{ "ticker": { "uuid": "ce9d8156-6c24-415d-892c-9958387dd114", "symbol": "BNS", "name": "Bank of Nova Scotia", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/ce9d8156-6c24-415d-892c-9958387dd114/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce9d8156-6c24-415d-892c-9958387dd114/" }, "latest_snapshot": { "ticker": { "uuid": "ce9d8156-6c24-415d-892c-9958387dd114", "symbol": "BNS", "name": "Bank of Nova Scotia", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/ce9d8156-6c24-415d-892c-9958387dd114/", "api_url": "https://sharemaestro.com/factors/api/tickers/ce9d8156-6c24-415d-892c-9958387dd114/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.39, "value": 0.31, "quality": 0.22, "momentum": 0.89, "coverage": 1, "confidence": 1, "delta": -2 }, "headline_factors": { "price": 89.43, "market_cap": 109647976680, "pe_ratio": 11.4839, "earnings_yield": 0.0207, "ebitda_to_ev": 0.0232, "shareholder_yield": 0.0277, "roe": 0.1095, "piotroski_f_score": 4, "momentum_12_1": 0.6171, "volatility_252d": 0.1751 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.4839, "ev_ebitda": 43.0211, "earnings_yield": 0.0207, "fcf_yield": 0.0463, "shareholder_yield": 0.0277 }, "quality": { "roe": 0.1095, "roic": 0.0165, "gross_margin": 0.477, "fcf_margin": 0.4046, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0558, "eps_growth_1y": 0.4377, "fcf_growth_1y": 0.3114 }, "momentum": { "price_return_12m": 0.6772, "momentum_12_1": 0.6171, "relative_strength": 0.5282 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.22, "momentum_percentile": 0.89, "growth_composite": 80, "yield_composite": 67, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.82, "os": 0.41, "value": 0.34, "quality": 0.24, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 10.2494, "earnings_yield": 0.0211, "shareholder_yield": 0.031, "roe": 0.1095, "momentum_12_1": 0.5106 }, { "week_end_date": "2026-06-14", "price": 83.21, "os": 0.4, "value": 0.33, "quality": 0.22, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 10.6858, "earnings_yield": 0.0209, "shareholder_yield": 0.0298, "roe": 0.1095, "momentum_12_1": 0.4905 }, { "week_end_date": "2026-06-21", "price": 86.23, "os": 0.39, "value": 0.32, "quality": 0.24, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 11.0725, "earnings_yield": 0.0208, "shareholder_yield": 0.0287, "roe": 0.1095, "momentum_12_1": 0.5467 }, { "week_end_date": "2026-06-28", "price": 85.36, "os": 0.45, "value": 0.34, "quality": 0.24, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 10.9618, "earnings_yield": 0.0208, "shareholder_yield": 0.029, "roe": 0.1095, "momentum_12_1": 0.533 }, { "week_end_date": "2026-07-05", "price": 84.61, "os": 0.4, "value": 0.34, "quality": 0.23, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 10.8652, "earnings_yield": 0.0209, "shareholder_yield": 0.0771, "roe": 0.1095, "momentum_12_1": 0.4926 }, { "week_end_date": "2026-07-12", "price": 87.59, "os": 0.37, "value": 0.33, "quality": 0.24, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 11.2476, "earnings_yield": 0.0207, "shareholder_yield": 0.0282, "roe": 0.1095, "momentum_12_1": 0.579 }, { "week_end_date": "2026-07-19", "price": 89.43, "os": 0.39, "value": 0.31, "quality": 0.22, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 11.4839, "earnings_yield": 0.0207, "shareholder_yield": 0.0277, "roe": 0.1095, "momentum_12_1": 0.6171 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73177000000, "cost_of_revenue": 40794000000, "gross_profit": 32383000000, "ebit": 10509000000, "ebitda": 12113000000, "pretax_income": 10509000000, "tax_provision": 2751000000, "net_income": 7789000000, "net_income_to_common": 7789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65967000000, "total_current_assets": 123064000000, "total_assets": 1460042000000, "short_term_debt": 301494000000, "long_term_debt": 199575000000, "total_debt": 504024000000, "total_liabilities": 1371455000000, "total_equity": 86866000000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 16169000000 }, "cash_flow": { "operating_cash_flow": 5407000000, "capital_expenditure": 347000000, "free_cash_flow": 5754000000, "dividends_paid": 5875000000, "share_repurchases": -2583000000, "shares_issued": 3058000000, "net_debt_issued": -548000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73177000000, "cost_of_revenue": 40794000000, "gross_profit": 32383000000, "ebit": 10509000000, "ebitda": 12113000000, "pretax_income": 10509000000, "tax_provision": 2751000000, "net_income": 7789000000, "net_income_to_common": 7789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65967000000, "total_current_assets": 123064000000, "total_assets": 1460042000000, "short_term_debt": 301494000000, "long_term_debt": 199575000000, "total_debt": 504024000000, "total_liabilities": 1371455000000, "total_equity": 86866000000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 16169000000 }, "cash_flow": { "operating_cash_flow": 5407000000, "capital_expenditure": 347000000, "free_cash_flow": 5754000000, "dividends_paid": 5875000000, "share_repurchases": -2583000000, "shares_issued": 3058000000, "net_debt_issued": -548000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73177000000, "cost_of_revenue": 40794000000, "gross_profit": 32383000000, "ebit": 10509000000, "ebitda": 12113000000, "pretax_income": 10509000000, "tax_provision": 2751000000, "net_income": 7789000000, "net_income_to_common": 7789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65967000000, "total_current_assets": 123064000000, "total_assets": 1460042000000, "short_term_debt": 301494000000, "long_term_debt": 199575000000, "total_debt": 504024000000, "total_liabilities": 1371455000000, "total_equity": 86866000000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 16169000000 }, "cash_flow": { "operating_cash_flow": 5407000000, "capital_expenditure": 347000000, "free_cash_flow": 5754000000, "dividends_paid": 5875000000, "share_repurchases": -2583000000, "shares_issued": 3058000000, "net_debt_issued": -548000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73177000000, "cost_of_revenue": 40794000000, "gross_profit": 32383000000, "ebit": 10509000000, "ebitda": 12113000000, "pretax_income": 10509000000, "tax_provision": 2751000000, "net_income": 7789000000, "net_income_to_common": 7789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65967000000, "total_current_assets": 123064000000, "total_assets": 1460042000000, "short_term_debt": 301494000000, "long_term_debt": 199575000000, "total_debt": 504024000000, "total_liabilities": 1371455000000, "total_equity": 86866000000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 16169000000 }, "cash_flow": { "operating_cash_flow": 5407000000, "capital_expenditure": 347000000, "free_cash_flow": 5754000000, "dividends_paid": 5875000000, "share_repurchases": -2583000000, "shares_issued": 3058000000, "net_debt_issued": -548000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73177000000, "cost_of_revenue": 40794000000, "gross_profit": 32383000000, "ebit": 10509000000, "ebitda": 12113000000, "pretax_income": 10509000000, "tax_provision": 2751000000, "net_income": 7789000000, "net_income_to_common": 7789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65967000000, "total_current_assets": 123064000000, "total_assets": 1460042000000, "short_term_debt": 301494000000, "long_term_debt": 199575000000, "total_debt": 504024000000, "total_liabilities": 1371455000000, "total_equity": 86866000000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 16169000000 }, "cash_flow": { "operating_cash_flow": 5407000000, "capital_expenditure": 347000000, "free_cash_flow": 5754000000, "dividends_paid": 5875000000, "share_repurchases": -2583000000, "shares_issued": 3058000000, "net_debt_issued": -548000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73177000000, "cost_of_revenue": 40794000000, "gross_profit": 32383000000, "ebit": 10509000000, "ebitda": 12113000000, "pretax_income": 10509000000, "tax_provision": 2751000000, "net_income": 7789000000, "net_income_to_common": 7789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65967000000, "total_current_assets": 123064000000, "total_assets": 1460042000000, "short_term_debt": 301494000000, "long_term_debt": 199575000000, "total_debt": 504024000000, "total_liabilities": 1371455000000, "total_equity": 86866000000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 16169000000 }, "cash_flow": { "operating_cash_flow": 5407000000, "capital_expenditure": 347000000, "free_cash_flow": 5754000000, "dividends_paid": 5875000000, "share_repurchases": -2583000000, "shares_issued": 3058000000, "net_debt_issued": -548000000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29483000000, "cost_of_revenue": 46458000000, "gross_profit": 29564000000, "ebit": 8796000000, "ebitda": 10556000000, "pretax_income": 9924000000, "tax_provision": 2032000000, "net_income": 7758000000, "net_income_to_common": 7758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63860000000, "total_current_assets": 121253000000, "total_assets": 1412027000000, "short_term_debt": 103383000000, "long_term_debt": 194308000000, "total_debt": 300673000000, "total_liabilities": 1327951000000, "total_equity": 82369000000, "shares_outstanding": 1232000000, "goodwill_and_intangibles": 16853000000 }, "cash_flow": { "operating_cash_flow": 15652000000, "capital_expenditure": 489000000, "free_cash_flow": 16141000000, "dividends_paid": 5670000000, "share_repurchases": -300000000, "shares_issued": 2949000000, "net_debt_issued": -2553000000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29483000000, "cost_of_revenue": 46458000000, "gross_profit": 29564000000, "ebit": 8796000000, "ebitda": 10556000000, "pretax_income": 9924000000, "tax_provision": 2032000000, "net_income": 7758000000, "net_income_to_common": 7758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63860000000, "total_current_assets": 121253000000, "total_assets": 1412027000000, "short_term_debt": 103383000000, "long_term_debt": 194308000000, "total_debt": 300673000000, "total_liabilities": 1327951000000, "total_equity": 82369000000, "shares_outstanding": 1232000000, "goodwill_and_intangibles": 16853000000 }, "cash_flow": { "operating_cash_flow": 15652000000, "capital_expenditure": 489000000, "free_cash_flow": 16141000000, "dividends_paid": 5670000000, "share_repurchases": -300000000, "shares_issued": 2949000000, "net_debt_issued": -2553000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17189000000, "cost_of_revenue": 8791000000, "gross_profit": 8398000000, "ebit": 3431000000, "ebitda": 3841000000, "pretax_income": 3431000000, "tax_provision": 799000000, "net_income": 2595000000, "net_income_to_common": 2595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79301000000, "total_current_assets": 356257000000, "total_assets": 1521521000000, "short_term_debt": 368973000000, "long_term_debt": 161185000000, "total_debt": 578787000000, "total_liabilities": 1432939000000, "total_equity": 87161000000, "shares_outstanding": 906382000, "goodwill_and_intangibles": 31934716000 }, "cash_flow": { "operating_cash_flow": 17076000000, "capital_expenditure": 125000000, "free_cash_flow": 17201000000, "dividends_paid": 1479000000, "share_repurchases": -642000000, "shares_issued": 29000000, "net_debt_issued": -78000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17189000000, "cost_of_revenue": 8791000000, "gross_profit": 8398000000, "ebit": 3431000000, "ebitda": 3841000000, "pretax_income": 3431000000, "tax_provision": 799000000, "net_income": 2595000000, "net_income_to_common": 2595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79301000000, "total_current_assets": 356257000000, "total_assets": 1521521000000, "short_term_debt": 368973000000, "long_term_debt": 161185000000, "total_debt": 578787000000, "total_liabilities": 1432939000000, "total_equity": 87161000000, "shares_outstanding": 906382000, "goodwill_and_intangibles": 31934716000 }, "cash_flow": { "operating_cash_flow": 17076000000, "capital_expenditure": 125000000, "free_cash_flow": 17201000000, "dividends_paid": 1479000000, "share_repurchases": -642000000, "shares_issued": 29000000, "net_debt_issued": -78000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17189000000, "cost_of_revenue": 8791000000, "gross_profit": 8398000000, "ebit": 3431000000, "ebitda": 3841000000, "pretax_income": 3431000000, "tax_provision": 799000000, "net_income": 2595000000, "net_income_to_common": 2595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79301000000, "total_current_assets": 356257000000, "total_assets": 1521521000000, "short_term_debt": 368973000000, "long_term_debt": 161185000000, "total_debt": 578787000000, "total_liabilities": 1432939000000, "total_equity": 87161000000, "shares_outstanding": 906382000, "goodwill_and_intangibles": 31934716000 }, "cash_flow": { "operating_cash_flow": 17076000000, "capital_expenditure": 125000000, "free_cash_flow": 17201000000, "dividends_paid": 1479000000, "share_repurchases": -642000000, "shares_issued": 29000000, "net_debt_issued": -78000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17189000000, "cost_of_revenue": 8791000000, "gross_profit": 8398000000, "ebit": 3431000000, "ebitda": 3841000000, "pretax_income": 3431000000, "tax_provision": 799000000, "net_income": 2595000000, "net_income_to_common": 2595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79301000000, "total_current_assets": 356257000000, "total_assets": 1521521000000, "short_term_debt": 368973000000, "long_term_debt": 161185000000, "total_debt": 578787000000, "total_liabilities": 1432939000000, "total_equity": 87161000000, "shares_outstanding": 906382000, "goodwill_and_intangibles": 31934716000 }, "cash_flow": { "operating_cash_flow": 17076000000, "capital_expenditure": 125000000, "free_cash_flow": 17201000000, "dividends_paid": 1479000000, "share_repurchases": -642000000, "shares_issued": 29000000, "net_debt_issued": -78000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17189000000, "cost_of_revenue": 8791000000, "gross_profit": 8398000000, "ebit": 3431000000, "ebitda": 3841000000, "pretax_income": 3431000000, "tax_provision": 799000000, "net_income": 2595000000, "net_income_to_common": 2595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9099988000, "total_current_assets": 9099988000, "total_assets": 1521017620000, "short_term_debt": 368973000000, "long_term_debt": 161185000000, "total_debt": 530158000000, "total_liabilities": 1432464926000, "total_equity": 87132164000, "shares_outstanding": 906382000, "goodwill_and_intangibles": 15964716000 }, "cash_flow": { "operating_cash_flow": 17076000000, "capital_expenditure": 124959000, "free_cash_flow": 17200959000, "dividends_paid": 1478511000, "share_repurchases": -642000000, "shares_issued": 29000000, "net_debt_issued": -78000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17189000000, "cost_of_revenue": 8791000000, "gross_profit": 8398000000, "ebit": 3431000000, "ebitda": 3841000000, "pretax_income": 3431000000, "tax_provision": 799000000, "net_income": 2595000000, "net_income_to_common": 2595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9099988000, "total_current_assets": 9099988000, "total_assets": 1521017620000, "short_term_debt": 368973000000, "long_term_debt": 161185000000, "total_debt": 530158000000, "total_liabilities": 1432464926000, "total_equity": 87132164000, "shares_outstanding": 906382000, "goodwill_and_intangibles": 15964716000 }, "cash_flow": { "operating_cash_flow": 17076000000, "capital_expenditure": 124959000, "free_cash_flow": 17200959000, "dividends_paid": 1478511000, "share_repurchases": -642000000, "shares_issued": 29000000, "net_debt_issued": -78000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17629000000, "cost_of_revenue": 8925000000, "gross_profit": 8704000000, "ebit": 3171000000, "ebitda": 3556000000, "pretax_income": 3171000000, "tax_provision": 872000000, "net_income": 2287000000, "net_income_to_common": 2287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73838000000, "total_current_assets": 344773000000, "total_assets": 1475979000000, "short_term_debt": 328711000000, "long_term_debt": 195891000000, "total_debt": 524602000000, "total_liabilities": 1386957000000, "total_equity": 87588000000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 32269398000 }, "cash_flow": { "operating_cash_flow": 12875000000, "capital_expenditure": 231000000, "free_cash_flow": 13106000000, "dividends_paid": 1490000000, "share_repurchases": -485000000, "shares_issued": 111000000, "net_debt_issued": -1856000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17629000000, "cost_of_revenue": 8925000000, "gross_profit": 8704000000, "ebit": 3171000000, "ebitda": 3556000000, "pretax_income": 3171000000, "tax_provision": 872000000, "net_income": 2287000000, "net_income_to_common": 2287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73838000000, "total_current_assets": 344773000000, "total_assets": 1475979000000, "short_term_debt": 328711000000, "long_term_debt": 195891000000, "total_debt": 524602000000, "total_liabilities": 1386957000000, "total_equity": 87588000000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 32269398000 }, "cash_flow": { "operating_cash_flow": 12875000000, "capital_expenditure": 231000000, "free_cash_flow": 13106000000, "dividends_paid": 1490000000, "share_repurchases": -485000000, "shares_issued": 111000000, "net_debt_issued": -1856000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17629000000, "cost_of_revenue": 8925000000, "gross_profit": 8704000000, "ebit": 3171000000, "ebitda": 3556000000, "pretax_income": 3171000000, "tax_provision": 872000000, "net_income": 2287000000, "net_income_to_common": 2287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73838000000, "total_current_assets": 344773000000, "total_assets": 1475979000000, "short_term_debt": 328711000000, "long_term_debt": 195891000000, "total_debt": 524602000000, "total_liabilities": 1386957000000, "total_equity": 87588000000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 32269398000 }, "cash_flow": { "operating_cash_flow": 12875000000, "capital_expenditure": 231000000, "free_cash_flow": 13106000000, "dividends_paid": 1490000000, "share_repurchases": -485000000, "shares_issued": 111000000, "net_debt_issued": -1856000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17629000000, "cost_of_revenue": 8925000000, "gross_profit": 8704000000, "ebit": 3171000000, "ebitda": 3556000000, "pretax_income": 3171000000, "tax_provision": 872000000, "net_income": 2287000000, "net_income_to_common": 2287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73838000000, "total_current_assets": 344773000000, "total_assets": 1475979000000, "short_term_debt": 328711000000, "long_term_debt": 195891000000, "total_debt": 524602000000, "total_liabilities": 1386957000000, "total_equity": 87588000000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 32269398000 }, "cash_flow": { "operating_cash_flow": 12875000000, "capital_expenditure": 231000000, "free_cash_flow": 13106000000, "dividends_paid": 1490000000, "share_repurchases": -485000000, "shares_issued": 111000000, "net_debt_issued": -1856000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17629000000, "cost_of_revenue": 8925000000, "gross_profit": 8704000000, "ebit": 3171000000, "ebitda": 3556000000, "pretax_income": 3171000000, "tax_provision": 872000000, "net_income": 2287000000, "net_income_to_common": 2287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8745756000, "total_current_assets": 8745756000, "total_assets": 1478304179000, "short_term_debt": 214286044000, "long_term_debt": 195891000000, "total_debt": 256077777000, "total_liabilities": 1389141939000, "total_equity": 87725981000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 16147398000 }, "cash_flow": { "operating_cash_flow": -9069265000, "capital_expenditure": 231364000, "free_cash_flow": -8837901000, "dividends_paid": 1492347000, "share_repurchases": -485000000, "shares_issued": 111000000, "net_debt_issued": -1856000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17629000000, "cost_of_revenue": 8925000000, "gross_profit": 8704000000, "ebit": 3171000000, "ebitda": 3556000000, "pretax_income": 3171000000, "tax_provision": 872000000, "net_income": 2287000000, "net_income_to_common": 2287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8745756000, "total_current_assets": 8745756000, "total_assets": 1478304179000, "short_term_debt": 214286044000, "long_term_debt": 195891000000, "total_debt": 256077777000, "total_liabilities": 1389141939000, "total_equity": 87725981000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": 16147398000 }, "cash_flow": { "operating_cash_flow": -9069265000, "capital_expenditure": 231364000, "free_cash_flow": -8837901000, "dividends_paid": 1492347000, "share_repurchases": -485000000, "shares_issued": 111000000, "net_debt_issued": -1856000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-10-31" }, "schema": { "public_fields_only": true } }