{ "ticker": { "uuid": "ce91430a-5512-4681-8fb8-099a80296415", "symbol": "KN", "name": "Knowles Cor", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/ce91430a-5512-4681-8fb8-099a80296415/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce91430a-5512-4681-8fb8-099a80296415/" }, "ticker_metadata": { "id": 2394, "uuid": "ce91430a-5512-4681-8fb8-099a80296415", "symbol": "KN", "name": "Knowles Cor", "asset_type": "equity", "market_cap": 3218792000, "stock_exchange_id": 3, "industry": "Electronic Components", "sector": "Technology", "description": "Knowles Corporation designs, manufactures and sells microacoustic, audio processing and precision device solutions for the mobile consumer electronics, communications, medical technology, defense, electric and industrial vehicle markets. The company is headquartered in Itasca, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce91430a-5512-4681-8fb8-099a80296415", "symbol": "KN", "name": "Knowles Cor", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/ce91430a-5512-4681-8fb8-099a80296415/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce91430a-5512-4681-8fb8-099a80296415/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.04, "quality": 0.82, "momentum": 0.93, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 37.26, "market_cap": 3267702000, "pe_ratio": 58.4562, "earnings_yield": 0.0171, "ebitda_to_ev": 0.0364, "shareholder_yield": 0.0019, "roe": 0.0716, "piotroski_f_score": 9, "momentum_12_1": 1.0512, "volatility_252d": 0.3251 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.901113+00:00", "batch_id": "" }, "size": { "price_close": 37.26, "market_cap": 3267702000, "market_cap_usd": 3267702000, "enterprise_value": 3362302000, "shares_outstanding": 87700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 58.4562, "pb_ratio": 4.1883, "ptbv_ratio": 8.7653, "ps_ratio": 5.3211, "pcf_ratio": 29.1759, "pfcf_ratio": 21.6548, "ev_ebitda": 27.4698, "ev_ebit": 39.142, "ev_sales": 5.4752, "ev_fcf": 22.2817, "earnings_yield": 0.0171, "fcf_yield": 0.0449, "price_to_sales": 5.3211, "price_to_book": 4.1883, "price_to_cashflow": 29.1759, "ebitda_to_ev": 0.0364, "sales_yield": 0.1826 }, "yield": { "dividend_yield": 0.0019, "buyback_yield": 0, "shareholder_yield": 0.0019, "debt_paydown_yield": null, "total_yield": 0.0019 }, "quality": { "gross_margin": 0.4191, "operating_margin": 0.1399, "net_margin": 0.091, "ebitda_margin": 0.1993, "fcf_margin": 0.2457, "roe": 0.0716, "roa": 0.053, "roic": 0.0828, "roc_greenblatt": null, "asset_turnover": 0.5827, "cash_conversion": 2.6995, "accruals_ratio": -0.0532, "sbc_to_revenue": 0.0466, "piotroski_f_score": 9, "altman_z_score": 7.5067, "earnings_stability_5y": 4.0646, "revenue_stability_5y": 0.2666, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2442, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3508, "net_debt_to_ebitda": 0.7729, "debt_to_assets": 0.1287, "interest_coverage": 10.6049, "current_ratio": 3.2717, "quick_ratio": 1.7734, "net_debt": 94600000, "local_beta": 0.0015, "volatility_252d": 0.3251, "volatility_60d": 0.7169, "max_drawdown_12m": -0.1213, "risk_adjusted_momentum": 3.2331 }, "growth": { "revenue_growth_1y": 0.1117, "revenue_growth_3y_cagr": 0.074, "revenue_growth_5y_cagr": -0.0494, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.4628, "fcf_growth_1y": 0.1761, "book_value_growth_1y": 0.0591, "revenue_growth": 0.1117, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0561, "price_return_3m": 0.5006, "price_return_6m": 0.5944, "price_return_9m": 0.7314, "price_return_12m": 1.1663, "price_return_12m_ex1m": 1.0512, "momentum_6m": 0.5944, "momentum_12m": 1.1663, "momentum_12_1": 1.0512, "distance_from_52w_high": -0.004, "distance_from_52w_low": 1.2192, "relative_strength": 1.0663 }, "raw_ttm": { "revenue_ttm": 614100000, "gross_profit_ttm": 257399999, "ebit_ttm": 85900000, "ebitda_ttm": 122400000, "net_income_ttm": 55900000, "eps_diluted_ttm": 0.6374, "operating_cash_flow_ttm": 112000000, "capital_expenditure_ttm": 38900000, "fcf_ttm": 150900000, "dividends_paid_ttm": 6200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8100000, "cash_and_equivalents": 41000000, "total_current_assets": 297400000, "total_current_liabilities": 90900000, "net_ppe": null, "total_assets": 1053900000, "total_debt": 135600000, "total_equity": 780200000, "net_working_capital": 170100000, "book_value_per_share": 8.8962, "retained_earnings": -559700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 372800000, "tangible_book_per_share": 4.2509 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 73, "rank_ptbv": 79, "rank_ps": 80, "rank_pcf": 86, "rank_ev_ebitda": 85, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 70, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 54, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 54, "rank_fcf_margin": 39, "rank_piotroski": 2, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9 }, "composites": { "value_composite": 96, "quality_composite": 18, "momentum_composite": 7, "growth_composite": 9, "yield_composite": 70, "svqf_composite": 94, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.1811, "os_score": 0.44, "value_percentile": 0.04, "quality_percentile": 0.82, "momentum_percentile": 0.93, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4413, "ticker_id": 2394, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.901113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.26, "market_cap": 3267702000, "market_cap_usd": 3267702000, "enterprise_value": 3362302000, "shares_outstanding": 87700000, "fx_rate_to_usd": null, "pe_ratio": 58.45620751, "pb_ratio": 4.18828762, "ptbv_ratio": 8.76529506, "ps_ratio": 5.3211236, "pcf_ratio": 29.17591071, "pfcf_ratio": 21.65475149, "ev_ebitda": 27.46978758, "ev_ebit": 39.14204889, "ev_sales": 5.47517017, "ev_fcf": 22.28165673, "earnings_yield": 0.01710682, "fcf_yield": 0.04487997, "dividend_yield": 0.00189736, "buyback_yield": 0, "shareholder_yield": 0.00189736, "debt_paydown_yield": null, "total_yield": 0.00189736, "gross_margin": 0.41914997, "operating_margin": 0.1398795, "net_margin": 0.09102752, "ebitda_margin": 0.19931607, "fcf_margin": 0.24572545, "roe": 0.0716483, "roa": 0.05304109, "roic": 0.08284281, "roc_greenblatt": null, "asset_turnover": 0.58269286, "cash_conversion": 2.69946333, "accruals_ratio": -0.05323086, "sbc_to_revenue": 0.04657222, "debt_to_equity": 0.35080749, "net_debt_to_ebitda": 0.77287582, "debt_to_assets": 0.12866496, "interest_coverage": 10.60493827, "current_ratio": 3.27172717, "quick_ratio": 1.77337734, "net_debt": 94600000, "revenue_growth_1y": 0.11169443, "revenue_growth_3y_cagr": 0.07402816, "revenue_growth_5y_cagr": -0.04942266, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.46276873, "fcf_growth_1y": 0.17614965, "book_value_growth_1y": 0.0591038, "piotroski_f_score": 9, "altman_z_score": 7.5066818, "earnings_stability_5y": 4.064621, "revenue_stability_5y": 0.266579, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05612245, "price_return_3m": 0.50060411, "price_return_6m": 0.59435173, "price_return_9m": 0.73141264, "price_return_12m": 1.16627907, "price_return_12m_ex1m": 1.05116279, "distance_from_52w_high": -0.00400962, "distance_from_52w_low": 1.21917808, "relative_strength": 1.06631549, "local_beta": 0.0015, "volatility_252d": 0.325126, "volatility_60d": 0.716905, "max_drawdown_12m": -0.12127814, "revenue_ttm": 614100000, "gross_profit_ttm": 257399999, "ebit_ttm": 85900000, "ebitda_ttm": 122400000, "net_income_ttm": 55900000, "eps_diluted_ttm": 0.63740023, "operating_cash_flow_ttm": 112000000, "capital_expenditure_ttm": 38900000, "fcf_ttm": 150900000, "dividends_paid_ttm": 6200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8100000, "cash_and_equivalents": 41000000, "total_current_assets": 297400000, "total_current_liabilities": 90900000, "net_ppe": null, "total_assets": 1053900000, "total_debt": 135600000, "total_equity": 780200000, "net_working_capital": 170100000, "book_value_per_share": 8.89623717, "retained_earnings": -559700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 372800000, "tangible_book_per_share": 4.25085519, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 73, "rank_ptbv": 79, "rank_ps": 80, "rank_pcf": 86, "rank_ev_ebitda": 85, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 70, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 54, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 54, "rank_fcf_margin": 39, "rank_piotroski": 2, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9, "value_composite": 96, "quality_composite": 18, "momentum_composite": 7, "growth_composite": 9, "yield_composite": 70, "svqf_composite": 94, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.26, "os": 0.44, "value": 0.04, "quality": 0.82, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 58.4562, "earnings_yield": 0.0171, "shareholder_yield": 0.0019, "roe": 0.0716, "momentum_12_1": 1.0512, "complete_fields": { "id": 4413, "ticker_id": 2394, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.901113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.26, "market_cap": 3267702000, "market_cap_usd": 3267702000, "enterprise_value": 3362302000, "shares_outstanding": 87700000, "fx_rate_to_usd": null, "pe_ratio": 58.45620751, "pb_ratio": 4.18828762, "ptbv_ratio": 8.76529506, "ps_ratio": 5.3211236, "pcf_ratio": 29.17591071, "pfcf_ratio": 21.65475149, "ev_ebitda": 27.46978758, "ev_ebit": 39.14204889, "ev_sales": 5.47517017, "ev_fcf": 22.28165673, "earnings_yield": 0.01710682, "fcf_yield": 0.04487997, "dividend_yield": 0.00189736, "buyback_yield": 0, "shareholder_yield": 0.00189736, "debt_paydown_yield": null, "total_yield": 0.00189736, "gross_margin": 0.41914997, "operating_margin": 0.1398795, "net_margin": 0.09102752, "ebitda_margin": 0.19931607, "fcf_margin": 0.24572545, "roe": 0.0716483, "roa": 0.05304109, "roic": 0.08284281, "roc_greenblatt": null, "asset_turnover": 0.58269286, "cash_conversion": 2.69946333, "accruals_ratio": -0.05323086, "sbc_to_revenue": 0.04657222, "debt_to_equity": 0.35080749, "net_debt_to_ebitda": 0.77287582, "debt_to_assets": 0.12866496, "interest_coverage": 10.60493827, "current_ratio": 3.27172717, "quick_ratio": 1.77337734, "net_debt": 94600000, "revenue_growth_1y": 0.11169443, "revenue_growth_3y_cagr": 0.07402816, "revenue_growth_5y_cagr": -0.04942266, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.46276873, "fcf_growth_1y": 0.17614965, "book_value_growth_1y": 0.0591038, "piotroski_f_score": 9, "altman_z_score": 7.5066818, "earnings_stability_5y": 4.064621, "revenue_stability_5y": 0.266579, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05612245, "price_return_3m": 0.50060411, "price_return_6m": 0.59435173, "price_return_9m": 0.73141264, "price_return_12m": 1.16627907, "price_return_12m_ex1m": 1.05116279, "distance_from_52w_high": -0.00400962, "distance_from_52w_low": 1.21917808, "relative_strength": 1.06631549, "local_beta": 0.0015, "volatility_252d": 0.325126, "volatility_60d": 0.716905, "max_drawdown_12m": -0.12127814, "revenue_ttm": 614100000, "gross_profit_ttm": 257399999, "ebit_ttm": 85900000, "ebitda_ttm": 122400000, "net_income_ttm": 55900000, "eps_diluted_ttm": 0.63740023, "operating_cash_flow_ttm": 112000000, "capital_expenditure_ttm": 38900000, "fcf_ttm": 150900000, "dividends_paid_ttm": 6200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8100000, "cash_and_equivalents": 41000000, "total_current_assets": 297400000, "total_current_liabilities": 90900000, "net_ppe": null, "total_assets": 1053900000, "total_debt": 135600000, "total_equity": 780200000, "net_working_capital": 170100000, "book_value_per_share": 8.89623717, "retained_earnings": -559700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 372800000, "tangible_book_per_share": 4.25085519, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 73, "rank_ptbv": 79, "rank_ps": 80, "rank_pcf": 86, "rank_ev_ebitda": 85, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 70, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 54, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 54, "rank_fcf_margin": 39, "rank_piotroski": 2, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9, "value_composite": 96, "quality_composite": 18, "momentum_composite": 7, "growth_composite": 9, "yield_composite": 70, "svqf_composite": 94, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 593200000, "cost_of_revenue": 348700000, "gross_profit": 244500000, "ebit": 73300000, "ebitda": 109600000, "pretax_income": 64000000, "tax_provision": 13100000, "net_income": 44200000, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54200000, "total_current_assets": 291400000, "total_assets": 1051099999, "short_term_debt": 4099999, "long_term_debt": 114000000, "total_debt": 118099999, "total_liabilities": 275300000, "total_equity": 775800000, "shares_outstanding": 87300000, "goodwill_and_intangibles": 411400000 }, "cash_flow": { "operating_cash_flow": 114000000, "capital_expenditure": 32100000, "free_cash_flow": 146100000, "dividends_paid": 6200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285780, "ticker_id": 2394, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73300000", "ebitda": "109600000", "netIncome": "44200000", "grossProfit": "244500000", "depreciation": "None", "totalRevenue": "593200000", "costOfRevenue": "348700000", "interestIncome": "3100000", "incomeBeforeTax": "64000000", "interestExpense": "9300000", "operatingIncome": "77700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13100000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "166800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36300000", "sellingGeneralAndAdministrative": "142800000", "netIncomeFromContinuingOperations": "50900000" }, "balance": { "goodwill": "270300000", "inventory": "124600000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1051099999", "longTermDebt": "114000000", "shortTermDebt": "4099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141100000", "reportedCurrency": "USD", "retainedEarnings": "-569400000", "totalLiabilities": "275300000", "otherCurrentAssets": "9800000", "totalCurrentAssets": "291400000", "currentLongTermDebt": "None", "longTermInvestments": "83400000", "shortTermInvestments": "None", "currentNetReceivables": "102800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759699999", "currentAccountsPayable": "42900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159300000", "shortLongTermDebtTotal": "150300000", "totalShareholderEquity": "775800000", "capitalLeaseObligations": "21800000", "otherCurrentLiabilities": "58900000", "totalCurrentLiabilities": "105900000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "169400000", "cashAndShortTermInvestments": "54200000", "commonStockSharesOutstanding": "87300000", "intangibleAssetsExcludingGoodwill": "141100000", "cashAndCashEquivalentsAtCarryingValue": "54200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44200000", "profitLoss": "None", "dividendPayout": "6200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5100000", "operatingCashflow": "114000000", "capitalExpenditures": "32100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158900000", "cashflowFromInvestment": "-31600000", "stockBasedCompensation": "28400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593200000, "cost_of_revenue": 348700000, "gross_profit": 244500000, "research_and_development": 40200000, "selling_general_admin": 142800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73300000, "depreciation_amortisation": 36300000, "ebitda": 109600000, "interest_expense": 9300000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": 13100000, "effective_tax_rate": null, "net_income": 44200000, "net_income_continuing_ops": 50900000, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54200000, "short_term_investments": null, "net_receivables": 102800000, "inventory": 124600000, "other_current_assets": null, "total_current_assets": 291400000, "net_ppe": null, "goodwill": 270300000, "intangible_assets": 141100000, "goodwill_and_intangibles": 411400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759699999, "total_assets": 1051099999, "short_term_debt": 4099999, "accounts_payable": 42900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105900000, "long_term_debt": 114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169400000, "total_liabilities": 275300000, "total_debt": 118099999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569400000, "total_equity": 775800000, "shares_outstanding": 87300000, "operating_cash_flow": 114000000, "stock_based_compensation": 28400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31600000, "dividends_paid": 6200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158900000, "free_cash_flow": 146100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73300000", "ebitda": "109600000", "netIncome": "44200000", "grossProfit": "244500000", "depreciation": "None", "totalRevenue": "593200000", "costOfRevenue": "348700000", "interestIncome": "3100000", "incomeBeforeTax": "64000000", "interestExpense": "9300000", "operatingIncome": "77700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13100000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "166800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36300000", "sellingGeneralAndAdministrative": "142800000", "netIncomeFromContinuingOperations": "50900000" }, "balance": { "goodwill": "270300000", "inventory": "124600000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1051099999", "longTermDebt": "114000000", "shortTermDebt": "4099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141100000", "reportedCurrency": "USD", "retainedEarnings": "-569400000", "totalLiabilities": "275300000", "otherCurrentAssets": "9800000", "totalCurrentAssets": "291400000", "currentLongTermDebt": "None", "longTermInvestments": "83400000", "shortTermInvestments": "None", "currentNetReceivables": "102800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759699999", "currentAccountsPayable": "42900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159300000", "shortLongTermDebtTotal": "150300000", "totalShareholderEquity": "775800000", "capitalLeaseObligations": "21800000", "otherCurrentLiabilities": "58900000", "totalCurrentLiabilities": "105900000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "169400000", "cashAndShortTermInvestments": "54200000", "commonStockSharesOutstanding": "87300000", "intangibleAssetsExcludingGoodwill": "141100000", "cashAndCashEquivalentsAtCarryingValue": "54200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44200000", "profitLoss": "None", "dividendPayout": "6200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5100000", "operatingCashflow": "114000000", "capitalExpenditures": "32100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158900000", "cashflowFromInvestment": "-31600000", "stockBasedCompensation": "28400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 553500000, "cost_of_revenue": 332300000, "gross_profit": 221200000, "ebit": 54800000, "ebitda": 92400000, "pretax_income": 34700000, "tax_provision": 11300000, "net_income": -239500000, "net_income_to_common": -239500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130100000, "total_current_assets": 361400000, "total_assets": 1118200000, "short_term_debt": 72800000, "long_term_debt": 134000000, "total_debt": 206800000, "total_liabilities": 362200000, "total_equity": 756000000, "shares_outstanding": 90100000, "goodwill_and_intangibles": 427200000 }, "cash_flow": { "operating_cash_flow": 130100000, "capital_expenditure": 13600000, "free_cash_flow": 143700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285785, "ticker_id": 2394, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54800000", "ebitda": "92400000", "netIncome": "-239500000", "grossProfit": "221200000", "depreciation": "None", "totalRevenue": "553500000", "costOfRevenue": "332300000", "interestIncome": "3800000", "incomeBeforeTax": "34700000", "interestExpense": "20100000", "operatingIncome": "56700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "-16300000", "nonInterestIncome": "None", "operatingExpenses": "164500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "23400000" }, "balance": { "goodwill": "269800000", "inventory": "118000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1118200000", "longTermDebt": "134000000", "shortTermDebt": "72800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "157400000", "reportedCurrency": "USD", "retainedEarnings": "-613600000", "totalLiabilities": "362200000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "361400000", "currentLongTermDebt": "68500000", "longTermInvestments": "77200000", "shortTermInvestments": "None", "currentNetReceivables": "105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756800000", "currentAccountsPayable": "58500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138700000", "shortLongTermDebtTotal": "213000000", "totalShareholderEquity": "756000000", "capitalLeaseObligations": "10500000", "otherCurrentLiabilities": "62600000", "totalCurrentLiabilities": "197600000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "164600000", "cashAndShortTermInvestments": "130100000", "commonStockSharesOutstanding": "90100000", "intangibleAssetsExcludingGoodwill": "157400000", "cashAndCashEquivalentsAtCarryingValue": "130100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1600000", "operatingCashflow": "130100000", "capitalExpenditures": "13600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "45200000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553500000, "cost_of_revenue": 332300000, "gross_profit": 221200000, "research_and_development": 37100000, "selling_general_admin": 142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54800000, "depreciation_amortisation": 37600000, "ebitda": 92400000, "interest_expense": 20100000, "interest_income": null, "other_non_operating": null, "pretax_income": 34700000, "tax_provision": 11300000, "effective_tax_rate": null, "net_income": -239500000, "net_income_continuing_ops": 23400000, "net_income_to_common": -239500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130100000, "short_term_investments": null, "net_receivables": 105000000, "inventory": 118000000, "other_current_assets": null, "total_current_assets": 361400000, "net_ppe": null, "goodwill": 269800000, "intangible_assets": 157400000, "goodwill_and_intangibles": 427200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756800000, "total_assets": 1118200000, "short_term_debt": 72800000, "accounts_payable": 58500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197600000, "long_term_debt": 134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164600000, "total_liabilities": 362200000, "total_debt": 206800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613600000, "total_equity": 756000000, "shares_outstanding": 90100000, "operating_cash_flow": 130100000, "stock_based_compensation": 22800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000000, "free_cash_flow": 143700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54800000", "ebitda": "92400000", "netIncome": "-239500000", "grossProfit": "221200000", "depreciation": "None", "totalRevenue": "553500000", "costOfRevenue": "332300000", "interestIncome": "3800000", "incomeBeforeTax": "34700000", "interestExpense": "20100000", "operatingIncome": "56700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "-16300000", "nonInterestIncome": "None", "operatingExpenses": "164500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "23400000" }, "balance": { "goodwill": "269800000", "inventory": "118000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1118200000", "longTermDebt": "134000000", "shortTermDebt": "72800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "157400000", "reportedCurrency": "USD", "retainedEarnings": "-613600000", "totalLiabilities": "362200000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "361400000", "currentLongTermDebt": "68500000", "longTermInvestments": "77200000", "shortTermInvestments": "None", "currentNetReceivables": "105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756800000", "currentAccountsPayable": "58500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138700000", "shortLongTermDebtTotal": "213000000", "totalShareholderEquity": "756000000", "capitalLeaseObligations": "10500000", "otherCurrentLiabilities": "62600000", "totalCurrentLiabilities": "197600000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "164600000", "cashAndShortTermInvestments": "130100000", "commonStockSharesOutstanding": "90100000", "intangibleAssetsExcludingGoodwill": "157400000", "cashAndCashEquivalentsAtCarryingValue": "130100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1600000", "operatingCashflow": "130100000", "capitalExpenditures": "13600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "45200000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 456800000, "cost_of_revenue": 256700000, "gross_profit": 200100000, "ebit": 44700000, "ebitda": 70900000, "pretax_income": 37300000, "tax_provision": -28300000, "net_income": 72400000, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87300000, "total_current_assets": 428800000, "total_assets": 1462800000, "short_term_debt": 53800000, "long_term_debt": 224100000, "total_debt": 277900000, "total_liabilities": 428700000, "total_equity": 1034099999, "shares_outstanding": 91600000, "goodwill_and_intangibles": 446100000 }, "cash_flow": { "operating_cash_flow": 122700000, "capital_expenditure": 17200000, "free_cash_flow": 139900000, "dividends_paid": 220600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285790, "ticker_id": 2394, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44700000", "ebitda": "70900000", "netIncome": "72400000", "grossProfit": "200100000", "depreciation": "None", "totalRevenue": "456800000", "costOfRevenue": "256700000", "interestIncome": "2000000", "incomeBeforeTax": "37300000", "interestExpense": "7400000", "operatingIncome": "49400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-28300000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "150700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26200000", "sellingGeneralAndAdministrative": "138200000", "netIncomeFromContinuingOperations": "-183000000" }, "balance": { "goodwill": "270500000", "inventory": "127000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1462800000", "longTermDebt": "224100000", "shortTermDebt": "53800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175600000", "reportedCurrency": "USD", "retainedEarnings": "-375800000", "totalLiabilities": "428700000", "otherCurrentAssets": "123800000", "totalCurrentAssets": "428800000", "currentLongTermDebt": "47100000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "90700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034000000", "currentAccountsPayable": "35900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188500000", "shortLongTermDebtTotal": "286700000", "totalShareholderEquity": "1034099999", "capitalLeaseObligations": "15500000", "otherCurrentLiabilities": "71800000", "totalCurrentLiabilities": "164600000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "264100000", "cashAndShortTermInvestments": "87300000", "commonStockSharesOutstanding": "91600000", "intangibleAssetsExcludingGoodwill": "175600000", "cashAndCashEquivalentsAtCarryingValue": "87300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65599999", "profitLoss": "None", "dividendPayout": "220600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11500000", "operatingCashflow": "122700000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58200000", "cashflowFromInvestment": "-141600000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456800000, "cost_of_revenue": 256700000, "gross_profit": 200100000, "research_and_development": 31500000, "selling_general_admin": 138200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44700000, "depreciation_amortisation": 26200000, "ebitda": 70900000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 37300000, "tax_provision": -28300000, "effective_tax_rate": null, "net_income": 72400000, "net_income_continuing_ops": -183000000, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87300000, "short_term_investments": null, "net_receivables": 90700000, "inventory": 127000000, "other_current_assets": null, "total_current_assets": 428800000, "net_ppe": null, "goodwill": 270500000, "intangible_assets": 175600000, "goodwill_and_intangibles": 446100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034000000, "total_assets": 1462800000, "short_term_debt": 53800000, "accounts_payable": 35900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164600000, "long_term_debt": 224100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264100000, "total_liabilities": 428700000, "total_debt": 277900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375800000, "total_equity": 1034099999, "shares_outstanding": 91600000, "operating_cash_flow": 122700000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141600000, "dividends_paid": 220600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58200000, "free_cash_flow": 139900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44700000", "ebitda": "70900000", "netIncome": "72400000", "grossProfit": "200100000", "depreciation": "None", "totalRevenue": "456800000", "costOfRevenue": "256700000", "interestIncome": "2000000", "incomeBeforeTax": "37300000", "interestExpense": "7400000", "operatingIncome": "49400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-28300000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "150700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26200000", "sellingGeneralAndAdministrative": "138200000", "netIncomeFromContinuingOperations": "-183000000" }, "balance": { "goodwill": "270500000", "inventory": "127000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1462800000", "longTermDebt": "224100000", "shortTermDebt": "53800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175600000", "reportedCurrency": "USD", "retainedEarnings": "-375800000", "totalLiabilities": "428700000", "otherCurrentAssets": "123800000", "totalCurrentAssets": "428800000", "currentLongTermDebt": "47100000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "90700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034000000", "currentAccountsPayable": "35900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188500000", "shortLongTermDebtTotal": "286700000", "totalShareholderEquity": "1034099999", "capitalLeaseObligations": "15500000", "otherCurrentLiabilities": "71800000", "totalCurrentLiabilities": "164600000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "264100000", "cashAndShortTermInvestments": "87300000", "commonStockSharesOutstanding": "91600000", "intangibleAssetsExcludingGoodwill": "175600000", "cashAndCashEquivalentsAtCarryingValue": "87300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65599999", "profitLoss": "None", "dividendPayout": "220600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11500000", "operatingCashflow": "122700000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58200000", "cashflowFromInvestment": "-141600000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 478800000, "cost_of_revenue": 251800000, "gross_profit": 227000000, "ebit": 91600000, "ebitda": 145500000, "pretax_income": 87700000, "tax_provision": 21300000, "net_income": -430100000, "net_income_to_common": -430100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48200000, "total_current_assets": 362400000, "total_assets": 1183900000, "short_term_debt": 10900000, "long_term_debt": 45000000, "total_debt": 55900000, "total_liabilities": 191000000, "total_equity": 992900000, "shares_outstanding": 91700000, "goodwill_and_intangibles": 556100000 }, "cash_flow": { "operating_cash_flow": 86300000, "capital_expenditure": 32100000, "free_cash_flow": 118400000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285795, "ticker_id": 2394, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91600000", "ebitda": "145500000", "netIncome": "-430100000", "grossProfit": "227000000", "depreciation": "None", "totalRevenue": "478800000", "costOfRevenue": "251800000", "interestIncome": "400000", "incomeBeforeTax": "87700000", "interestExpense": "4300000", "operatingIncome": "90800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21300000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "136200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81700000", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "251800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53900000", "sellingGeneralAndAdministrative": "128900000", "netIncomeFromContinuingOperations": "-430100000" }, "balance": { "goodwill": "471000000", "inventory": "169500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1183900000", "longTermDebt": "45000000", "shortTermDebt": "10900000", "treasuryStock": "-103300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "85100000", "reportedCurrency": "USD", "retainedEarnings": "-448200000", "totalLiabilities": "191000000", "otherCurrentAssets": "10000000", "totalCurrentAssets": "362400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821500000", "currentAccountsPayable": "41400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161800000", "shortLongTermDebtTotal": "64500000", "totalShareholderEquity": "992900000", "capitalLeaseObligations": "19500000", "otherCurrentLiabilities": "44300000", "totalCurrentLiabilities": "99100000", "otherNonCurrentLiabilities": "38800000", "totalNonCurrentLiabilities": "91900000", "cashAndShortTermInvestments": "48200000", "commonStockSharesOutstanding": "91700000", "intangibleAssetsExcludingGoodwill": "85100000", "cashAndCashEquivalentsAtCarryingValue": "48200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430100000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-22800000", "operatingCashflow": "86300000", "capitalExpenditures": "32100000", "changeInReceivables": "11100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73200000", "cashflowFromInvestment": "-32700000", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478800000, "cost_of_revenue": 251800000, "gross_profit": 227000000, "research_and_development": 81700000, "selling_general_admin": 128900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91600000, "depreciation_amortisation": 53900000, "ebitda": 145500000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": 87700000, "tax_provision": 21300000, "effective_tax_rate": null, "net_income": -430100000, "net_income_continuing_ops": -430100000, "net_income_to_common": -430100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48200000, "short_term_investments": null, "net_receivables": 134700000, "inventory": 169500000, "other_current_assets": null, "total_current_assets": 362400000, "net_ppe": null, "goodwill": 471000000, "intangible_assets": 85100000, "goodwill_and_intangibles": 556100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821500000, "total_assets": 1183900000, "short_term_debt": 10900000, "accounts_payable": 41400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99100000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91900000, "total_liabilities": 191000000, "total_debt": 55900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448200000, "total_equity": 992900000, "shares_outstanding": 91700000, "operating_cash_flow": 86300000, "stock_based_compensation": 28600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32700000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73200000, "free_cash_flow": 118400000, "net_change_in_cash": -19600000 }, "raw_data": { "income": { "ebit": "91600000", "ebitda": "145500000", "netIncome": "-430100000", "grossProfit": "227000000", "depreciation": "None", "totalRevenue": "478800000", "costOfRevenue": "251800000", "interestIncome": "400000", "incomeBeforeTax": "87700000", "interestExpense": "4300000", "operatingIncome": "90800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21300000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "136200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81700000", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "251800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53900000", "sellingGeneralAndAdministrative": "128900000", "netIncomeFromContinuingOperations": "-430100000" }, "balance": { "goodwill": "471000000", "inventory": "169500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1183900000", "longTermDebt": "45000000", "shortTermDebt": "10900000", "treasuryStock": "-103300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "85100000", "reportedCurrency": "USD", "retainedEarnings": "-448200000", "totalLiabilities": "191000000", "otherCurrentAssets": "10000000", "totalCurrentAssets": "362400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821500000", "currentAccountsPayable": "41400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161800000", "shortLongTermDebtTotal": "64500000", "totalShareholderEquity": "992900000", "capitalLeaseObligations": "19500000", "otherCurrentLiabilities": "44300000", "totalCurrentLiabilities": "99100000", "otherNonCurrentLiabilities": "38800000", "totalNonCurrentLiabilities": "91900000", "cashAndShortTermInvestments": "48200000", "commonStockSharesOutstanding": "91700000", "intangibleAssetsExcludingGoodwill": "85100000", "cashAndCashEquivalentsAtCarryingValue": "48200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430100000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-22800000", "operatingCashflow": "86300000", "capitalExpenditures": "32100000", "changeInReceivables": "11100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73200000", "cashflowFromInvestment": "-32700000", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 868100000, "cost_of_revenue": 526600000, "gross_profit": 341500000, "ebit": 119000000, "ebitda": 181500000, "pretax_income": 104600000, "tax_provision": -45600000, "net_income": 150400000, "net_income_to_common": 150400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68900000, "total_current_assets": 380300000, "total_assets": 1731600000, "short_term_debt": 14100000, "long_term_debt": 70000000, "total_debt": 84100000, "total_liabilities": 275100000, "total_equity": 1459500000, "shares_outstanding": 94700000, "goodwill_and_intangibles": 1038600000 }, "cash_flow": { "operating_cash_flow": 182100000, "capital_expenditure": 48600000, "free_cash_flow": 230700000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285800, "ticker_id": 2394, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119000000", "ebitda": "181500000", "netIncome": "150400000", "grossProfit": "341500000", "depreciation": "None", "totalRevenue": "868100000", "costOfRevenue": "526600000", "interestIncome": "200000", "incomeBeforeTax": "104600000", "interestExpense": "14400000", "operatingIncome": "118200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-45600000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "223300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92800000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "526600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500000", "sellingGeneralAndAdministrative": "146400000", "netIncomeFromContinuingOperations": "150200000" }, "balance": { "goodwill": "941300000", "inventory": "153100000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1731600000", "longTermDebt": "70000000", "shortTermDebt": "14100000", "treasuryStock": "-62400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "97300000", "reportedCurrency": "USD", "retainedEarnings": "-18100000", "totalLiabilities": "275100000", "otherCurrentAssets": "11700000", "totalCurrentAssets": "380300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354300000", "currentAccountsPayable": "90900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200800000", "shortLongTermDebtTotal": "102400000", "totalShareholderEquity": "1459500000", "capitalLeaseObligations": "32400000", "otherCurrentLiabilities": "59500000", "totalCurrentLiabilities": "166200000", "otherNonCurrentLiabilities": "20600000", "totalNonCurrentLiabilities": "108900000", "cashAndShortTermInvestments": "68900000", "commonStockSharesOutstanding": "94700000", "intangibleAssetsExcludingGoodwill": "97300000", "cashAndCashEquivalentsAtCarryingValue": "68900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150200000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-20700000", "operatingCashflow": "182100000", "capitalExpenditures": "48600000", "changeInReceivables": "-12300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131400000", "cashflowFromInvestment": "-129600000", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868100000, "cost_of_revenue": 526600000, "gross_profit": 341500000, "research_and_development": 92800000, "selling_general_admin": 146400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119000000, "depreciation_amortisation": 62500000, "ebitda": 181500000, "interest_expense": 14400000, "interest_income": null, "other_non_operating": null, "pretax_income": 104600000, "tax_provision": -45600000, "effective_tax_rate": null, "net_income": 150400000, "net_income_continuing_ops": 150200000, "net_income_to_common": 150400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68900000, "short_term_investments": null, "net_receivables": 146600000, "inventory": 153100000, "other_current_assets": null, "total_current_assets": 380300000, "net_ppe": null, "goodwill": 941300000, "intangible_assets": 97300000, "goodwill_and_intangibles": 1038600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1354300000, "total_assets": 1731600000, "short_term_debt": 14100000, "accounts_payable": 90900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166200000, "long_term_debt": 70000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108900000, "total_liabilities": 275100000, "total_debt": 84100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18100000, "total_equity": 1459500000, "shares_outstanding": 94700000, "operating_cash_flow": 182100000, "stock_based_compensation": 32100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129600000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131400000, "free_cash_flow": 230700000, "net_change_in_cash": -78900000 }, "raw_data": { "income": { "ebit": "119000000", "ebitda": "181500000", "netIncome": "150400000", "grossProfit": "341500000", "depreciation": "None", "totalRevenue": "868100000", "costOfRevenue": "526600000", "interestIncome": "200000", "incomeBeforeTax": "104600000", "interestExpense": "14400000", "operatingIncome": "118200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-45600000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "223300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92800000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "526600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500000", "sellingGeneralAndAdministrative": "146400000", "netIncomeFromContinuingOperations": "150200000" }, "balance": { "goodwill": "941300000", "inventory": "153100000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1731600000", "longTermDebt": "70000000", "shortTermDebt": "14100000", "treasuryStock": "-62400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "97300000", "reportedCurrency": "USD", "retainedEarnings": "-18100000", "totalLiabilities": "275100000", "otherCurrentAssets": "11700000", "totalCurrentAssets": "380300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354300000", "currentAccountsPayable": "90900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200800000", "shortLongTermDebtTotal": "102400000", "totalShareholderEquity": "1459500000", "capitalLeaseObligations": "32400000", "otherCurrentLiabilities": "59500000", "totalCurrentLiabilities": "166200000", "otherNonCurrentLiabilities": "20600000", "totalNonCurrentLiabilities": "108900000", "cashAndShortTermInvestments": "68900000", "commonStockSharesOutstanding": "94700000", "intangibleAssetsExcludingGoodwill": "97300000", "cashAndCashEquivalentsAtCarryingValue": "68900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150200000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-20700000", "operatingCashflow": "182100000", "capitalExpenditures": "48600000", "changeInReceivables": "-12300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131400000", "cashflowFromInvestment": "-129600000", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 764300000, "cost_of_revenue": 505000000, "gross_profit": 259300000, "ebit": 28400000, "ebitda": 89000000, "pretax_income": 11300000, "tax_provision": 8400000, "net_income": 6600000, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147800000, "total_current_assets": 419600000, "total_assets": 1654900000, "short_term_debt": 177900000, "long_term_debt": 0, "total_debt": 177900000, "total_liabilities": 351400000, "total_equity": 1303500000, "shares_outstanding": 92883138, "goodwill_and_intangibles": 988700000 }, "cash_flow": { "operating_cash_flow": 128100000, "capital_expenditure": 31900000, "free_cash_flow": 160000000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285805, "ticker_id": 2394, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28400000", "ebitda": "89000000", "netIncome": "6600000", "grossProfit": "259300000", "depreciation": "None", "totalRevenue": "764300000", "costOfRevenue": "505000000", "interestIncome": "700000", "incomeBeforeTax": "11300000", "interestExpense": "17100000", "operatingIncome": "47900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "-16400000", "nonInterestIncome": "None", "operatingExpenses": "211400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92900000", "otherNonOperatingIncome": "-1500000", "costofGoodsAndServicesSold": "505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60600000", "sellingGeneralAndAdministrative": "131500000", "netIncomeFromContinuingOperations": "2900000" }, "balance": { "goodwill": "910000000", "inventory": "130100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1654900000", "longTermDebt": "0", "shortTermDebt": "177900000", "treasuryStock": "-16200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "78700000", "reportedCurrency": "USD", "retainedEarnings": "-168500000", "totalLiabilities": "351400000", "otherCurrentAssets": "10300000", "totalCurrentAssets": "419600000", "currentLongTermDebt": "165100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242699999", "currentAccountsPayable": "70300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191500000", "shortLongTermDebtTotal": "202100000", "totalShareholderEquity": "1303500000", "capitalLeaseObligations": "28900000", "otherCurrentLiabilities": "46400000", "totalCurrentLiabilities": "297300000", "otherNonCurrentLiabilities": "33400000", "totalNonCurrentLiabilities": "54100000", "cashAndShortTermInvestments": "147800000", "commonStockSharesOutstanding": "92883138", "intangibleAssetsExcludingGoodwill": "78700000", "cashAndCashEquivalentsAtCarryingValue": "147800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2900000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "128100000", "capitalExpenditures": "31900000", "changeInReceivables": "29000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23900000", "cashflowFromInvestment": "-35100000", "stockBasedCompensation": "17300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764300000, "cost_of_revenue": 505000000, "gross_profit": 259300000, "research_and_development": 92900000, "selling_general_admin": 131500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28400000, "depreciation_amortisation": 60600000, "ebitda": 89000000, "interest_expense": 17100000, "interest_income": null, "other_non_operating": null, "pretax_income": 11300000, "tax_provision": 8400000, "effective_tax_rate": null, "net_income": 6600000, "net_income_continuing_ops": 2900000, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147800000, "short_term_investments": null, "net_receivables": 131400000, "inventory": 130100000, "other_current_assets": null, "total_current_assets": 419600000, "net_ppe": null, "goodwill": 910000000, "intangible_assets": 78700000, "goodwill_and_intangibles": 988700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1242699999, "total_assets": 1654900000, "short_term_debt": 177900000, "accounts_payable": 70300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54100000, "total_liabilities": 351400000, "total_debt": 177900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168500000, "total_equity": 1303500000, "shares_outstanding": 92883138, "operating_cash_flow": 128100000, "stock_based_compensation": 17300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35100000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23900000, "free_cash_flow": 160000000, "net_change_in_cash": 67400000 }, "raw_data": { "income": { "ebit": "28400000", "ebitda": "89000000", "netIncome": "6600000", "grossProfit": "259300000", "depreciation": "None", "totalRevenue": "764300000", "costOfRevenue": "505000000", "interestIncome": "700000", "incomeBeforeTax": "11300000", "interestExpense": "17100000", "operatingIncome": "47900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "-16400000", "nonInterestIncome": "None", "operatingExpenses": "211400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92900000", "otherNonOperatingIncome": "-1500000", "costofGoodsAndServicesSold": "505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60600000", "sellingGeneralAndAdministrative": "131500000", "netIncomeFromContinuingOperations": "2900000" }, "balance": { "goodwill": "910000000", "inventory": "130100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1654900000", "longTermDebt": "0", "shortTermDebt": "177900000", "treasuryStock": "-16200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "78700000", "reportedCurrency": "USD", "retainedEarnings": "-168500000", "totalLiabilities": "351400000", "otherCurrentAssets": "10300000", "totalCurrentAssets": "419600000", "currentLongTermDebt": "165100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242699999", "currentAccountsPayable": "70300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191500000", "shortLongTermDebtTotal": "202100000", "totalShareholderEquity": "1303500000", "capitalLeaseObligations": "28900000", "otherCurrentLiabilities": "46400000", "totalCurrentLiabilities": "297300000", "otherNonCurrentLiabilities": "33400000", "totalNonCurrentLiabilities": "54100000", "cashAndShortTermInvestments": "147800000", "commonStockSharesOutstanding": "92883138", "intangibleAssetsExcludingGoodwill": "78700000", "cashAndCashEquivalentsAtCarryingValue": "147800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2900000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "128100000", "capitalExpenditures": "31900000", "changeInReceivables": "29000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23900000", "cashflowFromInvestment": "-35100000", "stockBasedCompensation": "17300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 854800000, "cost_of_revenue": 531200000, "gross_profit": 323600000, "ebit": 81600000, "ebitda": 136000000, "pretax_income": 66300000, "tax_provision": 16600000, "net_income": 49100000, "net_income_to_common": 49100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78400000, "total_current_assets": 388400000, "total_assets": 1654600000, "short_term_debt": 11700000, "long_term_debt": 156800000, "total_debt": 168500000, "total_liabilities": 373700000, "total_equity": 1288500000, "shares_outstanding": 93439023, "goodwill_and_intangibles": 1001600000 }, "cash_flow": { "operating_cash_flow": 123900000, "capital_expenditure": 41200000, "free_cash_flow": 165100000, "dividends_paid": 3400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285810, "ticker_id": 2394, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81600000", "ebitda": "136000000", "netIncome": "49100000", "grossProfit": "323600000", "depreciation": "None", "totalRevenue": "854800000", "costOfRevenue": "531200000", "interestIncome": "800000", "incomeBeforeTax": "66300000", "interestExpense": "15300000", "operatingIncome": "88100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16600000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "235500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96800000", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "531200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "145700000", "netIncomeFromContinuingOperations": "49700000" }, "balance": { "goodwill": "909900000", "inventory": "141800000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1654600000", "longTermDebt": "156800000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "91700000", "reportedCurrency": "USD", "retainedEarnings": "-175100000", "totalLiabilities": "373700000", "otherCurrentAssets": "8600000", "totalCurrentAssets": "388400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273800000", "currentAccountsPayable": "87700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206500000", "shortLongTermDebtTotal": "200500000", "totalShareholderEquity": "1288500000", "capitalLeaseObligations": "43700000", "otherCurrentLiabilities": "46200000", "totalCurrentLiabilities": "151500000", "otherNonCurrentLiabilities": "30500000", "totalNonCurrentLiabilities": "222200000", "cashAndShortTermInvestments": "78400000", "commonStockSharesOutstanding": "93439023", "intangibleAssetsExcludingGoodwill": "91700000", "cashAndCashEquivalentsAtCarryingValue": "78400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49700000", "profitLoss": "None", "dividendPayout": "3400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "123900000", "capitalExpenditures": "41200000", "changeInReceivables": "-17800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8500000", "cashflowFromInvestment": "-110500000", "stockBasedCompensation": "25200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 854800000, "cost_of_revenue": 531200000, "gross_profit": 323600000, "research_and_development": 96800000, "selling_general_admin": 145700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81600000, "depreciation_amortisation": 54400000, "ebitda": 136000000, "interest_expense": 15300000, "interest_income": null, "other_non_operating": null, "pretax_income": 66300000, "tax_provision": 16600000, "effective_tax_rate": null, "net_income": 49100000, "net_income_continuing_ops": 49700000, "net_income_to_common": 49100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78400000, "short_term_investments": null, "net_receivables": 159600000, "inventory": 141800000, "other_current_assets": null, "total_current_assets": 388400000, "net_ppe": null, "goodwill": 909900000, "intangible_assets": 91700000, "goodwill_and_intangibles": 1001600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1273800000, "total_assets": 1654600000, "short_term_debt": 11700000, "accounts_payable": 87700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151500000, "long_term_debt": 156800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222200000, "total_liabilities": 373700000, "total_debt": 168500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175100000, "total_equity": 1288500000, "shares_outstanding": 93439023, "operating_cash_flow": 123900000, "stock_based_compensation": 25200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110500000, "dividends_paid": 3400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8500000, "free_cash_flow": 165100000, "net_change_in_cash": 4900000 }, "raw_data": { "income": { "ebit": "81600000", "ebitda": "136000000", "netIncome": "49100000", "grossProfit": "323600000", "depreciation": "None", "totalRevenue": "854800000", "costOfRevenue": "531200000", "interestIncome": "800000", "incomeBeforeTax": "66300000", "interestExpense": "15300000", "operatingIncome": "88100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16600000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "235500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96800000", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "531200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "145700000", "netIncomeFromContinuingOperations": "49700000" }, "balance": { "goodwill": "909900000", "inventory": "141800000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1654600000", "longTermDebt": "156800000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "91700000", "reportedCurrency": "USD", "retainedEarnings": "-175100000", "totalLiabilities": "373700000", "otherCurrentAssets": "8600000", "totalCurrentAssets": "388400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273800000", "currentAccountsPayable": "87700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206500000", "shortLongTermDebtTotal": "200500000", "totalShareholderEquity": "1288500000", "capitalLeaseObligations": "43700000", "otherCurrentLiabilities": "46200000", "totalCurrentLiabilities": "151500000", "otherNonCurrentLiabilities": "30500000", "totalNonCurrentLiabilities": "222200000", "cashAndShortTermInvestments": "78400000", "commonStockSharesOutstanding": "93439023", "intangibleAssetsExcludingGoodwill": "91700000", "cashAndCashEquivalentsAtCarryingValue": "78400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49700000", "profitLoss": "None", "dividendPayout": "3400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "123900000", "capitalExpenditures": "41200000", "changeInReceivables": "-17800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8500000", "cashflowFromInvestment": "-110500000", "stockBasedCompensation": "25200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 826900000, "cost_of_revenue": 510400000, "gross_profit": 316500000, "ebit": 77700000, "ebitda": 130100000, "pretax_income": 61100000, "tax_provision": -4500000, "net_income": 66099999, "net_income_to_common": 66099999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73500000, "total_current_assets": 365000000, "total_assets": 1547900000, "short_term_debt": 2400000, "long_term_debt": 158100000, "total_debt": 160500000, "total_liabilities": 336300000, "total_equity": 1211600000, "shares_outstanding": 91194747, "goodwill_and_intangibles": 944600000 }, "cash_flow": { "operating_cash_flow": 98500000, "capital_expenditure": 80100000, "free_cash_flow": 178600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285815, "ticker_id": 2394, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77700000", "ebitda": "130100000", "netIncome": "66099999", "grossProfit": "316500000", "depreciation": "None", "totalRevenue": "826900000", "costOfRevenue": "510400000", "interestIncome": "600000", "incomeBeforeTax": "61100000", "interestExpense": "16600000", "operatingIncome": "79900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4500000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "236600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100600000", "otherNonOperatingIncome": "-700000", "costofGoodsAndServicesSold": "510400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52400000", "sellingGeneralAndAdministrative": "142500000", "netIncomeFromContinuingOperations": "65600000" }, "balance": { "goodwill": "887900000", "inventory": "140100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1547900000", "longTermDebt": "158100000", "shortTermDebt": "2400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "56700000", "reportedCurrency": "USD", "retainedEarnings": "-224200000", "totalLiabilities": "336300000", "otherCurrentAssets": "11100000", "totalCurrentAssets": "365000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182900000", "currentAccountsPayable": "77200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211700000", "shortLongTermDebtTotal": "160500000", "totalShareholderEquity": "1211600000", "capitalLeaseObligations": "12500000", "otherCurrentLiabilities": "7900000", "totalCurrentLiabilities": "141800000", "otherNonCurrentLiabilities": "34300000", "totalNonCurrentLiabilities": "194500000", "cashAndShortTermInvestments": "73500000", "commonStockSharesOutstanding": "91194747", "intangibleAssetsExcludingGoodwill": "56700000", "cashAndCashEquivalentsAtCarryingValue": "73500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65599999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15700000", "operatingCashflow": "98500000", "capitalExpenditures": "80100000", "changeInReceivables": "-300000", "changeInExchangeRate": "-100000", "cashflowFromFinancing": "-48600000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 826900000, "cost_of_revenue": 510400000, "gross_profit": 316500000, "research_and_development": 100600000, "selling_general_admin": 142500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77700000, "depreciation_amortisation": 52400000, "ebitda": 130100000, "interest_expense": 16600000, "interest_income": null, "other_non_operating": null, "pretax_income": 61100000, "tax_provision": -4500000, "effective_tax_rate": null, "net_income": 66099999, "net_income_continuing_ops": 65600000, "net_income_to_common": 66099999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73500000, "short_term_investments": null, "net_receivables": 140300000, "inventory": 140100000, "other_current_assets": null, "total_current_assets": 365000000, "net_ppe": null, "goodwill": 887900000, "intangible_assets": 56700000, "goodwill_and_intangibles": 944600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1182900000, "total_assets": 1547900000, "short_term_debt": 2400000, "accounts_payable": 77200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141800000, "long_term_debt": 158100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194500000, "total_liabilities": 336300000, "total_debt": 160500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224200000, "total_equity": 1211600000, "shares_outstanding": 91194747, "operating_cash_flow": 98500000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48600000, "free_cash_flow": 178600000, "net_change_in_cash": -38200000 }, "raw_data": { "income": { "ebit": "77700000", "ebitda": "130100000", "netIncome": "66099999", "grossProfit": "316500000", "depreciation": "None", "totalRevenue": "826900000", "costOfRevenue": "510400000", "interestIncome": "600000", "incomeBeforeTax": "61100000", "interestExpense": "16600000", "operatingIncome": "79900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4500000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "236600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100600000", "otherNonOperatingIncome": "-700000", "costofGoodsAndServicesSold": "510400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52400000", "sellingGeneralAndAdministrative": "142500000", "netIncomeFromContinuingOperations": "65600000" }, "balance": { "goodwill": "887900000", "inventory": "140100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1547900000", "longTermDebt": "158100000", "shortTermDebt": "2400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "56700000", "reportedCurrency": "USD", "retainedEarnings": "-224200000", "totalLiabilities": "336300000", "otherCurrentAssets": "11100000", "totalCurrentAssets": "365000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182900000", "currentAccountsPayable": "77200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211700000", "shortLongTermDebtTotal": "160500000", "totalShareholderEquity": "1211600000", "capitalLeaseObligations": "12500000", "otherCurrentLiabilities": "7900000", "totalCurrentLiabilities": "141800000", "otherNonCurrentLiabilities": "34300000", "totalNonCurrentLiabilities": "194500000", "cashAndShortTermInvestments": "73500000", "commonStockSharesOutstanding": "91194747", "intangibleAssetsExcludingGoodwill": "56700000", "cashAndCashEquivalentsAtCarryingValue": "73500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65599999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15700000", "operatingCashflow": "98500000", "capitalExpenditures": "80100000", "changeInReceivables": "-300000", "changeInExchangeRate": "-100000", "cashflowFromFinancing": "-48600000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 153100000, "cost_of_revenue": 89900000, "gross_profit": 63200000, "ebit": 16100000, "ebitda": 25300000, "pretax_income": 11000000, "tax_provision": -300000, "net_income": 9700000, "net_income_to_common": 9700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 297400000, "total_assets": 1053900000, "short_term_debt": 4600000, "long_term_debt": 131000000, "total_debt": 135600000, "total_liabilities": 273700000, "total_equity": 780200000, "shares_outstanding": 87700000, "goodwill_and_intangibles": 407400000 }, "cash_flow": { "operating_cash_flow": -700000, "capital_expenditure": 10800000, "free_cash_flow": 10100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285778, "ticker_id": 2394, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16100000", "ebitda": "25300000", "netIncome": "9700000", "grossProfit": "63200000", "depreciation": "None", "totalRevenue": "153100000", "costOfRevenue": "89900000", "interestIncome": "None", "incomeBeforeTax": "11000000", "interestExpense": "1500000", "operatingIncome": "16100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "47100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "39400000", "netIncomeFromContinuingOperations": "11300000" }, "balance": { "goodwill": "270300000", "inventory": "136200000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1053900000", "longTermDebt": "131000000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "137100000", "reportedCurrency": "USD", "retainedEarnings": "-559700000", "totalLiabilities": "273700000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "297400000", "currentLongTermDebt": "None", "longTermInvestments": "83400000", "shortTermInvestments": "None", "currentNetReceivables": "109200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756500000", "currentAccountsPayable": "44500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151200000", "totalShareholderEquity": "780200000", "capitalLeaseObligations": "20500000", "otherCurrentLiabilities": "40800000", "totalCurrentLiabilities": "90900000", "otherNonCurrentLiabilities": "35100000", "totalNonCurrentLiabilities": "182800000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "87700000", "intangibleAssetsExcludingGoodwill": "137100000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11100000", "operatingCashflow": "-700000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1800000", "cashflowFromInvestment": "-10800000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153100000, "cost_of_revenue": 89900000, "gross_profit": 63200000, "research_and_development": 11700000, "selling_general_admin": 39400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16100000, "depreciation_amortisation": 9200000, "ebitda": 25300000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": 11000000, "tax_provision": -300000, "effective_tax_rate": null, "net_income": 9700000, "net_income_continuing_ops": 11300000, "net_income_to_common": 9700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41000000, "short_term_investments": null, "net_receivables": 109200000, "inventory": 136200000, "other_current_assets": null, "total_current_assets": 297400000, "net_ppe": null, "goodwill": 270300000, "intangible_assets": 137100000, "goodwill_and_intangibles": 407400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756500000, "total_assets": 1053900000, "short_term_debt": 4600000, "accounts_payable": 44500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90900000, "long_term_debt": 131000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182800000, "total_liabilities": 273700000, "total_debt": 135600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -559700000, "total_equity": 780200000, "shares_outstanding": 87700000, "operating_cash_flow": -700000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1800000, "free_cash_flow": 10100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16100000", "ebitda": "25300000", "netIncome": "9700000", "grossProfit": "63200000", "depreciation": "None", "totalRevenue": "153100000", "costOfRevenue": "89900000", "interestIncome": "None", "incomeBeforeTax": "11000000", "interestExpense": "1500000", "operatingIncome": "16100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "47100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "39400000", "netIncomeFromContinuingOperations": "11300000" }, "balance": { "goodwill": "270300000", "inventory": "136200000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1053900000", "longTermDebt": "131000000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "137100000", "reportedCurrency": "USD", "retainedEarnings": "-559700000", "totalLiabilities": "273700000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "297400000", "currentLongTermDebt": "None", "longTermInvestments": "83400000", "shortTermInvestments": "None", "currentNetReceivables": "109200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756500000", "currentAccountsPayable": "44500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151200000", "totalShareholderEquity": "780200000", "capitalLeaseObligations": "20500000", "otherCurrentLiabilities": "40800000", "totalCurrentLiabilities": "90900000", "otherNonCurrentLiabilities": "35100000", "totalNonCurrentLiabilities": "182800000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "87700000", "intangibleAssetsExcludingGoodwill": "137100000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11100000", "operatingCashflow": "-700000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1800000", "cashflowFromInvestment": "-10800000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 162200000, "cost_of_revenue": 93700000, "gross_profit": 68500000, "ebit": 31400000, "ebitda": 40600000, "pretax_income": 29600000, "tax_provision": 4099999, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54200000, "total_current_assets": 291400000, "total_assets": 1051099999, "short_term_debt": 4099999, "long_term_debt": 114000000, "total_debt": 118099999, "total_liabilities": 275299999, "total_equity": 775800000, "shares_outstanding": 87300000, "goodwill_and_intangibles": 411400000 }, "cash_flow": { "operating_cash_flow": 47200000, "capital_expenditure": 15300000, "free_cash_flow": 62500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285779, "ticker_id": 2394, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31400000", "ebitda": "40600000", "netIncome": "21000000", "grossProfit": "68500000", "depreciation": "None", "totalRevenue": "162200000", "costOfRevenue": "93700000", "interestIncome": "4400000", "incomeBeforeTax": "29600000", "interestExpense": "1800000", "operatingIncome": "26400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4099999", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "42100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "35700000", "netIncomeFromContinuingOperations": "25500000" }, "balance": { "goodwill": "270300000", "inventory": "124600000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1051099999", "longTermDebt": "114000000", "shortTermDebt": "4099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141100000", "reportedCurrency": "USD", "retainedEarnings": "-569400000", "totalLiabilities": "275299999", "otherCurrentAssets": "9800000", "totalCurrentAssets": "291400000", "currentLongTermDebt": "None", "longTermInvestments": "83400000", "shortTermInvestments": "None", "currentNetReceivables": "102800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759699999", "currentAccountsPayable": "42900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159300000", "shortLongTermDebtTotal": "150300000", "totalShareholderEquity": "775800000", "capitalLeaseObligations": "21800000", "otherCurrentLiabilities": "57900000", "totalCurrentLiabilities": "105900000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "169399999", "cashAndShortTermInvestments": "54200000", "commonStockSharesOutstanding": "87300000", "intangibleAssetsExcludingGoodwill": "141100000", "cashAndCashEquivalentsAtCarryingValue": "54200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "47200000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70300000", "cashflowFromInvestment": "-15300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162200000, "cost_of_revenue": 93700000, "gross_profit": 68500000, "research_and_development": 10500000, "selling_general_admin": 35700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31400000, "depreciation_amortisation": 9200000, "ebitda": 40600000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 29600000, "tax_provision": 4099999, "effective_tax_rate": null, "net_income": 21000000, "net_income_continuing_ops": 25500000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54200000, "short_term_investments": null, "net_receivables": 102800000, "inventory": 124600000, "other_current_assets": null, "total_current_assets": 291400000, "net_ppe": null, "goodwill": 270300000, "intangible_assets": 141100000, "goodwill_and_intangibles": 411400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759699999, "total_assets": 1051099999, "short_term_debt": 4099999, "accounts_payable": 42900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105900000, "long_term_debt": 114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169399999, "total_liabilities": 275299999, "total_debt": 118099999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569400000, "total_equity": 775800000, "shares_outstanding": 87300000, "operating_cash_flow": 47200000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70300000, "free_cash_flow": 62500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31400000", "ebitda": "40600000", "netIncome": "21000000", "grossProfit": "68500000", "depreciation": "None", "totalRevenue": "162200000", "costOfRevenue": "93700000", "interestIncome": "4400000", "incomeBeforeTax": "29600000", "interestExpense": "1800000", "operatingIncome": "26400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4099999", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "42100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "35700000", "netIncomeFromContinuingOperations": "25500000" }, "balance": { "goodwill": "270300000", "inventory": "124600000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1051099999", "longTermDebt": "114000000", "shortTermDebt": "4099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141100000", "reportedCurrency": "USD", "retainedEarnings": "-569400000", "totalLiabilities": "275299999", "otherCurrentAssets": "9800000", "totalCurrentAssets": "291400000", "currentLongTermDebt": "None", "longTermInvestments": "83400000", "shortTermInvestments": "None", "currentNetReceivables": "102800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759699999", "currentAccountsPayable": "42900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159300000", "shortLongTermDebtTotal": "150300000", "totalShareholderEquity": "775800000", "capitalLeaseObligations": "21800000", "otherCurrentLiabilities": "57900000", "totalCurrentLiabilities": "105900000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "169399999", "cashAndShortTermInvestments": "54200000", "commonStockSharesOutstanding": "87300000", "intangibleAssetsExcludingGoodwill": "141100000", "cashAndCashEquivalentsAtCarryingValue": "54200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "47200000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70300000", "cashflowFromInvestment": "-15300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 152900000, "cost_of_revenue": 86800000, "gross_profit": 66099999, "ebit": 24600000, "ebitda": 33600000, "pretax_income": 22300000, "tax_provision": 4300000, "net_income": 17400000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92500000, "total_current_assets": 334200000, "total_assets": 1088200000, "short_term_debt": 76100000, "long_term_debt": 104000000, "total_debt": 180100000, "total_liabilities": 336400000, "total_equity": 751800000, "shares_outstanding": 87300000, "goodwill_and_intangibles": 415500000 }, "cash_flow": { "operating_cash_flow": 29100000, "capital_expenditure": 7700000, "free_cash_flow": 36800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285781, "ticker_id": 2394, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24600000", "ebitda": "33600000", "netIncome": "17400000", "grossProfit": "66099999", "depreciation": "None", "totalRevenue": "152900000", "costOfRevenue": "86800000", "interestIncome": "2300000", "incomeBeforeTax": "22300000", "interestExpense": "2300000", "operatingIncome": "26100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "270200000", "inventory": "123900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1088200000", "longTermDebt": "104000000", "shortTermDebt": "76100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "145300000", "reportedCurrency": "USD", "retainedEarnings": "-590400000", "totalLiabilities": "336400000", "otherCurrentAssets": "10100000", "totalCurrentAssets": "334200000", "currentLongTermDebt": "72300000", "longTermInvestments": "77200000", "shortTermInvestments": "None", "currentNetReceivables": "107700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754000000", "currentAccountsPayable": "41200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150600000", "shortLongTermDebtTotal": "214300000", "totalShareholderEquity": "751800000", "capitalLeaseObligations": "21100000", "otherCurrentLiabilities": "51600000", "totalCurrentLiabilities": "176000000", "otherNonCurrentLiabilities": "2900000", "totalNonCurrentLiabilities": "160399999", "cashAndShortTermInvestments": "92500000", "commonStockSharesOutstanding": "87300000", "intangibleAssetsExcludingGoodwill": "145300000", "cashAndCashEquivalentsAtCarryingValue": "92500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4400000", "operatingCashflow": "29100000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32100000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152900000, "cost_of_revenue": 86800000, "gross_profit": 66099999, "research_and_development": 9400000, "selling_general_admin": 34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24600000, "depreciation_amortisation": 9000000, "ebitda": 33600000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 22300000, "tax_provision": 4300000, "effective_tax_rate": null, "net_income": 17400000, "net_income_continuing_ops": 18000000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92500000, "short_term_investments": null, "net_receivables": 107700000, "inventory": 123900000, "other_current_assets": null, "total_current_assets": 334200000, "net_ppe": null, "goodwill": 270200000, "intangible_assets": 145300000, "goodwill_and_intangibles": 415500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754000000, "total_assets": 1088200000, "short_term_debt": 76100000, "accounts_payable": 41200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176000000, "long_term_debt": 104000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160399999, "total_liabilities": 336400000, "total_debt": 180100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590400000, "total_equity": 751800000, "shares_outstanding": 87300000, "operating_cash_flow": 29100000, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32100000, "free_cash_flow": 36800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24600000", "ebitda": "33600000", "netIncome": "17400000", "grossProfit": "66099999", "depreciation": "None", "totalRevenue": "152900000", "costOfRevenue": "86800000", "interestIncome": "2300000", "incomeBeforeTax": "22300000", "interestExpense": "2300000", "operatingIncome": "26100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "270200000", "inventory": "123900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1088200000", "longTermDebt": "104000000", "shortTermDebt": "76100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "145300000", "reportedCurrency": "USD", "retainedEarnings": "-590400000", "totalLiabilities": "336400000", "otherCurrentAssets": "10100000", "totalCurrentAssets": "334200000", "currentLongTermDebt": "72300000", "longTermInvestments": "77200000", "shortTermInvestments": "None", "currentNetReceivables": "107700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754000000", "currentAccountsPayable": "41200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150600000", "shortLongTermDebtTotal": "214300000", "totalShareholderEquity": "751800000", "capitalLeaseObligations": "21100000", "otherCurrentLiabilities": "51600000", "totalCurrentLiabilities": "176000000", "otherNonCurrentLiabilities": "2900000", "totalNonCurrentLiabilities": "160399999", "cashAndShortTermInvestments": "92500000", "commonStockSharesOutstanding": "87300000", "intangibleAssetsExcludingGoodwill": "145300000", "cashAndCashEquivalentsAtCarryingValue": "92500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4400000", "operatingCashflow": "29100000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32100000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 145900000, "cost_of_revenue": 86300000, "gross_profit": 59600000, "ebit": 13800000, "ebitda": 22900000, "pretax_income": 11300000, "tax_provision": 3500000, "net_income": 7800000, "net_income_to_common": 7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103200000, "total_current_assets": 334800000, "total_assets": 1088300000, "short_term_debt": 74700000, "long_term_debt": 119000000, "total_debt": 193700000, "total_liabilities": 342200000, "total_equity": 746100000, "shares_outstanding": 87600000, "goodwill_and_intangibles": 419400000 }, "cash_flow": { "operating_cash_flow": 36400000, "capital_expenditure": 5100000, "free_cash_flow": 41500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285782, "ticker_id": 2394, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13800000", "ebitda": "22900000", "netIncome": "7800000", "grossProfit": "59600000", "depreciation": "None", "totalRevenue": "145900000", "costOfRevenue": "86300000", "interestIncome": "2500000", "incomeBeforeTax": "11300000", "interestExpense": "2500000", "operatingIncome": "17800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "41800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9100000", "sellingGeneralAndAdministrative": "35900000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "270100000", "inventory": "119700000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1088300000", "longTermDebt": "119000000", "shortTermDebt": "74700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "149300000", "reportedCurrency": "USD", "retainedEarnings": "-607800000", "totalLiabilities": "342200000", "otherCurrentAssets": "10800000", "totalCurrentAssets": "334800000", "currentLongTermDebt": "71000000", "longTermInvestments": "77200000", "shortTermInvestments": "None", "currentNetReceivables": "101100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753500000", "currentAccountsPayable": "38800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147000000", "shortLongTermDebtTotal": "210900000", "totalShareholderEquity": "746100000", "capitalLeaseObligations": "20900000", "otherCurrentLiabilities": "50800000", "totalCurrentLiabilities": "167200000", "otherNonCurrentLiabilities": "37700000", "totalNonCurrentLiabilities": "175000000", "cashAndShortTermInvestments": "103200000", "commonStockSharesOutstanding": "87600000", "intangibleAssetsExcludingGoodwill": "149300000", "cashAndCashEquivalentsAtCarryingValue": "103200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1200000", "operatingCashflow": "36400000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30300000", "cashflowFromInvestment": "-5100000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145900000, "cost_of_revenue": 86300000, "gross_profit": 59600000, "research_and_development": 10000000, "selling_general_admin": 35900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13800000, "depreciation_amortisation": 9100000, "ebitda": 22900000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 11300000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": 7800000, "net_income_continuing_ops": 7800000, "net_income_to_common": 7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103200000, "short_term_investments": null, "net_receivables": 101100000, "inventory": 119700000, "other_current_assets": null, "total_current_assets": 334800000, "net_ppe": null, "goodwill": 270100000, "intangible_assets": 149300000, "goodwill_and_intangibles": 419400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753500000, "total_assets": 1088300000, "short_term_debt": 74700000, "accounts_payable": 38800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167200000, "long_term_debt": 119000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175000000, "total_liabilities": 342200000, "total_debt": 193700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -607800000, "total_equity": 746100000, "shares_outstanding": 87600000, "operating_cash_flow": 36400000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30300000, "free_cash_flow": 41500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13800000", "ebitda": "22900000", "netIncome": "7800000", "grossProfit": "59600000", "depreciation": "None", "totalRevenue": "145900000", "costOfRevenue": "86300000", "interestIncome": "2500000", "incomeBeforeTax": "11300000", "interestExpense": "2500000", "operatingIncome": "17800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "41800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9100000", "sellingGeneralAndAdministrative": "35900000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "270100000", "inventory": "119700000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1088300000", "longTermDebt": "119000000", "shortTermDebt": "74700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "149300000", "reportedCurrency": "USD", "retainedEarnings": "-607800000", "totalLiabilities": "342200000", "otherCurrentAssets": "10800000", "totalCurrentAssets": "334800000", "currentLongTermDebt": "71000000", "longTermInvestments": "77200000", "shortTermInvestments": "None", "currentNetReceivables": "101100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753500000", "currentAccountsPayable": "38800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147000000", "shortLongTermDebtTotal": "210900000", "totalShareholderEquity": "746100000", "capitalLeaseObligations": "20900000", "otherCurrentLiabilities": "50800000", "totalCurrentLiabilities": "167200000", "otherNonCurrentLiabilities": "37700000", "totalNonCurrentLiabilities": "175000000", "cashAndShortTermInvestments": "103200000", "commonStockSharesOutstanding": "87600000", "intangibleAssetsExcludingGoodwill": "149300000", "cashAndCashEquivalentsAtCarryingValue": "103200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1200000", "operatingCashflow": "36400000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30300000", "cashflowFromInvestment": "-5100000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 132199999, "cost_of_revenue": 81400000, "gross_profit": 50800000, "ebit": 3500000, "ebitda": 12500000, "pretax_income": 800000, "tax_provision": 1200000, "net_income": -2000000, "net_income_to_common": -2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101900000, "total_current_assets": 337900000, "total_assets": 1097100000, "short_term_debt": 73500000, "long_term_debt": 119000000, "total_debt": 192500000, "total_liabilities": 341300000, "total_equity": 755800000, "shares_outstanding": 87800000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 1300000, "capital_expenditure": 4000000, "free_cash_flow": 5300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285783, "ticker_id": 2394, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3500000", "ebitda": "12500000", "netIncome": "-2000000", "grossProfit": "50800000", "depreciation": "None", "totalRevenue": "132199999", "costOfRevenue": "81400000", "interestIncome": "2700000", "incomeBeforeTax": "800000", "interestExpense": "2700000", "operatingIncome": "7900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "42900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "37200000", "netIncomeFromContinuingOperations": "-400000" }, "balance": { "goodwill": "269800000", "inventory": "120000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1097100000", "longTermDebt": "119000000", "shortTermDebt": "73500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "153400000", "reportedCurrency": "USD", "retainedEarnings": "-615600000", "totalLiabilities": "341300000", "otherCurrentAssets": "9100000", "totalCurrentAssets": "337900000", "currentLongTermDebt": "69800000", "longTermInvestments": "77200000", "shortTermInvestments": "None", "currentNetReceivables": "106900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759199999", "currentAccountsPayable": "39600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148800000", "shortLongTermDebtTotal": "209800000", "totalShareholderEquity": "755800000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "53400000", "totalCurrentLiabilities": "167600000", "otherNonCurrentLiabilities": "36300000", "totalNonCurrentLiabilities": "173700000", "cashAndShortTermInvestments": "101900000", "commonStockSharesOutstanding": "87800000", "intangibleAssetsExcludingGoodwill": "153400000", "cashAndCashEquivalentsAtCarryingValue": "101900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1600000", "operatingCashflow": "1300000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26200000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132199999, "cost_of_revenue": 81400000, "gross_profit": 50800000, "research_and_development": 9700000, "selling_general_admin": 37200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3500000, "depreciation_amortisation": 9000000, "ebitda": 12500000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 800000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -2000000, "net_income_continuing_ops": -400000, "net_income_to_common": -2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101900000, "short_term_investments": null, "net_receivables": 106900000, "inventory": 120000000, "other_current_assets": null, "total_current_assets": 337900000, "net_ppe": null, "goodwill": 269800000, "intangible_assets": 153400000, "goodwill_and_intangibles": 423200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759199999, "total_assets": 1097100000, "short_term_debt": 73500000, "accounts_payable": 39600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167600000, "long_term_debt": 119000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173700000, "total_liabilities": 341300000, "total_debt": 192500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615600000, "total_equity": 755800000, "shares_outstanding": 87800000, "operating_cash_flow": 1300000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26200000, "free_cash_flow": 5300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3500000", "ebitda": "12500000", "netIncome": "-2000000", "grossProfit": "50800000", "depreciation": "None", "totalRevenue": "132199999", "costOfRevenue": "81400000", "interestIncome": "2700000", "incomeBeforeTax": "800000", "interestExpense": "2700000", "operatingIncome": "7900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "42900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "37200000", "netIncomeFromContinuingOperations": "-400000" }, "balance": { "goodwill": "269800000", "inventory": "120000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1097100000", "longTermDebt": "119000000", "shortTermDebt": "73500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "153400000", "reportedCurrency": "USD", "retainedEarnings": "-615600000", "totalLiabilities": "341300000", "otherCurrentAssets": "9100000", "totalCurrentAssets": "337900000", "currentLongTermDebt": "69800000", "longTermInvestments": "77200000", "shortTermInvestments": "None", "currentNetReceivables": "106900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759199999", "currentAccountsPayable": "39600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148800000", "shortLongTermDebtTotal": "209800000", "totalShareholderEquity": "755800000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "53400000", "totalCurrentLiabilities": "167600000", "otherNonCurrentLiabilities": "36300000", "totalNonCurrentLiabilities": "173700000", "cashAndShortTermInvestments": "101900000", "commonStockSharesOutstanding": "87800000", "intangibleAssetsExcludingGoodwill": "153400000", "cashAndCashEquivalentsAtCarryingValue": "101900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1600000", "operatingCashflow": "1300000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26200000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 142500000, "cost_of_revenue": 85200000, "gross_profit": 57300000, "ebit": 17100000, "ebitda": 26600000, "pretax_income": 13700000, "tax_provision": 3300000, "net_income": 14500000, "net_income_to_common": 14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130100000, "total_current_assets": 361400000, "total_assets": 1118200000, "short_term_debt": 72800000, "long_term_debt": 134000000, "total_debt": 206800000, "total_liabilities": 362200000, "total_equity": 756000000, "shares_outstanding": 90100000, "goodwill_and_intangibles": 427200000 }, "cash_flow": { "operating_cash_flow": 35100000, "capital_expenditure": 3300000, "free_cash_flow": 38400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285784, "ticker_id": 2394, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17100000", "ebitda": "26600000", "netIncome": "14500000", "grossProfit": "57300000", "depreciation": "None", "totalRevenue": "142500000", "costOfRevenue": "85200000", "interestIncome": "3400000", "incomeBeforeTax": "13700000", "interestExpense": "3400000", "operatingIncome": "16000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "41300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "35200000", "netIncomeFromContinuingOperations": "10400000" }, "balance": { "goodwill": "269800000", "inventory": "118000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1118200000", "longTermDebt": "134000000", "shortTermDebt": "72800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "157400000", "reportedCurrency": "USD", "retainedEarnings": "-613600000", "totalLiabilities": "362200000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "361400000", "currentLongTermDebt": "68500000", "longTermInvestments": "77200000", "shortTermInvestments": "None", "currentNetReceivables": "105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756800000", "currentAccountsPayable": "58500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138700000", "shortLongTermDebtTotal": "213000000", "totalShareholderEquity": "756000000", "capitalLeaseObligations": "10500000", "otherCurrentLiabilities": "62600000", "totalCurrentLiabilities": "197600000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "164600000", "cashAndShortTermInvestments": "130100000", "commonStockSharesOutstanding": "90100000", "intangibleAssetsExcludingGoodwill": "157400000", "cashAndCashEquivalentsAtCarryingValue": "130100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9600000", "operatingCashflow": "35100000", "capitalExpenditures": "3300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44800000", "cashflowFromInvestment": "48300000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142500000, "cost_of_revenue": 85200000, "gross_profit": 57300000, "research_and_development": 9700000, "selling_general_admin": 35200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17100000, "depreciation_amortisation": 9500000, "ebitda": 26600000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": 13700000, "tax_provision": 3300000, "effective_tax_rate": null, "net_income": 14500000, "net_income_continuing_ops": 10400000, "net_income_to_common": 14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130100000, "short_term_investments": null, "net_receivables": 105000000, "inventory": 118000000, "other_current_assets": null, "total_current_assets": 361400000, "net_ppe": null, "goodwill": 269800000, "intangible_assets": 157400000, "goodwill_and_intangibles": 427200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756800000, "total_assets": 1118200000, "short_term_debt": 72800000, "accounts_payable": 58500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197600000, "long_term_debt": 134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164600000, "total_liabilities": 362200000, "total_debt": 206800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613600000, "total_equity": 756000000, "shares_outstanding": 90100000, "operating_cash_flow": 35100000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44800000, "free_cash_flow": 38400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17100000", "ebitda": "26600000", "netIncome": "14500000", "grossProfit": "57300000", "depreciation": "None", "totalRevenue": "142500000", "costOfRevenue": "85200000", "interestIncome": "3400000", "incomeBeforeTax": "13700000", "interestExpense": "3400000", "operatingIncome": "16000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "41300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "35200000", "netIncomeFromContinuingOperations": "10400000" }, "balance": { "goodwill": "269800000", "inventory": "118000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1118200000", "longTermDebt": "134000000", "shortTermDebt": "72800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "157400000", "reportedCurrency": "USD", "retainedEarnings": "-613600000", "totalLiabilities": "362200000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "361400000", "currentLongTermDebt": "68500000", "longTermInvestments": "77200000", "shortTermInvestments": "None", "currentNetReceivables": "105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756800000", "currentAccountsPayable": "58500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138700000", "shortLongTermDebtTotal": "213000000", "totalShareholderEquity": "756000000", "capitalLeaseObligations": "10500000", "otherCurrentLiabilities": "62600000", "totalCurrentLiabilities": "197600000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "164600000", "cashAndShortTermInvestments": "130100000", "commonStockSharesOutstanding": "90100000", "intangibleAssetsExcludingGoodwill": "157400000", "cashAndCashEquivalentsAtCarryingValue": "130100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9600000", "operatingCashflow": "35100000", "capitalExpenditures": "3300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44800000", "cashflowFromInvestment": "48300000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 142500000, "cost_of_revenue": 83900000, "gross_profit": 58600000, "ebit": 16100000, "ebitda": 25300000, "pretax_income": 12200000, "tax_provision": 3000000, "net_income": 2800000, "net_income_to_common": 2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92600000, "total_current_assets": 436000000, "total_assets": 1171300000, "short_term_debt": 51800000, "long_term_debt": 175500000, "total_debt": 227300000, "total_liabilities": 393900000, "total_equity": 777400000, "shares_outstanding": 89700000, "goodwill_and_intangibles": 432700000 }, "cash_flow": { "operating_cash_flow": 52800000, "capital_expenditure": 3700000, "free_cash_flow": 56500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285786, "ticker_id": 2394, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16100000", "ebitda": "25300000", "netIncome": "2800000", "grossProfit": "58600000", "depreciation": "None", "totalRevenue": "142500000", "costOfRevenue": "83900000", "interestIncome": "3900000", "incomeBeforeTax": "12200000", "interestExpense": "3900000", "operatingIncome": "18700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "39900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "9200000" }, "balance": { "goodwill": "270400000", "inventory": "124900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1171300000", "longTermDebt": "175500000", "shortTermDebt": "51800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "162300000", "reportedCurrency": "USD", "retainedEarnings": "-632100000", "totalLiabilities": "393900000", "otherCurrentAssets": "112800000", "totalCurrentAssets": "436000000", "currentLongTermDebt": "49500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735300000", "currentAccountsPayable": "34200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142200000", "shortLongTermDebtTotal": "232800000", "totalShareholderEquity": "777400000", "capitalLeaseObligations": "7800000", "otherCurrentLiabilities": "83500000", "totalCurrentLiabilities": "185900000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "207999999", "cashAndShortTermInvestments": "92600000", "commonStockSharesOutstanding": "89700000", "intangibleAssetsExcludingGoodwill": "162300000", "cashAndCashEquivalentsAtCarryingValue": "92600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7800000", "operatingCashflow": "52800000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41200000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142500000, "cost_of_revenue": 83900000, "gross_profit": 58600000, "research_and_development": 10200000, "selling_general_admin": 33900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16100000, "depreciation_amortisation": 9200000, "ebitda": 25300000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": 12200000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 2800000, "net_income_continuing_ops": 9200000, "net_income_to_common": 2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92600000, "short_term_investments": null, "net_receivables": 105700000, "inventory": 124900000, "other_current_assets": null, "total_current_assets": 436000000, "net_ppe": null, "goodwill": 270400000, "intangible_assets": 162300000, "goodwill_and_intangibles": 432700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735300000, "total_assets": 1171300000, "short_term_debt": 51800000, "accounts_payable": 34200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185900000, "long_term_debt": 175500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207999999, "total_liabilities": 393900000, "total_debt": 227300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632100000, "total_equity": 777400000, "shares_outstanding": 89700000, "operating_cash_flow": 52800000, "stock_based_compensation": 7300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41200000, "free_cash_flow": 56500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16100000", "ebitda": "25300000", "netIncome": "2800000", "grossProfit": "58600000", "depreciation": "None", "totalRevenue": "142500000", "costOfRevenue": "83900000", "interestIncome": "3900000", "incomeBeforeTax": "12200000", "interestExpense": "3900000", "operatingIncome": "18700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "39900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "9200000" }, "balance": { "goodwill": "270400000", "inventory": "124900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1171300000", "longTermDebt": "175500000", "shortTermDebt": "51800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "162300000", "reportedCurrency": "USD", "retainedEarnings": "-632100000", "totalLiabilities": "393900000", "otherCurrentAssets": "112800000", "totalCurrentAssets": "436000000", "currentLongTermDebt": "49500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735300000", "currentAccountsPayable": "34200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142200000", "shortLongTermDebtTotal": "232800000", "totalShareholderEquity": "777400000", "capitalLeaseObligations": "7800000", "otherCurrentLiabilities": "83500000", "totalCurrentLiabilities": "185900000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "207999999", "cashAndShortTermInvestments": "92600000", "commonStockSharesOutstanding": "89700000", "intangibleAssetsExcludingGoodwill": "162300000", "cashAndCashEquivalentsAtCarryingValue": "92600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7800000", "operatingCashflow": "52800000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41200000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 135200000, "cost_of_revenue": 80900000, "gross_profit": 54300000, "ebit": 12400000, "ebitda": 21700000, "pretax_income": 7800000, "tax_provision": 3000000, "net_income": -259300000, "net_income_to_common": -259300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000000, "total_current_assets": 422900000, "total_assets": 1178100000, "short_term_debt": 52900000, "long_term_debt": 212400000, "total_debt": 265300000, "total_liabilities": 425100000, "total_equity": 753000000, "shares_outstanding": 89400000, "goodwill_and_intangibles": 468500000 }, "cash_flow": { "operating_cash_flow": 24900000, "capital_expenditure": 3200000, "free_cash_flow": 28100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285787, "ticker_id": 2394, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12400000", "ebitda": "21700000", "netIncome": "-259300000", "grossProfit": "54300000", "depreciation": "None", "totalRevenue": "135200000", "costOfRevenue": "80900000", "interestIncome": "None", "incomeBeforeTax": "7800000", "interestExpense": "4600000", "operatingIncome": "13300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "41000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "-259300000" }, "balance": { "goodwill": "291200000", "inventory": "190100000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1178100000", "longTermDebt": "212400000", "shortTermDebt": "52900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "177300000", "reportedCurrency": "USD", "retainedEarnings": "-632600000", "totalLiabilities": "425100000", "otherCurrentAssets": "12700000", "totalCurrentAssets": "422900000", "currentLongTermDebt": "48800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755199999", "currentAccountsPayable": "52500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272200000", "totalShareholderEquity": "753000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "54200000", "totalCurrentLiabilities": "178900000", "otherNonCurrentLiabilities": "26100000", "totalNonCurrentLiabilities": "246200000", "cashAndShortTermInvestments": "84000000", "commonStockSharesOutstanding": "89400000", "intangibleAssetsExcludingGoodwill": "177300000", "cashAndCashEquivalentsAtCarryingValue": "84000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12700000", "operatingCashflow": "24900000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59600000", "cashflowFromInvestment": "-3200000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135200000, "cost_of_revenue": 80900000, "gross_profit": 54300000, "research_and_development": 9600000, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12400000, "depreciation_amortisation": 9300000, "ebitda": 21700000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": 7800000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -259300000, "net_income_continuing_ops": -259300000, "net_income_to_common": -259300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84000000, "short_term_investments": null, "net_receivables": 136100000, "inventory": 190100000, "other_current_assets": null, "total_current_assets": 422900000, "net_ppe": null, "goodwill": 291200000, "intangible_assets": 177300000, "goodwill_and_intangibles": 468500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755199999, "total_assets": 1178100000, "short_term_debt": 52900000, "accounts_payable": 52500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178900000, "long_term_debt": 212400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246200000, "total_liabilities": 425100000, "total_debt": 265300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632600000, "total_equity": 753000000, "shares_outstanding": 89400000, "operating_cash_flow": 24900000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59600000, "free_cash_flow": 28100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12400000", "ebitda": "21700000", "netIncome": "-259300000", "grossProfit": "54300000", "depreciation": "None", "totalRevenue": "135200000", "costOfRevenue": "80900000", "interestIncome": "None", "incomeBeforeTax": "7800000", "interestExpense": "4600000", "operatingIncome": "13300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "41000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "-259300000" }, "balance": { "goodwill": "291200000", "inventory": "190100000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1178100000", "longTermDebt": "212400000", "shortTermDebt": "52900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "177300000", "reportedCurrency": "USD", "retainedEarnings": "-632600000", "totalLiabilities": "425100000", "otherCurrentAssets": "12700000", "totalCurrentAssets": "422900000", "currentLongTermDebt": "48800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755199999", "currentAccountsPayable": "52500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272200000", "totalShareholderEquity": "753000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "54200000", "totalCurrentLiabilities": "178900000", "otherNonCurrentLiabilities": "26100000", "totalNonCurrentLiabilities": "246200000", "cashAndShortTermInvestments": "84000000", "commonStockSharesOutstanding": "89400000", "intangibleAssetsExcludingGoodwill": "177300000", "cashAndCashEquivalentsAtCarryingValue": "84000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12700000", "operatingCashflow": "24900000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59600000", "cashflowFromInvestment": "-3200000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 133300000, "cost_of_revenue": 83700000, "gross_profit": 49600000, "ebit": 5400000, "ebitda": 19400000, "pretax_income": 1000000, "tax_provision": 2000000, "net_income": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122100000, "total_current_assets": 467900000, "total_assets": 1483400000, "short_term_debt": 52500000, "long_term_debt": 245200000, "total_debt": 297700000, "total_liabilities": 449500000, "total_equity": 1033900000, "shares_outstanding": 90500000, "goodwill_and_intangibles": 723500000 }, "cash_flow": { "operating_cash_flow": 17300000, "capital_expenditure": 3400000, "free_cash_flow": 20700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285788, "ticker_id": 2394, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5400000", "ebitda": "19400000", "netIncome": "2500000", "grossProfit": "49600000", "depreciation": "None", "totalRevenue": "133300000", "costOfRevenue": "83700000", "interestIncome": "None", "incomeBeforeTax": "1000000", "interestExpense": "4400000", "operatingIncome": "8800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "40800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "43500000", "netIncomeFromContinuingOperations": "2500000" }, "balance": { "goodwill": "540500000", "inventory": "203400000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1483400000", "longTermDebt": "245200000", "shortTermDebt": "52500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "183000000", "reportedCurrency": "USD", "retainedEarnings": "-373300000", "totalLiabilities": "449500000", "otherCurrentAssets": "11600000", "totalCurrentAssets": "467900000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015500000", "currentAccountsPayable": "67800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305000000", "totalShareholderEquity": "1033900000", "capitalLeaseObligations": "11800000", "otherCurrentLiabilities": "48000000", "totalCurrentLiabilities": "170300000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "279200000", "cashAndShortTermInvestments": "122100000", "commonStockSharesOutstanding": "90500000", "intangibleAssetsExcludingGoodwill": "183000000", "cashAndCashEquivalentsAtCarryingValue": "122100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "17300000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13600000", "cashflowFromInvestment": "3800000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133300000, "cost_of_revenue": 83700000, "gross_profit": 49600000, "research_and_development": 9400000, "selling_general_admin": 43500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5400000, "depreciation_amortisation": 14000000, "ebitda": 19400000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 2500000, "net_income_continuing_ops": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122100000, "short_term_investments": null, "net_receivables": 130800000, "inventory": 203400000, "other_current_assets": null, "total_current_assets": 467900000, "net_ppe": null, "goodwill": 540500000, "intangible_assets": 183000000, "goodwill_and_intangibles": 723500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015500000, "total_assets": 1483400000, "short_term_debt": 52500000, "accounts_payable": 67800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170300000, "long_term_debt": 245200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279200000, "total_liabilities": 449500000, "total_debt": 297700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373300000, "total_equity": 1033900000, "shares_outstanding": 90500000, "operating_cash_flow": 17300000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13600000, "free_cash_flow": 20700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5400000", "ebitda": "19400000", "netIncome": "2500000", "grossProfit": "49600000", "depreciation": "None", "totalRevenue": "133300000", "costOfRevenue": "83700000", "interestIncome": "None", "incomeBeforeTax": "1000000", "interestExpense": "4400000", "operatingIncome": "8800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "40800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "43500000", "netIncomeFromContinuingOperations": "2500000" }, "balance": { "goodwill": "540500000", "inventory": "203400000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1483400000", "longTermDebt": "245200000", "shortTermDebt": "52500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "183000000", "reportedCurrency": "USD", "retainedEarnings": "-373300000", "totalLiabilities": "449500000", "otherCurrentAssets": "11600000", "totalCurrentAssets": "467900000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015500000", "currentAccountsPayable": "67800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305000000", "totalShareholderEquity": "1033900000", "capitalLeaseObligations": "11800000", "otherCurrentLiabilities": "48000000", "totalCurrentLiabilities": "170300000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "279200000", "cashAndShortTermInvestments": "122100000", "commonStockSharesOutstanding": "90500000", "intangibleAssetsExcludingGoodwill": "183000000", "cashAndCashEquivalentsAtCarryingValue": "122100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "17300000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13600000", "cashflowFromInvestment": "3800000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 139200000, "cost_of_revenue": 81800000, "gross_profit": 57400000, "ebit": 11100001, "ebitda": 19300000, "pretax_income": 7900000, "tax_provision": -18700000, "net_income": 47400000, "net_income_to_common": 47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87300000, "total_current_assets": 428800000, "total_assets": 1462800000, "short_term_debt": 53800000, "long_term_debt": 224100000, "total_debt": 277900000, "total_liabilities": 428700000, "total_equity": 1034099999, "shares_outstanding": 90700000, "goodwill_and_intangibles": 446100000 }, "cash_flow": { "operating_cash_flow": 60400000, "capital_expenditure": 5100000, "free_cash_flow": 65500000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285789, "ticker_id": 2394, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11100001", "ebitda": "19300000", "netIncome": "47400000", "grossProfit": "57400000", "depreciation": "None", "totalRevenue": "139200000", "costOfRevenue": "81800000", "interestIncome": "None", "incomeBeforeTax": "7900000", "interestExpense": "3200000", "operatingIncome": "13700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18700000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "43700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8199999", "sellingGeneralAndAdministrative": "45400000", "netIncomeFromContinuingOperations": "47400000" }, "balance": { "goodwill": "270500000", "inventory": "127000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1462800000", "longTermDebt": "224100000", "shortTermDebt": "53800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175600000", "reportedCurrency": "USD", "retainedEarnings": "-375800000", "totalLiabilities": "428700000", "otherCurrentAssets": "123800000", "totalCurrentAssets": "428800000", "currentLongTermDebt": "47100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034000000", "currentAccountsPayable": "35900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286700000", "totalShareholderEquity": "1034099999", "capitalLeaseObligations": "15500000", "otherCurrentLiabilities": "71800000", "totalCurrentLiabilities": "164600000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "264100000", "cashAndShortTermInvestments": "87300000", "commonStockSharesOutstanding": "90700000", "intangibleAssetsExcludingGoodwill": "175600000", "cashAndCashEquivalentsAtCarryingValue": "87300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47400000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30500000", "operatingCashflow": "60400000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93500000", "cashflowFromInvestment": "-141900000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139200000, "cost_of_revenue": 81800000, "gross_profit": 57400000, "research_and_development": 7800000, "selling_general_admin": 45400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11100001, "depreciation_amortisation": 8199999, "ebitda": 19300000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 7900000, "tax_provision": -18700000, "effective_tax_rate": null, "net_income": 47400000, "net_income_continuing_ops": 47400000, "net_income_to_common": 47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87300000, "short_term_investments": null, "net_receivables": 90700000, "inventory": 127000000, "other_current_assets": null, "total_current_assets": 428800000, "net_ppe": null, "goodwill": 270500000, "intangible_assets": 175600000, "goodwill_and_intangibles": 446100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034000000, "total_assets": 1462800000, "short_term_debt": 53800000, "accounts_payable": 35900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164600000, "long_term_debt": 224100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264100000, "total_liabilities": 428700000, "total_debt": 277900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375800000, "total_equity": 1034099999, "shares_outstanding": 90700000, "operating_cash_flow": 60400000, "stock_based_compensation": 7200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141900000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93500000, "free_cash_flow": 65500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11100001", "ebitda": "19300000", "netIncome": "47400000", "grossProfit": "57400000", "depreciation": "None", "totalRevenue": "139200000", "costOfRevenue": "81800000", "interestIncome": "None", "incomeBeforeTax": "7900000", "interestExpense": "3200000", "operatingIncome": "13700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18700000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "43700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8199999", "sellingGeneralAndAdministrative": "45400000", "netIncomeFromContinuingOperations": "47400000" }, "balance": { "goodwill": "270500000", "inventory": "127000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1462800000", "longTermDebt": "224100000", "shortTermDebt": "53800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175600000", "reportedCurrency": "USD", "retainedEarnings": "-375800000", "totalLiabilities": "428700000", "otherCurrentAssets": "123800000", "totalCurrentAssets": "428800000", "currentLongTermDebt": "47100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034000000", "currentAccountsPayable": "35900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286700000", "totalShareholderEquity": "1034099999", "capitalLeaseObligations": "15500000", "otherCurrentLiabilities": "71800000", "totalCurrentLiabilities": "164600000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "264100000", "cashAndShortTermInvestments": "87300000", "commonStockSharesOutstanding": "90700000", "intangibleAssetsExcludingGoodwill": "175600000", "cashAndCashEquivalentsAtCarryingValue": "87300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47400000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30500000", "operatingCashflow": "60400000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93500000", "cashflowFromInvestment": "-141900000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 108100000, "cost_of_revenue": 58000000, "gross_profit": 50100000, "ebit": 10900000, "ebitda": 16900000, "pretax_income": 11300000, "tax_provision": -3900000, "net_income": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75100000, "total_current_assets": 387800000, "total_assets": 1182200000, "short_term_debt": 4700000, "long_term_debt": 45000000, "total_debt": 49700000, "total_liabilities": 188900000, "total_equity": 993300000, "shares_outstanding": 91400000, "goodwill_and_intangibles": 549300000 }, "cash_flow": { "operating_cash_flow": 39900000, "capital_expenditure": 3900000, "free_cash_flow": 43800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285791, "ticker_id": 2394, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10900000", "ebitda": "16900000", "netIncome": "16600000", "grossProfit": "50100000", "depreciation": "None", "totalRevenue": "108100000", "costOfRevenue": "58000000", "interestIncome": "600000", "incomeBeforeTax": "11300000", "interestExpense": "600000", "operatingIncome": "14100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3900000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "34600000", "netIncomeFromContinuingOperations": "16600000" }, "balance": { "goodwill": "471000000", "inventory": "184100000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1182200000", "longTermDebt": "45000000", "shortTermDebt": "4700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "78300000", "reportedCurrency": "USD", "retainedEarnings": "-423200000", "totalLiabilities": "188900000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "387800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794400000", "currentAccountsPayable": "52300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155300000", "shortLongTermDebtTotal": "55900000", "totalShareholderEquity": "993300000", "capitalLeaseObligations": "10900000", "otherCurrentLiabilities": "49700000", "totalCurrentLiabilities": "107000000", "otherNonCurrentLiabilities": "29800000", "totalNonCurrentLiabilities": "81900000", "cashAndShortTermInvestments": "75100000", "commonStockSharesOutstanding": "91400000", "intangibleAssetsExcludingGoodwill": "78300000", "cashAndCashEquivalentsAtCarryingValue": "75100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7800000", "operatingCashflow": "39900000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15200000", "cashflowFromInvestment": "-3900000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108100000, "cost_of_revenue": 58000000, "gross_profit": 50100000, "research_and_development": 8100000, "selling_general_admin": 34600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10900000, "depreciation_amortisation": 6000000, "ebitda": 16900000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 11300000, "tax_provision": -3900000, "effective_tax_rate": null, "net_income": 16600000, "net_income_continuing_ops": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75100000, "short_term_investments": null, "net_receivables": 119000000, "inventory": 184100000, "other_current_assets": null, "total_current_assets": 387800000, "net_ppe": null, "goodwill": 471000000, "intangible_assets": 78300000, "goodwill_and_intangibles": 549300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 794400000, "total_assets": 1182200000, "short_term_debt": 4700000, "accounts_payable": 52300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107000000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81900000, "total_liabilities": 188900000, "total_debt": 49700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423200000, "total_equity": 993300000, "shares_outstanding": 91400000, "operating_cash_flow": 39900000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15200000, "free_cash_flow": 43800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10900000", "ebitda": "16900000", "netIncome": "16600000", "grossProfit": "50100000", "depreciation": "None", "totalRevenue": "108100000", "costOfRevenue": "58000000", "interestIncome": "600000", "incomeBeforeTax": "11300000", "interestExpense": "600000", "operatingIncome": "14100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3900000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "34600000", "netIncomeFromContinuingOperations": "16600000" }, "balance": { "goodwill": "471000000", "inventory": "184100000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1182200000", "longTermDebt": "45000000", "shortTermDebt": "4700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "78300000", "reportedCurrency": "USD", "retainedEarnings": "-423200000", "totalLiabilities": "188900000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "387800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794400000", "currentAccountsPayable": "52300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155300000", "shortLongTermDebtTotal": "55900000", "totalShareholderEquity": "993300000", "capitalLeaseObligations": "10900000", "otherCurrentLiabilities": "49700000", "totalCurrentLiabilities": "107000000", "otherNonCurrentLiabilities": "29800000", "totalNonCurrentLiabilities": "81900000", "cashAndShortTermInvestments": "75100000", "commonStockSharesOutstanding": "91400000", "intangibleAssetsExcludingGoodwill": "78300000", "cashAndCashEquivalentsAtCarryingValue": "75100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7800000", "operatingCashflow": "39900000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15200000", "cashflowFromInvestment": "-3900000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "income_statement": { "revenue": 173000000, "cost_of_revenue": 108200000, "gross_profit": 64800000, "ebit": 18200000, "ebitda": 29300000, "pretax_income": 17400000, "tax_provision": 3800000, "net_income": 13600000, "net_income_to_common": 13600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54400000, "total_current_assets": 375900000, "total_assets": 1176000000, "short_term_debt": 6100000, "long_term_debt": 45000000, "total_debt": 51100000, "total_liabilities": 189500000, "total_equity": 986500000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 550300000 }, "cash_flow": { "operating_cash_flow": 200000, "capital_expenditure": 4000000, "free_cash_flow": 4200000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285792, "ticker_id": 2394, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:32.596203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18200000", "ebitda": "29300000", "netIncome": "13600000", "grossProfit": "64800000", "depreciation": "None", "totalRevenue": "173000000", "costOfRevenue": "108200000", "interestIncome": "800000", "incomeBeforeTax": "17400000", "interestExpense": "800000", "operatingIncome": "11500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "53300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18200000", "otherNonOperatingIncome": "1300000", "costofGoodsAndServicesSold": "108200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "36500000", "netIncomeFromContinuingOperations": "13600000" }, "balance": { "goodwill": "471000000", "inventory": "191900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1176000000", "longTermDebt": "45000000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79300000", "reportedCurrency": "USD", "retainedEarnings": "-439800000", "totalLiabilities": "189500000", "otherCurrentAssets": "11600000", "totalCurrentAssets": "375900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800100000", "currentAccountsPayable": "48500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149900000", "shortLongTermDebtTotal": "57400000", "totalShareholderEquity": "986500000", "capitalLeaseObligations": "12400000", "otherCurrentLiabilities": "53800000", "totalCurrentLiabilities": "108400000", "otherNonCurrentLiabilities": "28900000", "totalNonCurrentLiabilities": "81100000", "cashAndShortTermInvestments": "54400000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "79300000", "cashAndCashEquivalentsAtCarryingValue": "54400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13600000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11200000", "operatingCashflow": "200000", "capitalExpenditures": "4000000", "changeInReceivables": "-8400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5500000", "cashflowFromInvestment": "8100000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173000000, "cost_of_revenue": 108200000, "gross_profit": 64800000, "research_and_development": 18200000, "selling_general_admin": 36500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18200000, "depreciation_amortisation": 11100000, "ebitda": 29300000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 17400000, "tax_provision": 3800000, "effective_tax_rate": null, "net_income": 13600000, "net_income_continuing_ops": 13600000, "net_income_to_common": 13600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54400000, "short_term_investments": null, "net_receivables": 118000000, "inventory": 191900000, "other_current_assets": null, "total_current_assets": 375900000, "net_ppe": null, "goodwill": 471000000, "intangible_assets": 79300000, "goodwill_and_intangibles": 550300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 800100000, "total_assets": 1176000000, "short_term_debt": 6100000, "accounts_payable": 48500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108400000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81100000, "total_liabilities": 189500000, "total_debt": 51100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439800000, "total_equity": 986500000, "shares_outstanding": 91800000, "operating_cash_flow": 200000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8100000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5500000, "free_cash_flow": 4200000, "net_change_in_cash": 2800000 }, "raw_data": { "income": { "ebit": "18200000", "ebitda": "29300000", "netIncome": "13600000", "grossProfit": "64800000", "depreciation": "None", "totalRevenue": "173000000", "costOfRevenue": "108200000", "interestIncome": "800000", "incomeBeforeTax": "17400000", "interestExpense": "800000", "operatingIncome": "11500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "53300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18200000", "otherNonOperatingIncome": "1300000", "costofGoodsAndServicesSold": "108200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "36500000", "netIncomeFromContinuingOperations": "13600000" }, "balance": { "goodwill": "471000000", "inventory": "191900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1176000000", "longTermDebt": "45000000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79300000", "reportedCurrency": "USD", "retainedEarnings": "-439800000", "totalLiabilities": "189500000", "otherCurrentAssets": "11600000", "totalCurrentAssets": "375900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800100000", "currentAccountsPayable": "48500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149900000", "shortLongTermDebtTotal": "57400000", "totalShareholderEquity": "986500000", "capitalLeaseObligations": "12400000", "otherCurrentLiabilities": "53800000", "totalCurrentLiabilities": "108400000", "otherNonCurrentLiabilities": "28900000", "totalNonCurrentLiabilities": "81100000", "cashAndShortTermInvestments": "54400000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "79300000", "cashAndCashEquivalentsAtCarryingValue": "54400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13600000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11200000", "operatingCashflow": "200000", "capitalExpenditures": "4000000", "changeInReceivables": "-8400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5500000", "cashflowFromInvestment": "8100000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }