{ "ticker": { "uuid": "ce9a508d-020c-4944-9c1f-818ae486dd27", "symbol": "GALT", "name": "Galectin Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ce9a508d-020c-4944-9c1f-818ae486dd27/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce9a508d-020c-4944-9c1f-818ae486dd27/" }, "ticker_metadata": { "id": 6202, "uuid": "ce9a508d-020c-4944-9c1f-818ae486dd27", "symbol": "GALT", "name": "Galectin Therapeutics Inc", "asset_type": "equity", "market_cap": 165959000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Galectin Therapeutics Inc., a clinical-stage biopharmaceutical company, is dedicated to the research and development of therapies for fibrotic, cancerous and other diseases. The company is headquartered in Norcross, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ce9a508d-020c-4944-9c1f-818ae486dd27", "symbol": "GALT", "name": "Galectin Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ce9a508d-020c-4944-9c1f-818ae486dd27/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce9a508d-020c-4944-9c1f-818ae486dd27/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.53, "quality": 0.52, "momentum": 0.52, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 2.33, "market_cap": 153272060, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0009, "roe": 0.2016, "piotroski_f_score": 3, "momentum_12_1": 0.5909, "volatility_252d": 1.0694 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.455114+00:00", "batch_id": "" }, "size": { "price_close": 2.33, "market_cap": 153272060, "market_cap_usd": 153272060, "enterprise_value": 274877060, "shares_outstanding": 65782000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.6437, "ev_ebitda": null, "ev_ebit": -15.6795, "ev_sales": null, "ev_fcf": -13.7082, "earnings_yield": null, "fcf_yield": -0.0729, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0009, "buyback_yield": 0, "shareholder_yield": 0.0009, "debt_paydown_yield": null, "total_yield": 0.0009 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.2016, "roa": -1.6658, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7639, "accruals_ratio": -0.3934, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3173, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.121, "net_debt_to_ebitda": -6.1911, "debt_to_assets": 8.612, "interest_coverage": -2.3149, "current_ratio": 2.1474, "quick_ratio": 2.1474, "net_debt": 121605000, "local_beta": 0.0033, "volatility_252d": 1.0694, "volatility_60d": 1.4689, "max_drawdown_12m": -0.664, "risk_adjusted_momentum": 0.5526 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1095, "price_return_3m": -0.2484, "price_return_6m": -0.5941, "price_return_9m": -0.4935, "price_return_12m": 0.7652, "price_return_12m_ex1m": 0.5909, "momentum_6m": -0.5941, "momentum_12m": 0.7652, "momentum_12_1": 0.5909, "distance_from_52w_high": -0.6272, "distance_from_52w_low": 0.7007, "relative_strength": 0.6072 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -17531000, "ebitda_ttm": -19642000, "net_income_ttm": -26251000, "eps_diluted_ttm": -0.3991, "operating_cash_flow_ttm": -20052000, "capital_expenditure_ttm": 0, "fcf_ttm": -20052000, "dividends_paid_ttm": 138000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7573000, "cash_and_equivalents": 14111000, "total_current_assets": 15691000, "total_current_liabilities": 7307000, "net_ppe": null, "total_assets": 15759000, "total_debt": 135716000, "total_equity": -130237000, "net_working_capital": -5721000, "book_value_per_share": -1.9798, "retained_earnings": -437613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.525, "os_score": 0.58, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1259, "ticker_id": 6202, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.455114+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.33, "market_cap": 153272060, "market_cap_usd": 153272060, "enterprise_value": 274877060, "shares_outstanding": 65782000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.6437293, "ev_ebitda": null, "ev_ebit": -15.67948548, "ev_sales": null, "ev_fcf": -13.70821165, "earnings_yield": null, "fcf_yield": -0.07294898, "dividend_yield": 0.00090036, "buyback_yield": 0, "shareholder_yield": 0.00090036, "debt_paydown_yield": null, "total_yield": 0.00090036, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.2015633, "roa": -1.66577829, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.76385661, "accruals_ratio": -0.39336252, "sbc_to_revenue": null, "debt_to_equity": -1.12100248, "net_debt_to_ebitda": -6.19107016, "debt_to_assets": 8.61196776, "interest_coverage": -2.31493464, "current_ratio": 2.14739291, "quick_ratio": 2.14739291, "net_debt": 121605000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.317274, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10952381, "price_return_3m": -0.2483871, "price_return_6m": -0.59407666, "price_return_9m": -0.49347826, "price_return_12m": 0.76515152, "price_return_12m_ex1m": 0.59090909, "distance_from_52w_high": -0.6272, "distance_from_52w_low": 0.70072993, "relative_strength": 0.60721046, "local_beta": 0.0033, "volatility_252d": 1.069365, "volatility_60d": 1.468863, "max_drawdown_12m": -0.664, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -17531000, "ebitda_ttm": -19642000, "net_income_ttm": -26251000, "eps_diluted_ttm": -0.39906053, "operating_cash_flow_ttm": -20052000, "capital_expenditure_ttm": 0, "fcf_ttm": -20052000, "dividends_paid_ttm": 138000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7573000, "cash_and_equivalents": 14111000, "total_current_assets": 15691000, "total_current_liabilities": 7307000, "net_ppe": null, "total_assets": 15759000, "total_debt": 135716000, "total_equity": -130237000, "net_working_capital": -5721000, "book_value_per_share": -1.97982731, "retained_earnings": -437613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.33, "os": 0.58, "value": 0.53, "quality": 0.52, "momentum": 0.52, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0009, "roe": 0.2016, "momentum_12_1": 0.5909, "complete_fields": { "id": 1259, "ticker_id": 6202, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.455114+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.33, "market_cap": 153272060, "market_cap_usd": 153272060, "enterprise_value": 274877060, "shares_outstanding": 65782000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.6437293, "ev_ebitda": null, "ev_ebit": -15.67948548, "ev_sales": null, "ev_fcf": -13.70821165, "earnings_yield": null, "fcf_yield": -0.07294898, "dividend_yield": 0.00090036, "buyback_yield": 0, "shareholder_yield": 0.00090036, "debt_paydown_yield": null, "total_yield": 0.00090036, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.2015633, "roa": -1.66577829, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.76385661, "accruals_ratio": -0.39336252, "sbc_to_revenue": null, "debt_to_equity": -1.12100248, "net_debt_to_ebitda": -6.19107016, "debt_to_assets": 8.61196776, "interest_coverage": -2.31493464, "current_ratio": 2.14739291, "quick_ratio": 2.14739291, "net_debt": 121605000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.317274, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10952381, "price_return_3m": -0.2483871, "price_return_6m": -0.59407666, "price_return_9m": -0.49347826, "price_return_12m": 0.76515152, "price_return_12m_ex1m": 0.59090909, "distance_from_52w_high": -0.6272, "distance_from_52w_low": 0.70072993, "relative_strength": 0.60721046, "local_beta": 0.0033, "volatility_252d": 1.069365, "volatility_60d": 1.468863, "max_drawdown_12m": -0.664, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -17531000, "ebitda_ttm": -19642000, "net_income_ttm": -26251000, "eps_diluted_ttm": -0.39906053, "operating_cash_flow_ttm": -20052000, "capital_expenditure_ttm": 0, "fcf_ttm": -20052000, "dividends_paid_ttm": 138000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7573000, "cash_and_equivalents": 14111000, "total_current_assets": 15691000, "total_current_liabilities": 7307000, "net_ppe": null, "total_assets": 15759000, "total_debt": 135716000, "total_equity": -130237000, "net_working_capital": -5721000, "book_value_per_share": -1.97982731, "retained_earnings": -437613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -23507000, "ebitda": -23454000, "pretax_income": -30836000, "tax_provision": null, "net_income": -30836000, "net_income_to_common": -30836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17720000, "total_current_assets": 19436000, "total_assets": 19532000, "short_term_debt": 22000, "long_term_debt": 133735000, "total_debt": 133757000, "total_liabilities": 145727000, "total_equity": -126195000, "shares_outstanding": 63903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23875000, "capital_expenditure": 0, "free_cash_flow": -23875000, "dividends_paid": 138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78327, "ticker_id": 6202, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23507000", "ebitda": "-23454000", "netIncome": "-30836000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "126000", "incomeBeforeTax": "-30836000", "interestExpense": "7329000", "operatingIncome": "-20085000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7203000", "nonInterestIncome": "None", "operatingExpenses": "20085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "5795000", "netIncomeFromContinuingOperations": "-30836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "19532000", "longTermDebt": "133735000", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-432546000", "totalLiabilities": "145727000", "otherCurrentAssets": "1716000", "totalCurrentAssets": "19436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96000", "currentAccountsPayable": "3245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133735000", "totalShareholderEquity": "-126195000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "4763000", "totalCurrentLiabilities": "8030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137697000", "cashAndShortTermInvestments": "17720000", "commonStockSharesOutstanding": "63903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30836000", "profitLoss": "None", "dividendPayout": "138000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23875000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26475000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14290000, "selling_general_admin": 5795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23507000, "depreciation_amortisation": 53000, "ebitda": -23454000, "interest_expense": 7329000, "interest_income": null, "other_non_operating": null, "pretax_income": -30836000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30836000, "net_income_continuing_ops": -30836000, "net_income_to_common": -30836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96000, "total_assets": 19532000, "short_term_debt": 22000, "accounts_payable": 3245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8030000, "long_term_debt": 133735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137697000, "total_liabilities": 145727000, "total_debt": 133757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432546000, "total_equity": -126195000, "shares_outstanding": 63903000, "operating_cash_flow": -23875000, "stock_based_compensation": 1659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26475000, "free_cash_flow": -23875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23507000", "ebitda": "-23454000", "netIncome": "-30836000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "126000", "incomeBeforeTax": "-30836000", "interestExpense": "7329000", "operatingIncome": "-20085000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7203000", "nonInterestIncome": "None", "operatingExpenses": "20085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "5795000", "netIncomeFromContinuingOperations": "-30836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "19532000", "longTermDebt": "133735000", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-432546000", "totalLiabilities": "145727000", "otherCurrentAssets": "1716000", "totalCurrentAssets": "19436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96000", "currentAccountsPayable": "3245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133735000", "totalShareholderEquity": "-126195000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "4763000", "totalCurrentLiabilities": "8030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137697000", "cashAndShortTermInvestments": "17720000", "commonStockSharesOutstanding": "63903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30836000", "profitLoss": "None", "dividendPayout": "138000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23875000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26475000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "ebit": -41507000, "ebitda": -41470000, "pretax_income": -47047000, "tax_provision": null, "net_income": -47047000, "net_income_to_common": -47047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15120000, "total_current_assets": 17252000, "total_assets": 17495000, "short_term_debt": 21136000, "long_term_debt": 85109000, "total_debt": 106245000, "total_liabilities": 120565000, "total_equity": -103070000, "shares_outstanding": 62309000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41767000, "capital_expenditure": 0, "free_cash_flow": -41767000, "dividends_paid": 91000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78332, "ticker_id": 6202, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41507000", "ebitda": "-41470000", "netIncome": "-47047000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "338000", "incomeBeforeTax": "-47047000", "interestExpense": "5540000", "operatingIncome": "-42433000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5202000", "nonInterestIncome": "None", "operatingExpenses": "42433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "5862000", "netIncomeFromContinuingOperations": "-47047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "17495000", "longTermDebt": "85109000", "shortTermDebt": "21136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401572000", "totalLiabilities": "120565000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "17252000", "currentLongTermDebt": "21117000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243000", "currentAccountsPayable": "5656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106245000", "totalShareholderEquity": "-103070000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "8617000", "totalCurrentLiabilities": "35409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85156000", "cashAndShortTermInvestments": "15120000", "commonStockSharesOutstanding": "62309000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47047000", "profitLoss": "None", "dividendPayout": "91000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41767000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31227000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "research_and_development": 36571000, "selling_general_admin": 5862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41507000, "depreciation_amortisation": 37000, "ebitda": -41470000, "interest_expense": 5540000, "interest_income": null, "other_non_operating": null, "pretax_income": -47047000, "tax_provision": null, "effective_tax_rate": null, "net_income": -47047000, "net_income_continuing_ops": -47047000, "net_income_to_common": -47047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243000, "total_assets": 17495000, "short_term_debt": 21136000, "accounts_payable": 5656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35409000, "long_term_debt": 85109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85156000, "total_liabilities": 120565000, "total_debt": 106245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401572000, "total_equity": -103070000, "shares_outstanding": 62309000, "operating_cash_flow": -41767000, "stock_based_compensation": 2447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 91000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31227000, "free_cash_flow": -41767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41507000", "ebitda": "-41470000", "netIncome": "-47047000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "338000", "incomeBeforeTax": "-47047000", "interestExpense": "5540000", "operatingIncome": "-42433000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5202000", "nonInterestIncome": "None", "operatingExpenses": "42433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "5862000", "netIncomeFromContinuingOperations": "-47047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "17495000", "longTermDebt": "85109000", "shortTermDebt": "21136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401572000", "totalLiabilities": "120565000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "17252000", "currentLongTermDebt": "21117000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243000", "currentAccountsPayable": "5656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106245000", "totalShareholderEquity": "-103070000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "8617000", "totalCurrentLiabilities": "35409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85156000", "cashAndShortTermInvestments": "15120000", "commonStockSharesOutstanding": "62309000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47047000", "profitLoss": "None", "dividendPayout": "91000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41767000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31227000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "ebit": -38274000, "ebitda": -38241000, "pretax_income": -41066000, "tax_provision": -2994000, "net_income": -41066000, "net_income_to_common": -41066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25660000, "total_current_assets": 27710000, "total_assets": 28200000, "short_term_debt": 46000, "long_term_debt": 71741000, "total_debt": 71787000, "total_liabilities": 88441000, "total_equity": -60241000, "shares_outstanding": 60159000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32965000, "capital_expenditure": 0, "free_cash_flow": -32965000, "dividends_paid": 120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78337, "ticker_id": 6202, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38274000", "ebitda": "-38241000", "netIncome": "-41066000", "grossProfit": "-33000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33000", "interestIncome": "186000", "incomeBeforeTax": "-41066000", "interestExpense": "2792000", "operatingIncome": "-38072000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2994000", "reportedCurrency": "USD", "netInterestIncome": "-2067000", "nonInterestIncome": "None", "operatingExpenses": "38072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "5942000", "netIncomeFromContinuingOperations": "-41703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "28200000", "longTermDebt": "71741000", "shortTermDebt": "46000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354372000", "totalLiabilities": "88441000", "otherCurrentAssets": "2050000", "totalCurrentAssets": "27710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490000", "currentAccountsPayable": "6431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71807000", "totalShareholderEquity": "-60241000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "9199000", "totalCurrentLiabilities": "15676000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "72765000", "cashAndShortTermInvestments": "25660000", "commonStockSharesOutstanding": "60159000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41066000", "profitLoss": "None", "dividendPayout": "120000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32965000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40033000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "research_and_development": 32130000, "selling_general_admin": 5942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38274000, "depreciation_amortisation": 33000, "ebitda": -38241000, "interest_expense": 2792000, "interest_income": null, "other_non_operating": null, "pretax_income": -41066000, "tax_provision": -2994000, "effective_tax_rate": null, "net_income": -41066000, "net_income_continuing_ops": -41703000, "net_income_to_common": -41066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490000, "total_assets": 28200000, "short_term_debt": 46000, "accounts_payable": 6431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15676000, "long_term_debt": 71741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72765000, "total_liabilities": 88441000, "total_debt": 71787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354372000, "total_equity": -60241000, "shares_outstanding": 60159000, "operating_cash_flow": -32965000, "stock_based_compensation": 2261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40033000, "free_cash_flow": -32965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38274000", "ebitda": "-38241000", "netIncome": "-41066000", "grossProfit": "-33000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33000", "interestIncome": "186000", "incomeBeforeTax": "-41066000", "interestExpense": "2792000", "operatingIncome": "-38072000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2994000", "reportedCurrency": "USD", "netInterestIncome": "-2067000", "nonInterestIncome": "None", "operatingExpenses": "38072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "5942000", "netIncomeFromContinuingOperations": "-41703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "28200000", "longTermDebt": "71741000", "shortTermDebt": "46000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354372000", "totalLiabilities": "88441000", "otherCurrentAssets": "2050000", "totalCurrentAssets": "27710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490000", "currentAccountsPayable": "6431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71807000", "totalShareholderEquity": "-60241000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "9199000", "totalCurrentLiabilities": "15676000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "72765000", "cashAndShortTermInvestments": "25660000", "commonStockSharesOutstanding": "60159000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41066000", "profitLoss": "None", "dividendPayout": "120000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32965000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40033000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32000, "gross_profit": -32000, "ebit": -37743000, "ebitda": -37711000, "pretax_income": -38776000, "tax_provision": 424000, "net_income": -38776000, "net_income_to_common": -38776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18592000, "total_current_assets": 20552000, "total_assets": 21285000, "short_term_debt": 40000, "long_term_debt": 39828000, "total_debt": 39868000, "total_liabilities": 53479000, "total_equity": -32194000, "shares_outstanding": 59391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31056000, "capital_expenditure": 0, "free_cash_flow": -31056000, "dividends_paid": 97000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78342, "ticker_id": 6202, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37743000", "ebitda": "-37711000", "netIncome": "-38776000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32000", "interestIncome": "52000", "incomeBeforeTax": "-38776000", "interestExpense": "1033000", "operatingIncome": "-38352000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "-981000", "nonInterestIncome": "None", "operatingExpenses": "38352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "6615000", "netIncomeFromContinuingOperations": "-38776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "21285000", "longTermDebt": "39828000", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309567000", "totalLiabilities": "53479000", "otherCurrentAssets": "1960000", "totalCurrentAssets": "20552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733000", "currentAccountsPayable": "3890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39868000", "totalShareholderEquity": "-32194000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "9082000", "totalCurrentLiabilities": "13012000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "40467000", "cashAndShortTermInvestments": "18592000", "commonStockSharesOutstanding": "59391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38776000", "profitLoss": "None", "dividendPayout": "97000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 32000, "gross_profit": -32000, "research_and_development": 31737000, "selling_general_admin": 6615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37743000, "depreciation_amortisation": 32000, "ebitda": -37711000, "interest_expense": 1033000, "interest_income": null, "other_non_operating": null, "pretax_income": -38776000, "tax_provision": 424000, "effective_tax_rate": null, "net_income": -38776000, "net_income_continuing_ops": -38776000, "net_income_to_common": -38776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18592000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733000, "total_assets": 21285000, "short_term_debt": 40000, "accounts_payable": 3890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13012000, "long_term_debt": 39828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40467000, "total_liabilities": 53479000, "total_debt": 39868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309567000, "total_equity": -32194000, "shares_outstanding": 59391000, "operating_cash_flow": -31056000, "stock_based_compensation": 2867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 97000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": -31056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37743000", "ebitda": "-37711000", "netIncome": "-38776000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32000", "interestIncome": "52000", "incomeBeforeTax": "-38776000", "interestExpense": "1033000", "operatingIncome": "-38352000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "-981000", "nonInterestIncome": "None", "operatingExpenses": "38352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "6615000", "netIncomeFromContinuingOperations": "-38776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "21285000", "longTermDebt": "39828000", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309567000", "totalLiabilities": "53479000", "otherCurrentAssets": "1960000", "totalCurrentAssets": "20552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733000", "currentAccountsPayable": "3890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39868000", "totalShareholderEquity": "-32194000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "9082000", "totalCurrentLiabilities": "13012000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "40467000", "cashAndShortTermInvestments": "18592000", "commonStockSharesOutstanding": "59391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38776000", "profitLoss": "None", "dividendPayout": "97000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 41000, "gross_profit": -41000, "ebit": -30038000, "ebitda": -29997000, "pretax_income": -30527000, "tax_provision": 448000, "net_income": -30527000, "net_income_to_common": -30527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39648000, "total_current_assets": 41820000, "total_assets": 41827000, "short_term_debt": 8000, "long_term_debt": 29048000, "total_debt": 29056000, "total_liabilities": 39211000, "total_equity": 2616000, "shares_outstanding": 58527000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24308000, "capital_expenditure": 0, "free_cash_flow": -24308000, "dividends_paid": 171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78347, "ticker_id": 6202, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30038000", "ebitda": "-29997000", "netIncome": "-30527000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41000", "interestIncome": "3000", "incomeBeforeTax": "-30527000", "interestExpense": "489000", "operatingIncome": "-30179000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "-486000", "nonInterestIncome": "None", "operatingExpenses": "30179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "6361000", "netIncomeFromContinuingOperations": "-30527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "41827000", "longTermDebt": "29048000", "shortTermDebt": "8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270694000", "totalLiabilities": "39211000", "otherCurrentAssets": "2172000", "totalCurrentAssets": "41820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7000", "currentAccountsPayable": "1805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7000", "shortLongTermDebtTotal": "29056000", "totalShareholderEquity": "2616000", "capitalLeaseObligations": "8000", "otherCurrentLiabilities": "7220000", "totalCurrentLiabilities": "9033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30178000", "cashAndShortTermInvestments": "39648000", "commonStockSharesOutstanding": "58527000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30527000", "profitLoss": "None", "dividendPayout": "171000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24308000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36814000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 41000, "gross_profit": -41000, "research_and_development": 23818000, "selling_general_admin": 6361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30038000, "depreciation_amortisation": 41000, "ebitda": -29997000, "interest_expense": 489000, "interest_income": null, "other_non_operating": null, "pretax_income": -30527000, "tax_provision": 448000, "effective_tax_rate": null, "net_income": -30527000, "net_income_continuing_ops": -30527000, "net_income_to_common": -30527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7000, "total_assets": 41827000, "short_term_debt": 8000, "accounts_payable": 1805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9033000, "long_term_debt": 29048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30178000, "total_liabilities": 39211000, "total_debt": 29056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270694000, "total_equity": 2616000, "shares_outstanding": 58527000, "operating_cash_flow": -24308000, "stock_based_compensation": 2076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36814000, "free_cash_flow": -24308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30038000", "ebitda": "-29997000", "netIncome": "-30527000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41000", "interestIncome": "3000", "incomeBeforeTax": "-30527000", "interestExpense": "489000", "operatingIncome": "-30179000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "-486000", "nonInterestIncome": "None", "operatingExpenses": "30179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "6361000", "netIncomeFromContinuingOperations": "-30527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "41827000", "longTermDebt": "29048000", "shortTermDebt": "8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270694000", "totalLiabilities": "39211000", "otherCurrentAssets": "2172000", "totalCurrentAssets": "41820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7000", "currentAccountsPayable": "1805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7000", "shortLongTermDebtTotal": "29056000", "totalShareholderEquity": "2616000", "capitalLeaseObligations": "8000", "otherCurrentLiabilities": "7220000", "totalCurrentLiabilities": "9033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30178000", "cashAndShortTermInvestments": "39648000", "commonStockSharesOutstanding": "58527000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30527000", "profitLoss": "None", "dividendPayout": "171000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24308000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36814000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "ebit": -23378000, "ebitda": -23342000, "pretax_income": -23465000, "tax_provision": 51000, "net_income": -23465000, "net_income_to_common": -23465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27142000, "total_current_assets": 29465000, "total_assets": 29600000, "short_term_debt": 44000, "long_term_debt": null, "total_debt": 44000, "total_liabilities": 5407000, "total_equity": 24193000, "shares_outstanding": 57029000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20601000, "capital_expenditure": 0, "free_cash_flow": -20601000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78352, "ticker_id": 6202, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23378000", "ebitda": "-23342000", "netIncome": "-23465000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "66000", "incomeBeforeTax": "-23465000", "interestExpense": "87000", "operatingIncome": "-23444000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "23444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17976000", "otherNonOperatingIncome": "66000", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "5468000", "netIncomeFromContinuingOperations": "-23465000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "29600000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239996000", "totalLiabilities": "5407000", "otherCurrentAssets": "2323000", "totalCurrentAssets": "29465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48000", "shortLongTermDebtTotal": "44000", "totalShareholderEquity": "24193000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "4063000", "totalCurrentLiabilities": "5399000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "27142000", "commonStockSharesOutstanding": "57029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23465000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20601000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "research_and_development": 17976000, "selling_general_admin": 5468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23378000, "depreciation_amortisation": 36000, "ebitda": -23342000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": -23465000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -23465000, "net_income_continuing_ops": -23465000, "net_income_to_common": -23465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27142000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135000, "total_assets": 29600000, "short_term_debt": 44000, "accounts_payable": 1292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8000, "total_liabilities": 5407000, "total_debt": 44000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239996000, "total_equity": 24193000, "shares_outstanding": 57029000, "operating_cash_flow": -20601000, "stock_based_compensation": 1799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263000, "free_cash_flow": -20601000, "net_change_in_cash": -20338000 }, "raw_data": { "income": { "ebit": "-23378000", "ebitda": "-23342000", "netIncome": "-23465000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "66000", "incomeBeforeTax": "-23465000", "interestExpense": "87000", "operatingIncome": "-23444000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "23444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17976000", "otherNonOperatingIncome": "66000", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "5468000", "netIncomeFromContinuingOperations": "-23465000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "29600000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239996000", "totalLiabilities": "5407000", "otherCurrentAssets": "2323000", "totalCurrentAssets": "29465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48000", "shortLongTermDebtTotal": "44000", "totalShareholderEquity": "24193000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "4063000", "totalCurrentLiabilities": "5399000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "27142000", "commonStockSharesOutstanding": "57029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23465000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20601000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "ebit": -13207000, "ebitda": -13172000, "pretax_income": -13294000, "tax_provision": 87000, "net_income": -13294000, "net_income_to_common": -13294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47480000, "total_current_assets": 48209000, "total_assets": 48467000, "short_term_debt": 39000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 2872000, "total_equity": 45595000, "shares_outstanding": 52238000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10848000, "capital_expenditure": 0, "free_cash_flow": -10848000, "dividends_paid": 394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78357, "ticker_id": 6202, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13207000", "ebitda": "-13172000", "netIncome": "-13294000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "231000", "incomeBeforeTax": "-13294000", "interestExpense": "87000", "operatingIncome": "-13438000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "13438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7467000", "otherNonOperatingIncome": "231000", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "5971000", "netIncomeFromContinuingOperations": "-13294000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "48467000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216394000", "totalLiabilities": "2872000", "otherCurrentAssets": "729000", "totalCurrentAssets": "48209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258000", "currentAccountsPayable": "1661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84000", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "45595000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "1120000", "totalCurrentLiabilities": "2820000", "otherNonCurrentLiabilities": "52000", "totalNonCurrentLiabilities": "52000", "cashAndShortTermInvestments": "47480000", "commonStockSharesOutstanding": "52238000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13294000", "profitLoss": "None", "dividendPayout": "394000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10848000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50075000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39227000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "research_and_development": 7467000, "selling_general_admin": 5971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13207000, "depreciation_amortisation": 35000, "ebitda": -13172000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": -13294000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": -13294000, "net_income_continuing_ops": -13294000, "net_income_to_common": -13294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258000, "total_assets": 48467000, "short_term_debt": 39000, "accounts_payable": 1661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52000, "total_liabilities": 2872000, "total_debt": 39000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216394000, "total_equity": 45595000, "shares_outstanding": 52238000, "operating_cash_flow": -10848000, "stock_based_compensation": 1683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50075000, "free_cash_flow": -10848000, "net_change_in_cash": 39227000 }, "raw_data": { "income": { "ebit": "-13207000", "ebitda": "-13172000", "netIncome": "-13294000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "231000", "incomeBeforeTax": "-13294000", "interestExpense": "87000", "operatingIncome": "-13438000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "13438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7467000", "otherNonOperatingIncome": "231000", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "5971000", "netIncomeFromContinuingOperations": "-13294000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "48467000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216394000", "totalLiabilities": "2872000", "otherCurrentAssets": "729000", "totalCurrentAssets": "48209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258000", "currentAccountsPayable": "1661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84000", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "45595000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "1120000", "totalCurrentLiabilities": "2820000", "otherNonCurrentLiabilities": "52000", "totalNonCurrentLiabilities": "52000", "cashAndShortTermInvestments": "47480000", "commonStockSharesOutstanding": "52238000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13294000", "profitLoss": "None", "dividendPayout": "394000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10848000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50075000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39227000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -13565000, "ebitda": -13564000, "pretax_income": -13900000, "tax_provision": 0, "net_income": -13900000, "net_income_to_common": -13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8253000, "total_current_assets": 8832000, "total_assets": 9006000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2108000, "total_equity": 6898000, "shares_outstanding": 39414000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10179000, "capital_expenditure": 0, "free_cash_flow": -10179000, "dividends_paid": 915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78362, "ticker_id": 6202, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13565000", "ebitda": "-13564000", "netIncome": "-13900000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "38000", "incomeBeforeTax": "-13900000", "interestExpense": "336000", "operatingIncome": "-13602000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-298000", "nonInterestIncome": "None", "operatingExpenses": "13602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6471000", "otherNonOperatingIncome": "38000", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "7131000", "netIncomeFromContinuingOperations": "-13900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "9006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196215000", "totalLiabilities": "2108000", "otherCurrentAssets": "1152000", "totalCurrentAssets": "8832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811000", "totalCurrentLiabilities": "2108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8253000", "commonStockSharesOutstanding": "39414000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13900000", "profitLoss": "None", "dividendPayout": "915000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10179000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15379000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 6471000, "selling_general_admin": 7131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13565000, "depreciation_amortisation": 1000, "ebitda": -13564000, "interest_expense": 336000, "interest_income": null, "other_non_operating": null, "pretax_income": -13900000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -13900000, "net_income_continuing_ops": -13900000, "net_income_to_common": -13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174000, "total_assets": 9006000, "short_term_debt": null, "accounts_payable": 297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2108000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2108000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196215000, "total_equity": 6898000, "shares_outstanding": 39414000, "operating_cash_flow": -10179000, "stock_based_compensation": 4445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15379000, "free_cash_flow": -10179000, "net_change_in_cash": 5200000 }, "raw_data": { "income": { "ebit": "-13565000", "ebitda": "-13564000", "netIncome": "-13900000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "38000", "incomeBeforeTax": "-13900000", "interestExpense": "336000", "operatingIncome": "-13602000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-298000", "nonInterestIncome": "None", "operatingExpenses": "13602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6471000", "otherNonOperatingIncome": "38000", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "7131000", "netIncomeFromContinuingOperations": "-13900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "9006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196215000", "totalLiabilities": "2108000", "otherCurrentAssets": "1152000", "totalCurrentAssets": "8832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811000", "totalCurrentLiabilities": "2108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8253000", "commonStockSharesOutstanding": "39414000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13900000", "profitLoss": "None", "dividendPayout": "915000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10179000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15379000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -4077000, "ebitda": -4065000, "pretax_income": -5046000, "tax_provision": null, "net_income": -5046000, "net_income_to_common": -5046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14111000, "total_current_assets": 15691000, "total_assets": 15759000, "short_term_debt": 6000, "long_term_debt": 135710000, "total_debt": 135716000, "total_liabilities": 145996000, "total_equity": -130237000, "shares_outstanding": 65782000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3866000, "capital_expenditure": 0, "free_cash_flow": -3866000, "dividends_paid": 61000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78325, "ticker_id": 6202, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4077000", "ebitda": "-4065000", "netIncome": "-5046000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "36000", "incomeBeforeTax": "-5046000", "interestExpense": "1988000", "operatingIncome": "-4077000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1952000", "nonInterestIncome": "None", "operatingExpenses": "4077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1846000", "netIncomeFromContinuingOperations": "-5046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "15759000", "longTermDebt": "135710000", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437613000", "totalLiabilities": "145996000", "otherCurrentAssets": "1580000", "totalCurrentAssets": "15691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68000", "currentAccountsPayable": "3121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135710000", "totalShareholderEquity": "-130237000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "4180000", "totalCurrentLiabilities": "7307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138689000", "cashAndShortTermInvestments": "14111000", "commonStockSharesOutstanding": "65782000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5046000", "profitLoss": "None", "dividendPayout": "61000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3866000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257000", "cashflowFromInvestment": "None", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 2231000, "selling_general_admin": 1846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4077000, "depreciation_amortisation": 12000, "ebitda": -4065000, "interest_expense": 1988000, "interest_income": null, "other_non_operating": null, "pretax_income": -5046000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5046000, "net_income_continuing_ops": -5046000, "net_income_to_common": -5046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15691000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68000, "total_assets": 15759000, "short_term_debt": 6000, "accounts_payable": 3121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7307000, "long_term_debt": 135710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138689000, "total_liabilities": 145996000, "total_debt": 135716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437613000, "total_equity": -130237000, "shares_outstanding": 65782000, "operating_cash_flow": -3866000, "stock_based_compensation": 686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 61000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257000, "free_cash_flow": -3866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4077000", "ebitda": "-4065000", "netIncome": "-5046000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "36000", "incomeBeforeTax": "-5046000", "interestExpense": "1988000", "operatingIncome": "-4077000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1952000", "nonInterestIncome": "None", "operatingExpenses": "4077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1846000", "netIncomeFromContinuingOperations": "-5046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "15759000", "longTermDebt": "135710000", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437613000", "totalLiabilities": "145996000", "otherCurrentAssets": "1580000", "totalCurrentAssets": "15691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68000", "currentAccountsPayable": "3121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135710000", "totalShareholderEquity": "-130237000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "4180000", "totalCurrentLiabilities": "7307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138689000", "cashAndShortTermInvestments": "14111000", "commonStockSharesOutstanding": "65782000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5046000", "profitLoss": "None", "dividendPayout": "61000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3866000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257000", "cashflowFromInvestment": "None", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -12000, "gross_profit": 12000, "ebit": -3561000, "ebitda": -3520000, "pretax_income": -5500000, "tax_provision": null, "net_income": -5500000, "net_income_to_common": -5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17720000, "total_current_assets": 19436000, "total_assets": 19532000, "short_term_debt": 22000, "long_term_debt": 133735000, "total_debt": 133757000, "total_liabilities": 145727000, "total_equity": -126195000, "shares_outstanding": 63903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6042000, "capital_expenditure": 0, "free_cash_flow": -6042000, "dividends_paid": 62000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78326, "ticker_id": 6202, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3561000", "ebitda": "-3520000", "netIncome": "-5500000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-12000", "interestIncome": "25000", "incomeBeforeTax": "-5500000", "interestExpense": "1939000", "operatingIncome": "-3365000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1914000", "nonInterestIncome": "None", "operatingExpenses": "3365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1432000", "netIncomeFromContinuingOperations": "-5500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "19532000", "longTermDebt": "133735000", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-432546000", "totalLiabilities": "145727000", "otherCurrentAssets": "1716000", "totalCurrentAssets": "19436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96000", "currentAccountsPayable": "3245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133735000", "totalShareholderEquity": "-126195000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "4763000", "totalCurrentLiabilities": "8030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137697000", "cashAndShortTermInvestments": "17720000", "commonStockSharesOutstanding": "63903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5500000", "profitLoss": "None", "dividendPayout": "62000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6042000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12237000", "cashflowFromInvestment": "None", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -12000, "gross_profit": 12000, "research_and_development": 1933000, "selling_general_admin": 1432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3561000, "depreciation_amortisation": 41000, "ebitda": -3520000, "interest_expense": 1939000, "interest_income": null, "other_non_operating": null, "pretax_income": -5500000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5500000, "net_income_continuing_ops": -5500000, "net_income_to_common": -5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96000, "total_assets": 19532000, "short_term_debt": 22000, "accounts_payable": 3245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8030000, "long_term_debt": 133735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137697000, "total_liabilities": 145727000, "total_debt": 133757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432546000, "total_equity": -126195000, "shares_outstanding": 63903000, "operating_cash_flow": -6042000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 62000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12237000, "free_cash_flow": -6042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3561000", "ebitda": "-3520000", "netIncome": "-5500000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-12000", "interestIncome": "25000", "incomeBeforeTax": "-5500000", "interestExpense": "1939000", "operatingIncome": "-3365000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1914000", "nonInterestIncome": "None", "operatingExpenses": "3365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1432000", "netIncomeFromContinuingOperations": "-5500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "19532000", "longTermDebt": "133735000", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-432546000", "totalLiabilities": "145727000", "otherCurrentAssets": "1716000", "totalCurrentAssets": "19436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96000", "currentAccountsPayable": "3245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133735000", "totalShareholderEquity": "-126195000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "4763000", "totalCurrentLiabilities": "8030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137697000", "cashAndShortTermInvestments": "17720000", "commonStockSharesOutstanding": "63903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5500000", "profitLoss": "None", "dividendPayout": "62000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6042000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12237000", "cashflowFromInvestment": "None", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4198000, "ebitda": -6364000, "pretax_income": -8184000, "tax_provision": null, "net_income": -8184000, "net_income_to_common": -8184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11525000, "total_current_assets": 12729000, "total_assets": 12865000, "short_term_debt": 122312000, "long_term_debt": null, "total_debt": 122312000, "total_liabilities": 138168000, "total_equity": -125303000, "shares_outstanding": 64205000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3542000, "capital_expenditure": 0, "free_cash_flow": -3542000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78328, "ticker_id": 6202, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6364000", "netIncome": "-8184000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "39000", "incomeBeforeTax": "-8184000", "interestExpense": "1820000", "operatingIncome": "-4198000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1781000", "nonInterestIncome": "None", "operatingExpenses": "4198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1587000", "netIncomeFromContinuingOperations": "-8184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "12865000", "longTermDebt": "None", "shortTermDebt": "122312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426984000", "totalLiabilities": "138168000", "otherCurrentAssets": "1204000", "totalCurrentAssets": "12729000", "currentLongTermDebt": "122275000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136000", "currentAccountsPayable": "5390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122312000", "totalShareholderEquity": "-125303000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "8743000", "totalCurrentLiabilities": "136445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1723000", "cashAndShortTermInvestments": "11525000", "commonStockSharesOutstanding": "64205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8184000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3542000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1296000", "cashflowFromInvestment": "None", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2611000, "selling_general_admin": 1587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4198000, "depreciation_amortisation": null, "ebitda": -6364000, "interest_expense": 1820000, "interest_income": null, "other_non_operating": null, "pretax_income": -8184000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8184000, "net_income_continuing_ops": -8184000, "net_income_to_common": -8184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11525000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136000, "total_assets": 12865000, "short_term_debt": 122312000, "accounts_payable": 5390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1723000, "total_liabilities": 138168000, "total_debt": 122312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426984000, "total_equity": -125303000, "shares_outstanding": 64205000, "operating_cash_flow": -3542000, "stock_based_compensation": 496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1296000, "free_cash_flow": -3542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6364000", "netIncome": "-8184000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "39000", "incomeBeforeTax": "-8184000", "interestExpense": "1820000", "operatingIncome": "-4198000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1781000", "nonInterestIncome": "None", "operatingExpenses": "4198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1587000", "netIncomeFromContinuingOperations": "-8184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "12865000", "longTermDebt": "None", "shortTermDebt": "122312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426984000", "totalLiabilities": "138168000", "otherCurrentAssets": "1204000", "totalCurrentAssets": "12729000", "currentLongTermDebt": "122275000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136000", "currentAccountsPayable": "5390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122312000", "totalShareholderEquity": "-125303000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "8743000", "totalCurrentLiabilities": "136445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1723000", "cashAndShortTermInvestments": "11525000", "commonStockSharesOutstanding": "64205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8184000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3542000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1296000", "cashflowFromInvestment": "None", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -5695000, "ebitda": -5693000, "pretax_income": -7521000, "tax_provision": null, "net_income": -7521000, "net_income_to_common": -7521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13771000, "total_current_assets": 15427000, "total_assets": 15602000, "short_term_debt": 52000, "long_term_debt": 120458000, "total_debt": 120510000, "total_liabilities": 132769000, "total_equity": -117167000, "shares_outstanding": 63447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6602000, "capital_expenditure": 0, "free_cash_flow": -6602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78329, "ticker_id": 6202, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5695000", "ebitda": "-5693000", "netIncome": "-7521000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "26000", "incomeBeforeTax": "-7521000", "interestExpense": "1826000", "operatingIncome": "-4625000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "4625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1364000", "netIncomeFromContinuingOperations": "-7521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "15602000", "longTermDebt": "120458000", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418761000", "totalLiabilities": "132769000", "otherCurrentAssets": "1656000", "totalCurrentAssets": "15427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175000", "currentAccountsPayable": "5865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120510000", "totalShareholderEquity": "-117167000", "capitalLeaseObligations": "52000", "otherCurrentLiabilities": "4857000", "totalCurrentLiabilities": "10774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121995000", "cashAndShortTermInvestments": "13771000", "commonStockSharesOutstanding": "63447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6602000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12942000", "cashflowFromInvestment": "None", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 3261000, "selling_general_admin": 1364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5695000, "depreciation_amortisation": 2000, "ebitda": -5693000, "interest_expense": 1826000, "interest_income": null, "other_non_operating": null, "pretax_income": -7521000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7521000, "net_income_continuing_ops": -7521000, "net_income_to_common": -7521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13771000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15427000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175000, "total_assets": 15602000, "short_term_debt": 52000, "accounts_payable": 5865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10774000, "long_term_debt": 120458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121995000, "total_liabilities": 132769000, "total_debt": 120510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418761000, "total_equity": -117167000, "shares_outstanding": 63447000, "operating_cash_flow": -6602000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12942000, "free_cash_flow": -6602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5695000", "ebitda": "-5693000", "netIncome": "-7521000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "26000", "incomeBeforeTax": "-7521000", "interestExpense": "1826000", "operatingIncome": "-4625000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "4625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1364000", "netIncomeFromContinuingOperations": "-7521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "15602000", "longTermDebt": "120458000", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418761000", "totalLiabilities": "132769000", "otherCurrentAssets": "1656000", "totalCurrentAssets": "15427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175000", "currentAccountsPayable": "5865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120510000", "totalShareholderEquity": "-117167000", "capitalLeaseObligations": "52000", "otherCurrentLiabilities": "4857000", "totalCurrentLiabilities": "10774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121995000", "cashAndShortTermInvestments": "13771000", "commonStockSharesOutstanding": "63447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6602000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12942000", "cashflowFromInvestment": "None", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -7887000, "ebitda": -7877000, "pretax_income": -9631000, "tax_provision": null, "net_income": -9631000, "net_income_to_common": -9631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7431000, "total_current_assets": 9285000, "total_assets": 9528000, "short_term_debt": 97174000, "long_term_debt": 10813000, "total_debt": 107987000, "total_liabilities": 121789000, "total_equity": -112261000, "shares_outstanding": 63204000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7689000, "capital_expenditure": 0, "free_cash_flow": -7689000, "dividends_paid": 62000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78330, "ticker_id": 6202, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7887000", "ebitda": "-7877000", "netIncome": "-9631000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "35000", "incomeBeforeTax": "-9631000", "interestExpense": "1744000", "operatingIncome": "-7897000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1709000", "nonInterestIncome": "None", "operatingExpenses": "7897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1412000", "netIncomeFromContinuingOperations": "-9631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "9528000", "longTermDebt": "10813000", "shortTermDebt": "97174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411177000", "totalLiabilities": "121789000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "9285000", "currentLongTermDebt": "97106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243000", "currentAccountsPayable": "6534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107987000", "totalShareholderEquity": "-112261000", "capitalLeaseObligations": "68000", "otherCurrentLiabilities": "7132000", "totalCurrentLiabilities": "110840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10949000", "cashAndShortTermInvestments": "7431000", "commonStockSharesOutstanding": "63204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9631000", "profitLoss": "None", "dividendPayout": "62000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7689000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 6485000, "selling_general_admin": 1412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7887000, "depreciation_amortisation": 10000, "ebitda": -7877000, "interest_expense": 1744000, "interest_income": null, "other_non_operating": null, "pretax_income": -9631000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9631000, "net_income_continuing_ops": -9631000, "net_income_to_common": -9631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7431000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243000, "total_assets": 9528000, "short_term_debt": 97174000, "accounts_payable": 6534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110840000, "long_term_debt": 10813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10949000, "total_liabilities": 121789000, "total_debt": 107987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411177000, "total_equity": -112261000, "shares_outstanding": 63204000, "operating_cash_flow": -7689000, "stock_based_compensation": 468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 62000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7887000", "ebitda": "-7877000", "netIncome": "-9631000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "35000", "incomeBeforeTax": "-9631000", "interestExpense": "1744000", "operatingIncome": "-7897000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1709000", "nonInterestIncome": "None", "operatingExpenses": "7897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1412000", "netIncomeFromContinuingOperations": "-9631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "9528000", "longTermDebt": "10813000", "shortTermDebt": "97174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411177000", "totalLiabilities": "121789000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "9285000", "currentLongTermDebt": "97106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243000", "currentAccountsPayable": "6534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107987000", "totalShareholderEquity": "-112261000", "capitalLeaseObligations": "68000", "otherCurrentLiabilities": "7132000", "totalCurrentLiabilities": "110840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10949000", "cashAndShortTermInvestments": "7431000", "commonStockSharesOutstanding": "63204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9631000", "profitLoss": "None", "dividendPayout": "62000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7689000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -10242000, "ebitda": -10232000, "pretax_income": -11967000, "tax_provision": null, "net_income": -11967000, "net_income_to_common": -11967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15120000, "total_current_assets": 17252000, "total_assets": 17495000, "short_term_debt": 21136000, "long_term_debt": 85109000, "total_debt": 106245000, "total_liabilities": 120565000, "total_equity": -103070000, "shares_outstanding": 62739795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12791000, "capital_expenditure": 0, "free_cash_flow": -12791000, "dividends_paid": 73000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78331, "ticker_id": 6202, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10242000", "ebitda": "-10232000", "netIncome": "-11967000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "36000", "costOfRevenue": "10000", "interestIncome": "84000", "incomeBeforeTax": "-11967000", "interestExpense": "1725000", "operatingIncome": "-12428000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1641000", "nonInterestIncome": "None", "operatingExpenses": "12428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1319000", "netIncomeFromContinuingOperations": "-11967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "17495000", "longTermDebt": "85109000", "shortTermDebt": "21136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401572000", "totalLiabilities": "120565000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "17252000", "currentLongTermDebt": "21117000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243000", "currentAccountsPayable": "5656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106245000", "totalShareholderEquity": "-103070000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "8617000", "totalCurrentLiabilities": "35409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85156000", "cashAndShortTermInvestments": "15120000", "commonStockSharesOutstanding": "62739795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11967000", "profitLoss": "None", "dividendPayout": "73000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12791000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000", "cashflowFromInvestment": "None", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36000, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 11109000, "selling_general_admin": 1319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10242000, "depreciation_amortisation": 10000, "ebitda": -10232000, "interest_expense": 1725000, "interest_income": null, "other_non_operating": null, "pretax_income": -11967000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11967000, "net_income_continuing_ops": -11967000, "net_income_to_common": -11967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243000, "total_assets": 17495000, "short_term_debt": 21136000, "accounts_payable": 5656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35409000, "long_term_debt": 85109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85156000, "total_liabilities": 120565000, "total_debt": 106245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401572000, "total_equity": -103070000, "shares_outstanding": 62739795, "operating_cash_flow": -12791000, "stock_based_compensation": 590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 73000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 851000, "free_cash_flow": -12791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10242000", "ebitda": "-10232000", "netIncome": "-11967000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "36000", "costOfRevenue": "10000", "interestIncome": "84000", "incomeBeforeTax": "-11967000", "interestExpense": "1725000", "operatingIncome": "-12428000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1641000", "nonInterestIncome": "None", "operatingExpenses": "12428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1319000", "netIncomeFromContinuingOperations": "-11967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "17495000", "longTermDebt": "85109000", "shortTermDebt": "21136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401572000", "totalLiabilities": "120565000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "17252000", "currentLongTermDebt": "21117000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243000", "currentAccountsPayable": "5656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106245000", "totalShareholderEquity": "-103070000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "8617000", "totalCurrentLiabilities": "35409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85156000", "cashAndShortTermInvestments": "15120000", "commonStockSharesOutstanding": "62739795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11967000", "profitLoss": "None", "dividendPayout": "73000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12791000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000", "cashflowFromInvestment": "None", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -9726000, "ebitda": -9717000, "pretax_income": -11220000, "tax_provision": null, "net_income": -11220000, "net_income_to_common": -11220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27060000, "total_current_assets": 28666000, "total_assets": 28972000, "short_term_debt": 10550000, "long_term_debt": 94036000, "total_debt": 104586000, "total_liabilities": 121453000, "total_equity": -92481000, "shares_outstanding": 62278000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8538000, "capital_expenditure": 0, "free_cash_flow": -8538000, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78333, "ticker_id": 6202, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9726000", "ebitda": "-9717000", "netIncome": "-11220000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "93000", "incomeBeforeTax": "-11220000", "interestExpense": "1494000", "operatingIncome": "-9066000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1401000", "nonInterestIncome": "None", "operatingExpenses": "9066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1471000", "netIncomeFromContinuingOperations": "-11220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "28972000", "longTermDebt": "94036000", "shortTermDebt": "10550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389542000", "totalLiabilities": "121453000", "otherCurrentAssets": "1606000", "totalCurrentAssets": "28666000", "currentLongTermDebt": "10518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "2795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104586000", "totalShareholderEquity": "-92481000", "capitalLeaseObligations": "32000", "otherCurrentLiabilities": "11913000", "totalCurrentLiabilities": "25258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96195000", "cashAndShortTermInvestments": "27060000", "commonStockSharesOutstanding": "62278000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11220000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8538000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 7595000, "selling_general_admin": 1471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9726000, "depreciation_amortisation": 9000, "ebitda": -9717000, "interest_expense": 1494000, "interest_income": null, "other_non_operating": null, "pretax_income": -11220000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11220000, "net_income_continuing_ops": -11220000, "net_income_to_common": -11220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306000, "total_assets": 28972000, "short_term_debt": 10550000, "accounts_payable": 2795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25258000, "long_term_debt": 94036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96195000, "total_liabilities": 121453000, "total_debt": 104586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389542000, "total_equity": -92481000, "shares_outstanding": 62278000, "operating_cash_flow": -8538000, "stock_based_compensation": 515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": -8538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9726000", "ebitda": "-9717000", "netIncome": "-11220000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "93000", "incomeBeforeTax": "-11220000", "interestExpense": "1494000", "operatingIncome": "-9066000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1401000", "nonInterestIncome": "None", "operatingExpenses": "9066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1471000", "netIncomeFromContinuingOperations": "-11220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "28972000", "longTermDebt": "94036000", "shortTermDebt": "10550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389542000", "totalLiabilities": "121453000", "otherCurrentAssets": "1606000", "totalCurrentAssets": "28666000", "currentLongTermDebt": "10518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "2795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104586000", "totalShareholderEquity": "-92481000", "capitalLeaseObligations": "32000", "otherCurrentLiabilities": "11913000", "totalCurrentLiabilities": "25258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96195000", "cashAndShortTermInvestments": "27060000", "commonStockSharesOutstanding": "62278000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11220000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8538000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -11102000, "ebitda": -11093000, "pretax_income": -12371000, "tax_provision": null, "net_income": -12371000, "net_income_to_common": -12371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25598000, "total_current_assets": 27287000, "total_assets": 27655000, "short_term_debt": 44000, "long_term_debt": 93421000, "total_debt": 93465000, "total_liabilities": 109802000, "total_equity": -82147000, "shares_outstanding": 62233000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8333000, "capital_expenditure": 0, "free_cash_flow": -8333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78334, "ticker_id": 6202, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11102000", "ebitda": "-11093000", "netIncome": "-12371000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "80000", "incomeBeforeTax": "-12371000", "interestExpense": "1269000", "operatingIncome": "-11291000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1189000", "nonInterestIncome": "None", "operatingExpenses": "11291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1478000", "netIncomeFromContinuingOperations": "-12371000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "27655000", "longTermDebt": "93421000", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-378304000", "totalLiabilities": "109802000", "otherCurrentAssets": "1689000", "totalCurrentAssets": "27287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368000", "currentAccountsPayable": "3698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93465000", "totalShareholderEquity": "-82147000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "10875000", "totalCurrentLiabilities": "14617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95185000", "cashAndShortTermInvestments": "25598000", "commonStockSharesOutstanding": "62233000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8333000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10376000", "cashflowFromInvestment": "None", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 9813000, "selling_general_admin": 1478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11102000, "depreciation_amortisation": 9000, "ebitda": -11093000, "interest_expense": 1269000, "interest_income": null, "other_non_operating": null, "pretax_income": -12371000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12371000, "net_income_continuing_ops": -12371000, "net_income_to_common": -12371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368000, "total_assets": 27655000, "short_term_debt": 44000, "accounts_payable": 3698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14617000, "long_term_debt": 93421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95185000, "total_liabilities": 109802000, "total_debt": 93465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378304000, "total_equity": -82147000, "shares_outstanding": 62233000, "operating_cash_flow": -8333000, "stock_based_compensation": 738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10376000, "free_cash_flow": -8333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11102000", "ebitda": "-11093000", "netIncome": "-12371000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "80000", "incomeBeforeTax": "-12371000", "interestExpense": "1269000", "operatingIncome": "-11291000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1189000", "nonInterestIncome": "None", "operatingExpenses": "11291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1478000", "netIncomeFromContinuingOperations": "-12371000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "27655000", "longTermDebt": "93421000", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-378304000", "totalLiabilities": "109802000", "otherCurrentAssets": "1689000", "totalCurrentAssets": "27287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368000", "currentAccountsPayable": "3698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93465000", "totalShareholderEquity": "-82147000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "10875000", "totalCurrentLiabilities": "14617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95185000", "cashAndShortTermInvestments": "25598000", "commonStockSharesOutstanding": "62233000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8333000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10376000", "cashflowFromInvestment": "None", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -10437000, "ebitda": -10428000, "pretax_income": -11489000, "tax_provision": -34276, "net_income": -11489000, "net_income_to_common": -11489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23555000, "total_current_assets": 25460000, "total_assets": 25890000, "short_term_debt": 48000, "long_term_debt": 82463000, "total_debt": 82511000, "total_liabilities": 96976000, "total_equity": -71086000, "shares_outstanding": 61976000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12105000, "capital_expenditure": 0, "free_cash_flow": -12105000, "dividends_paid": 72000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78335, "ticker_id": 6202, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10437000", "ebitda": "-10428000", "netIncome": "-11489000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "80000", "incomeBeforeTax": "-11489000", "interestExpense": "1052000", "operatingIncome": "-9648000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-34276", "reportedCurrency": "USD", "netInterestIncome": "-972000", "nonInterestIncome": "None", "operatingExpenses": "9648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1594000", "netIncomeFromContinuingOperations": "-11489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "25890000", "longTermDebt": "82463000", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-365869000", "totalLiabilities": "96976000", "otherCurrentAssets": "1905000", "totalCurrentAssets": "25460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430000", "currentAccountsPayable": "3797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82518000", "totalShareholderEquity": "-71086000", "capitalLeaseObligations": "55000", "otherCurrentLiabilities": "8788000", "totalCurrentLiabilities": "12633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84343000", "cashAndShortTermInvestments": "23555000", "commonStockSharesOutstanding": "61976000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11489000", "profitLoss": "None", "dividendPayout": "72000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12105000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 8054000, "selling_general_admin": 1594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10437000, "depreciation_amortisation": 9000, "ebitda": -10428000, "interest_expense": 1052000, "interest_income": null, "other_non_operating": null, "pretax_income": -11489000, "tax_provision": -34276, "effective_tax_rate": null, "net_income": -11489000, "net_income_continuing_ops": -11489000, "net_income_to_common": -11489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23555000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430000, "total_assets": 25890000, "short_term_debt": 48000, "accounts_payable": 3797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12633000, "long_term_debt": 82463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84343000, "total_liabilities": 96976000, "total_debt": 82511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -365869000, "total_equity": -71086000, "shares_outstanding": 61976000, "operating_cash_flow": -12105000, "stock_based_compensation": 604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 72000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": -12105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10437000", "ebitda": "-10428000", "netIncome": "-11489000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "80000", "incomeBeforeTax": "-11489000", "interestExpense": "1052000", "operatingIncome": "-9648000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-34276", "reportedCurrency": "USD", "netInterestIncome": "-972000", "nonInterestIncome": "None", "operatingExpenses": "9648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1594000", "netIncomeFromContinuingOperations": "-11489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "25890000", "longTermDebt": "82463000", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-365869000", "totalLiabilities": "96976000", "otherCurrentAssets": "1905000", "totalCurrentAssets": "25460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430000", "currentAccountsPayable": "3797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82518000", "totalShareholderEquity": "-71086000", "capitalLeaseObligations": "55000", "otherCurrentLiabilities": "8788000", "totalCurrentLiabilities": "12633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84343000", "cashAndShortTermInvestments": "23555000", "commonStockSharesOutstanding": "61976000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11489000", "profitLoss": "None", "dividendPayout": "72000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12105000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 80000, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -9150000, "ebitda": -9141000, "pretax_income": -9997000, "tax_provision": -2270000, "net_income": -9997000, "net_income_to_common": -9997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25660000, "total_current_assets": 27710000, "total_assets": 28200000, "short_term_debt": 46000, "long_term_debt": 71741000, "total_debt": 71787000, "total_liabilities": 88441000, "total_equity": -60241000, "shares_outstanding": 60159000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4702000, "capital_expenditure": 0, "free_cash_flow": -4702000, "dividends_paid": 120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78336, "ticker_id": 6202, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9150000", "ebitda": "-9141000", "netIncome": "-9997000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "80000", "costOfRevenue": "9000", "interestIncome": "74000", "incomeBeforeTax": "-9997000", "interestExpense": "847000", "operatingIncome": "-9561000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2270000", "reportedCurrency": "USD", "netInterestIncome": "-773000", "nonInterestIncome": "None", "operatingExpenses": "9561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1333000", "netIncomeFromContinuingOperations": "-9997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "28200000", "longTermDebt": "71741000", "shortTermDebt": "46000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354372000", "totalLiabilities": "88441000", "otherCurrentAssets": "2050000", "totalCurrentAssets": "27710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490000", "currentAccountsPayable": "6431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71807000", "totalShareholderEquity": "-60241000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "9199000", "totalCurrentLiabilities": "15676000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "72765000", "cashAndShortTermInvestments": "25660000", "commonStockSharesOutstanding": "60159000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9997000", "profitLoss": "None", "dividendPayout": "120000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4702000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80000, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 8228000, "selling_general_admin": 1333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9150000, "depreciation_amortisation": 9000, "ebitda": -9141000, "interest_expense": 847000, "interest_income": null, "other_non_operating": null, "pretax_income": -9997000, "tax_provision": -2270000, "effective_tax_rate": null, "net_income": -9997000, "net_income_continuing_ops": -9997000, "net_income_to_common": -9997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490000, "total_assets": 28200000, "short_term_debt": 46000, "accounts_payable": 6431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15676000, "long_term_debt": 71741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72765000, "total_liabilities": 88441000, "total_debt": 71787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354372000, "total_equity": -60241000, "shares_outstanding": 60159000, "operating_cash_flow": -4702000, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": -4702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9150000", "ebitda": "-9141000", "netIncome": "-9997000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "80000", "costOfRevenue": "9000", "interestIncome": "74000", "incomeBeforeTax": "-9997000", "interestExpense": "847000", "operatingIncome": "-9561000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2270000", "reportedCurrency": "USD", "netInterestIncome": "-773000", "nonInterestIncome": "None", "operatingExpenses": "9561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1333000", "netIncomeFromContinuingOperations": "-9997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "28200000", "longTermDebt": "71741000", "shortTermDebt": "46000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354372000", "totalLiabilities": "88441000", "otherCurrentAssets": "2050000", "totalCurrentAssets": "27710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490000", "currentAccountsPayable": "6431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71807000", "totalShareholderEquity": "-60241000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "9199000", "totalCurrentLiabilities": "15676000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "72765000", "cashAndShortTermInvestments": "25660000", "commonStockSharesOutstanding": "60159000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9997000", "profitLoss": "None", "dividendPayout": "120000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4702000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -9593000, "ebitda": -9585000, "pretax_income": -10428000, "tax_provision": 835000, "net_income": -10428000, "net_income_to_common": -10428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20362000, "total_current_assets": 21611000, "total_assets": 22163000, "short_term_debt": 45000, "long_term_debt": 61140000, "total_debt": 61185000, "total_liabilities": 73036000, "total_equity": -50873000, "shares_outstanding": 59704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7637000, "capital_expenditure": 0, "free_cash_flow": -7637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78338, "ticker_id": 6202, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9593000", "ebitda": "-9585000", "netIncome": "-10428000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "62000", "incomeBeforeTax": "-10428000", "interestExpense": "835000", "operatingIncome": "-9166000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "835000", "reportedCurrency": "USD", "netInterestIncome": "-773000", "nonInterestIncome": "None", "operatingExpenses": "9166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1434000", "netIncomeFromContinuingOperations": "-10428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "22163000", "longTermDebt": "61140000", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344312000", "totalLiabilities": "73036000", "otherCurrentAssets": "1249000", "totalCurrentAssets": "21611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552000", "currentAccountsPayable": "2681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61217000", "totalShareholderEquity": "-50873000", "capitalLeaseObligations": "77000", "otherCurrentLiabilities": "7796000", "totalCurrentLiabilities": "10522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62514000", "cashAndShortTermInvestments": "20362000", "commonStockSharesOutstanding": "59704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7637000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10033000", "cashflowFromInvestment": "None", "stockBasedCompensation": "586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 7732000, "selling_general_admin": 1434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9593000, "depreciation_amortisation": 8000, "ebitda": -9585000, "interest_expense": 835000, "interest_income": null, "other_non_operating": null, "pretax_income": -10428000, "tax_provision": 835000, "effective_tax_rate": null, "net_income": -10428000, "net_income_continuing_ops": -10428000, "net_income_to_common": -10428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20362000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552000, "total_assets": 22163000, "short_term_debt": 45000, "accounts_payable": 2681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10522000, "long_term_debt": 61140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62514000, "total_liabilities": 73036000, "total_debt": 61185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344312000, "total_equity": -50873000, "shares_outstanding": 59704000, "operating_cash_flow": -7637000, "stock_based_compensation": 586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10033000, "free_cash_flow": -7637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9593000", "ebitda": "-9585000", "netIncome": "-10428000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "62000", "incomeBeforeTax": "-10428000", "interestExpense": "835000", "operatingIncome": "-9166000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "835000", "reportedCurrency": "USD", "netInterestIncome": "-773000", "nonInterestIncome": "None", "operatingExpenses": "9166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1434000", "netIncomeFromContinuingOperations": "-10428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "22163000", "longTermDebt": "61140000", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344312000", "totalLiabilities": "73036000", "otherCurrentAssets": "1249000", "totalCurrentAssets": "21611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552000", "currentAccountsPayable": "2681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61217000", "totalShareholderEquity": "-50873000", "capitalLeaseObligations": "77000", "otherCurrentLiabilities": "7796000", "totalCurrentLiabilities": "10522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62514000", "cashAndShortTermInvestments": "20362000", "commonStockSharesOutstanding": "59704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7637000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10033000", "cashflowFromInvestment": "None", "stockBasedCompensation": "586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8937000, "ebitda": -8464000, "pretax_income": -9114000, "tax_provision": 666000, "net_income": -9114000, "net_income_to_common": -9114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17966000, "total_current_assets": 19468000, "total_assets": 20081000, "short_term_debt": 43000, "long_term_debt": 60359000, "total_debt": 60402000, "total_liabilities": 71208000, "total_equity": -51127000, "shares_outstanding": 59582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9833000, "capital_expenditure": 0, "free_cash_flow": -9833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78339, "ticker_id": 6202, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:30.741643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8937000", "ebitda": "-8464000", "netIncome": "-9114000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "50000", "incomeBeforeTax": "-9114000", "interestExpense": "650000", "operatingIncome": "-9003000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "666000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "9003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7371000", "otherNonOperatingIncome": "539000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16000", "sellingGeneralAndAdministrative": "1632000", "netIncomeFromContinuingOperations": "-9114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "20081000", "longTermDebt": "60359000", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330271000", "totalLiabilities": "71208000", "otherCurrentAssets": "1502000", "totalCurrentAssets": "19468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613000", "currentAccountsPayable": "1976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60402000", "totalShareholderEquity": "-51127000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "7934000", "totalCurrentLiabilities": "9953000", "otherNonCurrentLiabilities": "60403000", "totalNonCurrentLiabilities": "61255000", "cashAndShortTermInvestments": "17966000", "commonStockSharesOutstanding": "59582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7371000, "selling_general_admin": 1632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8937000, "depreciation_amortisation": -16000, "ebitda": -8464000, "interest_expense": 650000, "interest_income": null, "other_non_operating": null, "pretax_income": -9114000, "tax_provision": 666000, "effective_tax_rate": null, "net_income": -9114000, "net_income_continuing_ops": -9114000, "net_income_to_common": -9114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613000, "total_assets": 20081000, "short_term_debt": 43000, "accounts_payable": 1976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9953000, "long_term_debt": 60359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61255000, "total_liabilities": 71208000, "total_debt": 60402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330271000, "total_equity": -51127000, "shares_outstanding": 59582000, "operating_cash_flow": -9833000, "stock_based_compensation": 516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": -9833000, "net_change_in_cash": 167000 }, "raw_data": { "income": { "ebit": "-8937000", "ebitda": "-8464000", "netIncome": "-9114000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "50000", "incomeBeforeTax": "-9114000", "interestExpense": "650000", "operatingIncome": "-9003000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "666000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "9003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7371000", "otherNonOperatingIncome": "539000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16000", "sellingGeneralAndAdministrative": "1632000", "netIncomeFromContinuingOperations": "-9114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "20081000", "longTermDebt": "60359000", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330271000", "totalLiabilities": "71208000", "otherCurrentAssets": "1502000", "totalCurrentAssets": "19468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613000", "currentAccountsPayable": "1976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60402000", "totalShareholderEquity": "-51127000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "7934000", "totalCurrentLiabilities": "9953000", "otherNonCurrentLiabilities": "60403000", "totalNonCurrentLiabilities": "61255000", "cashAndShortTermInvestments": "17966000", "commonStockSharesOutstanding": "59582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }