatility_60d": 1.68538, "max_drawdown_12m": -0.94565217, "revenue_ttm": 25607000, "gross_profit_ttm": 14632000, "ebit_ttm": -6708000, "ebitda_ttm": -5625000, "net_income_ttm": -5537000, "eps_diluted_ttm": -0.01568128, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -674000, "fcf_ttm": -3817000, "dividends_paid_ttm": null, "share_repurchases_ttm": -198000, "shares_issued_ttm": 4536000, "interest_expense_ttm": null, "cash_and_equivalents": 4673000, "total_current_assets": 5781000, "total_current_liabilities": 6818000, "net_ppe": null, "total_assets": 11925000, "total_debt": 941000, "total_equity": 3970000, "net_working_capital": -5466000, "book_value_per_share": 0.0112434, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0112434, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.64, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -2.0476, "roe": -1.3947, "momentum_12_1": -0.8462, "complete_fields": { "id": 9823, "ticker_id": 22682, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:14.076080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.006, "market_cap": 2118576.864, "market_cap_usd": 2118576.864, "enterprise_value": 2118576.864, "shares_outstanding": 353096144, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53364657, "ptbv_ratio": 0.53364657, "ps_ratio": 0.08273429, "pcf_ratio": null, "pfcf_ratio": -0.55503717, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.08273429, "ev_fcf": -0.55503717, "earnings_yield": null, "fcf_yield": -1.80168115, "dividend_yield": 0, "buyback_yield": -2.04760095, "shareholder_yield": -2.04760095, "debt_paydown_yield": null, "total_yield": -2.04760095, "gross_margin": 0.57140626, "operating_margin": -0.26195962, "net_margin": -0.21622994, "ebitda_margin": -0.2196665, "fcf_margin": -0.1490608, "roe": -1.39471033, "roa": -0.46431866, "roic": -21.13865546, "roc_greenblatt": null, "asset_turnover": 2.14733753, "cash_conversion": 0.68936247, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.66346667, "debt_to_assets": 0.07890985, "interest_coverage": null, "current_ratio": 0.84790261, "quick_ratio": 0.84790261, "net_debt": -3732000, "revenue_growth_1y": -0.14549338, "revenue_growth_3y_cagr": -0.09251564, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44702125, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.182215, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.5, "price_return_3m": -0.86956522, "price_return_6m": -0.91304348, "price_return_9m": -0.92771084, "price_return_12m": -0.92307692, "price_return_12m_ex1m": -0.84615385, "distance_from_52w_high": -0.93478261, "distance_from_52w_low": 0.2, "relative_strength": -0.93592371, "local_beta": 0.0916, "volatility_252d": 0.745218, "volatility_60d": 1.68538, "max_drawdown_12m": -0.94565217, "revenue_ttm": 25607000, "gross_profit_ttm": 14632000, "ebit_ttm": -6708000, "ebitda_ttm": -5625000, "net_income_ttm": -5537000, "eps_diluted_ttm": -0.01568128, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -674000, "fcf_ttm": -3817000, "dividends_paid_ttm": null, "share_repurchases_ttm": -198000, "shares_issued_ttm": 4536000, "interest_expense_ttm": null, "cash_and_equivalents": 4673000, "total_current_assets": 5781000, "total_current_liabilities": 6818000, "net_ppe": null, "total_assets": 11925000, "total_debt": 941000, "total_equity": 3970000, "net_working_capital": -5466000, "book_value_per_share": 0.0112434, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0112434, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "income_statement": { "revenue": 25607000, "cost_of_revenue": 10975000, "gross_profit": 14632000, "ebit": -6708000, "ebitda": -5625000, "pretax_income": null, "tax_provision": null, "net_income": -5537000, "net_income_to_common": -5537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4673000, "total_current_assets": 5781000, "total_assets": 11925000, "short_term_debt": 244000, "long_term_debt": 697000, "total_debt": 941000, "total_liabilities": null, "total_equity": 3970000, "shares_outstanding": 353096144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -674000, "free_cash_flow": -3817000, "dividends_paid": null, "share_repurchases": -198000, "shares_issued": 4536000, "net_debt_issued": null }, "complete_fields": { "id": 410944, "ticker_id": 22682, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5625000", "netIncome": "-5537000", "grossProfit": "14632000", "totalRevenue": "25607000", "costOfRevenue": "10975000", "interestExpense": null, "operatingIncome": "-6708000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1083000" }, "balance": { "totalDebt": "941000", "totalAssets": "11925000", "longTermDebt": "697000", "shortTermDebt": "244000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "353096144", "totalCurrentAssets": "5781000", "totalShareholderEquity": "3970000", "totalCurrentLiabilities": "6818000", "propertyPlantEquipmentNet": "930000", "cashAndShortTermInvestments": "4673000" }, "cashflow": { "freeCashFlow": "-3817000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4536000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-198000", "capitalExpenditures": "-674000" } }, "revenue": 25607000, "cost_of_revenue": 10975000, "gross_profit": 14632000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6708000, "depreciation_amortisation": 1083000, "ebitda": -5625000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5537000, "net_income_continuing_ops": null, "net_income_to_common": -5537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5781000, "net_ppe": 930000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11925000, "short_term_debt": 244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6818000, "long_term_debt": 697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3970000, "shares_outstanding": 353096144, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -198000, "shares_issued": 4536000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5625000", "netIncome": "-5537000", "grossProfit": "14632000", "totalRevenue": "25607000", "costOfRevenue": "10975000", "interestExpense": null, "operatingIncome": "-6708000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1083000" }, "balance": { "totalDebt": "941000", "totalAssets": "11925000", "longTermDebt": "697000", "shortTermDebt": "244000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "353096144", "totalCurrentAssets": "5781000", "totalShareholderEquity": "3970000", "totalCurrentLiabilities": "6818000", "propertyPlantEquipmentNet": "930000", "cashAndShortTermInvestments": "4673000" }, "cashflow": { "freeCashFlow": "-3817000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4536000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-198000", "capitalExpenditures": "-674000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "income_statement": { "revenue": 29967000, "cost_of_revenue": 12493000, "gross_profit": 17474000, "ebit": -16786000, "ebitda": -8700000, "pretax_income": null, "tax_provision": null, "net_income": -13435000, "net_income_to_common": -13435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4465000, "total_current_assets": 5599000, "total_assets": 11048000, "short_term_debt": 81000, "long_term_debt": null, "total_debt": 81000, "total_liabilities": null, "total_equity": 4766000, "shares_outstanding": 234403963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1468000, "free_cash_flow": -9885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410945, "ticker_id": 22682, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8700000", "netIncome": "-13435000", "grossProfit": "17474000", "totalRevenue": "29967000", "costOfRevenue": "12493000", "interestExpense": "11000", "operatingIncome": "-16786000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4724000" }, "balance": { "totalDebt": "81000", "totalAssets": "11048000", "longTermDebt": null, "shortTermDebt": "81000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234403963", "totalCurrentAssets": "5599000", "totalShareholderEquity": "4766000", "totalCurrentLiabilities": "5874000", "propertyPlantEquipmentNet": "107000", "cashAndShortTermInvestments": "4465000" }, "cashflow": { "freeCashFlow": "-9885000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1468000" } }, "revenue": 29967000, "cost_of_revenue": 12493000, "gross_profit": 17474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16786000, "depreciation_amortisation": 4724000, "ebitda": -8700000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13435000, "net_income_continuing_ops": null, "net_income_to_common": -13435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5599000, "net_ppe": 107000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11048000, "short_term_debt": 81000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4766000, "shares_outstanding": 234403963, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8700000", "netIncome": "-13435000", "grossProfit": "17474000", "totalRevenue": "29967000", "costOfRevenue": "12493000", "interestExpense": "11000", "operatingIncome": "-16786000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4724000" }, "balance": { "totalDebt": "81000", "totalAssets": "11048000", "longTermDebt": null, "shortTermDebt": "81000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "234403963", "totalCurrentAssets": "5599000", "totalShareholderEquity": "4766000", "totalCurrentLiabilities": "5874000", "propertyPlantEquipmentNet": "107000", "cashAndShortTermInvestments": "4465000" }, "cashflow": { "freeCashFlow": "-9885000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1468000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "income_statement": { "revenue": 39358000, "cost_of_revenue": 16823000, "gross_profit": 22535000, "ebit": -22832000, "ebitda": -15858000, "pretax_income": null, "tax_provision": null, "net_income": -19210000, "net_income_to_common": -19210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14700000, "total_current_assets": 15848000, "total_assets": 26143000, "short_term_debt": 310000, "long_term_debt": 81000, "total_debt": 391000, "total_liabilities": null, "total_equity": 17709000, "shares_outstanding": 235957926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2697000, "free_cash_flow": -17897000, "dividends_paid": null, "share_repurchases": -567000, "shares_issued": 9500000, "net_debt_issued": null }, "complete_fields": { "id": 410946, "ticker_id": 22682, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15858000", "netIncome": "-19210000", "grossProfit": "22535000", "totalRevenue": "39358000", "costOfRevenue": "16823000", "interestExpense": "23000", "operatingIncome": "-22832000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3329000" }, "balance": { "totalDebt": "391000", "totalAssets": "26143000", "longTermDebt": "81000", "shortTermDebt": "310000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235957926", "totalCurrentAssets": "15848000", "totalShareholderEquity": "17709000", "totalCurrentLiabilities": "7929000", "propertyPlantEquipmentNet": "492000", "cashAndShortTermInvestments": "14700000" }, "cashflow": { "freeCashFlow": "-17897000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-567000", "capitalExpenditures": "-2697000" } }, "revenue": 39358000, "cost_of_revenue": 16823000, "gross_profit": 22535000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22832000, "depreciation_amortisation": 3329000, "ebitda": -15858000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19210000, "net_income_continuing_ops": null, "net_income_to_common": -19210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15848000, "net_ppe": 492000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26143000, "short_term_debt": 310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7929000, "long_term_debt": 81000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17709000, "shares_outstanding": 235957926, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -567000, "shares_issued": 9500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15858000", "netIncome": "-19210000", "grossProfit": "22535000", "totalRevenue": "39358000", "costOfRevenue": "16823000", "interestExpense": "23000", "operatingIncome": "-22832000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3329000" }, "balance": { "totalDebt": "391000", "totalAssets": "26143000", "longTermDebt": "81000", "shortTermDebt": "310000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235957926", "totalCurrentAssets": "15848000", "totalShareholderEquity": "17709000", "totalCurrentLiabilities": "7929000", "propertyPlantEquipmentNet": "492000", "cashAndShortTermInvestments": "14700000" }, "cashflow": { "freeCashFlow": "-17897000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-567000", "capitalExpenditures": "-2697000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "income_statement": { "revenue": 34264252, "cost_of_revenue": 16137761, "gross_profit": 18126491, "ebit": -23154394, "ebitda": -21419030, "pretax_income": null, "tax_provision": null, "net_income": -20897201, "net_income_to_common": -20897201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23955983, "total_current_assets": 25485285, "total_assets": 36411236, "short_term_debt": 282389, "long_term_debt": 391117, "total_debt": 673506, "total_liabilities": null, "total_equity": 26690582, "shares_outstanding": 177765546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2325036, "free_cash_flow": -17565499, "dividends_paid": null, "share_repurchases": -640529, "shares_issued": 14350122, "net_debt_issued": null }, "complete_fields": { "id": 410947, "ticker_id": 22682, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21419030", "netIncome": "-20897201", "grossProfit": "18126491", "totalRevenue": "34264252", "costOfRevenue": "16137761", "interestExpense": "25068", "operatingIncome": "-23154394", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1735364" }, "balance": { "totalDebt": "673506", "totalAssets": "36411236", "longTermDebt": "391117", "shortTermDebt": "282389", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177765546", "totalCurrentAssets": "25485285", "totalShareholderEquity": "26690582", "totalCurrentLiabilities": "8937978", "propertyPlantEquipmentNet": "903285", "cashAndShortTermInvestments": "23955983" }, "cashflow": { "freeCashFlow": "-17565499", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14350122", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-640529", "capitalExpenditures": "-2325036" } }, "revenue": 34264252, "cost_of_revenue": 16137761, "gross_profit": 18126491, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23154394, "depreciation_amortisation": 1735364, "ebitda": -21419030, "interest_expense": 25068, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20897201, "net_income_continuing_ops": null, "net_income_to_common": -20897201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23955983, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25485285, "net_ppe": 903285, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36411236, "short_term_debt": 282389, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8937978, "long_term_debt": 391117, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 673506, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26690582, "shares_outstanding": 177765546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2325036, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -640529, "shares_issued": 14350122, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17565499, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21419030", "netIncome": "-20897201", "grossProfit": "18126491", "totalRevenue": "34264252", "costOfRevenue": "16137761", "interestExpense": "25068", "operatingIncome": "-23154394", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1735364" }, "balance": { "totalDebt": "673506", "totalAssets": "36411236", "longTermDebt": "391117", "shortTermDebt": "282389", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177765546", "totalCurrentAssets": "25485285", "totalShareholderEquity": "26690582", "totalCurrentLiabilities": "8937978", "propertyPlantEquipmentNet": "903285", "cashAndShortTermInvestments": "23955983" }, "cashflow": { "freeCashFlow": "-17565499", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14350122", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-640529", "capitalExpenditures": "-2325036" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1810149, "shares_issued": 30061202, "net_debt_issued": null }, "complete_fields": { "id": 410948, "ticker_id": 22682, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30061202", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1810149", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1810149, "shares_issued": 30061202, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30061202", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1810149", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4673000, "total_current_assets": 5781000, "total_assets": 11925000, "short_term_debt": 244000, "long_term_debt": 697000, "total_debt": 941000, "total_liabilities": null, "total_equity": 3970000, "shares_outstanding": 353096144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410943, "ticker_id": 22682, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:50.727015+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "941000", "totalAssets": "11925000", "longTermDebt": "697000", "shortTermDebt": "244000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "353096144", "totalCurrentAssets": "5781000", "totalShareholderEquity": "3970000", "totalCurrentLiabilities": "6818000", "propertyPlantEquipmentNet": "930000", "cashAndShortTermInvestments": "4673000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5781000, "net_ppe": 930000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11925000, "short_term_debt": 244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6818000, "long_term_debt": 697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3970000, "shares_outstanding": 353096144, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "941000", "totalAssets": "11925000", "longTermDebt": "697000", "shortTermDebt": "244000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "353096144", "totalCurrentAssets": "5781000", "totalShareholderEquity": "3970000", "totalCurrentLiabilities": "6818000", "propertyPlantEquipmentNet": "930000", "cashAndShortTermInvestments": "4673000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }