{ "ticker": { "uuid": "ce9d1217-fbc5-4bdc-9cb9-ad30e133e60b", "symbol": "MRE", "name": "Martinrea International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/ce9d1217-fbc5-4bdc-9cb9-ad30e133e60b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce9d1217-fbc5-4bdc-9cb9-ad30e133e60b/" }, "latest_snapshot": { "ticker": { "uuid": "ce9d1217-fbc5-4bdc-9cb9-ad30e133e60b", "symbol": "MRE", "name": "Martinrea International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/ce9d1217-fbc5-4bdc-9cb9-ad30e133e60b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce9d1217-fbc5-4bdc-9cb9-ad30e133e60b/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.82, "value": 0.99, "quality": 0.29, "momentum": 0.36, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 10.67, "market_cap": 756435469.57, "pe_ratio": 6.4452, "earnings_yield": 0.148, "ebitda_to_ev": 0.2792, "shareholder_yield": 0.0436, "roe": 0.0759, "piotroski_f_score": 7, "momentum_12_1": 0.2223, "volatility_252d": 0.3126 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.4452, "ev_ebitda": 3.5818, "earnings_yield": 0.148, "fcf_yield": 0.0945, "shareholder_yield": 0.0436 }, "quality": { "roe": 0.0759, "roic": 0.0774, "gross_margin": 0.1349, "fcf_margin": 0.036, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0383, "eps_growth_1y": null, "fcf_growth_1y": 0.2196 }, "momentum": { "price_return_12m": 0.3003, "momentum_12_1": 0.2223, "relative_strength": -0.0103 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.29, "momentum_percentile": 0.36, "growth_composite": 80, "yield_composite": 20, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.02, "os": 0.89, "value": 0.99, "quality": 0.33, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 6.6591, "earnings_yield": 0.146, "shareholder_yield": 0.0422, "roe": 0.0759, "momentum_12_1": 0.3095 }, { "week_end_date": "2026-06-14", "price": 10.42, "os": 0.82, "value": 0.99, "quality": 0.33, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 6.2925, "earnings_yield": 0.1495, "shareholder_yield": 0.0447, "roe": 0.0759, "momentum_12_1": 0.2649 }, { "week_end_date": "2026-06-21", "price": 10.21, "os": 0.82, "value": 0.99, "quality": 0.32, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 6.1663, "earnings_yield": 0.1507, "shareholder_yield": 0.0456, "roe": 0.0759, "momentum_12_1": 0.3384 }, { "week_end_date": "2026-06-28", "price": 9.87, "os": 0.82, "value": 0.99, "quality": 0.32, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.9619, "earnings_yield": 0.1528, "shareholder_yield": 0.0471, "roe": 0.0759, "momentum_12_1": 0.3882 }, { "week_end_date": "2026-07-05", "price": 10.01, "os": 0.81, "value": 0.99, "quality": 0.32, "momentum": 0.32, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 6.0465, "earnings_yield": 0.1519, "shareholder_yield": 0.0465, "roe": 0.0759, "momentum_12_1": 0.2834 }, { "week_end_date": "2026-07-12", "price": 10.03, "os": 0.8, "value": 0.99, "quality": 0.29, "momentum": 0.31, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 6.0586, "earnings_yield": 0.1518, "shareholder_yield": 0.0464, "roe": 0.0759, "momentum_12_1": 0.2183 }, { "week_end_date": "2026-07-19", "price": 9.95, "os": 0.82, "value": 0.99, "quality": 0.3, "momentum": 0.32, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 6.0102, "earnings_yield": 0.1523, "shareholder_yield": 0.0468, "roe": 0.0759, "momentum_12_1": 0.2177 }, { "week_end_date": "2026-07-26", "price": 10.1, "os": 0.8, "value": 0.99, "quality": 0.29, "momentum": 0.3, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 6.1008, "earnings_yield": 0.1514, "shareholder_yield": 0.0461, "roe": 0.0759, "momentum_12_1": 0.1705 }, { "week_end_date": "2026-08-02", "price": 10.19, "os": 0.82, "value": 0.99, "quality": 0.29, "momentum": 0.33, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 6.1552, "earnings_yield": 0.1509, "shareholder_yield": 0.0457, "roe": 0.0759, "momentum_12_1": 0.2243 }, { "week_end_date": "2026-08-09", "price": 10.67, "os": 0.82, "value": 0.99, "quality": 0.29, "momentum": 0.36, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 6.4452, "earnings_yield": 0.148, "shareholder_yield": 0.0436, "roe": 0.0759, "momentum_12_1": 0.2223 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4821851000, "cost_of_revenue": 4174790000, "gross_profit": 647061000, "ebit": 269627000, "ebitda": 499287000, "pretax_income": null, "tax_provision": null, "net_income": 106985000, "net_income_to_common": 106985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174144000, "total_current_assets": 1322866000, "total_assets": 3737779000, "short_term_debt": 13424000, "long_term_debt": 855385000, "total_debt": 1119965000, "total_liabilities": null, "total_equity": 1512486000, "shares_outstanding": 72009150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430485000, "capital_expenditure": -246897000, "free_cash_flow": 183588000, "dividends_paid": -14558000, "share_repurchases": -8008000, "shares_issued": 0, "net_debt_issued": -142911000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4821851000, "cost_of_revenue": 4174790000, "gross_profit": 647061000, "ebit": 269627000, "ebitda": 499287000, "pretax_income": null, "tax_provision": null, "net_income": 106985000, "net_income_to_common": 106985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174144000, "total_current_assets": 1322866000, "total_assets": 3737779000, "short_term_debt": 13424000, "long_term_debt": 855385000, "total_debt": 1119965000, "total_liabilities": null, "total_equity": 1512486000, "shares_outstanding": 72009150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430485000, "capital_expenditure": -246897000, "free_cash_flow": 183588000, "dividends_paid": -14558000, "share_repurchases": -8008000, "shares_issued": 0, "net_debt_issued": -142911000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4821851000, "cost_of_revenue": 4174790000, "gross_profit": 647061000, "ebit": 269627000, "ebitda": 499287000, "pretax_income": null, "tax_provision": null, "net_income": 106985000, "net_income_to_common": 106985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174144000, "total_current_assets": 1322866000, "total_assets": 3737779000, "short_term_debt": 13424000, "long_term_debt": 855385000, "total_debt": 1119965000, "total_liabilities": null, "total_equity": 1512486000, "shares_outstanding": 72009150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430485000, "capital_expenditure": -246897000, "free_cash_flow": 183588000, "dividends_paid": -14558000, "share_repurchases": -8008000, "shares_issued": 0, "net_debt_issued": -142911000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4821851000, "cost_of_revenue": 4174790000, "gross_profit": 647061000, "ebit": 269627000, "ebitda": 499287000, "pretax_income": null, "tax_provision": null, "net_income": 106985000, "net_income_to_common": 106985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174144000, "total_current_assets": 1322866000, "total_assets": 3737779000, "short_term_debt": 13424000, "long_term_debt": 855385000, "total_debt": 1119965000, "total_liabilities": null, "total_equity": 1512486000, "shares_outstanding": 72009150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430485000, "capital_expenditure": -246897000, "free_cash_flow": 183588000, "dividends_paid": -14558000, "share_repurchases": -8008000, "shares_issued": 0, "net_debt_issued": -142911000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4821851000, "cost_of_revenue": 4174790000, "gross_profit": 647061000, "ebit": 269627000, "ebitda": 499287000, "pretax_income": null, "tax_provision": null, "net_income": 106985000, "net_income_to_common": 106985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174144000, "total_current_assets": 1322866000, "total_assets": 3737779000, "short_term_debt": 13424000, "long_term_debt": 855385000, "total_debt": 1119965000, "total_liabilities": null, "total_equity": 1512486000, "shares_outstanding": 72009150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430485000, "capital_expenditure": -246897000, "free_cash_flow": 183588000, "dividends_paid": -14558000, "share_repurchases": -8008000, "shares_issued": 0, "net_debt_issued": -142911000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4821851000, "cost_of_revenue": 4174790000, "gross_profit": 647061000, "ebit": 269627000, "ebitda": 499287000, "pretax_income": null, "tax_provision": null, "net_income": 106985000, "net_income_to_common": 106985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174144000, "total_current_assets": 1322866000, "total_assets": 3737779000, "short_term_debt": 13424000, "long_term_debt": 855385000, "total_debt": 1119965000, "total_liabilities": null, "total_equity": 1512486000, "shares_outstanding": 72009150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430485000, "capital_expenditure": -246897000, "free_cash_flow": 183588000, "dividends_paid": -14558000, "share_repurchases": -8008000, "shares_issued": 0, "net_debt_issued": -142911000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4821851000, "cost_of_revenue": 4174790000, "gross_profit": 647061000, "ebit": 269627000, "ebitda": 499287000, "pretax_income": null, "tax_provision": null, "net_income": 106985000, "net_income_to_common": 106985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174144000, "total_current_assets": 1322866000, "total_assets": 3737779000, "short_term_debt": 13424000, "long_term_debt": 855385000, "total_debt": 1119965000, "total_liabilities": null, "total_equity": 1512486000, "shares_outstanding": 72009150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430485000, "capital_expenditure": -246897000, "free_cash_flow": 183588000, "dividends_paid": -14558000, "share_repurchases": -8008000, "shares_issued": 0, "net_debt_issued": -142911000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4821851000, "cost_of_revenue": 4174790000, "gross_profit": 647061000, "ebit": 269627000, "ebitda": 499287000, "pretax_income": null, "tax_provision": null, "net_income": 106985000, "net_income_to_common": 106985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174144000, "total_current_assets": 1322866000, "total_assets": 3737779000, "short_term_debt": 13424000, "long_term_debt": 855385000, "total_debt": 1119965000, "total_liabilities": null, "total_equity": 1512486000, "shares_outstanding": 72009150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430485000, "capital_expenditure": -246897000, "free_cash_flow": 183588000, "dividends_paid": -14558000, "share_repurchases": -8008000, "shares_issued": 0, "net_debt_issued": -142911000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1200549000, "cost_of_revenue": 1031553000, "gross_profit": 168996000, "ebit": 70651000, "ebitda": 144488000, "pretax_income": null, "tax_provision": null, "net_income": 43126000, "net_income_to_common": 43126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109586000, "total_current_assets": 1531600000, "total_assets": 3996704000, "short_term_debt": 9912000, "long_term_debt": 900498000, "total_debt": 1148343000, "total_liabilities": null, "total_equity": 1608981000, "shares_outstanding": 70893671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120012000, "capital_expenditure": -67750000, "free_cash_flow": 52262000, "dividends_paid": null, "share_repurchases": -10009000, "shares_issued": null, "net_debt_issued": -60668000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1125429000, "cost_of_revenue": 976201000, "gross_profit": 149228000, "ebit": 61648000, "ebitda": 129580000, "pretax_income": null, "tax_provision": null, "net_income": 27854000, "net_income_to_common": 27854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129626000, "total_current_assets": 1474008000, "total_assets": 3890127000, "short_term_debt": 11379000, "long_term_debt": 936938000, "total_debt": 1192246000, "total_liabilities": null, "total_equity": 1546196000, "shares_outstanding": 70893671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3082000, "capital_expenditure": -44072000, "free_cash_flow": -47154000, "dividends_paid": -3600000, "share_repurchases": -10794000, "shares_issued": null, "net_debt_issued": 58231000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1125429000, "cost_of_revenue": 976201000, "gross_profit": 149228000, "ebit": 61648000, "ebitda": 129580000, "pretax_income": null, "tax_provision": null, "net_income": 27854000, "net_income_to_common": 27854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129626000, "total_current_assets": 1474008000, "total_assets": 3890127000, "short_term_debt": 11379000, "long_term_debt": 936938000, "total_debt": 1192246000, "total_liabilities": null, "total_equity": 1546196000, "shares_outstanding": 70893671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3082000, "capital_expenditure": -44072000, "free_cash_flow": -47154000, "dividends_paid": -3600000, "share_repurchases": -10794000, "shares_issued": null, "net_debt_issued": 58231000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1125429000, "cost_of_revenue": 976201000, "gross_profit": 149228000, "ebit": 61648000, "ebitda": 129580000, "pretax_income": null, "tax_provision": null, "net_income": 27854000, "net_income_to_common": 27854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129626000, "total_current_assets": 1474008000, "total_assets": 3890127000, "short_term_debt": 11379000, "long_term_debt": 936938000, "total_debt": 1192246000, "total_liabilities": null, "total_equity": 1546196000, "shares_outstanding": 70893671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3082000, "capital_expenditure": -44072000, "free_cash_flow": -47154000, "dividends_paid": -3600000, "share_repurchases": -10794000, "shares_issued": null, "net_debt_issued": 58231000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1125429000, "cost_of_revenue": 976201000, "gross_profit": 149228000, "ebit": 61648000, "ebitda": 129580000, "pretax_income": null, "tax_provision": null, "net_income": 27854000, "net_income_to_common": 27854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129626000, "total_current_assets": 1474008000, "total_assets": 3890127000, "short_term_debt": 11379000, "long_term_debt": 936938000, "total_debt": 1192246000, "total_liabilities": null, "total_equity": 1546196000, "shares_outstanding": 70893671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3082000, "capital_expenditure": -44072000, "free_cash_flow": -47154000, "dividends_paid": -3600000, "share_repurchases": -10794000, "shares_issued": null, "net_debt_issued": 58231000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1125429000, "cost_of_revenue": 976201000, "gross_profit": 149228000, "ebit": 61648000, "ebitda": 129580000, "pretax_income": null, "tax_provision": null, "net_income": 27854000, "net_income_to_common": 27854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129626000, "total_current_assets": 1474008000, "total_assets": 3890127000, "short_term_debt": 11379000, "long_term_debt": 936938000, "total_debt": 1192246000, "total_liabilities": null, "total_equity": 1546196000, "shares_outstanding": 70893671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3082000, "capital_expenditure": -44072000, "free_cash_flow": -47154000, "dividends_paid": -3600000, "share_repurchases": -10794000, "shares_issued": null, "net_debt_issued": 58231000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1125429000, "cost_of_revenue": 976201000, "gross_profit": 149228000, "ebit": 61648000, "ebitda": 129580000, "pretax_income": null, "tax_provision": null, "net_income": 27854000, "net_income_to_common": 27854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129626000, "total_current_assets": 1474008000, "total_assets": 3890127000, "short_term_debt": 11379000, "long_term_debt": 936938000, "total_debt": 1192246000, "total_liabilities": null, "total_equity": 1546196000, "shares_outstanding": 70893671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3082000, "capital_expenditure": -44072000, "free_cash_flow": -47154000, "dividends_paid": -3600000, "share_repurchases": -10794000, "shares_issued": null, "net_debt_issued": 58231000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1125429000, "cost_of_revenue": 976201000, "gross_profit": 149228000, "ebit": 61648000, "ebitda": 129580000, "pretax_income": null, "tax_provision": null, "net_income": 27854000, "net_income_to_common": 27854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129626000, "total_current_assets": 1474008000, "total_assets": 3890127000, "short_term_debt": 11379000, "long_term_debt": 936938000, "total_debt": 1192246000, "total_liabilities": null, "total_equity": 1546196000, "shares_outstanding": 70893671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3082000, "capital_expenditure": -44072000, "free_cash_flow": -47154000, "dividends_paid": -3600000, "share_repurchases": -10794000, "shares_issued": null, "net_debt_issued": 58231000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1125429000, "cost_of_revenue": 976201000, "gross_profit": 149228000, "ebit": 61648000, "ebitda": 129580000, "pretax_income": null, "tax_provision": null, "net_income": 27854000, "net_income_to_common": 27854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129626000, "total_current_assets": 1474008000, "total_assets": 3890127000, "short_term_debt": 11379000, "long_term_debt": 936938000, "total_debt": 1192246000, "total_liabilities": null, "total_equity": 1546196000, "shares_outstanding": 70893671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3082000, "capital_expenditure": -44072000, "free_cash_flow": -47154000, "dividends_paid": -3600000, "share_repurchases": -10794000, "shares_issued": null, "net_debt_issued": 58231000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1125429000, "cost_of_revenue": 976201000, "gross_profit": 149228000, "ebit": 61648000, "ebitda": 129580000, "pretax_income": null, "tax_provision": null, "net_income": 27854000, "net_income_to_common": 27854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129626000, "total_current_assets": 1474008000, "total_assets": 3890127000, "short_term_debt": 11379000, "long_term_debt": 936938000, "total_debt": 1192246000, "total_liabilities": null, "total_equity": 1546196000, "shares_outstanding": 70893671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3082000, "capital_expenditure": -44072000, "free_cash_flow": -47154000, "dividends_paid": -3600000, "share_repurchases": -10794000, "shares_issued": null, "net_debt_issued": 58231000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1187284000, "cost_of_revenue": 1046329000, "gross_profit": 140955000, "ebit": 56274000, "ebitda": 92223000, "pretax_income": null, "tax_provision": null, "net_income": 15658000, "net_income_to_common": 15658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174144000, "total_current_assets": 1322866000, "total_assets": 3737779000, "short_term_debt": 13424000, "long_term_debt": 855385000, "total_debt": 1119965000, "total_liabilities": null, "total_equity": 1512486000, "shares_outstanding": 72009150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 162042000, "capital_expenditure": -62070000, "free_cash_flow": 99972000, "dividends_paid": null, "share_repurchases": -8008000, "shares_issued": 0, "net_debt_issued": -49784000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1187284000, "cost_of_revenue": 1046329000, "gross_profit": 140955000, "ebit": 56274000, "ebitda": 92223000, "pretax_income": null, "tax_provision": null, "net_income": 15658000, "net_income_to_common": 15658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174144000, "total_current_assets": 1322866000, "total_assets": 3737779000, "short_term_debt": 13424000, "long_term_debt": 855385000, "total_debt": 1119965000, "total_liabilities": null, "total_equity": 1512486000, "shares_outstanding": 72009150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 162042000, "capital_expenditure": -62070000, "free_cash_flow": 99972000, "dividends_paid": null, "share_repurchases": -8008000, "shares_issued": 0, "net_debt_issued": -49784000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }