{ "ticker": { "uuid": "ce8a1e50-b791-4979-a565-c7456d8b160e", "symbol": "SG", "name": "Sweetgreen Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/ce8a1e50-b791-4979-a565-c7456d8b160e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce8a1e50-b791-4979-a565-c7456d8b160e/" }, "latest_snapshot": { "ticker": { "uuid": "ce8a1e50-b791-4979-a565-c7456d8b160e", "symbol": "SG", "name": "Sweetgreen Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/ce8a1e50-b791-4979-a565-c7456d8b160e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce8a1e50-b791-4979-a565-c7456d8b160e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.04, "value": 0.32, "quality": 0.03, "momentum": 0.04, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 6, "market_cap": 712965942, "pe_ratio": 42.4814, "earnings_yield": 0.0203, "ebitda_to_ev": 0.1024, "shareholder_yield": -0.0014, "roe": 0.0343, "piotroski_f_score": 2, "momentum_12_1": -0.3816, "volatility_252d": 0.72 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 42.4814, "ev_ebitda": 9.7669, "earnings_yield": 0.0203, "fcf_yield": 0.0956, "shareholder_yield": -0.0014 }, "quality": { "roe": 0.0343, "roic": 0.0244, "gross_margin": 0.1058, "fcf_margin": 0.1293, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0155, "eps_growth_1y": null, "fcf_growth_1y": -0.2923 }, "momentum": { "price_return_12m": -0.594, "momentum_12_1": -0.3816, "relative_strength": -0.7624 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.03, "momentum_percentile": 0.04, "growth_composite": 78, "yield_composite": 88, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.42, "os": 0.02, "value": 0.25, "quality": 0.04, "momentum": 0.04, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 52.5354, "earnings_yield": 0.0172, "shareholder_yield": -0.0012, "roe": 0.0343, "momentum_12_1": -0.5018 }, { "week_end_date": "2026-06-14", "price": 9.07, "os": 0.02, "value": 0.19, "quality": 0.04, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 64.2178, "earnings_yield": 0.0145, "shareholder_yield": -0.0009, "roe": 0.0343, "momentum_12_1": -0.3569 }, { "week_end_date": "2026-06-21", "price": 8.97, "os": 0.01, "value": 0.18, "quality": 0.04, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 63.5097, "earnings_yield": 0.0147, "shareholder_yield": -0.001, "roe": 0.0343, "momentum_12_1": -0.2029 }, { "week_end_date": "2026-06-28", "price": 9.14, "os": 0.02, "value": 0.19, "quality": 0.04, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 64.7134, "earnings_yield": 0.0144, "shareholder_yield": -0.0009, "roe": 0.0343, "momentum_12_1": -0.2671 }, { "week_end_date": "2026-07-05", "price": 8.77, "os": 0.01, "value": 0.21, "quality": 0.04, "momentum": 0.06, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 62.0937, "earnings_yield": 0.015, "shareholder_yield": -0.001, "roe": 0.0343, "momentum_12_1": -0.4949 }, { "week_end_date": "2026-07-12", "price": 8.36, "os": 0.01, "value": 0.22, "quality": 0.04, "momentum": 0.02, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 59.1908, "earnings_yield": 0.0156, "shareholder_yield": -0.001, "roe": 0.0343, "momentum_12_1": -0.335 }, { "week_end_date": "2026-07-19", "price": 7.08, "os": 0.03, "value": 0.27, "quality": 0.04, "momentum": 0.05, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 50.1281, "earnings_yield": 0.0178, "shareholder_yield": -0.0012, "roe": 0.0343, "momentum_12_1": -0.3732 }, { "week_end_date": "2026-07-26", "price": 6, "os": 0.04, "value": 0.32, "quality": 0.03, "momentum": 0.04, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 42.4814, "earnings_yield": 0.0203, "shareholder_yield": -0.0014, "roe": 0.0343, "momentum_12_1": -0.3816 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 679474000, "cost_of_revenue": 575943000, "gross_profit": 103531000, "ebit": -134000000, "ebitda": -61454000, "pretax_income": -134019000, "tax_provision": 46000, "net_income": -134065000, "net_income_to_common": -134065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": 312904000, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 117956165, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -12696000, "capital_expenditure": 106492000, "free_cash_flow": 93796000, "dividends_paid": null, "share_repurchases": -259000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 679474000, "cost_of_revenue": 575943000, "gross_profit": 103531000, "ebit": -134000000, "ebitda": -61454000, "pretax_income": -134019000, "tax_provision": 46000, "net_income": -134065000, "net_income_to_common": -134065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": 312904000, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 117956165, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -12696000, "capital_expenditure": 106492000, "free_cash_flow": 93796000, "dividends_paid": null, "share_repurchases": -259000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 679474000, "cost_of_revenue": 575943000, "gross_profit": 103531000, "ebit": -134000000, "ebitda": -61454000, "pretax_income": -134019000, "tax_provision": 46000, "net_income": -134065000, "net_income_to_common": -134065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": 312904000, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 117956165, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -12696000, "capital_expenditure": 106492000, "free_cash_flow": 93796000, "dividends_paid": null, "share_repurchases": -259000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 679474000, "cost_of_revenue": 575943000, "gross_profit": 103531000, "ebit": -134000000, "ebitda": -61454000, "pretax_income": -134019000, "tax_provision": 46000, "net_income": -134065000, "net_income_to_common": -134065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": 312904000, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 117956165, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -12696000, "capital_expenditure": 106492000, "free_cash_flow": 93796000, "dividends_paid": null, "share_repurchases": -259000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 679474000, "cost_of_revenue": 575943000, "gross_profit": 103531000, "ebit": -134000000, "ebitda": -61454000, "pretax_income": -134019000, "tax_provision": 46000, "net_income": -134065000, "net_income_to_common": -134065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": 312904000, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 117956165, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -12696000, "capital_expenditure": 106492000, "free_cash_flow": 93796000, "dividends_paid": null, "share_repurchases": -259000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 679474000, "cost_of_revenue": 575943000, "gross_profit": 103531000, "ebit": -134000000, "ebitda": -61454000, "pretax_income": -134019000, "tax_provision": 46000, "net_income": -134065000, "net_income_to_common": -134065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": null, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 117956165, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -12696000, "capital_expenditure": 106492000, "free_cash_flow": 93796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 679474000, "cost_of_revenue": 575943000, "gross_profit": 103531000, "ebit": -134000000, "ebitda": -61454000, "pretax_income": -134019000, "tax_provision": 46000, "net_income": -134065000, "net_income_to_common": -134065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": 312904000, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 117956165, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -12696000, "capital_expenditure": 106492000, "free_cash_flow": 93796000, "dividends_paid": null, "share_repurchases": -259000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676826000, "cost_of_revenue": 543877000, "gross_profit": 132949000, "ebit": -91418000, "ebitda": -23158000, "pretax_income": -91674000, "tax_provision": -1301000, "net_income": -90373000, "net_income_to_common": -90373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214789000, "total_current_assets": 234537000, "total_assets": 856758000, "short_term_debt": 41773000, "long_term_debt": 288941000, "total_debt": 330714000, "total_liabilities": 410613000, "total_equity": 446145000, "shares_outstanding": 114321672, "goodwill_and_intangibles": 60010000 }, "cash_flow": { "operating_cash_flow": 43390000, "capital_expenditure": 92198000, "free_cash_flow": 135588000, "dividends_paid": null, "share_repurchases": -2000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161521000, "cost_of_revenue": 163949000, "gross_profit": -2428000, "ebit": 127615000, "ebitda": 146519000, "pretax_income": 127587000, "tax_provision": 1778000, "net_income": 125809000, "net_income_to_common": 125809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156799000, "total_current_assets": 175313000, "total_assets": 912691000, "short_term_debt": 42226000, "long_term_debt": 313867000, "total_debt": 356093000, "total_liabilities": 423760000, "total_equity": 488931000, "shares_outstanding": 120227213, "goodwill_and_intangibles": 38033000 }, "cash_flow": { "operating_cash_flow": -17163000, "capital_expenditure": 12395000, "free_cash_flow": -4768000, "dividends_paid": null, "share_repurchases": -419000, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161521000, "cost_of_revenue": 163949000, "gross_profit": -2428000, "ebit": 127615000, "ebitda": 146519000, "pretax_income": 127587000, "tax_provision": 1778000, "net_income": 125809000, "net_income_to_common": 125809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156799000, "total_current_assets": 175313000, "total_assets": 912691000, "short_term_debt": 42226000, "long_term_debt": 313867000, "total_debt": 356093000, "total_liabilities": 423760000, "total_equity": 488931000, "shares_outstanding": 120227213, "goodwill_and_intangibles": 38033000 }, "cash_flow": { "operating_cash_flow": -17163000, "capital_expenditure": 12395000, "free_cash_flow": -4768000, "dividends_paid": null, "share_repurchases": -419000, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161521000, "cost_of_revenue": 163949000, "gross_profit": -2428000, "ebit": 127615000, "ebitda": 146519000, "pretax_income": 127587000, "tax_provision": 1778000, "net_income": 125809000, "net_income_to_common": 125809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156799000, "total_current_assets": 175313000, "total_assets": 912691000, "short_term_debt": 42226000, "long_term_debt": 313867000, "total_debt": 356093000, "total_liabilities": 423760000, "total_equity": 488931000, "shares_outstanding": 120227213, "goodwill_and_intangibles": 38033000 }, "cash_flow": { "operating_cash_flow": -17163000, "capital_expenditure": 12395000, "free_cash_flow": -4768000, "dividends_paid": null, "share_repurchases": -419000, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161521000, "cost_of_revenue": 163949000, "gross_profit": -2428000, "ebit": 127615000, "ebitda": 146519000, "pretax_income": 127587000, "tax_provision": 1778000, "net_income": 125809000, "net_income_to_common": 125809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156799000, "total_current_assets": 175313000, "total_assets": 912691000, "short_term_debt": 42226000, "long_term_debt": 313867000, "total_debt": 356093000, "total_liabilities": 423760000, "total_equity": 488931000, "shares_outstanding": 120227213, "goodwill_and_intangibles": 38033000 }, "cash_flow": { "operating_cash_flow": -17163000, "capital_expenditure": 12395000, "free_cash_flow": -4768000, "dividends_paid": null, "share_repurchases": -419000, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161521000, "cost_of_revenue": 163949000, "gross_profit": -2428000, "ebit": 127615000, "ebitda": 146519000, "pretax_income": 127587000, "tax_provision": 1778000, "net_income": 125809000, "net_income_to_common": 125809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156799000, "total_current_assets": 175313000, "total_assets": 912691000, "short_term_debt": 42226000, "long_term_debt": 313867000, "total_debt": 356093000, "total_liabilities": 423760000, "total_equity": 488931000, "shares_outstanding": 120227213, "goodwill_and_intangibles": 38033000 }, "cash_flow": { "operating_cash_flow": -17163000, "capital_expenditure": 12395000, "free_cash_flow": -4768000, "dividends_paid": null, "share_repurchases": -419000, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161521000, "cost_of_revenue": 163949000, "gross_profit": -2428000, "ebit": 127615000, "ebitda": 146519000, "pretax_income": 127587000, "tax_provision": 1778000, "net_income": 125809000, "net_income_to_common": 125809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156799000, "total_current_assets": 175313000, "total_assets": 912691000, "short_term_debt": 42226000, "long_term_debt": null, "total_debt": 356093000, "total_liabilities": 423760000, "total_equity": 488931000, "shares_outstanding": 120227213, "goodwill_and_intangibles": 38033000 }, "cash_flow": { "operating_cash_flow": -17163000, "capital_expenditure": 12395000, "free_cash_flow": -4768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161521000, "cost_of_revenue": 163949000, "gross_profit": -2428000, "ebit": -31695000, "ebitda": -12791000, "pretax_income": 127587000, "tax_provision": 1778000, "net_income": 125809000, "net_income_to_common": 125809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156799000, "total_current_assets": 175313000, "total_assets": 912691000, "short_term_debt": 42226000, "long_term_debt": 313867000, "total_debt": 356093000, "total_liabilities": 423760000, "total_equity": 488931000, "shares_outstanding": 120227213, "goodwill_and_intangibles": 38033000 }, "cash_flow": { "operating_cash_flow": -17163000, "capital_expenditure": 12395000, "free_cash_flow": -4768000, "dividends_paid": null, "share_repurchases": -419000, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155194000, "cost_of_revenue": 138989000, "gross_profit": 16205000, "ebit": -49939000, "ebitda": -30799000, "pretax_income": -49946000, "tax_provision": -224000, "net_income": -49722000, "net_income_to_common": -49722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": 312904000, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 118409795, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -8654000, "capital_expenditure": 30343000, "free_cash_flow": 21689000, "dividends_paid": null, "share_repurchases": 2000, "shares_issued": 106000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155194000, "cost_of_revenue": 138989000, "gross_profit": 16205000, "ebit": -49939000, "ebitda": -30799000, "pretax_income": -49946000, "tax_provision": -224000, "net_income": -49722000, "net_income_to_common": -49722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": 312904000, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 118409795, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -8654000, "capital_expenditure": 30343000, "free_cash_flow": 21689000, "dividends_paid": null, "share_repurchases": 2000, "shares_issued": 106000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155194000, "cost_of_revenue": 138989000, "gross_profit": 16205000, "ebit": -49939000, "ebitda": -30799000, "pretax_income": -49946000, "tax_provision": -224000, "net_income": -49722000, "net_income_to_common": -49722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": 312904000, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 118409795, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -8654000, "capital_expenditure": 30343000, "free_cash_flow": 21689000, "dividends_paid": null, "share_repurchases": 2000, "shares_issued": 106000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155194000, "cost_of_revenue": 138989000, "gross_profit": 16205000, "ebit": -49939000, "ebitda": -30799000, "pretax_income": -49946000, "tax_provision": -224000, "net_income": -49722000, "net_income_to_common": -49722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": 312904000, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 118409795, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -8654000, "capital_expenditure": 30343000, "free_cash_flow": 21689000, "dividends_paid": null, "share_repurchases": 2000, "shares_issued": 106000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155194000, "cost_of_revenue": 138989000, "gross_profit": 16205000, "ebit": -49939000, "ebitda": -30799000, "pretax_income": -49946000, "tax_provision": -224000, "net_income": -49722000, "net_income_to_common": -49722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89177000, "total_current_assets": 129657000, "total_assets": 788104000, "short_term_debt": 41590000, "long_term_debt": 312904000, "total_debt": 354494000, "total_liabilities": 431979000, "total_equity": 356125000, "shares_outstanding": 118409795, "goodwill_and_intangibles": 38217000 }, "cash_flow": { "operating_cash_flow": -8654000, "capital_expenditure": 30343000, "free_cash_flow": 21689000, "dividends_paid": null, "share_repurchases": 2000, "shares_issued": 106000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }