{ "ticker": { "uuid": "cea8868f-239c-4849-9c43-11d65bc0e0fe", "symbol": "NAUT", "name": "Nautilus Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cea8868f-239c-4849-9c43-11d65bc0e0fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/cea8868f-239c-4849-9c43-11d65bc0e0fe/" }, "ticker_metadata": { "id": 7272, "uuid": "cea8868f-239c-4849-9c43-11d65bc0e0fe", "symbol": "NAUT", "name": "Nautilus Biotechnology Inc", "asset_type": "equity", "market_cap": 330405000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Nautilus Biotechnology, Inc., a development-stage life sciences company, is dedicated to creating platform technology to quantify and unlock proteome complexity. The company is headquartered in Seattle, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cea8868f-239c-4849-9c43-11d65bc0e0fe", "symbol": "NAUT", "name": "Nautilus Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cea8868f-239c-4849-9c43-11d65bc0e0fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/cea8868f-239c-4849-9c43-11d65bc0e0fe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.39, "market_cap": 302657128.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3953, "piotroski_f_score": 1, "momentum_12_1": 2.485, "volatility_252d": 0.7878 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.371190+00:00", "batch_id": "" }, "size": { "price_close": 2.39, "market_cap": 302657128.98, "market_cap_usd": 302657128.98, "enterprise_value": 291883128.98, "shares_outstanding": 126634782, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0957, "ptbv_ratio": 2.0957, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.2674, "ev_ebitda": null, "ev_ebit": -4.6721, "ev_sales": null, "ev_fcf": -6.0443, "earnings_yield": null, "fcf_yield": -0.1654, "price_to_sales": null, "price_to_book": 2.0957, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3953, "roa": -0.3211, "roic": -0.3506, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8459, "accruals_ratio": -0.0406, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1074, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0355, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.231, "net_debt_to_ebitda": 0.1919, "debt_to_assets": 0.0217, "interest_coverage": null, "current_ratio": 11.8461, "quick_ratio": 11.8461, "net_debt": -10774000, "local_beta": -0.0015, "volatility_252d": 0.7878, "volatility_60d": 1.8982, "max_drawdown_12m": -0.3132, "risk_adjusted_momentum": 3.1543 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2529, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1082, "price_return_3m": -0.0324, "price_return_6m": 0.1773, "price_return_9m": 2.6157, "price_return_12m": 2.1079, "price_return_12m_ex1m": 2.485, "momentum_6m": 0.1773, "momentum_12m": 2.1079, "momentum_12_1": 2.485, "distance_from_52w_high": -0.3132, "distance_from_52w_low": 2.6157, "relative_strength": 1.95 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -6316000, "ebit_ttm": -62473999, "ebitda_ttm": -56157999, "net_income_ttm": -57085000, "eps_diluted_ttm": -0.4508, "operating_cash_flow_ttm": -49859000, "capital_expenditure_ttm": 1568000, "fcf_ttm": -48291000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14626000, "total_current_assets": 98832000, "total_current_liabilities": 8343000, "net_ppe": null, "total_assets": 177779000, "total_debt": 3852000, "total_equity": 144415000, "net_working_capital": 79715000, "book_value_per_share": 1.1404, "retained_earnings": -346717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1404 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.445, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.45, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2056, "ticker_id": 7272, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.371190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.39, "market_cap": 302657128.98, "market_cap_usd": 302657128.98, "enterprise_value": 291883128.98, "shares_outstanding": 126634782, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.09574579, "ptbv_ratio": 2.09574579, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.26736098, "ev_ebitda": null, "ev_ebit": -4.67207372, "ev_sales": null, "ev_fcf": -6.04425522, "earnings_yield": null, "fcf_yield": -0.16544636, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.39528442, "roa": -0.32110092, "roic": -0.35060722, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.84594902, "accruals_ratio": -0.04064597, "sbc_to_revenue": null, "debt_to_equity": 0.23102863, "net_debt_to_ebitda": 0.19185157, "debt_to_assets": 0.02166735, "interest_coverage": null, "current_ratio": 11.84609853, "quick_ratio": 11.84609853, "net_debt": -10774000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25290283, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.107439, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10820896, "price_return_3m": -0.03238866, "price_return_6m": 0.1773399, "price_return_9m": 2.61573374, "price_return_12m": 2.10793238, "price_return_12m_ex1m": 2.48504551, "distance_from_52w_high": -0.31321839, "distance_from_52w_low": 2.61573374, "relative_strength": 1.94999133, "local_beta": -0.0015, "volatility_252d": 0.787833, "volatility_60d": 1.898201, "max_drawdown_12m": -0.31321839, "revenue_ttm": 0, "gross_profit_ttm": -6316000, "ebit_ttm": -62473999, "ebitda_ttm": -56157999, "net_income_ttm": -57085000, "eps_diluted_ttm": -0.45078452, "operating_cash_flow_ttm": -49859000, "capital_expenditure_ttm": 1568000, "fcf_ttm": -48291000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14626000, "total_current_assets": 98832000, "total_current_liabilities": 8343000, "net_ppe": null, "total_assets": 177779000, "total_debt": 3852000, "total_equity": 144415000, "net_working_capital": 79715000, "book_value_per_share": 1.14040549, "retained_earnings": -346717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.14040549, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.39, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3953, "momentum_12_1": 2.485, "complete_fields": { "id": 2056, "ticker_id": 7272, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.371190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.39, "market_cap": 302657128.98, "market_cap_usd": 302657128.98, "enterprise_value": 291883128.98, "shares_outstanding": 126634782, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.09574579, "ptbv_ratio": 2.09574579, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.26736098, "ev_ebitda": null, "ev_ebit": -4.67207372, "ev_sales": null, "ev_fcf": -6.04425522, "earnings_yield": null, "fcf_yield": -0.16544636, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.39528442, "roa": -0.32110092, "roic": -0.35060722, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.84594902, "accruals_ratio": -0.04064597, "sbc_to_revenue": null, "debt_to_equity": 0.23102863, "net_debt_to_ebitda": 0.19185157, "debt_to_assets": 0.02166735, "interest_coverage": null, "current_ratio": 11.84609853, "quick_ratio": 11.84609853, "net_debt": -10774000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25290283, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.107439, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10820896, "price_return_3m": -0.03238866, "price_return_6m": 0.1773399, "price_return_9m": 2.61573374, "price_return_12m": 2.10793238, "price_return_12m_ex1m": 2.48504551, "distance_from_52w_high": -0.31321839, "distance_from_52w_low": 2.61573374, "relative_strength": 1.94999133, "local_beta": -0.0015, "volatility_252d": 0.787833, "volatility_60d": 1.898201, "max_drawdown_12m": -0.31321839, "revenue_ttm": 0, "gross_profit_ttm": -6316000, "ebit_ttm": -62473999, "ebitda_ttm": -56157999, "net_income_ttm": -57085000, "eps_diluted_ttm": -0.45078452, "operating_cash_flow_ttm": -49859000, "capital_expenditure_ttm": 1568000, "fcf_ttm": -48291000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14626000, "total_current_assets": 98832000, "total_current_liabilities": 8343000, "net_ppe": null, "total_assets": 177779000, "total_debt": 3852000, "total_equity": 144415000, "net_working_capital": 79715000, "book_value_per_share": 1.14040549, "retained_earnings": -346717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.14040549, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6465000, "gross_profit": -6465000, "ebit": -59001000, "ebitda": -52536000, "pretax_income": -59001000, "tax_provision": null, "net_income": -59001000, "net_income_to_common": -59001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12388000, "total_current_assets": 105963000, "total_assets": 191112000, "short_term_debt": 3832000, "long_term_debt": null, "total_debt": 3832000, "total_liabilities": 34139000, "total_equity": 156973000, "shares_outstanding": 126256583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50696000, "capital_expenditure": 1277000, "free_cash_flow": -49419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127335, "ticker_id": 7272, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59001000", "ebitda": "-52536000", "netIncome": "-59001000", "grossProfit": "-6465000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6465000", "interestIncome": "7868000", "incomeBeforeTax": "-59001000", "interestExpense": "None", "operatingIncome": "-66837000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7868000", "nonInterestIncome": "None", "operatingExpenses": "60372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6465000", "sellingGeneralAndAdministrative": "25727000", "netIncomeFromContinuingOperations": "-59001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "191112000", "longTermDebt": "None", "shortTermDebt": "3832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332020000", "totalLiabilities": "34139000", "otherCurrentAssets": "2557000", "totalCurrentAssets": "105963000", "currentLongTermDebt": "None", "longTermInvestments": "52739000", "shortTermInvestments": "91018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85149000", "currentAccountsPayable": "943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30019000", "totalShareholderEquity": "156973000", "capitalLeaseObligations": "30019000", "otherCurrentLiabilities": "3177000", "totalCurrentLiabilities": "7952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26187000", "cashAndShortTermInvestments": "12388000", "commonStockSharesOutstanding": "126256583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50696000", "capitalExpenditures": "1277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214000", "cashflowFromInvestment": "35224000", "stockBasedCompensation": "6844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6465000, "gross_profit": -6465000, "research_and_development": 41110000, "selling_general_admin": 25727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59001000, "depreciation_amortisation": 6465000, "ebitda": -52536000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59001000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59001000, "net_income_continuing_ops": -59001000, "net_income_to_common": -59001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12388000, "short_term_investments": 91018000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85149000, "total_assets": 191112000, "short_term_debt": 3832000, "accounts_payable": 943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26187000, "total_liabilities": 34139000, "total_debt": 3832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332020000, "total_equity": 156973000, "shares_outstanding": 126256583, "operating_cash_flow": -50696000, "stock_based_compensation": 6844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214000, "free_cash_flow": -49419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59001000", "ebitda": "-52536000", "netIncome": "-59001000", "grossProfit": "-6465000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6465000", "interestIncome": "7868000", "incomeBeforeTax": "-59001000", "interestExpense": "None", "operatingIncome": "-66837000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7868000", "nonInterestIncome": "None", "operatingExpenses": "60372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6465000", "sellingGeneralAndAdministrative": "25727000", "netIncomeFromContinuingOperations": "-59001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "191112000", "longTermDebt": "None", "shortTermDebt": "3832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332020000", "totalLiabilities": "34139000", "otherCurrentAssets": "2557000", "totalCurrentAssets": "105963000", "currentLongTermDebt": "None", "longTermInvestments": "52739000", "shortTermInvestments": "91018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85149000", "currentAccountsPayable": "943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30019000", "totalShareholderEquity": "156973000", "capitalLeaseObligations": "30019000", "otherCurrentLiabilities": "3177000", "totalCurrentLiabilities": "7952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26187000", "cashAndShortTermInvestments": "12388000", "commonStockSharesOutstanding": "126256583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50696000", "capitalExpenditures": "1277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214000", "cashflowFromInvestment": "35224000", "stockBasedCompensation": "6844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6353000, "gross_profit": -6353000, "ebit": -70780000, "ebitda": -64427000, "pretax_income": -70780000, "tax_provision": -70780000, "net_income": -70780000, "net_income_to_common": -70780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27646000, "total_current_assets": 132826000, "total_assets": 242743000, "short_term_debt": 4097000, "long_term_debt": null, "total_debt": 4097000, "total_liabilities": 34013000, "total_equity": 208730000, "shares_outstanding": 125427000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59145000, "capital_expenditure": 2122000, "free_cash_flow": -57023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127340, "ticker_id": 7272, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70780000", "ebitda": "-64427000", "netIncome": "-70780000", "grossProfit": "-6353000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6353000", "interestIncome": "10780000", "incomeBeforeTax": "-70780000", "interestExpense": "None", "operatingIncome": "-81476000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-70780000", "reportedCurrency": "USD", "netInterestIncome": "10780000", "nonInterestIncome": "None", "operatingExpenses": "75123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6353000", "sellingGeneralAndAdministrative": "30999000", "netIncomeFromContinuingOperations": "-70780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "242743000", "longTermDebt": "None", "shortTermDebt": "4097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273019000", "totalLiabilities": "34013000", "otherCurrentAssets": "2933000", "totalCurrentAssets": "132826000", "currentLongTermDebt": "None", "longTermInvestments": "76405000", "shortTermInvestments": "102247000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109917000", "currentAccountsPayable": "987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30478000", "totalShareholderEquity": "208730000", "capitalLeaseObligations": "30478000", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "7632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26381000", "cashAndShortTermInvestments": "27646000", "commonStockSharesOutstanding": "125427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59145000", "capitalExpenditures": "2122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1144000", "cashflowFromInvestment": "66250000", "stockBasedCompensation": "12701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6353000, "gross_profit": -6353000, "research_and_development": 50477000, "selling_general_admin": 30999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70780000, "depreciation_amortisation": 6353000, "ebitda": -64427000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -70780000, "tax_provision": -70780000, "effective_tax_rate": null, "net_income": -70780000, "net_income_continuing_ops": -70780000, "net_income_to_common": -70780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27646000, "short_term_investments": 102247000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109917000, "total_assets": 242743000, "short_term_debt": 4097000, "accounts_payable": 987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26381000, "total_liabilities": 34013000, "total_debt": 4097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273019000, "total_equity": 208730000, "shares_outstanding": 125427000, "operating_cash_flow": -59145000, "stock_based_compensation": 12701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1144000, "free_cash_flow": -57023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70780000", "ebitda": "-64427000", "netIncome": "-70780000", "grossProfit": "-6353000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6353000", "interestIncome": "10780000", "incomeBeforeTax": "-70780000", "interestExpense": "None", "operatingIncome": "-81476000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-70780000", "reportedCurrency": "USD", "netInterestIncome": "10780000", "nonInterestIncome": "None", "operatingExpenses": "75123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6353000", "sellingGeneralAndAdministrative": "30999000", "netIncomeFromContinuingOperations": "-70780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "242743000", "longTermDebt": "None", "shortTermDebt": "4097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273019000", "totalLiabilities": "34013000", "otherCurrentAssets": "2933000", "totalCurrentAssets": "132826000", "currentLongTermDebt": "None", "longTermInvestments": "76405000", "shortTermInvestments": "102247000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109917000", "currentAccountsPayable": "987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30478000", "totalShareholderEquity": "208730000", "capitalLeaseObligations": "30478000", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "7632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26381000", "cashAndShortTermInvestments": "27646000", "commonStockSharesOutstanding": "125427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59145000", "capitalExpenditures": "2122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1144000", "cashflowFromInvestment": "66250000", "stockBasedCompensation": "12701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5705000, "gross_profit": -5705000, "ebit": -76152000, "ebitda": -74303000, "pretax_income": -63675000, "tax_provision": null, "net_income": -63675000, "net_income_to_common": -63675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19397000, "total_current_assets": 176837000, "total_assets": 305565000, "short_term_debt": 3538000, "long_term_debt": null, "total_debt": 3538000, "total_liabilities": 40212000, "total_equity": 265353000, "shares_outstanding": 124919000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51711000, "capital_expenditure": 2442000, "free_cash_flow": -49269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127345, "ticker_id": 7272, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76152000", "ebitda": "-74303000", "netIncome": "-63675000", "grossProfit": "-5705000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5705000", "interestIncome": "12404000", "incomeBeforeTax": "-63675000", "interestExpense": "None", "operatingIncome": "-76152000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12404000", "nonInterestIncome": "None", "operatingExpenses": "70447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1849000", "sellingGeneralAndAdministrative": "28901000", "netIncomeFromContinuingOperations": "-60060000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "305565000", "longTermDebt": "None", "shortTermDebt": "3538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202239000", "totalLiabilities": "40212000", "otherCurrentAssets": "3419000", "totalCurrentAssets": "176837000", "currentLongTermDebt": "None", "longTermInvestments": "90647000", "shortTermInvestments": "154021000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128728000", "currentAccountsPayable": "1639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34628000", "totalShareholderEquity": "265353000", "capitalLeaseObligations": "34628000", "otherCurrentLiabilities": "3945000", "totalCurrentLiabilities": "9122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31090000", "cashAndShortTermInvestments": "19397000", "commonStockSharesOutstanding": "124919000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51711000", "capitalExpenditures": "2442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368000", "cashflowFromInvestment": "-43735000", "stockBasedCompensation": "12137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5705000, "gross_profit": -5705000, "research_and_development": 47251000, "selling_general_admin": 28901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76152000, "depreciation_amortisation": 1849000, "ebitda": -74303000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -63675000, "tax_provision": null, "effective_tax_rate": null, "net_income": -63675000, "net_income_continuing_ops": -60060000, "net_income_to_common": -63675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19397000, "short_term_investments": 154021000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128728000, "total_assets": 305565000, "short_term_debt": 3538000, "accounts_payable": 1639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31090000, "total_liabilities": 40212000, "total_debt": 3538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202239000, "total_equity": 265353000, "shares_outstanding": 124919000, "operating_cash_flow": -51711000, "stock_based_compensation": 12137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368000, "free_cash_flow": -49269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76152000", "ebitda": "-74303000", "netIncome": "-63675000", "grossProfit": "-5705000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5705000", "interestIncome": "12404000", "incomeBeforeTax": "-63675000", "interestExpense": "None", "operatingIncome": "-76152000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12404000", "nonInterestIncome": "None", "operatingExpenses": "70447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1849000", "sellingGeneralAndAdministrative": "28901000", "netIncomeFromContinuingOperations": "-60060000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "305565000", "longTermDebt": "None", "shortTermDebt": "3538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202239000", "totalLiabilities": "40212000", "otherCurrentAssets": "3419000", "totalCurrentAssets": "176837000", "currentLongTermDebt": "None", "longTermInvestments": "90647000", "shortTermInvestments": "154021000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128728000", "currentAccountsPayable": "1639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34628000", "totalShareholderEquity": "265353000", "capitalLeaseObligations": "34628000", "otherCurrentLiabilities": "3945000", "totalCurrentLiabilities": "9122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31090000", "cashAndShortTermInvestments": "19397000", "commonStockSharesOutstanding": "124919000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51711000", "capitalExpenditures": "2442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368000", "cashflowFromInvestment": "-43735000", "stockBasedCompensation": "12137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3416000, "gross_profit": -3416000, "ebit": -57924000, "ebitda": -54508000, "pretax_income": -57924000, "tax_provision": 5816000, "net_income": -57924000, "net_income_to_common": -57924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114523000, "total_current_assets": 187209000, "total_assets": 350052000, "short_term_debt": 1991000, "long_term_debt": null, "total_debt": 1991000, "total_liabilities": 35128000, "total_equity": 314924000, "shares_outstanding": 124589000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45806000, "capital_expenditure": 2324000, "free_cash_flow": -43482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127350, "ticker_id": 7272, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57924000", "ebitda": "-54508000", "netIncome": "-57924000", "grossProfit": "-3416000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3416000", "interestIncome": "5816000", "incomeBeforeTax": "-57924000", "interestExpense": "5816000", "operatingIncome": "-63618000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5816000", "reportedCurrency": "USD", "netInterestIncome": "5816000", "nonInterestIncome": "None", "operatingExpenses": "60202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36455000", "otherNonOperatingIncome": "-122000", "costofGoodsAndServicesSold": "3416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3416000", "sellingGeneralAndAdministrative": "25946000", "netIncomeFromContinuingOperations": "-57924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "350052000", "longTermDebt": "None", "shortTermDebt": "1991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138564000", "totalLiabilities": "35128000", "otherCurrentAssets": "2738000", "totalCurrentAssets": "187209000", "currentLongTermDebt": "None", "longTermInvestments": "129169000", "shortTermInvestments": "69948000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162843000", "currentAccountsPayable": "1272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3700000", "shortLongTermDebtTotal": "30328000", "totalShareholderEquity": "314924000", "capitalLeaseObligations": "30328000", "otherCurrentLiabilities": "3528000", "totalCurrentLiabilities": "6791000", "otherNonCurrentLiabilities": "28337000", "totalNonCurrentLiabilities": "28337000", "cashAndShortTermInvestments": "114523000", "commonStockSharesOutstanding": "124589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45806000", "capitalExpenditures": "2324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000", "cashflowFromInvestment": "-25740000", "stockBasedCompensation": "10380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3416000, "gross_profit": -3416000, "research_and_development": 36455000, "selling_general_admin": 25946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57924000, "depreciation_amortisation": 3416000, "ebitda": -54508000, "interest_expense": 5816000, "interest_income": null, "other_non_operating": null, "pretax_income": -57924000, "tax_provision": 5816000, "effective_tax_rate": null, "net_income": -57924000, "net_income_continuing_ops": -57924000, "net_income_to_common": -57924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114523000, "short_term_investments": 69948000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162843000, "total_assets": 350052000, "short_term_debt": 1991000, "accounts_payable": 1272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28337000, "total_liabilities": 35128000, "total_debt": 1991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138564000, "total_equity": 314924000, "shares_outstanding": 124589000, "operating_cash_flow": -45806000, "stock_based_compensation": 10380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 562000, "free_cash_flow": -43482000, "net_change_in_cash": -70984000 }, "raw_data": { "income": { "ebit": "-57924000", "ebitda": "-54508000", "netIncome": "-57924000", "grossProfit": "-3416000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3416000", "interestIncome": "5816000", "incomeBeforeTax": "-57924000", "interestExpense": "5816000", "operatingIncome": "-63618000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5816000", "reportedCurrency": "USD", "netInterestIncome": "5816000", "nonInterestIncome": "None", "operatingExpenses": "60202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36455000", "otherNonOperatingIncome": "-122000", "costofGoodsAndServicesSold": "3416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3416000", "sellingGeneralAndAdministrative": "25946000", "netIncomeFromContinuingOperations": "-57924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "350052000", "longTermDebt": "None", "shortTermDebt": "1991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138564000", "totalLiabilities": "35128000", "otherCurrentAssets": "2738000", "totalCurrentAssets": "187209000", "currentLongTermDebt": "None", "longTermInvestments": "129169000", "shortTermInvestments": "69948000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162843000", "currentAccountsPayable": "1272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3700000", "shortLongTermDebtTotal": "30328000", "totalShareholderEquity": "314924000", "capitalLeaseObligations": "30328000", "otherCurrentLiabilities": "3528000", "totalCurrentLiabilities": "6791000", "otherNonCurrentLiabilities": "28337000", "totalNonCurrentLiabilities": "28337000", "cashAndShortTermInvestments": "114523000", "commonStockSharesOutstanding": "124589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45806000", "capitalExpenditures": "2324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000", "cashflowFromInvestment": "-25740000", "stockBasedCompensation": "10380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2842000, "gross_profit": -2842000, "ebit": -50315000, "ebitda": -47473000, "pretax_income": -50315000, "tax_provision": 2605442, "net_income": -50315000, "net_income_to_common": -50315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185619000, "total_current_assets": 349222000, "total_assets": 398450000, "short_term_debt": 970000, "long_term_debt": null, "total_debt": 970000, "total_liabilities": 34874000, "total_equity": 363576000, "shares_outstanding": 84464000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39241000, "capital_expenditure": 2269000, "free_cash_flow": -36972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127355, "ticker_id": 7272, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50315000", "ebitda": "-47473000", "netIncome": "-50315000", "grossProfit": "-2842000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2842000", "interestIncome": "329000", "incomeBeforeTax": "-50315000", "interestExpense": "183000", "operatingIncome": "-50498000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2605442", "reportedCurrency": "USD", "netInterestIncome": "329000", "nonInterestIncome": "None", "operatingExpenses": "47656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26510000", "otherNonOperatingIncome": "183000", "costofGoodsAndServicesSold": "2842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2842000", "sellingGeneralAndAdministrative": "21146000", "netIncomeFromContinuingOperations": "-50315000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "398450000", "longTermDebt": "None", "shortTermDebt": "970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80640000", "totalLiabilities": "34874000", "otherCurrentAssets": "3493000", "totalCurrentAssets": "349222000", "currentLongTermDebt": "None", "longTermInvestments": "16371000", "shortTermInvestments": "160110000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49228000", "currentAccountsPayable": "1723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2483000", "shortLongTermDebtTotal": "30032000", "totalShareholderEquity": "363576000", "capitalLeaseObligations": "30032000", "otherCurrentLiabilities": "3119000", "totalCurrentLiabilities": "5812000", "otherNonCurrentLiabilities": "29062000", "totalNonCurrentLiabilities": "29062000", "cashAndShortTermInvestments": "185619000", "commonStockSharesOutstanding": "84464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39241000", "capitalExpenditures": "2269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327447000", "cashflowFromInvestment": "-138964000", "stockBasedCompensation": "7934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149242000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2842000, "gross_profit": -2842000, "research_and_development": 26510000, "selling_general_admin": 21146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50315000, "depreciation_amortisation": 2842000, "ebitda": -47473000, "interest_expense": 183000, "interest_income": null, "other_non_operating": null, "pretax_income": -50315000, "tax_provision": 2605442, "effective_tax_rate": null, "net_income": -50315000, "net_income_continuing_ops": -50315000, "net_income_to_common": -50315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185619000, "short_term_investments": 160110000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 349222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49228000, "total_assets": 398450000, "short_term_debt": 970000, "accounts_payable": 1723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29062000, "total_liabilities": 34874000, "total_debt": 970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80640000, "total_equity": 363576000, "shares_outstanding": 84464000, "operating_cash_flow": -39241000, "stock_based_compensation": 7934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327447000, "free_cash_flow": -36972000, "net_change_in_cash": 149242000 }, "raw_data": { "income": { "ebit": "-50315000", "ebitda": "-47473000", "netIncome": "-50315000", "grossProfit": "-2842000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2842000", "interestIncome": "329000", "incomeBeforeTax": "-50315000", "interestExpense": "183000", "operatingIncome": "-50498000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2605442", "reportedCurrency": "USD", "netInterestIncome": "329000", "nonInterestIncome": "None", "operatingExpenses": "47656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26510000", "otherNonOperatingIncome": "183000", "costofGoodsAndServicesSold": "2842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2842000", "sellingGeneralAndAdministrative": "21146000", "netIncomeFromContinuingOperations": "-50315000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "398450000", "longTermDebt": "None", "shortTermDebt": "970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80640000", "totalLiabilities": "34874000", "otherCurrentAssets": "3493000", "totalCurrentAssets": "349222000", "currentLongTermDebt": "None", "longTermInvestments": "16371000", "shortTermInvestments": "160110000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49228000", "currentAccountsPayable": "1723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2483000", "shortLongTermDebtTotal": "30032000", "totalShareholderEquity": "363576000", "capitalLeaseObligations": "30032000", "otherCurrentLiabilities": "3119000", "totalCurrentLiabilities": "5812000", "otherNonCurrentLiabilities": "29062000", "totalNonCurrentLiabilities": "29062000", "cashAndShortTermInvestments": "185619000", "commonStockSharesOutstanding": "84464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39241000", "capitalExpenditures": "2269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327447000", "cashflowFromInvestment": "-138964000", "stockBasedCompensation": "7934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149242000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2346000, "gross_profit": -2346000, "ebit": -15619000, "ebitda": -13273000, "pretax_income": -15619000, "tax_provision": 2139703, "net_income": -15619000, "net_income_to_common": -15619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36607000, "total_current_assets": 77659000, "total_assets": 85011000, "short_term_debt": 1479000, "long_term_debt": null, "total_debt": 1479000, "total_liabilities": 114732000, "total_equity": -29721000, "shares_outstanding": 33070000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13996000, "capital_expenditure": 921000, "free_cash_flow": -13075000, "dividends_paid": 52952, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127360, "ticker_id": 7272, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15619000", "ebitda": "-13273000", "netIncome": "-15619000", "grossProfit": "-2346000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2346000", "interestIncome": "52950", "incomeBeforeTax": "-15619000", "interestExpense": "0", "operatingIncome": "-15744000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2139703", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2346000", "sellingGeneralAndAdministrative": "3312000", "netIncomeFromContinuingOperations": "-15619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "85011000", "longTermDebt": "None", "shortTermDebt": "1479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30325000", "totalLiabilities": "114732000", "otherCurrentAssets": "917000", "totalCurrentAssets": "77659000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40135000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7352000", "currentAccountsPayable": "470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6213000", "shortLongTermDebtTotal": "4775000", "totalShareholderEquity": "-29721000", "capitalLeaseObligations": "4775000", "otherCurrentLiabilities": "1069000", "totalCurrentLiabilities": "3018000", "otherNonCurrentLiabilities": "5232500", "totalNonCurrentLiabilities": "111714000", "cashAndShortTermInvestments": "36607000", "commonStockSharesOutstanding": "33070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15619000", "profitLoss": "None", "dividendPayout": "52952", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13996000", "capitalExpenditures": "921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75899000", "cashflowFromInvestment": "-25279000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52952", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "154490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2346000, "gross_profit": -2346000, "research_and_development": 10086000, "selling_general_admin": 3312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15619000, "depreciation_amortisation": 2346000, "ebitda": -13273000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15619000, "tax_provision": 2139703, "effective_tax_rate": null, "net_income": -15619000, "net_income_continuing_ops": -15619000, "net_income_to_common": -15619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36607000, "short_term_investments": 40135000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7352000, "total_assets": 85011000, "short_term_debt": 1479000, "accounts_payable": 470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111714000, "total_liabilities": 114732000, "total_debt": 1479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30325000, "total_equity": -29721000, "shares_outstanding": 33070000, "operating_cash_flow": -13996000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25279000, "dividends_paid": 52952, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75899000, "free_cash_flow": -13075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15619000", "ebitda": "-13273000", "netIncome": "-15619000", "grossProfit": "-2346000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2346000", "interestIncome": "52950", "incomeBeforeTax": "-15619000", "interestExpense": "0", "operatingIncome": "-15744000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2139703", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2346000", "sellingGeneralAndAdministrative": "3312000", "netIncomeFromContinuingOperations": "-15619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "85011000", "longTermDebt": "None", "shortTermDebt": "1479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30325000", "totalLiabilities": "114732000", "otherCurrentAssets": "917000", "totalCurrentAssets": "77659000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40135000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7352000", "currentAccountsPayable": "470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6213000", "shortLongTermDebtTotal": "4775000", "totalShareholderEquity": "-29721000", "capitalLeaseObligations": "4775000", "otherCurrentLiabilities": "1069000", "totalCurrentLiabilities": "3018000", "otherNonCurrentLiabilities": "5232500", "totalNonCurrentLiabilities": "111714000", "cashAndShortTermInvestments": "36607000", "commonStockSharesOutstanding": "33070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15619000", "profitLoss": "None", "dividendPayout": "52952", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13996000", "capitalExpenditures": "921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75899000", "cashflowFromInvestment": "-25279000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52952", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "154490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -10110000, "ebitda": -9562000, "pretax_income": -9618000, "tax_provision": -171312, "net_income": -9618000, "net_income_to_common": -9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595000, "total_current_assets": 16964000, "total_assets": 18542000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 490000, "total_equity": 18052000, "shares_outstanding": 6066928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9662000, "capital_expenditure": 926000, "free_cash_flow": -8736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127365, "ticker_id": 7272, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10110000", "ebitda": "-9562000", "netIncome": "-9618000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9618000", "interestExpense": "0", "operatingIncome": "-10110000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-171312", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "1622000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18542000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14706000", "totalLiabilities": "490000", "otherCurrentAssets": "305000", "totalCurrentAssets": "16964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16064000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578000", "currentAccountsPayable": "289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1119000", "shortLongTermDebtTotal": "275000000", "totalShareholderEquity": "18052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201000", "totalCurrentLiabilities": "490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275000000", "cashAndShortTermInvestments": "595000", "commonStockSharesOutstanding": "6066928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9662000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "4050000", "stockBasedCompensation": "110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-874326", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8488000, "selling_general_admin": 1622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10110000, "depreciation_amortisation": 548000, "ebitda": -9562000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9618000, "tax_provision": -171312, "effective_tax_rate": null, "net_income": -9618000, "net_income_continuing_ops": null, "net_income_to_common": -9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595000, "short_term_investments": 16064000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578000, "total_assets": 18542000, "short_term_debt": null, "accounts_payable": 289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275000000, "total_liabilities": 490000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14706000, "total_equity": 18052000, "shares_outstanding": 6066928, "operating_cash_flow": -9662000, "stock_based_compensation": 110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000, "free_cash_flow": -8736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10110000", "ebitda": "-9562000", "netIncome": "-9618000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9618000", "interestExpense": "0", "operatingIncome": "-10110000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-171312", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "1622000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18542000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14706000", "totalLiabilities": "490000", "otherCurrentAssets": "305000", "totalCurrentAssets": "16964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16064000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578000", "currentAccountsPayable": "289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1119000", "shortLongTermDebtTotal": "275000000", "totalShareholderEquity": "18052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201000", "totalCurrentLiabilities": "490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275000000", "cashAndShortTermInvestments": "595000", "commonStockSharesOutstanding": "6066928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9662000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "4050000", "stockBasedCompensation": "110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-874326", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -111684000, "ebitda": 626600000, "pretax_income": 626600000, "tax_provision": 738123000, "net_income": 626600000, "net_income_to_common": 626600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1198306, "total_current_assets": 1332272, "total_assets": 145820556, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 140820555, "total_equity": 5000000, "shares_outstanding": 7188000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -238298000, "capital_expenditure": 0, "free_cash_flow": -238298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127370, "ticker_id": 7272, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111684000", "ebitda": "626600000", "netIncome": "626600000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "626600000", "interestExpense": "0", "operatingIncome": "-111684000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "738123000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "111684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738284000", "sellingGeneralAndAdministrative": "111684000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76", "currentDebt": "None", "investments": "None", "totalAssets": "145820556", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "626600", "totalLiabilities": "140820555", "otherCurrentAssets": "-144488150034", "totalCurrentAssets": "1332272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144488284000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144488284", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "5000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000", "totalCurrentLiabilities": "5000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "1198306", "commonStockSharesOutstanding": "7188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1198306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-238298000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145186604000", "cashflowFromInvestment": "1198306", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1198306", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 111684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111684000, "depreciation_amortisation": 738284000, "ebitda": 626600000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 626600000, "tax_provision": 738123000, "effective_tax_rate": null, "net_income": 626600000, "net_income_continuing_ops": null, "net_income_to_common": 626600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1198306, "short_term_investments": 144488284000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1332272, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144488284, "total_assets": 145820556, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000000, "total_liabilities": 140820555, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 626600, "total_equity": 5000000, "shares_outstanding": 7188000, "operating_cash_flow": -238298000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1198306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145186604000, "free_cash_flow": -238298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111684000", "ebitda": "626600000", "netIncome": "626600000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "626600000", "interestExpense": "0", "operatingIncome": "-111684000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "738123000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "111684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738284000", "sellingGeneralAndAdministrative": "111684000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76", "currentDebt": "None", "investments": "None", "totalAssets": "145820556", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "626600", "totalLiabilities": "140820555", "otherCurrentAssets": "-144488150034", "totalCurrentAssets": "1332272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144488284000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144488284", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "5000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000", "totalCurrentLiabilities": "5000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "1198306", "commonStockSharesOutstanding": "7188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1198306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-238298000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145186604000", "cashflowFromInvestment": "1198306", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1198306", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1476000, "gross_profit": -1476000, "ebit": -16123999, "ebitda": -14647999, "pretax_income": -14697000, "tax_provision": null, "net_income": -14697000, "net_income_to_common": -14697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14626000, "total_current_assets": 98832000, "total_assets": 177779000, "short_term_debt": 3852000, "long_term_debt": null, "total_debt": 3852000, "total_liabilities": 33364000, "total_equity": 144415000, "shares_outstanding": 126634782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13100000, "capital_expenditure": 510000, "free_cash_flow": -12590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127333, "ticker_id": 7272, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16123999", "ebitda": "-14647999", "netIncome": "-14697000", "grossProfit": "-1476000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1476000", "interestIncome": "1442000", "incomeBeforeTax": "-14697000", "interestExpense": "None", "operatingIncome": "-16123999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1442000", "nonInterestIncome": "None", "operatingExpenses": "14648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1476000", "sellingGeneralAndAdministrative": "6417000", "netIncomeFromContinuingOperations": "-14697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "177779000", "longTermDebt": "None", "shortTermDebt": "3852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346717000", "totalLiabilities": "33364000", "otherCurrentAssets": "2963000", "totalCurrentAssets": "98832000", "currentLongTermDebt": "None", "longTermInvestments": "47505000", "shortTermInvestments": "81243000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78947000", "currentAccountsPayable": "1186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28873000", "totalShareholderEquity": "144415000", "capitalLeaseObligations": "28873000", "otherCurrentLiabilities": "3305000", "totalCurrentLiabilities": "8343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25021000", "cashAndShortTermInvestments": "14626000", "commonStockSharesOutstanding": "126634782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13100000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105000", "cashflowFromInvestment": "14233000", "stockBasedCompensation": "1362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1476000, "gross_profit": -1476000, "research_and_development": 9373000, "selling_general_admin": 6417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16123999, "depreciation_amortisation": 1476000, "ebitda": -14647999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14697000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14697000, "net_income_continuing_ops": -14697000, "net_income_to_common": -14697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14626000, "short_term_investments": 81243000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78947000, "total_assets": 177779000, "short_term_debt": 3852000, "accounts_payable": 1186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25021000, "total_liabilities": 33364000, "total_debt": 3852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346717000, "total_equity": 144415000, "shares_outstanding": 126634782, "operating_cash_flow": -13100000, "stock_based_compensation": 1362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1105000, "free_cash_flow": -12590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16123999", "ebitda": "-14647999", "netIncome": "-14697000", "grossProfit": "-1476000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1476000", "interestIncome": "1442000", "incomeBeforeTax": "-14697000", "interestExpense": "None", "operatingIncome": "-16123999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1442000", "nonInterestIncome": "None", "operatingExpenses": "14648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1476000", "sellingGeneralAndAdministrative": "6417000", "netIncomeFromContinuingOperations": "-14697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "177779000", "longTermDebt": "None", "shortTermDebt": "3852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346717000", "totalLiabilities": "33364000", "otherCurrentAssets": "2963000", "totalCurrentAssets": "98832000", "currentLongTermDebt": "None", "longTermInvestments": "47505000", "shortTermInvestments": "81243000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78947000", "currentAccountsPayable": "1186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28873000", "totalShareholderEquity": "144415000", "capitalLeaseObligations": "28873000", "otherCurrentLiabilities": "3305000", "totalCurrentLiabilities": "8343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25021000", "cashAndShortTermInvestments": "14626000", "commonStockSharesOutstanding": "126634782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13100000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105000", "cashflowFromInvestment": "14233000", "stockBasedCompensation": "1362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1588000, "gross_profit": -1588000, "ebit": -13781000, "ebitda": -12193000, "pretax_income": -13781000, "tax_provision": null, "net_income": -13781000, "net_income_to_common": -13781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12388000, "total_current_assets": 105963000, "total_assets": 191112000, "short_term_debt": 3832000, "long_term_debt": null, "total_debt": 3832000, "total_liabilities": 34139000, "total_equity": 156973000, "shares_outstanding": 126256583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12375000, "capital_expenditure": 244000, "free_cash_flow": -12131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127334, "ticker_id": 7272, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13781000", "ebitda": "-12193000", "netIncome": "-13781000", "grossProfit": "-1588000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1588000", "interestIncome": "1654000", "incomeBeforeTax": "-13781000", "interestExpense": "None", "operatingIncome": "-15424000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1654000", "nonInterestIncome": "None", "operatingExpenses": "13836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "5849000", "netIncomeFromContinuingOperations": "-13781000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "191112000", "longTermDebt": "None", "shortTermDebt": "3832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332020000", "totalLiabilities": "34139000", "otherCurrentAssets": "2557000", "totalCurrentAssets": "105963000", "currentLongTermDebt": "None", "longTermInvestments": "52739000", "shortTermInvestments": "91018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85149000", "currentAccountsPayable": "943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30019000", "totalShareholderEquity": "156973000", "capitalLeaseObligations": "30019000", "otherCurrentLiabilities": "3177000", "totalCurrentLiabilities": "7952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26187000", "cashAndShortTermInvestments": "12388000", "commonStockSharesOutstanding": "126256583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12375000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000", "cashflowFromInvestment": "787000", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1588000, "gross_profit": -1588000, "research_and_development": 10923000, "selling_general_admin": 5849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13781000, "depreciation_amortisation": 1588000, "ebitda": -12193000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13781000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13781000, "net_income_continuing_ops": -13781000, "net_income_to_common": -13781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12388000, "short_term_investments": 91018000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85149000, "total_assets": 191112000, "short_term_debt": 3832000, "accounts_payable": 943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26187000, "total_liabilities": 34139000, "total_debt": 3832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332020000, "total_equity": 156973000, "shares_outstanding": 126256583, "operating_cash_flow": -12375000, "stock_based_compensation": 1471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101000, "free_cash_flow": -12131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13781000", "ebitda": "-12193000", "netIncome": "-13781000", "grossProfit": "-1588000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1588000", "interestIncome": "1654000", "incomeBeforeTax": "-13781000", "interestExpense": "None", "operatingIncome": "-15424000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1654000", "nonInterestIncome": "None", "operatingExpenses": "13836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "5849000", "netIncomeFromContinuingOperations": "-13781000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "191112000", "longTermDebt": "None", "shortTermDebt": "3832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332020000", "totalLiabilities": "34139000", "otherCurrentAssets": "2557000", "totalCurrentAssets": "105963000", "currentLongTermDebt": "None", "longTermInvestments": "52739000", "shortTermInvestments": "91018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85149000", "currentAccountsPayable": "943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30019000", "totalShareholderEquity": "156973000", "capitalLeaseObligations": "30019000", "otherCurrentLiabilities": "3177000", "totalCurrentLiabilities": "7952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26187000", "cashAndShortTermInvestments": "12388000", "commonStockSharesOutstanding": "126256583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12375000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000", "cashflowFromInvestment": "787000", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1619000, "gross_profit": -1619000, "ebit": -15472000, "ebitda": -13853000, "pretax_income": -13574000, "tax_provision": null, "net_income": -13574000, "net_income_to_common": -13574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23875000, "total_current_assets": 134325000, "total_assets": 200915000, "short_term_debt": 4209000, "long_term_debt": null, "total_debt": 4209000, "total_liabilities": 31776000, "total_equity": 169139000, "shares_outstanding": 126305122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11034000, "capital_expenditure": 418000, "free_cash_flow": -10616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127336, "ticker_id": 7272, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15472000", "ebitda": "-13853000", "netIncome": "-13574000", "grossProfit": "-1619000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1619000", "interestIncome": "1903000", "incomeBeforeTax": "-13574000", "interestExpense": "None", "operatingIncome": "-15472000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1903000", "nonInterestIncome": "None", "operatingExpenses": "15472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619000", "sellingGeneralAndAdministrative": "5867000", "netIncomeFromContinuingOperations": "-13574000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "200915000", "longTermDebt": "None", "shortTermDebt": "4209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318239000", "totalLiabilities": "31776000", "otherCurrentAssets": "2898000", "totalCurrentAssets": "134325000", "currentLongTermDebt": "None", "longTermInvestments": "37059000", "shortTermInvestments": "107552000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66590000", "currentAccountsPayable": "893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27003000", "totalShareholderEquity": "169139000", "capitalLeaseObligations": "27003000", "otherCurrentLiabilities": "3880000", "totalCurrentLiabilities": "8982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22794000", "cashAndShortTermInvestments": "23875000", "commonStockSharesOutstanding": "126305122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11034000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "452000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1619000, "gross_profit": -1619000, "research_and_development": 9605000, "selling_general_admin": 5867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15472000, "depreciation_amortisation": 1619000, "ebitda": -13853000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13574000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13574000, "net_income_continuing_ops": -13574000, "net_income_to_common": -13574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23875000, "short_term_investments": 107552000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66590000, "total_assets": 200915000, "short_term_debt": 4209000, "accounts_payable": 893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22794000, "total_liabilities": 31776000, "total_debt": 4209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318239000, "total_equity": 169139000, "shares_outstanding": 126305122, "operating_cash_flow": -11034000, "stock_based_compensation": 1496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -10616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15472000", "ebitda": "-13853000", "netIncome": "-13574000", "grossProfit": "-1619000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1619000", "interestIncome": "1903000", "incomeBeforeTax": "-13574000", "interestExpense": "None", "operatingIncome": "-15472000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1903000", "nonInterestIncome": "None", "operatingExpenses": "15472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619000", "sellingGeneralAndAdministrative": "5867000", "netIncomeFromContinuingOperations": "-13574000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "200915000", "longTermDebt": "None", "shortTermDebt": "4209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318239000", "totalLiabilities": "31776000", "otherCurrentAssets": "2898000", "totalCurrentAssets": "134325000", "currentLongTermDebt": "None", "longTermInvestments": "37059000", "shortTermInvestments": "107552000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66590000", "currentAccountsPayable": "893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27003000", "totalShareholderEquity": "169139000", "capitalLeaseObligations": "27003000", "otherCurrentLiabilities": "3880000", "totalCurrentLiabilities": "8982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22794000", "cashAndShortTermInvestments": "23875000", "commonStockSharesOutstanding": "126305122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11034000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "452000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1633000, "gross_profit": -1633000, "ebit": -17097000, "ebitda": -15464000, "pretax_income": -15033000, "tax_provision": null, "net_income": -15033000, "net_income_to_common": -15033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34457000, "total_current_assets": 150725000, "total_assets": 213189000, "short_term_debt": 4225000, "long_term_debt": null, "total_debt": 4225000, "total_liabilities": 32095000, "total_equity": 181094000, "shares_outstanding": 126204632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13350000, "capital_expenditure": 396000, "free_cash_flow": -12954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127337, "ticker_id": 7272, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17097000", "ebitda": "-15464000", "netIncome": "-15033000", "grossProfit": "-1633000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1633000", "interestIncome": "2080000", "incomeBeforeTax": "-15033000", "interestExpense": "None", "operatingIncome": "-17097000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2080000", "nonInterestIncome": "None", "operatingExpenses": "17097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1633000", "sellingGeneralAndAdministrative": "6703000", "netIncomeFromContinuingOperations": "-15033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "213189000", "longTermDebt": "None", "shortTermDebt": "4225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304665000", "totalLiabilities": "32095000", "otherCurrentAssets": "2852000", "totalCurrentAssets": "150725000", "currentLongTermDebt": "None", "longTermInvestments": "31636000", "shortTermInvestments": "113416000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62464000", "currentAccountsPayable": "974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28183000", "totalShareholderEquity": "181094000", "capitalLeaseObligations": "28183000", "otherCurrentLiabilities": "2938000", "totalCurrentLiabilities": "8137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23958000", "cashAndShortTermInvestments": "34457000", "commonStockSharesOutstanding": "126204632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13350000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "14474000", "stockBasedCompensation": "1709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1633000, "gross_profit": -1633000, "research_and_development": 10394000, "selling_general_admin": 6703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17097000, "depreciation_amortisation": 1633000, "ebitda": -15464000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15033000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15033000, "net_income_continuing_ops": -15033000, "net_income_to_common": -15033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34457000, "short_term_investments": 113416000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62464000, "total_assets": 213189000, "short_term_debt": 4225000, "accounts_payable": 974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23958000, "total_liabilities": 32095000, "total_debt": 4225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304665000, "total_equity": 181094000, "shares_outstanding": 126204632, "operating_cash_flow": -13350000, "stock_based_compensation": 1709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95000, "free_cash_flow": -12954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17097000", "ebitda": "-15464000", "netIncome": "-15033000", "grossProfit": "-1633000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1633000", "interestIncome": "2080000", "incomeBeforeTax": "-15033000", "interestExpense": "None", "operatingIncome": "-17097000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2080000", "nonInterestIncome": "None", "operatingExpenses": "17097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1633000", "sellingGeneralAndAdministrative": "6703000", "netIncomeFromContinuingOperations": "-15033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "213189000", "longTermDebt": "None", "shortTermDebt": "4225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304665000", "totalLiabilities": "32095000", "otherCurrentAssets": "2852000", "totalCurrentAssets": "150725000", "currentLongTermDebt": "None", "longTermInvestments": "31636000", "shortTermInvestments": "113416000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62464000", "currentAccountsPayable": "974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28183000", "totalShareholderEquity": "181094000", "capitalLeaseObligations": "28183000", "otherCurrentLiabilities": "2938000", "totalCurrentLiabilities": "8137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23958000", "cashAndShortTermInvestments": "34457000", "commonStockSharesOutstanding": "126204632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13350000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "14474000", "stockBasedCompensation": "1709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1625000, "gross_profit": -1625000, "ebit": -18844000, "ebitda": -17219000, "pretax_income": -16613000, "tax_provision": null, "net_income": -16613000, "net_income_to_common": -16613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33238000, "total_current_assets": 141601000, "total_assets": 227690000, "short_term_debt": 4242000, "long_term_debt": null, "total_debt": 4242000, "total_liabilities": 33255000, "total_equity": 194435000, "shares_outstanding": 126144240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13937000, "capital_expenditure": 219000, "free_cash_flow": -13718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127338, "ticker_id": 7272, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18844000", "ebitda": "-17219000", "netIncome": "-16613000", "grossProfit": "-1625000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1625000", "interestIncome": "2231000", "incomeBeforeTax": "-16613000", "interestExpense": "None", "operatingIncome": "-18844000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2231000", "nonInterestIncome": "None", "operatingExpenses": "18844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1625000", "sellingGeneralAndAdministrative": "7308000", "netIncomeFromContinuingOperations": "-16613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "227690000", "longTermDebt": "None", "shortTermDebt": "4242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289632000", "totalLiabilities": "33255000", "otherCurrentAssets": "2791000", "totalCurrentAssets": "141601000", "currentLongTermDebt": "None", "longTermInvestments": "54023000", "shortTermInvestments": "105572000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86089000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29341000", "totalShareholderEquity": "194435000", "capitalLeaseObligations": "29341000", "otherCurrentLiabilities": "3073000", "totalCurrentLiabilities": "8156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25099000", "cashAndShortTermInvestments": "33238000", "commonStockSharesOutstanding": "126144240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13937000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "19511000", "stockBasedCompensation": "2168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1625000, "gross_profit": -1625000, "research_and_development": 11536000, "selling_general_admin": 7308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18844000, "depreciation_amortisation": 1625000, "ebitda": -17219000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16613000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16613000, "net_income_continuing_ops": -16613000, "net_income_to_common": -16613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33238000, "short_term_investments": 105572000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86089000, "total_assets": 227690000, "short_term_debt": 4242000, "accounts_payable": 841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25099000, "total_liabilities": 33255000, "total_debt": 4242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289632000, "total_equity": 194435000, "shares_outstanding": 126144240, "operating_cash_flow": -13937000, "stock_based_compensation": 2168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": -13718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18844000", "ebitda": "-17219000", "netIncome": "-16613000", "grossProfit": "-1625000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1625000", "interestIncome": "2231000", "incomeBeforeTax": "-16613000", "interestExpense": "None", "operatingIncome": "-18844000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2231000", "nonInterestIncome": "None", "operatingExpenses": "18844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1625000", "sellingGeneralAndAdministrative": "7308000", "netIncomeFromContinuingOperations": "-16613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "227690000", "longTermDebt": "None", "shortTermDebt": "4242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289632000", "totalLiabilities": "33255000", "otherCurrentAssets": "2791000", "totalCurrentAssets": "141601000", "currentLongTermDebt": "None", "longTermInvestments": "54023000", "shortTermInvestments": "105572000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86089000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29341000", "totalShareholderEquity": "194435000", "capitalLeaseObligations": "29341000", "otherCurrentLiabilities": "3073000", "totalCurrentLiabilities": "8156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25099000", "cashAndShortTermInvestments": "33238000", "commonStockSharesOutstanding": "126144240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13937000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "19511000", "stockBasedCompensation": "2168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 9600000, "cost_of_revenue": 6353000, "gross_profit": -6353000, "ebit": -17594000, "ebitda": -11241000, "pretax_income": -17594000, "tax_provision": null, "net_income": -17594000, "net_income_to_common": -17594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27646000, "total_current_assets": 132826000, "total_assets": 242743000, "short_term_debt": 4097000, "long_term_debt": null, "total_debt": 4097000, "total_liabilities": 34013000, "total_equity": 208730000, "shares_outstanding": 125796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14309000, "capital_expenditure": 254000, "free_cash_flow": -14055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127339, "ticker_id": 7272, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17594000", "ebitda": "-11241000", "netIncome": "-17594000", "grossProfit": "-6353000", "depreciation": "None", "totalRevenue": "9600000", "costOfRevenue": "6353000", "interestIncome": "2431000", "incomeBeforeTax": "-17594000", "interestExpense": "None", "operatingIncome": "-19980000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2431000", "nonInterestIncome": "None", "operatingExpenses": "13627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6353000", "sellingGeneralAndAdministrative": "7157000", "netIncomeFromContinuingOperations": "-17594000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "242743000", "longTermDebt": "None", "shortTermDebt": "4097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273019000", "totalLiabilities": "34013000", "otherCurrentAssets": "2933000", "totalCurrentAssets": "132826000", "currentLongTermDebt": "None", "longTermInvestments": "76405000", "shortTermInvestments": "102247000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109917000", "currentAccountsPayable": "987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30478000", "totalShareholderEquity": "208730000", "capitalLeaseObligations": "30478000", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "7632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26381000", "cashAndShortTermInvestments": "27646000", "commonStockSharesOutstanding": "125796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14309000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440000", "cashflowFromInvestment": "37106000", "stockBasedCompensation": "3124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9600000, "cost_of_revenue": 6353000, "gross_profit": -6353000, "research_and_development": 10848000, "selling_general_admin": 7157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17594000, "depreciation_amortisation": 6353000, "ebitda": -11241000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17594000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17594000, "net_income_continuing_ops": -17594000, "net_income_to_common": -17594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27646000, "short_term_investments": 102247000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109917000, "total_assets": 242743000, "short_term_debt": 4097000, "accounts_payable": 987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26381000, "total_liabilities": 34013000, "total_debt": 4097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273019000, "total_equity": 208730000, "shares_outstanding": 125796000, "operating_cash_flow": -14309000, "stock_based_compensation": 3124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 440000, "free_cash_flow": -14055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17594000", "ebitda": "-11241000", "netIncome": "-17594000", "grossProfit": "-6353000", "depreciation": "None", "totalRevenue": "9600000", "costOfRevenue": "6353000", "interestIncome": "2431000", "incomeBeforeTax": "-17594000", "interestExpense": "None", "operatingIncome": "-19980000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2431000", "nonInterestIncome": "None", "operatingExpenses": "13627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6353000", "sellingGeneralAndAdministrative": "7157000", "netIncomeFromContinuingOperations": "-17594000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "242743000", "longTermDebt": "None", "shortTermDebt": "4097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273019000", "totalLiabilities": "34013000", "otherCurrentAssets": "2933000", "totalCurrentAssets": "132826000", "currentLongTermDebt": "None", "longTermInvestments": "76405000", "shortTermInvestments": "102247000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109917000", "currentAccountsPayable": "987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30478000", "totalShareholderEquity": "208730000", "capitalLeaseObligations": "30478000", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "7632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26381000", "cashAndShortTermInvestments": "27646000", "commonStockSharesOutstanding": "125796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14309000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440000", "cashflowFromInvestment": "37106000", "stockBasedCompensation": "3124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1612000, "gross_profit": -1612000, "ebit": -16446000, "ebitda": -14834000, "pretax_income": -16446000, "tax_provision": 1041999, "net_income": -16446000, "net_income_to_common": -16446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4409000, "total_current_assets": 144205000, "total_assets": 259704000, "short_term_debt": 3959000, "long_term_debt": null, "total_debt": 3959000, "total_liabilities": 36270000, "total_equity": 223434000, "shares_outstanding": 125452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13113000, "capital_expenditure": 709000, "free_cash_flow": -12404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127341, "ticker_id": 7272, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16446000", "ebitda": "-14834000", "netIncome": "-16446000", "grossProfit": "-1612000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1612000", "interestIncome": "2674000", "incomeBeforeTax": "-16446000", "interestExpense": "None", "operatingIncome": "-19100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1041999", "reportedCurrency": "USD", "netInterestIncome": "2674000", "nonInterestIncome": "None", "operatingExpenses": "17488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612000", "sellingGeneralAndAdministrative": "6812000", "netIncomeFromContinuingOperations": "-16446000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "259704000", "longTermDebt": "None", "shortTermDebt": "3959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255425000", "totalLiabilities": "36270000", "otherCurrentAssets": "3596000", "totalCurrentAssets": "144205000", "currentLongTermDebt": "None", "longTermInvestments": "80618000", "shortTermInvestments": "136200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115499000", "currentAccountsPayable": "1487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31567000", "totalShareholderEquity": "223434000", "capitalLeaseObligations": "31567000", "otherCurrentLiabilities": "3216000", "totalCurrentLiabilities": "8662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27608000", "cashAndShortTermInvestments": "4409000", "commonStockSharesOutstanding": "125452000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13113000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140000", "cashflowFromInvestment": "-7503000", "stockBasedCompensation": "3184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1612000, "gross_profit": -1612000, "research_and_development": 11773000, "selling_general_admin": 6812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16446000, "depreciation_amortisation": 1612000, "ebitda": -14834000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16446000, "tax_provision": 1041999, "effective_tax_rate": null, "net_income": -16446000, "net_income_continuing_ops": -16446000, "net_income_to_common": -16446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4409000, "short_term_investments": 136200000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115499000, "total_assets": 259704000, "short_term_debt": 3959000, "accounts_payable": 1487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27608000, "total_liabilities": 36270000, "total_debt": 3959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255425000, "total_equity": 223434000, "shares_outstanding": 125452000, "operating_cash_flow": -13113000, "stock_based_compensation": 3184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140000, "free_cash_flow": -12404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16446000", "ebitda": "-14834000", "netIncome": "-16446000", "grossProfit": "-1612000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1612000", "interestIncome": "2674000", "incomeBeforeTax": "-16446000", "interestExpense": "None", "operatingIncome": "-19100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1041999", "reportedCurrency": "USD", "netInterestIncome": "2674000", "nonInterestIncome": "None", "operatingExpenses": "17488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612000", "sellingGeneralAndAdministrative": "6812000", "netIncomeFromContinuingOperations": "-16446000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "259704000", "longTermDebt": "None", "shortTermDebt": "3959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255425000", "totalLiabilities": "36270000", "otherCurrentAssets": "3596000", "totalCurrentAssets": "144205000", "currentLongTermDebt": "None", "longTermInvestments": "80618000", "shortTermInvestments": "136200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115499000", "currentAccountsPayable": "1487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31567000", "totalShareholderEquity": "223434000", "capitalLeaseObligations": "31567000", "otherCurrentLiabilities": "3216000", "totalCurrentLiabilities": "8662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27608000", "cashAndShortTermInvestments": "4409000", "commonStockSharesOutstanding": "125452000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13113000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140000", "cashflowFromInvestment": "-7503000", "stockBasedCompensation": "3184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1597000, "gross_profit": -1597000, "ebit": -18010000, "ebitda": -16413000, "pretax_income": -18010000, "tax_provision": null, "net_income": -18010000, "net_income_to_common": -18010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24885000, "total_current_assets": 170933000, "total_assets": 272747000, "short_term_debt": 3815000, "long_term_debt": null, "total_debt": 3815000, "total_liabilities": 37468000, "total_equity": 235279000, "shares_outstanding": 125317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15457000, "capital_expenditure": 512000, "free_cash_flow": -14945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127342, "ticker_id": 7272, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18010000", "ebitda": "-16413000", "netIncome": "-18010000", "grossProfit": "-1597000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1597000", "interestIncome": "2798000", "incomeBeforeTax": "-18010000", "interestExpense": "None", "operatingIncome": "-20789000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2798000", "nonInterestIncome": "None", "operatingExpenses": "19192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "8353000", "netIncomeFromContinuingOperations": "-18010000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "272747000", "longTermDebt": "None", "shortTermDebt": "3815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238979000", "totalLiabilities": "37468000", "otherCurrentAssets": "3490000", "totalCurrentAssets": "170933000", "currentLongTermDebt": "None", "longTermInvestments": "65466000", "shortTermInvestments": "142558000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101814000", "currentAccountsPayable": "1627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32602000", "totalShareholderEquity": "235279000", "capitalLeaseObligations": "32602000", "otherCurrentLiabilities": "3239000", "totalCurrentLiabilities": "8681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28787000", "cashAndShortTermInvestments": "24885000", "commonStockSharesOutstanding": "125317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15457000", "capitalExpenditures": "512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000", "cashflowFromInvestment": "14294000", "stockBasedCompensation": "3279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1597000, "gross_profit": -1597000, "research_and_development": 11924000, "selling_general_admin": 8353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18010000, "depreciation_amortisation": 1597000, "ebitda": -16413000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18010000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18010000, "net_income_continuing_ops": -18010000, "net_income_to_common": -18010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24885000, "short_term_investments": 142558000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101814000, "total_assets": 272747000, "short_term_debt": 3815000, "accounts_payable": 1627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8681000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28787000, "total_liabilities": 37468000, "total_debt": 3815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238979000, "total_equity": 235279000, "shares_outstanding": 125317000, "operating_cash_flow": -15457000, "stock_based_compensation": 3279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319000, "free_cash_flow": -14945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18010000", "ebitda": "-16413000", "netIncome": "-18010000", "grossProfit": "-1597000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1597000", "interestIncome": "2798000", "incomeBeforeTax": "-18010000", "interestExpense": "None", "operatingIncome": "-20789000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2798000", "nonInterestIncome": "None", "operatingExpenses": "19192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "8353000", "netIncomeFromContinuingOperations": "-18010000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "272747000", "longTermDebt": "None", "shortTermDebt": "3815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238979000", "totalLiabilities": "37468000", "otherCurrentAssets": "3490000", "totalCurrentAssets": "170933000", "currentLongTermDebt": "None", "longTermInvestments": "65466000", "shortTermInvestments": "142558000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101814000", "currentAccountsPayable": "1627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32602000", "totalShareholderEquity": "235279000", "capitalLeaseObligations": "32602000", "otherCurrentLiabilities": "3239000", "totalCurrentLiabilities": "8681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28787000", "cashAndShortTermInvestments": "24885000", "commonStockSharesOutstanding": "125317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15457000", "capitalExpenditures": "512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000", "cashflowFromInvestment": "14294000", "stockBasedCompensation": "3279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1591000, "gross_profit": -1591000, "ebit": -18730000, "ebitda": -17139000, "pretax_income": -18730000, "tax_provision": 1547724, "net_income": -18730000, "net_income_to_common": -18730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25729000, "total_current_assets": 185094000, "total_assets": 288650000, "short_term_debt": 3675000, "long_term_debt": null, "total_debt": 3675000, "total_liabilities": 39158000, "total_equity": 249492000, "shares_outstanding": 125135000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16266000, "capital_expenditure": 647000, "free_cash_flow": -15619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127343, "ticker_id": 7272, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18730000", "ebitda": "-17139000", "netIncome": "-18730000", "grossProfit": "-1591000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1591000", "interestIncome": "2877000", "incomeBeforeTax": "-18730000", "interestExpense": "None", "operatingIncome": "-21607000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1547724", "reportedCurrency": "USD", "netInterestIncome": "2877000", "nonInterestIncome": "None", "operatingExpenses": "20016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1591000", "sellingGeneralAndAdministrative": "8677000", "netIncomeFromContinuingOperations": "-18730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "288650000", "longTermDebt": "None", "shortTermDebt": "3675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220969000", "totalLiabilities": "39158000", "otherCurrentAssets": "3728000", "totalCurrentAssets": "185094000", "currentLongTermDebt": "None", "longTermInvestments": "66292000", "shortTermInvestments": "155637000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103556000", "currentAccountsPayable": "1860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33621000", "totalShareholderEquity": "249492000", "capitalLeaseObligations": "33621000", "otherCurrentLiabilities": "3677000", "totalCurrentLiabilities": "9212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29946000", "cashAndShortTermInvestments": "25729000", "commonStockSharesOutstanding": "125135000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16266000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245000", "cashflowFromInvestment": "22353000", "stockBasedCompensation": "3114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1591000, "gross_profit": -1591000, "research_and_development": 12414000, "selling_general_admin": 8677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18730000, "depreciation_amortisation": 1591000, "ebitda": -17139000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18730000, "tax_provision": 1547724, "effective_tax_rate": null, "net_income": -18730000, "net_income_continuing_ops": -18730000, "net_income_to_common": -18730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25729000, "short_term_investments": 155637000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 185094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103556000, "total_assets": 288650000, "short_term_debt": 3675000, "accounts_payable": 1860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29946000, "total_liabilities": 39158000, "total_debt": 3675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220969000, "total_equity": 249492000, "shares_outstanding": 125135000, "operating_cash_flow": -16266000, "stock_based_compensation": 3114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245000, "free_cash_flow": -15619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18730000", "ebitda": "-17139000", "netIncome": "-18730000", "grossProfit": "-1591000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1591000", "interestIncome": "2877000", "incomeBeforeTax": "-18730000", "interestExpense": "None", "operatingIncome": "-21607000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1547724", "reportedCurrency": "USD", "netInterestIncome": "2877000", "nonInterestIncome": "None", "operatingExpenses": "20016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1591000", "sellingGeneralAndAdministrative": "8677000", "netIncomeFromContinuingOperations": "-18730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "288650000", "longTermDebt": "None", "shortTermDebt": "3675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220969000", "totalLiabilities": "39158000", "otherCurrentAssets": "3728000", "totalCurrentAssets": "185094000", "currentLongTermDebt": "None", "longTermInvestments": "66292000", "shortTermInvestments": "155637000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103556000", "currentAccountsPayable": "1860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33621000", "totalShareholderEquity": "249492000", "capitalLeaseObligations": "33621000", "otherCurrentLiabilities": "3677000", "totalCurrentLiabilities": "9212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29946000", "cashAndShortTermInvestments": "25729000", "commonStockSharesOutstanding": "125135000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16266000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245000", "cashflowFromInvestment": "22353000", "stockBasedCompensation": "3114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 8212000, "cost_of_revenue": 1590000, "gross_profit": -1590000, "ebit": -17024000, "ebitda": -15434000, "pretax_income": -17024000, "tax_provision": -3033000, "net_income": -17024000, "net_income_to_common": -17024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19397000, "total_current_assets": 176837000, "total_assets": 305565000, "short_term_debt": 3538000, "long_term_debt": null, "total_debt": 3538000, "total_liabilities": 40212000, "total_equity": 265353000, "shares_outstanding": 124984918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13900000, "capital_expenditure": 413000, "free_cash_flow": -13487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127344, "ticker_id": 7272, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17024000", "ebitda": "-15434000", "netIncome": "-17024000", "grossProfit": "-1590000", "depreciation": "None", "totalRevenue": "8212000", "costOfRevenue": "1590000", "interestIncome": "3033000", "incomeBeforeTax": "-17024000", "interestExpense": "3095000", "operatingIncome": "-20001000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3033000", "reportedCurrency": "USD", "netInterestIncome": "3033000", "nonInterestIncome": "None", "operatingExpenses": "18411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "7535000", "netIncomeFromContinuingOperations": "-17024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "305565000", "longTermDebt": "None", "shortTermDebt": "3538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202239000", "totalLiabilities": "40212000", "otherCurrentAssets": "3419000", "totalCurrentAssets": "176837000", "currentLongTermDebt": "None", "longTermInvestments": "90647000", "shortTermInvestments": "154021000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128728000", "currentAccountsPayable": "1639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34628000", "totalShareholderEquity": "265353000", "capitalLeaseObligations": "34628000", "otherCurrentLiabilities": "379000", "totalCurrentLiabilities": "9122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31090000", "cashAndShortTermInvestments": "19397000", "commonStockSharesOutstanding": "124984918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13900000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000", "cashflowFromInvestment": "-41060000", "stockBasedCompensation": "3073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8212000, "cost_of_revenue": 1590000, "gross_profit": -1590000, "research_and_development": 11911000, "selling_general_admin": 7535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17024000, "depreciation_amortisation": 1590000, "ebitda": -15434000, "interest_expense": 3095000, "interest_income": null, "other_non_operating": null, "pretax_income": -17024000, "tax_provision": -3033000, "effective_tax_rate": null, "net_income": -17024000, "net_income_continuing_ops": -17024000, "net_income_to_common": -17024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19397000, "short_term_investments": 154021000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128728000, "total_assets": 305565000, "short_term_debt": 3538000, "accounts_payable": 1639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31090000, "total_liabilities": 40212000, "total_debt": 3538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202239000, "total_equity": 265353000, "shares_outstanding": 124984918, "operating_cash_flow": -13900000, "stock_based_compensation": 3073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253000, "free_cash_flow": -13487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17024000", "ebitda": "-15434000", "netIncome": "-17024000", "grossProfit": "-1590000", "depreciation": "None", "totalRevenue": "8212000", "costOfRevenue": "1590000", "interestIncome": "3033000", "incomeBeforeTax": "-17024000", "interestExpense": "3095000", "operatingIncome": "-20001000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3033000", "reportedCurrency": "USD", "netInterestIncome": "3033000", "nonInterestIncome": "None", "operatingExpenses": "18411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "7535000", "netIncomeFromContinuingOperations": "-17024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "305565000", "longTermDebt": "None", "shortTermDebt": "3538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202239000", "totalLiabilities": "40212000", "otherCurrentAssets": "3419000", "totalCurrentAssets": "176837000", "currentLongTermDebt": "None", "longTermInvestments": "90647000", "shortTermInvestments": "154021000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128728000", "currentAccountsPayable": "1639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34628000", "totalShareholderEquity": "265353000", "capitalLeaseObligations": "34628000", "otherCurrentLiabilities": "379000", "totalCurrentLiabilities": "9122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31090000", "cashAndShortTermInvestments": "19397000", "commonStockSharesOutstanding": "124984918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13900000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000", "cashflowFromInvestment": "-41060000", "stockBasedCompensation": "3073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1515000, "gross_profit": -1515000, "ebit": -15878000, "ebitda": -14363000, "pretax_income": -15878000, "tax_provision": 3197000, "net_income": -15878000, "net_income_to_common": -15878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74104000, "total_current_assets": 186788000, "total_assets": 318336000, "short_term_debt": 3467000, "long_term_debt": null, "total_debt": 3467000, "total_liabilities": 41063000, "total_equity": 277273000, "shares_outstanding": 124933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11738000, "capital_expenditure": 874000, "free_cash_flow": -10864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127346, "ticker_id": 7272, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15878000", "ebitda": "-14363000", "netIncome": "-15878000", "grossProfit": "-1515000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1515000", "interestIncome": "3197000", "incomeBeforeTax": "-15878000", "interestExpense": "None", "operatingIncome": "-19075000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3197000", "reportedCurrency": "USD", "netInterestIncome": "3197000", "nonInterestIncome": "None", "operatingExpenses": "17560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1515000", "sellingGeneralAndAdministrative": "7079000", "netIncomeFromContinuingOperations": "-15878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "318336000", "longTermDebt": "None", "shortTermDebt": "3467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185215000", "totalLiabilities": "41063000", "otherCurrentAssets": "3499000", "totalCurrentAssets": "186788000", "currentLongTermDebt": "None", "longTermInvestments": "92439000", "shortTermInvestments": "109185000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131548000", "currentAccountsPayable": "1142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35636000", "totalShareholderEquity": "277273000", "capitalLeaseObligations": "35636000", "otherCurrentLiabilities": "4285000", "totalCurrentLiabilities": "8894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32169000", "cashAndShortTermInvestments": "74104000", "commonStockSharesOutstanding": "124933000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11738000", "capitalExpenditures": "874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "13075000", "stockBasedCompensation": "3106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1515000, "gross_profit": -1515000, "research_and_development": 11496000, "selling_general_admin": 7079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15878000, "depreciation_amortisation": 1515000, "ebitda": -14363000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15878000, "tax_provision": 3197000, "effective_tax_rate": null, "net_income": -15878000, "net_income_continuing_ops": -15878000, "net_income_to_common": -15878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74104000, "short_term_investments": 109185000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 186788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131548000, "total_assets": 318336000, "short_term_debt": 3467000, "accounts_payable": 1142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32169000, "total_liabilities": 41063000, "total_debt": 3467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185215000, "total_equity": 277273000, "shares_outstanding": 124933000, "operating_cash_flow": -11738000, "stock_based_compensation": 3106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": -10864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15878000", "ebitda": "-14363000", "netIncome": "-15878000", "grossProfit": "-1515000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1515000", "interestIncome": "3197000", "incomeBeforeTax": "-15878000", "interestExpense": "None", "operatingIncome": "-19075000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3197000", "reportedCurrency": "USD", "netInterestIncome": "3197000", "nonInterestIncome": "None", "operatingExpenses": "17560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1515000", "sellingGeneralAndAdministrative": "7079000", "netIncomeFromContinuingOperations": "-15878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "318336000", "longTermDebt": "None", "shortTermDebt": "3467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185215000", "totalLiabilities": "41063000", "otherCurrentAssets": "3499000", "totalCurrentAssets": "186788000", "currentLongTermDebt": "None", "longTermInvestments": "92439000", "shortTermInvestments": "109185000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131548000", "currentAccountsPayable": "1142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35636000", "totalShareholderEquity": "277273000", "capitalLeaseObligations": "35636000", "otherCurrentLiabilities": "4285000", "totalCurrentLiabilities": "8894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32169000", "cashAndShortTermInvestments": "74104000", "commonStockSharesOutstanding": "124933000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11738000", "capitalExpenditures": "874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "13075000", "stockBasedCompensation": "3106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1420000, "gross_profit": -1420000, "ebit": -15808000, "ebitda": -14388000, "pretax_income": -15808000, "tax_provision": -3222000, "net_income": -15808000, "net_income_to_common": -15808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72139000, "total_current_assets": 166703000, "total_assets": 330767000, "short_term_debt": 3257000, "long_term_debt": null, "total_debt": 3257000, "total_liabilities": 41094000, "total_equity": 289673000, "shares_outstanding": 124603000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13549000, "capital_expenditure": 463000, "free_cash_flow": -13086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127347, "ticker_id": 7272, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:31.987476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15808000", "ebitda": "-14388000", "netIncome": "-15808000", "grossProfit": "-1420000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1420000", "interestIncome": "3222000", "incomeBeforeTax": "-15808000", "interestExpense": "3222000", "operatingIncome": "-19016000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3222000", "reportedCurrency": "USD", "netInterestIncome": "3222000", "nonInterestIncome": "None", "operatingExpenses": "17596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11512000", "otherNonOperatingIncome": "-14000", "costofGoodsAndServicesSold": "1420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "7104000", "netIncomeFromContinuingOperations": "-15808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "330767000", "longTermDebt": "None", "shortTermDebt": "3257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169337000", "totalLiabilities": "41094000", "otherCurrentAssets": "3408000", "totalCurrentAssets": "166703000", "currentLongTermDebt": "None", "longTermInvestments": "123433000", "shortTermInvestments": "91156000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164063000", "currentAccountsPayable": "1222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4178000", "shortLongTermDebtTotal": "36461000", "totalShareholderEquity": "289673000", "capitalLeaseObligations": "36461000", "otherCurrentLiabilities": "3411000", "totalCurrentLiabilities": "7890000", "otherNonCurrentLiabilities": "33204000", "totalNonCurrentLiabilities": "33204000", "cashAndShortTermInvestments": "72139000", "commonStockSharesOutstanding": "124603000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13549000", "capitalExpenditures": "463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98000", "cashflowFromInvestment": "-2255000", "stockBasedCompensation": "3098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1420000, "gross_profit": -1420000, "research_and_development": 11512000, "selling_general_admin": 7104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15808000, "depreciation_amortisation": 1420000, "ebitda": -14388000, "interest_expense": 3222000, "interest_income": null, "other_non_operating": null, "pretax_income": -15808000, "tax_provision": -3222000, "effective_tax_rate": null, "net_income": -15808000, "net_income_continuing_ops": -15808000, "net_income_to_common": -15808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72139000, "short_term_investments": 91156000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 166703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164063000, "total_assets": 330767000, "short_term_debt": 3257000, "accounts_payable": 1222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33204000, "total_liabilities": 41094000, "total_debt": 3257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169337000, "total_equity": 289673000, "shares_outstanding": 124603000, "operating_cash_flow": -13549000, "stock_based_compensation": 3098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98000, "free_cash_flow": -13086000, "net_change_in_cash": -15706000 }, "raw_data": { "income": { "ebit": "-15808000", "ebitda": "-14388000", "netIncome": "-15808000", "grossProfit": "-1420000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1420000", "interestIncome": "3222000", "incomeBeforeTax": "-15808000", "interestExpense": "3222000", "operatingIncome": "-19016000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3222000", "reportedCurrency": "USD", "netInterestIncome": "3222000", "nonInterestIncome": "None", "operatingExpenses": "17596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11512000", "otherNonOperatingIncome": "-14000", "costofGoodsAndServicesSold": "1420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "7104000", "netIncomeFromContinuingOperations": "-15808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "330767000", "longTermDebt": "None", "shortTermDebt": "3257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169337000", "totalLiabilities": "41094000", "otherCurrentAssets": "3408000", "totalCurrentAssets": "166703000", "currentLongTermDebt": "None", "longTermInvestments": "123433000", "shortTermInvestments": "91156000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164063000", "currentAccountsPayable": "1222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4178000", "shortLongTermDebtTotal": "36461000", "totalShareholderEquity": "289673000", "capitalLeaseObligations": "36461000", "otherCurrentLiabilities": "3411000", "totalCurrentLiabilities": "7890000", "otherNonCurrentLiabilities": "33204000", "totalNonCurrentLiabilities": "33204000", "cashAndShortTermInvestments": "72139000", "commonStockSharesOutstanding": "124603000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13549000", "capitalExpenditures": "463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98000", "cashflowFromInvestment": "-2255000", "stockBasedCompensation": "3098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }