{ "ticker": { "uuid": "ceab3e4f-fc23-4a64-b39b-d262abb36a4d", "symbol": "WY", "name": "Weyerhaeuser Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/ceab3e4f-fc23-4a64-b39b-d262abb36a4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ceab3e4f-fc23-4a64-b39b-d262abb36a4d/" }, "ticker_metadata": { "id": 4400, "uuid": "ceab3e4f-fc23-4a64-b39b-d262abb36a4d", "symbol": "WY", "name": "Weyerhaeuser Company", "asset_type": "equity", "market_cap": 17672755000, "stock_exchange_id": 3, "industry": "Reit - Specialty", "sector": "Real Estate", "description": "Weyerhaeuser Company is an American timberland company which owns nearly 12,400,000 acres of timberlands in the U.S. and manages an additional 14,000,000 acres timberlands under long-term licenses in Canada. The company also manufactures wood products. Weyerhaeuser is a real estate investment trust.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ceab3e4f-fc23-4a64-b39b-d262abb36a4d", "symbol": "WY", "name": "Weyerhaeuser Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/ceab3e4f-fc23-4a64-b39b-d262abb36a4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ceab3e4f-fc23-4a64-b39b-d262abb36a4d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.1, "quality": 0.07, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.48, "market_cap": 17666506080, "pe_ratio": 44.5, "earnings_yield": 0.0225, "ebitda_to_ev": 0.0492, "shareholder_yield": 0.0342, "roe": 0.0421, "piotroski_f_score": 4, "momentum_12_1": -0.1041, "volatility_252d": 0.2455 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.114717+00:00", "batch_id": "" }, "size": { "price_close": 24.48, "market_cap": 17666506080, "market_cap_usd": 17666506080, "enterprise_value": 22816506080, "shares_outstanding": 721671000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.5, "pb_ratio": 1.8717, "ptbv_ratio": 1.9072, "ps_ratio": 2.5537, "pcf_ratio": 32.4752, "pfcf_ratio": 14.6488, "ev_ebitda": 20.3175, "ev_ebit": 37.1, "ev_sales": 3.2981, "ev_fcf": 18.9192, "earnings_yield": 0.0225, "fcf_yield": 0.0529, "price_to_sales": 2.5537, "price_to_book": 1.8717, "price_to_cashflow": 32.4752, "ebitda_to_ev": 0.0492, "sales_yield": 0.3032 }, "yield": { "dividend_yield": 0.0342, "buyback_yield": 0, "shareholder_yield": 0.0342, "debt_paydown_yield": null, "total_yield": 0.0342 }, "quality": { "gross_margin": 0.1341, "operating_margin": 0.0889, "net_margin": 0.0574, "ebitda_margin": 0.1623, "fcf_margin": 0.1743, "roe": 0.0421, "roa": 0.0242, "roic": 0.0316, "roc_greenblatt": null, "asset_turnover": 0.4218, "cash_conversion": 3.0378, "accruals_ratio": -0.009, "sbc_to_revenue": 0.0065, "piotroski_f_score": 4, "altman_z_score": 2.2712, "earnings_stability_5y": 0.4918, "revenue_stability_5y": 0.1903, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0566, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7376, "net_debt_to_ebitda": 4.5859, "debt_to_assets": 0.3322, "interest_coverage": 2.2527, "current_ratio": 3.7859, "quick_ratio": 2.1259, "net_debt": 5150000000, "local_beta": 0.0015, "volatility_252d": 0.2455, "volatility_60d": 0.5557, "max_drawdown_12m": -0.1816, "risk_adjusted_momentum": -0.4239 }, "growth": { "revenue_growth_1y": -0.0244, "revenue_growth_3y_cagr": -0.1215, "revenue_growth_5y_cagr": -0.0172, "eps_growth_1y": 0.0877, "eps_growth_3y_cagr": -0.4435, "eps_growth_5y_cagr": -0.1647, "fcf_growth_1y": -0.2642, "book_value_growth_1y": -0.0208, "revenue_growth": -0.0244, "earnings_growth": 0.0877 }, "momentum": { "price_return_1m": 0.0493, "price_return_3m": 0.0079, "price_return_6m": 0.1384, "price_return_9m": -0.0468, "price_return_12m": -0.0599, "price_return_12m_ex1m": -0.1041, "momentum_6m": 0.1384, "momentum_12m": -0.0599, "momentum_12_1": -0.1041, "distance_from_52w_high": -0.0875, "distance_from_52w_low": 0.1444, "relative_strength": -0.1599 }, "raw_ttm": { "revenue_ttm": 6918000000, "gross_profit_ttm": 928000000, "ebit_ttm": 615000000, "ebitda_ttm": 1123000000, "net_income_ttm": 397000000, "eps_diluted_ttm": 0.5501, "operating_cash_flow_ttm": 544000000, "capital_expenditure_ttm": 662000000, "fcf_ttm": 1206000000, "dividends_paid_ttm": 605000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 273000000, "cash_and_equivalents": 299000000, "total_current_assets": 1503000000, "total_current_liabilities": 397000000, "net_ppe": null, "total_assets": 16401000000, "total_debt": 5449000000, "total_equity": 9439000000, "net_working_capital": 1204000000, "book_value_per_share": 13.0794, "retained_earnings": 1431000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9263000000, "tangible_book_per_share": 12.8355 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 57, "rank_pcf": 88, "rank_ev_ebitda": 77, "rank_ev_ebit": 88, "rank_earnings_yield": 82, "rank_fcf_yield": 66, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 63, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 90, "rank_fcf_margin": 53, "rank_piotroski": 85, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 67 }, "composites": { "value_composite": 90, "quality_composite": 93, "momentum_composite": 80, "growth_composite": 96, "yield_composite": 15, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0837, "os_score": 0.01, "value_percentile": 0.1, "quality_percentile": 0.07, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5267, "ticker_id": 4400, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.114717+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.48, "market_cap": 17666506080, "market_cap_usd": 17666506080, "enterprise_value": 22816506080, "shares_outstanding": 721671000, "fx_rate_to_usd": null, "pe_ratio": 44.50001531, "pb_ratio": 1.87165018, "ptbv_ratio": 1.90721214, "ps_ratio": 2.55370137, "pcf_ratio": 32.475195, "pfcf_ratio": 14.64884418, "ev_ebitda": 20.31745866, "ev_ebit": 37.10000989, "ev_sales": 3.29813618, "ev_fcf": 18.91915927, "earnings_yield": 0.0224719, "fcf_yield": 0.05285647, "dividend_yield": 0.03424559, "buyback_yield": 0, "shareholder_yield": 0.03424559, "debt_paydown_yield": null, "total_yield": 0.03424559, "gross_margin": 0.13414282, "operating_margin": 0.08889853, "net_margin": 0.05738653, "ebitda_margin": 0.16233015, "fcf_margin": 0.17432784, "roe": 0.04205954, "roa": 0.02420584, "roic": 0.03161629, "roc_greenblatt": null, "asset_turnover": 0.42180355, "cash_conversion": 3.03778338, "accruals_ratio": -0.00896287, "sbc_to_revenue": 0.00650477, "debt_to_equity": 0.73757813, "net_debt_to_ebitda": 4.58593054, "debt_to_assets": 0.33223584, "interest_coverage": 2.25274725, "current_ratio": 3.78589421, "quick_ratio": 2.12594458, "net_debt": 5150000000, "revenue_growth_1y": -0.02439712, "revenue_growth_3y_cagr": -0.12148652, "revenue_growth_5y_cagr": -0.01723275, "eps_growth_1y": 0.08767123, "eps_growth_3y_cagr": -0.44350356, "eps_growth_5y_cagr": -0.16474836, "fcf_growth_1y": -0.26418548, "book_value_growth_1y": -0.02077685, "piotroski_f_score": 4, "altman_z_score": 2.27115614, "earnings_stability_5y": 0.491848, "revenue_stability_5y": 0.190299, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04929725, "price_return_3m": 0.00785949, "price_return_6m": 0.13843521, "price_return_9m": -0.04680321, "price_return_12m": -0.05991866, "price_return_12m_ex1m": -0.10408482, "distance_from_52w_high": -0.08748649, "distance_from_52w_low": 0.14444933, "relative_strength": -0.15988225, "local_beta": 0.0015, "volatility_252d": 0.245516, "volatility_60d": 0.555722, "max_drawdown_12m": -0.18163419, "revenue_ttm": 6918000000, "gross_profit_ttm": 928000000, "ebit_ttm": 615000000, "ebitda_ttm": 1123000000, "net_income_ttm": 397000000, "eps_diluted_ttm": 0.55011217, "operating_cash_flow_ttm": 544000000, "capital_expenditure_ttm": 662000000, "fcf_ttm": 1206000000, "dividends_paid_ttm": 605000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 273000000, "cash_and_equivalents": 299000000, "total_current_assets": 1503000000, "total_current_liabilities": 397000000, "net_ppe": null, "total_assets": 16401000000, "total_debt": 5449000000, "total_equity": 9439000000, "net_working_capital": 1204000000, "book_value_per_share": 13.07936719, "retained_earnings": 1431000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9263000000, "tangible_book_per_share": 12.83548875, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 82, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 57, "rank_pcf": 88, "rank_ev_ebitda": 77, "rank_ev_ebit": 88, "rank_earnings_yield": 82, "rank_fcf_yield": 66, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 63, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 90, "rank_fcf_margin": 53, "rank_piotroski": 85, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 67, "value_composite": 90, "quality_composite": 93, "momentum_composite": 80, "growth_composite": 96, "yield_composite": 15, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.48, "os": 0.01, "value": 0.1, "quality": 0.07, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 44.5, "earnings_yield": 0.0225, "shareholder_yield": 0.0342, "roe": 0.0421, "momentum_12_1": -0.1041, "complete_fields": { "id": 5267, "ticker_id": 4400, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.114717+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.48, "market_cap": 17666506080, "market_cap_usd": 17666506080, "enterprise_value": 22816506080, "shares_outstanding": 721671000, "fx_rate_to_usd": null, "pe_ratio": 44.50001531, "pb_ratio": 1.87165018, "ptbv_ratio": 1.90721214, "ps_ratio": 2.55370137, "pcf_ratio": 32.475195, "pfcf_ratio": 14.64884418, "ev_ebitda": 20.31745866, "ev_ebit": 37.10000989, "ev_sales": 3.29813618, "ev_fcf": 18.91915927, "earnings_yield": 0.0224719, "fcf_yield": 0.05285647, "dividend_yield": 0.03424559, "buyback_yield": 0, "shareholder_yield": 0.03424559, "debt_paydown_yield": null, "total_yield": 0.03424559, "gross_margin": 0.13414282, "operating_margin": 0.08889853, "net_margin": 0.05738653, "ebitda_margin": 0.16233015, "fcf_margin": 0.17432784, "roe": 0.04205954, "roa": 0.02420584, "roic": 0.03161629, "roc_greenblatt": null, "asset_turnover": 0.42180355, "cash_conversion": 3.03778338, "accruals_ratio": -0.00896287, "sbc_to_revenue": 0.00650477, "debt_to_equity": 0.73757813, "net_debt_to_ebitda": 4.58593054, "debt_to_assets": 0.33223584, "interest_coverage": 2.25274725, "current_ratio": 3.78589421, "quick_ratio": 2.12594458, "net_debt": 5150000000, "revenue_growth_1y": -0.02439712, "revenue_growth_3y_cagr": -0.12148652, "revenue_growth_5y_cagr": -0.01723275, "eps_growth_1y": 0.08767123, "eps_growth_3y_cagr": -0.44350356, "eps_growth_5y_cagr": -0.16474836, "fcf_growth_1y": -0.26418548, "book_value_growth_1y": -0.02077685, "piotroski_f_score": 4, "altman_z_score": 2.27115614, "earnings_stability_5y": 0.491848, "revenue_stability_5y": 0.190299, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04929725, "price_return_3m": 0.00785949, "price_return_6m": 0.13843521, "price_return_9m": -0.04680321, "price_return_12m": -0.05991866, "price_return_12m_ex1m": -0.10408482, "distance_from_52w_high": -0.08748649, "distance_from_52w_low": 0.14444933, "relative_strength": -0.15988225, "local_beta": 0.0015, "volatility_252d": 0.245516, "volatility_60d": 0.555722, "max_drawdown_12m": -0.18163419, "revenue_ttm": 6918000000, "gross_profit_ttm": 928000000, "ebit_ttm": 615000000, "ebitda_ttm": 1123000000, "net_income_ttm": 397000000, "eps_diluted_ttm": 0.55011217, "operating_cash_flow_ttm": 544000000, "capital_expenditure_ttm": 662000000, "fcf_ttm": 1206000000, "dividends_paid_ttm": 605000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 273000000, "cash_and_equivalents": 299000000, "total_current_assets": 1503000000, "total_current_liabilities": 397000000, "net_ppe": null, "total_assets": 16401000000, "total_debt": 5449000000, "total_equity": 9439000000, "net_working_capital": 1204000000, "book_value_per_share": 13.07936719, "retained_earnings": 1431000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9263000000, "tangible_book_per_share": 12.83548875, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 82, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 57, "rank_pcf": 88, "rank_ev_ebitda": 77, "rank_ev_ebit": 88, "rank_earnings_yield": 82, "rank_fcf_yield": 66, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 63, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 90, "rank_fcf_margin": 53, "rank_piotroski": 85, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 67, "value_composite": 90, "quality_composite": 93, "momentum_composite": 80, "growth_composite": 96, "yield_composite": 15, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 6905000000, "cost_of_revenue": 6389000000, "gross_profit": 516000000, "ebit": 533000000, "ebitda": 1042000000, "pretax_income": 260000000, "tax_provision": -64000000, "net_income": 324000000, "net_income_to_common": 324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464000000, "total_current_assets": 1652000000, "total_assets": 16613000000, "short_term_debt": 547000000, "long_term_debt": 5050000000, "total_debt": 5597000000, "total_liabilities": 7187000000, "total_equity": 9426000000, "shares_outstanding": 721833000, "goodwill_and_intangibles": 177000000 }, "cash_flow": { "operating_cash_flow": 562000000, "capital_expenditure": 474000000, "free_cash_flow": 1036000000, "dividends_paid": 606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357275, "ticker_id": 4400, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "533000000", "ebitda": "1042000000", "netIncome": "324000000", "grossProfit": "516000000", "depreciation": "None", "totalRevenue": "6905000000", "costOfRevenue": "6389000000", "interestIncome": "251000000", "incomeBeforeTax": "260000000", "interestExpense": "273000000", "operatingIncome": "465000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-64000000", "reportedCurrency": "USD", "netInterestIncome": "-251000000", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "324000000" }, "balance": { "goodwill": "177000000", "inventory": "593000000", "commonStock": "901000000", "currentDebt": "None", "investments": "None", "totalAssets": "16613000000", "longTermDebt": "5050000000", "shortTermDebt": "547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1428000000", "totalLiabilities": "7187000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "1652000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14961000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14467000000", "shortLongTermDebtTotal": "5572000000", "totalShareholderEquity": "9426000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "453000000", "totalCurrentLiabilities": "1278000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "5909000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "721833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324000000", "profitLoss": "None", "dividendPayout": "606000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "562000000", "capitalExpenditures": "474000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290000000", "cashflowFromInvestment": "-475000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6905000000, "cost_of_revenue": 6389000000, "gross_profit": 516000000, "research_and_development": 2000000, "selling_general_admin": 453000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533000000, "depreciation_amortisation": 509000000, "ebitda": 1042000000, "interest_expense": 273000000, "interest_income": null, "other_non_operating": null, "pretax_income": 260000000, "tax_provision": -64000000, "effective_tax_rate": null, "net_income": 324000000, "net_income_continuing_ops": 324000000, "net_income_to_common": 324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464000000, "short_term_investments": null, "net_receivables": 313000000, "inventory": 593000000, "other_current_assets": null, "total_current_assets": 1652000000, "net_ppe": null, "goodwill": 177000000, "intangible_assets": null, "goodwill_and_intangibles": 177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14961000000, "total_assets": 16613000000, "short_term_debt": 547000000, "accounts_payable": 278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1278000000, "long_term_debt": 5050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5909000000, "total_liabilities": 7187000000, "total_debt": 5597000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1428000000, "total_equity": 9426000000, "shares_outstanding": 721833000, "operating_cash_flow": 562000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475000000, "dividends_paid": 606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290000000, "free_cash_flow": 1036000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "533000000", "ebitda": "1042000000", "netIncome": "324000000", "grossProfit": "516000000", "depreciation": "None", "totalRevenue": "6905000000", "costOfRevenue": "6389000000", "interestIncome": "251000000", "incomeBeforeTax": "260000000", "interestExpense": "273000000", "operatingIncome": "465000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-64000000", "reportedCurrency": "USD", "netInterestIncome": "-251000000", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "324000000" }, "balance": { "goodwill": "177000000", "inventory": "593000000", "commonStock": "901000000", "currentDebt": "None", "investments": "None", "totalAssets": "16613000000", "longTermDebt": "5050000000", "shortTermDebt": "547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1428000000", "totalLiabilities": "7187000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "1652000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14961000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14467000000", "shortLongTermDebtTotal": "5572000000", "totalShareholderEquity": "9426000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "453000000", "totalCurrentLiabilities": "1278000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "5909000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "721833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324000000", "profitLoss": "None", "dividendPayout": "606000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "562000000", "capitalExpenditures": "474000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290000000", "cashflowFromInvestment": "-475000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 7124000000, "cost_of_revenue": 5811000000, "gross_profit": 1313000000, "ebit": 696000000, "ebitda": 1198000000, "pretax_income": 427000000, "tax_provision": 31000000, "net_income": 396000000, "net_income_to_common": 396000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 684000000, "total_current_assets": 1748000000, "total_assets": 16536000000, "short_term_debt": 239000000, "long_term_debt": 4866000000, "total_debt": 5105000000, "total_liabilities": 6815000000, "total_equity": 9721000000, "shares_outstanding": 728957000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1008000000, "capital_expenditure": 667000000, "free_cash_flow": 1675000000, "dividends_paid": 684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357280, "ticker_id": 4400, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "696000000", "ebitda": "1198000000", "netIncome": "396000000", "grossProfit": "1313000000", "depreciation": "None", "totalRevenue": "7124000000", "costOfRevenue": "5811000000", "interestIncome": "53000000", "incomeBeforeTax": "427000000", "interestExpense": "269000000", "operatingIncome": "685000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5811000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "396000000" }, "balance": { "goodwill": "None", "inventory": "607000000", "commonStock": "908000000", "currentDebt": "None", "investments": "None", "totalAssets": "16536000000", "longTermDebt": "4866000000", "shortTermDebt": "239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1715000000", "totalLiabilities": "6815000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "1748000000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14788000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14494000000", "shortLongTermDebtTotal": "5105000000", "totalShareholderEquity": "9721000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "436000000", "totalCurrentLiabilities": "977000000", "otherNonCurrentLiabilities": "350000000", "totalNonCurrentLiabilities": "5838000000", "cashAndShortTermInvestments": "684000000", "commonStockSharesOutstanding": "728957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396000000", "profitLoss": "None", "dividendPayout": "684000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "1008000000", "capitalExpenditures": "667000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000000", "cashflowFromInvestment": "-636000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7124000000, "cost_of_revenue": 5811000000, "gross_profit": 1313000000, "research_and_development": 7000000, "selling_general_admin": 480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 696000000, "depreciation_amortisation": 502000000, "ebitda": 1198000000, "interest_expense": 269000000, "interest_income": null, "other_non_operating": null, "pretax_income": 427000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 396000000, "net_income_continuing_ops": 396000000, "net_income_to_common": 396000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 684000000, "short_term_investments": null, "net_receivables": 315000000, "inventory": 607000000, "other_current_assets": null, "total_current_assets": 1748000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14788000000, "total_assets": 16536000000, "short_term_debt": 239000000, "accounts_payable": 255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 977000000, "long_term_debt": 4866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5838000000, "total_liabilities": 6815000000, "total_debt": 5105000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1715000000, "total_equity": 9721000000, "shares_outstanding": 728957000, "operating_cash_flow": 1008000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 667000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -636000000, "dividends_paid": 684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -852000000, "free_cash_flow": 1675000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "696000000", "ebitda": "1198000000", "netIncome": "396000000", "grossProfit": "1313000000", "depreciation": "None", "totalRevenue": "7124000000", "costOfRevenue": "5811000000", "interestIncome": "53000000", "incomeBeforeTax": "427000000", "interestExpense": "269000000", "operatingIncome": "685000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5811000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "396000000" }, "balance": { "goodwill": "None", "inventory": "607000000", "commonStock": "908000000", "currentDebt": "None", "investments": "None", "totalAssets": "16536000000", "longTermDebt": "4866000000", "shortTermDebt": "239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1715000000", "totalLiabilities": "6815000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "1748000000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14788000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14494000000", "shortLongTermDebtTotal": "5105000000", "totalShareholderEquity": "9721000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "436000000", "totalCurrentLiabilities": "977000000", "otherNonCurrentLiabilities": "350000000", "totalNonCurrentLiabilities": "5838000000", "cashAndShortTermInvestments": "684000000", "commonStockSharesOutstanding": "728957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396000000", "profitLoss": "None", "dividendPayout": "684000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "1008000000", "capitalExpenditures": "667000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000000", "cashflowFromInvestment": "-636000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 7674000000, "cost_of_revenue": 5992000000, "gross_profit": 1682000000, "ebit": 1217000000, "ebitda": 1717000000, "pretax_income": 937000000, "tax_provision": 98000000, "net_income": 839000000, "net_income_to_common": 839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164000000, "total_current_assets": 2313000000, "total_assets": 16983000000, "short_term_debt": 19000000, "long_term_debt": 5069000000, "total_debt": 5088000000, "total_liabilities": 6747000000, "total_equity": 10236000000, "shares_outstanding": 732222000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1433000000, "capital_expenditure": 680000000, "free_cash_flow": 2113000000, "dividends_paid": 1216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357285, "ticker_id": 4400, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1217000000", "ebitda": "1717000000", "netIncome": "839000000", "grossProfit": "1682000000", "depreciation": "None", "totalRevenue": "7674000000", "costOfRevenue": "5992000000", "interestIncome": "76000000", "incomeBeforeTax": "937000000", "interestExpense": "280000000", "operatingIncome": "1186000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "839000000" }, "balance": { "goodwill": "None", "inventory": "566000000", "commonStock": "912000000", "currentDebt": "None", "investments": "None", "totalAssets": "16983000000", "longTermDebt": "5069000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2009000000", "totalLiabilities": "6747000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "2313000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14670000000", "currentAccountsPayable": "287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14372000000", "shortLongTermDebtTotal": "5088000000", "totalShareholderEquity": "10236000000", "capitalLeaseObligations": "19000000", "otherCurrentLiabilities": "451000000", "totalCurrentLiabilities": "788000000", "otherNonCurrentLiabilities": "348000000", "totalNonCurrentLiabilities": "5959000000", "cashAndShortTermInvestments": "1164000000", "commonStockSharesOutstanding": "732222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839000000", "profitLoss": "None", "dividendPayout": "1216000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "1433000000", "capitalExpenditures": "680000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1342000000", "cashflowFromInvestment": "-508000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7674000000, "cost_of_revenue": 5992000000, "gross_profit": 1682000000, "research_and_development": 7000000, "selling_general_admin": 431000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1217000000, "depreciation_amortisation": 500000000, "ebitda": 1717000000, "interest_expense": 280000000, "interest_income": null, "other_non_operating": null, "pretax_income": 937000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 839000000, "net_income_continuing_ops": 839000000, "net_income_to_common": 839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164000000, "short_term_investments": null, "net_receivables": 364000000, "inventory": 566000000, "other_current_assets": null, "total_current_assets": 2313000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14670000000, "total_assets": 16983000000, "short_term_debt": 19000000, "accounts_payable": 287000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788000000, "long_term_debt": 5069000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5959000000, "total_liabilities": 6747000000, "total_debt": 5088000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2009000000, "total_equity": 10236000000, "shares_outstanding": 732222000, "operating_cash_flow": 1433000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 680000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508000000, "dividends_paid": 1216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1342000000, "free_cash_flow": 2113000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1217000000", "ebitda": "1717000000", "netIncome": "839000000", "grossProfit": "1682000000", "depreciation": "None", "totalRevenue": "7674000000", "costOfRevenue": "5992000000", "interestIncome": "76000000", "incomeBeforeTax": "937000000", "interestExpense": "280000000", "operatingIncome": "1186000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "839000000" }, "balance": { "goodwill": "None", "inventory": "566000000", "commonStock": "912000000", "currentDebt": "None", "investments": "None", "totalAssets": "16983000000", "longTermDebt": "5069000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2009000000", "totalLiabilities": "6747000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "2313000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14670000000", "currentAccountsPayable": "287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14372000000", "shortLongTermDebtTotal": "5088000000", "totalShareholderEquity": "10236000000", "capitalLeaseObligations": "19000000", "otherCurrentLiabilities": "451000000", "totalCurrentLiabilities": "788000000", "otherNonCurrentLiabilities": "348000000", "totalNonCurrentLiabilities": "5959000000", "cashAndShortTermInvestments": "1164000000", "commonStockSharesOutstanding": "732222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839000000", "profitLoss": "None", "dividendPayout": "1216000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "1433000000", "capitalExpenditures": "680000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1342000000", "cashflowFromInvestment": "-508000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 10184000000, "cost_of_revenue": 6564000000, "gross_profit": 3620000000, "ebit": 2575000000, "ebitda": 3055000000, "pretax_income": 2305000000, "tax_provision": 425000000, "net_income": 1880000000, "net_income_to_common": 1880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1581000000, "total_current_assets": 2746000000, "total_assets": 17340000000, "short_term_debt": 1004000000, "long_term_debt": 4071000000, "total_debt": 5075000000, "total_liabilities": 6591000000, "total_equity": 10749000000, "shares_outstanding": 742953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2832000000, "capital_expenditure": 763000000, "free_cash_flow": 3595000000, "dividends_paid": 1617000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357290, "ticker_id": 4400, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2575000000", "ebitda": "3055000000", "netIncome": "1880000000", "grossProfit": "3620000000", "depreciation": "None", "totalRevenue": "10184000000", "costOfRevenue": "6564000000", "interestIncome": "245000000", "incomeBeforeTax": "2305000000", "interestExpense": "270000000", "operatingIncome": "3080000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "425000000", "reportedCurrency": "USD", "netInterestIncome": "-245000000", "nonInterestIncome": "None", "operatingExpenses": "540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "-276000000", "costofGoodsAndServicesSold": "6564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "398000000", "netIncomeFromContinuingOperations": "1880000000" }, "balance": { "goodwill": "None", "inventory": "550000000", "commonStock": "916000000", "currentDebt": "None", "investments": "None", "totalAssets": "17340000000", "longTermDebt": "4071000000", "shortTermDebt": "1004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2389000000", "totalLiabilities": "6591000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "2746000000", "currentLongTermDebt": "982000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14594000000", "currentAccountsPayable": "247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14211000000", "shortLongTermDebtTotal": "5075000000", "totalShareholderEquity": "10749000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "466000000", "totalCurrentLiabilities": "1740000000", "otherNonCurrentLiabilities": "340000000", "totalNonCurrentLiabilities": "4851000000", "cashAndShortTermInvestments": "1581000000", "commonStockSharesOutstanding": "742953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1581000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1880000000", "profitLoss": "None", "dividendPayout": "1617000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "2832000000", "capitalExpenditures": "763000000", "changeInReceivables": "149000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2491000000", "cashflowFromInvestment": "-759000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1617000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-418000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-543000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10184000000, "cost_of_revenue": 6564000000, "gross_profit": 3620000000, "research_and_development": 6000000, "selling_general_admin": 398000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2575000000, "depreciation_amortisation": 480000000, "ebitda": 3055000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2305000000, "tax_provision": 425000000, "effective_tax_rate": null, "net_income": 1880000000, "net_income_continuing_ops": 1880000000, "net_income_to_common": 1880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1581000000, "short_term_investments": null, "net_receivables": 399000000, "inventory": 550000000, "other_current_assets": null, "total_current_assets": 2746000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14594000000, "total_assets": 17340000000, "short_term_debt": 1004000000, "accounts_payable": 247000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1740000000, "long_term_debt": 4071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4851000000, "total_liabilities": 6591000000, "total_debt": 5075000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2389000000, "total_equity": 10749000000, "shares_outstanding": 742953000, "operating_cash_flow": 2832000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 763000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -759000000, "dividends_paid": 1617000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2491000000, "free_cash_flow": 3595000000, "net_change_in_cash": -418000000 }, "raw_data": { "income": { "ebit": "2575000000", "ebitda": "3055000000", "netIncome": "1880000000", "grossProfit": "3620000000", "depreciation": "None", "totalRevenue": "10184000000", "costOfRevenue": "6564000000", "interestIncome": "245000000", "incomeBeforeTax": "2305000000", "interestExpense": "270000000", "operatingIncome": "3080000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "425000000", "reportedCurrency": "USD", "netInterestIncome": "-245000000", "nonInterestIncome": "None", "operatingExpenses": "540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "-276000000", "costofGoodsAndServicesSold": "6564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "398000000", "netIncomeFromContinuingOperations": "1880000000" }, "balance": { "goodwill": "None", "inventory": "550000000", "commonStock": "916000000", "currentDebt": "None", "investments": "None", "totalAssets": "17340000000", "longTermDebt": "4071000000", "shortTermDebt": "1004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2389000000", "totalLiabilities": "6591000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "2746000000", "currentLongTermDebt": "982000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14594000000", "currentAccountsPayable": "247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14211000000", "shortLongTermDebtTotal": "5075000000", "totalShareholderEquity": "10749000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "466000000", "totalCurrentLiabilities": "1740000000", "otherNonCurrentLiabilities": "340000000", "totalNonCurrentLiabilities": "4851000000", "cashAndShortTermInvestments": "1581000000", "commonStockSharesOutstanding": "742953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1581000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1880000000", "profitLoss": "None", "dividendPayout": "1617000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "2832000000", "capitalExpenditures": "763000000", "changeInReceivables": "149000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2491000000", "cashflowFromInvestment": "-759000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1617000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-418000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-543000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 10201000000, "cost_of_revenue": 6103000000, "gross_profit": 4098000000, "ebit": 3629000000, "ebitda": 4106000000, "pretax_income": 3316000000, "tax_provision": 709000000, "net_income": 2607000000, "net_income_to_common": 2607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1879000000, "total_current_assets": 3211000000, "total_assets": 17728000000, "short_term_debt": 24000000, "long_term_debt": 5099000000, "total_debt": 5123000000, "total_liabilities": 6961000000, "total_equity": 10767000000, "shares_outstanding": 750983000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3159000000, "capital_expenditure": 590000000, "free_cash_flow": 3749000000, "dividends_paid": 884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357295, "ticker_id": 4400, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3629000000", "ebitda": "4106000000", "netIncome": "2607000000", "grossProfit": "4098000000", "depreciation": "None", "totalRevenue": "10201000000", "costOfRevenue": "6103000000", "interestIncome": "308000000", "incomeBeforeTax": "3316000000", "interestExpense": "313000000", "operatingIncome": "3643000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "709000000", "reportedCurrency": "USD", "netInterestIncome": "-308000000", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "6103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "396000000", "netIncomeFromContinuingOperations": "2607000000" }, "balance": { "goodwill": "None", "inventory": "520000000", "commonStock": "934000000", "currentDebt": "None", "investments": "None", "totalAssets": "17728000000", "longTermDebt": "5099000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2131000000", "totalLiabilities": "6961000000", "otherCurrentAssets": "205000000", "totalCurrentAssets": "3211000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14517000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13997000000", "shortLongTermDebtTotal": "5123000000", "totalShareholderEquity": "10767000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "561000000", "totalCurrentLiabilities": "1030000000", "otherNonCurrentLiabilities": "346000000", "totalNonCurrentLiabilities": "5931000000", "cashAndShortTermInvestments": "1879000000", "commonStockSharesOutstanding": "750983000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1879000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2607000000", "profitLoss": "None", "dividendPayout": "884000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "3159000000", "capitalExpenditures": "590000000", "changeInReceivables": "-57000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "884000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1504000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10201000000, "cost_of_revenue": 6103000000, "gross_profit": 4098000000, "research_and_development": 5000000, "selling_general_admin": 396000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3629000000, "depreciation_amortisation": 477000000, "ebitda": 4106000000, "interest_expense": 313000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3316000000, "tax_provision": 709000000, "effective_tax_rate": null, "net_income": 2607000000, "net_income_continuing_ops": 2607000000, "net_income_to_common": 2607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1879000000, "short_term_investments": null, "net_receivables": 607000000, "inventory": 520000000, "other_current_assets": null, "total_current_assets": 3211000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14517000000, "total_assets": 17728000000, "short_term_debt": 24000000, "accounts_payable": 281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1030000000, "long_term_debt": 5099000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5931000000, "total_liabilities": 6961000000, "total_debt": 5123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2131000000, "total_equity": 10767000000, "shares_outstanding": 750983000, "operating_cash_flow": 3159000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325000000, "dividends_paid": 884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1330000000, "free_cash_flow": 3749000000, "net_change_in_cash": 1504000000 }, "raw_data": { "income": { "ebit": "3629000000", "ebitda": "4106000000", "netIncome": "2607000000", "grossProfit": "4098000000", "depreciation": "None", "totalRevenue": "10201000000", "costOfRevenue": "6103000000", "interestIncome": "308000000", "incomeBeforeTax": "3316000000", "interestExpense": "313000000", "operatingIncome": "3643000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "709000000", "reportedCurrency": "USD", "netInterestIncome": "-308000000", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "6103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "396000000", "netIncomeFromContinuingOperations": "2607000000" }, "balance": { "goodwill": "None", "inventory": "520000000", "commonStock": "934000000", "currentDebt": "None", "investments": "None", "totalAssets": "17728000000", "longTermDebt": "5099000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2131000000", "totalLiabilities": "6961000000", "otherCurrentAssets": "205000000", "totalCurrentAssets": "3211000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14517000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13997000000", "shortLongTermDebtTotal": "5123000000", "totalShareholderEquity": "10767000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "561000000", "totalCurrentLiabilities": "1030000000", "otherNonCurrentLiabilities": "346000000", "totalNonCurrentLiabilities": "5931000000", "cashAndShortTermInvestments": "1879000000", "commonStockSharesOutstanding": "750983000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1879000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2607000000", "profitLoss": "None", "dividendPayout": "884000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "3159000000", "capitalExpenditures": "590000000", "changeInReceivables": "-57000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "884000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1504000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 7532000000, "cost_of_revenue": 5447000000, "gross_profit": 2085000000, "ebit": 1425000000, "ebitda": 1897000000, "pretax_income": 982000000, "tax_provision": 185000000, "net_income": 797000000, "net_income_to_common": 797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495000000, "total_current_assets": 1609000000, "total_assets": 16311000000, "short_term_debt": 176000000, "long_term_debt": 5325000000, "total_debt": 5501000000, "total_liabilities": 7580000000, "total_equity": 8731000000, "shares_outstanding": 747899000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1529000000, "capital_expenditure": 706000000, "free_cash_flow": 2235000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357300, "ticker_id": 4400, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1425000000", "ebitda": "1897000000", "netIncome": "797000000", "grossProfit": "2085000000", "depreciation": "None", "totalRevenue": "7532000000", "costOfRevenue": "5447000000", "interestIncome": "5000000", "incomeBeforeTax": "982000000", "interestExpense": "443000000", "operatingIncome": "1710000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "5447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000000", "sellingGeneralAndAdministrative": "347000000", "netIncomeFromContinuingOperations": "797000000" }, "balance": { "goodwill": "None", "inventory": "443000000", "commonStock": "934000000", "currentDebt": "None", "investments": "None", "totalAssets": "16311000000", "longTermDebt": "5325000000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "411000000", "totalLiabilities": "7580000000", "otherCurrentAssets": "139000000", "totalCurrentAssets": "1609000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14702000000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2086000000", "shortLongTermDebtTotal": "5501000000", "totalShareholderEquity": "8731000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "495000000", "totalCurrentLiabilities": "950000000", "otherNonCurrentLiabilities": "1281000000", "totalNonCurrentLiabilities": "6630000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "747899000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "1529000000", "capitalExpenditures": "706000000", "changeInReceivables": "-141000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1358000000", "cashflowFromInvestment": "185000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "356000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7532000000, "cost_of_revenue": 5447000000, "gross_profit": 2085000000, "research_and_development": 5000000, "selling_general_admin": 347000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1425000000, "depreciation_amortisation": 472000000, "ebitda": 1897000000, "interest_expense": 443000000, "interest_income": null, "other_non_operating": null, "pretax_income": 982000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 797000000, "net_income_continuing_ops": 797000000, "net_income_to_common": 797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495000000, "short_term_investments": null, "net_receivables": 532000000, "inventory": 443000000, "other_current_assets": null, "total_current_assets": 1609000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14702000000, "total_assets": 16311000000, "short_term_debt": 176000000, "accounts_payable": 204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 950000000, "long_term_debt": 5325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6630000000, "total_liabilities": 7580000000, "total_debt": 5501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411000000, "total_equity": 8731000000, "shares_outstanding": 747899000, "operating_cash_flow": 1529000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 706000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1358000000, "free_cash_flow": 2235000000, "net_change_in_cash": 356000000 }, "raw_data": { "income": { "ebit": "1425000000", "ebitda": "1897000000", "netIncome": "797000000", "grossProfit": "2085000000", "depreciation": "None", "totalRevenue": "7532000000", "costOfRevenue": "5447000000", "interestIncome": "5000000", "incomeBeforeTax": "982000000", "interestExpense": "443000000", "operatingIncome": "1710000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "5447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000000", "sellingGeneralAndAdministrative": "347000000", "netIncomeFromContinuingOperations": "797000000" }, "balance": { "goodwill": "None", "inventory": "443000000", "commonStock": "934000000", "currentDebt": "None", "investments": "None", "totalAssets": "16311000000", "longTermDebt": "5325000000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "411000000", "totalLiabilities": "7580000000", "otherCurrentAssets": "139000000", "totalCurrentAssets": "1609000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14702000000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2086000000", "shortLongTermDebtTotal": "5501000000", "totalShareholderEquity": "8731000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "495000000", "totalCurrentLiabilities": "950000000", "otherNonCurrentLiabilities": "1281000000", "totalNonCurrentLiabilities": "6630000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "747899000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "1529000000", "capitalExpenditures": "706000000", "changeInReceivables": "-141000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1358000000", "cashflowFromInvestment": "185000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "356000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 6554000000, "cost_of_revenue": 5412000000, "gross_profit": 1142000000, "ebit": 165000000, "ebitda": 675000000, "pretax_income": -213000000, "tax_provision": -137000000, "net_income": -76000000, "net_income_to_common": -76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 1611000000, "total_assets": 16406000000, "short_term_debt": 263000000, "long_term_debt": 6147000000, "total_debt": 6410000000, "total_liabilities": 8229000000, "total_equity": 8177000000, "shares_outstanding": 745897000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 966000000, "capital_expenditure": 384000000, "free_cash_flow": 1350000000, "dividends_paid": 1013000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357305, "ticker_id": 4400, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165000000", "ebitda": "675000000", "netIncome": "-76000000", "grossProfit": "1142000000", "depreciation": "None", "totalRevenue": "6554000000", "costOfRevenue": "5412000000", "interestIncome": "30000000", "incomeBeforeTax": "-213000000", "interestExpense": "378000000", "operatingIncome": "651000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-137000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "491000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "5412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000000", "sellingGeneralAndAdministrative": "348000000", "netIncomeFromContinuingOperations": "-76000000" }, "balance": { "goodwill": "None", "inventory": "416000000", "commonStock": "932000000", "currentDebt": "None", "investments": "None", "totalAssets": "16406000000", "longTermDebt": "6147000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3000000", "totalLiabilities": "8229000000", "otherCurrentAssets": "649000000", "totalCurrentAssets": "1611000000", "currentLongTermDebt": "230000000", "longTermInvestments": "0", "shortTermInvestments": "362000000", "currentNetReceivables": "407000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14795000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2099000000", "shortLongTermDebtTotal": "6410000000", "totalShareholderEquity": "8177000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "473000000", "totalCurrentLiabilities": "1006000000", "otherNonCurrentLiabilities": "1070000000", "totalNonCurrentLiabilities": "7223000000", "cashAndShortTermInvestments": "139000000", "commonStockSharesOutstanding": "745897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76000000", "profitLoss": "None", "dividendPayout": "1013000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "966000000", "capitalExpenditures": "384000000", "changeInReceivables": "13000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1348000000", "cashflowFromInvestment": "187000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6554000000, "cost_of_revenue": 5412000000, "gross_profit": 1142000000, "research_and_development": 6000000, "selling_general_admin": 348000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165000000, "depreciation_amortisation": 510000000, "ebitda": 675000000, "interest_expense": 378000000, "interest_income": null, "other_non_operating": null, "pretax_income": -213000000, "tax_provision": -137000000, "effective_tax_rate": null, "net_income": -76000000, "net_income_continuing_ops": -76000000, "net_income_to_common": -76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139000000, "short_term_investments": 362000000, "net_receivables": 407000000, "inventory": 416000000, "other_current_assets": null, "total_current_assets": 1611000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14795000000, "total_assets": 16406000000, "short_term_debt": 263000000, "accounts_payable": 246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006000000, "long_term_debt": 6147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7223000000, "total_liabilities": 8229000000, "total_debt": 6410000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3000000, "total_equity": 8177000000, "shares_outstanding": 745897000, "operating_cash_flow": 966000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 187000000, "dividends_paid": 1013000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1348000000, "free_cash_flow": 1350000000, "net_change_in_cash": -195000000 }, "raw_data": { "income": { "ebit": "165000000", "ebitda": "675000000", "netIncome": "-76000000", "grossProfit": "1142000000", "depreciation": "None", "totalRevenue": "6554000000", "costOfRevenue": "5412000000", "interestIncome": "30000000", "incomeBeforeTax": "-213000000", "interestExpense": "378000000", "operatingIncome": "651000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-137000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "491000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "5412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000000", "sellingGeneralAndAdministrative": "348000000", "netIncomeFromContinuingOperations": "-76000000" }, "balance": { "goodwill": "None", "inventory": "416000000", "commonStock": "932000000", "currentDebt": "None", "investments": "None", "totalAssets": "16406000000", "longTermDebt": "6147000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3000000", "totalLiabilities": "8229000000", "otherCurrentAssets": "649000000", "totalCurrentAssets": "1611000000", "currentLongTermDebt": "230000000", "longTermInvestments": "0", "shortTermInvestments": "362000000", "currentNetReceivables": "407000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14795000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2099000000", "shortLongTermDebtTotal": "6410000000", "totalShareholderEquity": "8177000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "473000000", "totalCurrentLiabilities": "1006000000", "otherNonCurrentLiabilities": "1070000000", "totalNonCurrentLiabilities": "7223000000", "cashAndShortTermInvestments": "139000000", "commonStockSharesOutstanding": "745897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76000000", "profitLoss": "None", "dividendPayout": "1013000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "966000000", "capitalExpenditures": "384000000", "changeInReceivables": "13000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1348000000", "cashflowFromInvestment": "187000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 7476000000, "cost_of_revenue": 5592000000, "gross_profit": 1884000000, "ebit": 1182000000, "ebitda": 1668000000, "pretax_income": 807000000, "tax_provision": 59000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334000000, "total_current_assets": 1602000000, "total_assets": 17249000000, "short_term_debt": 1227000000, "long_term_debt": 5419000000, "total_debt": 6646000000, "total_liabilities": 8203000000, "total_equity": 9046000000, "shares_outstanding": 756827000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1112000000, "capital_expenditure": 427000000, "free_cash_flow": 1539000000, "dividends_paid": 995000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357310, "ticker_id": 4400, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1182000000", "ebitda": "1668000000", "netIncome": "748000000", "grossProfit": "1884000000", "depreciation": "None", "totalRevenue": "7476000000", "costOfRevenue": "5592000000", "interestIncome": "60000000", "incomeBeforeTax": "807000000", "interestExpense": "375000000", "operatingIncome": "1394000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "60000000", "costofGoodsAndServicesSold": "5592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "318000000", "netIncomeFromContinuingOperations": "748000000" }, "balance": { "goodwill": "None", "inventory": "389000000", "commonStock": "933000000", "currentDebt": "None", "investments": "None", "totalAssets": "17249000000", "longTermDebt": "5419000000", "shortTermDebt": "1227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1093000000", "totalLiabilities": "8203000000", "otherCurrentAssets": "405000000", "totalCurrentAssets": "1602000000", "currentLongTermDebt": "1227000000", "longTermInvestments": "362000000", "shortTermInvestments": "253000000", "currentNetReceivables": "474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15647000000", "currentAccountsPayable": "222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14664000000", "shortLongTermDebtTotal": "6646000000", "totalShareholderEquity": "9046000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "1939000000", "otherNonCurrentLiabilities": "802000000", "totalNonCurrentLiabilities": "6264000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "756827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748000000", "profitLoss": "None", "dividendPayout": "995000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1112000000", "capitalExpenditures": "427000000", "changeInReceivables": "62000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1162000000", "cashflowFromInvestment": "-440000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "995000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-490000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7476000000, "cost_of_revenue": 5592000000, "gross_profit": 1884000000, "research_and_development": 8000000, "selling_general_admin": 318000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1182000000, "depreciation_amortisation": 486000000, "ebitda": 1668000000, "interest_expense": 375000000, "interest_income": null, "other_non_operating": null, "pretax_income": 807000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 748000000, "net_income_continuing_ops": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334000000, "short_term_investments": 253000000, "net_receivables": 474000000, "inventory": 389000000, "other_current_assets": null, "total_current_assets": 1602000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15647000000, "total_assets": 17249000000, "short_term_debt": 1227000000, "accounts_payable": 222000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1939000000, "long_term_debt": 5419000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6264000000, "total_liabilities": 8203000000, "total_debt": 6646000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1093000000, "total_equity": 9046000000, "shares_outstanding": 756827000, "operating_cash_flow": 1112000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440000000, "dividends_paid": 995000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1162000000, "free_cash_flow": 1539000000, "net_change_in_cash": -490000000 }, "raw_data": { "income": { "ebit": "1182000000", "ebitda": "1668000000", "netIncome": "748000000", "grossProfit": "1884000000", "depreciation": "None", "totalRevenue": "7476000000", "costOfRevenue": "5592000000", "interestIncome": "60000000", "incomeBeforeTax": "807000000", "interestExpense": "375000000", "operatingIncome": "1394000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "60000000", "costofGoodsAndServicesSold": "5592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "318000000", "netIncomeFromContinuingOperations": "748000000" }, "balance": { "goodwill": "None", "inventory": "389000000", "commonStock": "933000000", "currentDebt": "None", "investments": "None", "totalAssets": "17249000000", "longTermDebt": "5419000000", "shortTermDebt": "1227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1093000000", "totalLiabilities": "8203000000", "otherCurrentAssets": "405000000", "totalCurrentAssets": "1602000000", "currentLongTermDebt": "1227000000", "longTermInvestments": "362000000", "shortTermInvestments": "253000000", "currentNetReceivables": "474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15647000000", "currentAccountsPayable": "222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14664000000", "shortLongTermDebtTotal": "6646000000", "totalShareholderEquity": "9046000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "1939000000", "otherNonCurrentLiabilities": "802000000", "totalNonCurrentLiabilities": "6264000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "756827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748000000", "profitLoss": "None", "dividendPayout": "995000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1112000000", "capitalExpenditures": "427000000", "changeInReceivables": "62000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1162000000", "cashflowFromInvestment": "-440000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "995000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-490000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 1727000000, "cost_of_revenue": 1409000000, "gross_profit": 318000000, "ebit": 247000000, "ebitda": 371000000, "pretax_income": 171000000, "tax_provision": 15000000, "net_income": 156000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299000000, "total_current_assets": 1503000000, "total_assets": 16401000000, "short_term_debt": 397000000, "long_term_debt": 5052000000, "total_debt": 5449000000, "total_liabilities": 6962000000, "total_equity": 9439000000, "shares_outstanding": 721671000, "goodwill_and_intangibles": 176000000 }, "cash_flow": { "operating_cash_flow": 52000000, "capital_expenditure": 112000000, "free_cash_flow": 164000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357273, "ticker_id": 4400, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247000000", "ebitda": "371000000", "netIncome": "156000000", "grossProfit": "318000000", "depreciation": "None", "totalRevenue": "1727000000", "costOfRevenue": "1409000000", "interestIncome": "4000000", "incomeBeforeTax": "171000000", "interestExpense": "66000000", "operatingIncome": "247000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "156000000" }, "balance": { "goodwill": "None", "inventory": "659000000", "commonStock": "901000000", "currentDebt": "None", "investments": "None", "totalAssets": "16401000000", "longTermDebt": "5052000000", "shortTermDebt": "397000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "176000000", "reportedCurrency": "USD", "retainedEarnings": "1431000000", "totalLiabilities": "6962000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "1503000000", "currentLongTermDebt": "372000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "396000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14898000000", "currentAccountsPayable": "284000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5449000000", "totalShareholderEquity": "9439000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "404000000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "351000000", "totalNonCurrentLiabilities": "6565000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "721671000", "intangibleAssetsExcludingGoodwill": "176000000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "52000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000000", "cashflowFromInvestment": "81000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1727000000, "cost_of_revenue": 1409000000, "gross_profit": 318000000, "research_and_development": 1000000, "selling_general_admin": 119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247000000, "depreciation_amortisation": 124000000, "ebitda": 371000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 171000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 156000000, "net_income_continuing_ops": 156000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299000000, "short_term_investments": 2000000, "net_receivables": 396000000, "inventory": 659000000, "other_current_assets": null, "total_current_assets": 1503000000, "net_ppe": null, "goodwill": null, "intangible_assets": 176000000, "goodwill_and_intangibles": 176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14898000000, "total_assets": 16401000000, "short_term_debt": 397000000, "accounts_payable": 284000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397000000, "long_term_debt": 5052000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6565000000, "total_liabilities": 6962000000, "total_debt": 5449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1431000000, "total_equity": 9439000000, "shares_outstanding": 721671000, "operating_cash_flow": 52000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315000000, "free_cash_flow": 164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247000000", "ebitda": "371000000", "netIncome": "156000000", "grossProfit": "318000000", "depreciation": "None", "totalRevenue": "1727000000", "costOfRevenue": "1409000000", "interestIncome": "4000000", "incomeBeforeTax": "171000000", "interestExpense": "66000000", "operatingIncome": "247000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "156000000" }, "balance": { "goodwill": "None", "inventory": "659000000", "commonStock": "901000000", "currentDebt": "None", "investments": "None", "totalAssets": "16401000000", "longTermDebt": "5052000000", "shortTermDebt": "397000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "176000000", "reportedCurrency": "USD", "retainedEarnings": "1431000000", "totalLiabilities": "6962000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "1503000000", "currentLongTermDebt": "372000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "396000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14898000000", "currentAccountsPayable": "284000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5449000000", "totalShareholderEquity": "9439000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "404000000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "351000000", "totalNonCurrentLiabilities": "6565000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "721671000", "intangibleAssetsExcludingGoodwill": "176000000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "52000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000000", "cashflowFromInvestment": "81000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 1541000000, "cost_of_revenue": 1509000000, "gross_profit": 32000000, "ebit": 93000000, "ebitda": 222000000, "pretax_income": 23000000, "tax_provision": -51000000, "net_income": 74000000, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464000000, "total_current_assets": 1652000000, "total_assets": 16613000000, "short_term_debt": 547000000, "long_term_debt": 5050000000, "total_debt": 5597000000, "total_liabilities": 7187000000, "total_equity": 9426000000, "shares_outstanding": 721833000, "goodwill_and_intangibles": 177000000 }, "cash_flow": { "operating_cash_flow": -114000000, "capital_expenditure": 317000000, "free_cash_flow": 203000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357274, "ticker_id": 4400, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93000000", "ebitda": "222000000", "netIncome": "74000000", "grossProfit": "32000000", "depreciation": "None", "totalRevenue": "1541000000", "costOfRevenue": "1509000000", "interestIncome": "65000000", "incomeBeforeTax": "23000000", "interestExpense": "70000000", "operatingIncome": "-15000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-51000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "177000000", "inventory": "593000000", "commonStock": "901000000", "currentDebt": "None", "investments": "None", "totalAssets": "16613000000", "longTermDebt": "5050000000", "shortTermDebt": "547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1428000000", "totalLiabilities": "7187000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "1652000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14961000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14467000000", "shortLongTermDebtTotal": "5572000000", "totalShareholderEquity": "9426000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "453000000", "totalCurrentLiabilities": "1278000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "5909000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "721833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "-114000000", "capitalExpenditures": "317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "254000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1541000000, "cost_of_revenue": 1509000000, "gross_profit": 32000000, "research_and_development": 1000000, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93000000, "depreciation_amortisation": 129000000, "ebitda": 222000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23000000, "tax_provision": -51000000, "effective_tax_rate": null, "net_income": 74000000, "net_income_continuing_ops": 74000000, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464000000, "short_term_investments": null, "net_receivables": 313000000, "inventory": 593000000, "other_current_assets": null, "total_current_assets": 1652000000, "net_ppe": null, "goodwill": 177000000, "intangible_assets": null, "goodwill_and_intangibles": 177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14961000000, "total_assets": 16613000000, "short_term_debt": 547000000, "accounts_payable": 278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1278000000, "long_term_debt": 5050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5909000000, "total_liabilities": 7187000000, "total_debt": 5597000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1428000000, "total_equity": 9426000000, "shares_outstanding": 721833000, "operating_cash_flow": -114000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 254000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000000, "free_cash_flow": 203000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93000000", "ebitda": "222000000", "netIncome": "74000000", "grossProfit": "32000000", "depreciation": "None", "totalRevenue": "1541000000", "costOfRevenue": "1509000000", "interestIncome": "65000000", "incomeBeforeTax": "23000000", "interestExpense": "70000000", "operatingIncome": "-15000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-51000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "177000000", "inventory": "593000000", "commonStock": "901000000", "currentDebt": "None", "investments": "None", "totalAssets": "16613000000", "longTermDebt": "5050000000", "shortTermDebt": "547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1428000000", "totalLiabilities": "7187000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "1652000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14961000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14467000000", "shortLongTermDebtTotal": "5572000000", "totalShareholderEquity": "9426000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "453000000", "totalCurrentLiabilities": "1278000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "5909000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "721833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "-114000000", "capitalExpenditures": "317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "254000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 1766000000, "cost_of_revenue": 1513000000, "gross_profit": 253000000, "ebit": 110000000, "ebitda": 240000000, "pretax_income": 39000000, "tax_provision": -41000000, "net_income": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 1612000000, "total_assets": 16668000000, "short_term_debt": 546000000, "long_term_debt": 4948000000, "total_debt": 5494000000, "total_liabilities": 7230000000, "total_equity": 9438000000, "shares_outstanding": 722012000, "goodwill_and_intangibles": 177000000 }, "cash_flow": { "operating_cash_flow": 210000000, "capital_expenditure": 125000000, "free_cash_flow": 335000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357276, "ticker_id": 4400, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110000000", "ebitda": "240000000", "netIncome": "80000000", "grossProfit": "253000000", "depreciation": "None", "totalRevenue": "1766000000", "costOfRevenue": "1513000000", "interestIncome": "6000000", "incomeBeforeTax": "39000000", "interestExpense": "71000000", "operatingIncome": "123000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "177000000", "inventory": "588000000", "commonStock": "902000000", "currentDebt": "None", "investments": "None", "totalAssets": "16668000000", "longTermDebt": "4948000000", "shortTermDebt": "546000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1506000000", "totalLiabilities": "7230000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "1612000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15056000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14581000000", "shortLongTermDebtTotal": "5494000000", "totalShareholderEquity": "9438000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "488000000", "totalCurrentLiabilities": "1314000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "5916000000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "722012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "210000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000000", "cashflowFromInvestment": "-521000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1766000000, "cost_of_revenue": 1513000000, "gross_profit": 253000000, "research_and_development": 2000000, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110000000, "depreciation_amortisation": 130000000, "ebitda": 240000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39000000, "tax_provision": -41000000, "effective_tax_rate": null, "net_income": 80000000, "net_income_continuing_ops": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401000000, "short_term_investments": 2000000, "net_receivables": 361000000, "inventory": 588000000, "other_current_assets": null, "total_current_assets": 1612000000, "net_ppe": null, "goodwill": 177000000, "intangible_assets": null, "goodwill_and_intangibles": 177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15056000000, "total_assets": 16668000000, "short_term_debt": 546000000, "accounts_payable": 280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1314000000, "long_term_debt": 4948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5916000000, "total_liabilities": 7230000000, "total_debt": 5494000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1506000000, "total_equity": 9438000000, "shares_outstanding": 722012000, "operating_cash_flow": 210000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -521000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120000000, "free_cash_flow": 335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110000000", "ebitda": "240000000", "netIncome": "80000000", "grossProfit": "253000000", "depreciation": "None", "totalRevenue": "1766000000", "costOfRevenue": "1513000000", "interestIncome": "6000000", "incomeBeforeTax": "39000000", "interestExpense": "71000000", "operatingIncome": "123000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "177000000", "inventory": "588000000", "commonStock": "902000000", "currentDebt": "None", "investments": "None", "totalAssets": "16668000000", "longTermDebt": "4948000000", "shortTermDebt": "546000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1506000000", "totalLiabilities": "7230000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "1612000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15056000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14581000000", "shortLongTermDebtTotal": "5494000000", "totalShareholderEquity": "9438000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "488000000", "totalCurrentLiabilities": "1314000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "5916000000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "722012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "210000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000000", "cashflowFromInvestment": "-521000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 1884000000, "cost_of_revenue": 1559000000, "gross_profit": 325000000, "ebit": 165000000, "ebitda": 290000000, "pretax_income": 99000000, "tax_provision": 12000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 1758000000, "total_assets": 16478000000, "short_term_debt": 923000000, "long_term_debt": 4268000000, "total_debt": 5191000000, "total_liabilities": 6954000000, "total_equity": 9524000000, "shares_outstanding": 723927000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 396000000, "capital_expenditure": 108000000, "free_cash_flow": 504000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357277, "ticker_id": 4400, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165000000", "ebitda": "290000000", "netIncome": "87000000", "grossProfit": "325000000", "depreciation": "None", "totalRevenue": "1884000000", "costOfRevenue": "1559000000", "interestIncome": "60000000", "incomeBeforeTax": "99000000", "interestExpense": "66000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "None", "inventory": "610000000", "commonStock": "903000000", "currentDebt": "None", "investments": "None", "totalAssets": "16478000000", "longTermDebt": "4268000000", "shortTermDebt": "923000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1576000000", "totalLiabilities": "6954000000", "otherCurrentAssets": "178000000", "totalCurrentAssets": "1758000000", "currentLongTermDebt": "900000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14720000000", "currentAccountsPayable": "283000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14273000000", "shortLongTermDebtTotal": "5191000000", "totalShareholderEquity": "9524000000", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "488000000", "totalCurrentLiabilities": "1694000000", "otherNonCurrentLiabilities": "346000000", "totalNonCurrentLiabilities": "5260000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "723927000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "396000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1884000000, "cost_of_revenue": 1559000000, "gross_profit": 325000000, "research_and_development": 1000000, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165000000, "depreciation_amortisation": 125000000, "ebitda": 290000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 99000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 87000000, "net_income_continuing_ops": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592000000, "short_term_investments": 3000000, "net_receivables": 378000000, "inventory": 610000000, "other_current_assets": null, "total_current_assets": 1758000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14720000000, "total_assets": 16478000000, "short_term_debt": 923000000, "accounts_payable": 283000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1694000000, "long_term_debt": 4268000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5260000000, "total_liabilities": 6954000000, "total_debt": 5191000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1576000000, "total_equity": 9524000000, "shares_outstanding": 723927000, "operating_cash_flow": 396000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253000000, "free_cash_flow": 504000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165000000", "ebitda": "290000000", "netIncome": "87000000", "grossProfit": "325000000", "depreciation": "None", "totalRevenue": "1884000000", "costOfRevenue": "1559000000", "interestIncome": "60000000", "incomeBeforeTax": "99000000", "interestExpense": "66000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "None", "inventory": "610000000", "commonStock": "903000000", "currentDebt": "None", "investments": "None", "totalAssets": "16478000000", "longTermDebt": "4268000000", "shortTermDebt": "923000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1576000000", "totalLiabilities": "6954000000", "otherCurrentAssets": "178000000", "totalCurrentAssets": "1758000000", "currentLongTermDebt": "900000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14720000000", "currentAccountsPayable": "283000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14273000000", "shortLongTermDebtTotal": "5191000000", "totalShareholderEquity": "9524000000", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "488000000", "totalCurrentLiabilities": "1694000000", "otherNonCurrentLiabilities": "346000000", "totalNonCurrentLiabilities": "5260000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "723927000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "396000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 1763000000, "cost_of_revenue": 1428000000, "gross_profit": 335000000, "ebit": 165000000, "ebitda": 290000000, "pretax_income": 99000000, "tax_provision": 16000000, "net_income": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000000, "total_current_assets": 1771000000, "total_assets": 16520000000, "short_term_debt": 172000000, "long_term_debt": 5017000000, "total_debt": 5189000000, "total_liabilities": 6875000000, "total_equity": 9645000000, "shares_outstanding": 726566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70000000, "capital_expenditure": 97000000, "free_cash_flow": 167000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357278, "ticker_id": 4400, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165000000", "ebitda": "290000000", "netIncome": "83000000", "grossProfit": "335000000", "depreciation": "None", "totalRevenue": "1763000000", "costOfRevenue": "1428000000", "interestIncome": "5000000", "incomeBeforeTax": "99000000", "interestExpense": "66000000", "operatingIncome": "179000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "83000000" }, "balance": { "goodwill": "None", "inventory": "675000000", "commonStock": "908000000", "currentDebt": "None", "investments": "None", "totalAssets": "16520000000", "longTermDebt": "5017000000", "shortTermDebt": "172000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1643000000", "totalLiabilities": "6875000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "1771000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14749000000", "currentAccountsPayable": "288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14317000000", "shortLongTermDebtTotal": "5189000000", "totalShareholderEquity": "9645000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "408000000", "totalCurrentLiabilities": "868000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "6007000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "726566000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "70000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1763000000, "cost_of_revenue": 1428000000, "gross_profit": 335000000, "research_and_development": 1000000, "selling_general_admin": 119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165000000, "depreciation_amortisation": 125000000, "ebitda": 290000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 99000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 83000000, "net_income_continuing_ops": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560000000, "short_term_investments": 1000000, "net_receivables": 395000000, "inventory": 675000000, "other_current_assets": null, "total_current_assets": 1771000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14749000000, "total_assets": 16520000000, "short_term_debt": 172000000, "accounts_payable": 288000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 868000000, "long_term_debt": 5017000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6007000000, "total_liabilities": 6875000000, "total_debt": 5189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1643000000, "total_equity": 9645000000, "shares_outstanding": 726566000, "operating_cash_flow": 70000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000000, "free_cash_flow": 167000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165000000", "ebitda": "290000000", "netIncome": "83000000", "grossProfit": "335000000", "depreciation": "None", "totalRevenue": "1763000000", "costOfRevenue": "1428000000", "interestIncome": "5000000", "incomeBeforeTax": "99000000", "interestExpense": "66000000", "operatingIncome": "179000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "83000000" }, "balance": { "goodwill": "None", "inventory": "675000000", "commonStock": "908000000", "currentDebt": "None", "investments": "None", "totalAssets": "16520000000", "longTermDebt": "5017000000", "shortTermDebt": "172000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1643000000", "totalLiabilities": "6875000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "1771000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14749000000", "currentAccountsPayable": "288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14317000000", "shortLongTermDebtTotal": "5189000000", "totalShareholderEquity": "9645000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "408000000", "totalCurrentLiabilities": "868000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "6007000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "726566000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "70000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 1708000000, "cost_of_revenue": 1404000000, "gross_profit": 304000000, "ebit": 140000000, "ebitda": 266000000, "pretax_income": 74000000, "tax_provision": -7000000, "net_income": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 684000000, "total_current_assets": 1748000000, "total_assets": 16536000000, "short_term_debt": 239000000, "long_term_debt": 4866000000, "total_debt": 5105000000, "total_liabilities": 6815000000, "total_equity": 9721000000, "shares_outstanding": 727776000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218000000, "capital_expenditure": 265000000, "free_cash_flow": 483000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357279, "ticker_id": 4400, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "266000000", "netIncome": "81000000", "grossProfit": "304000000", "depreciation": "None", "totalRevenue": "1708000000", "costOfRevenue": "1404000000", "interestIncome": "10000000", "incomeBeforeTax": "74000000", "interestExpense": "66000000", "operatingIncome": "141000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "None", "inventory": "607000000", "commonStock": "908000000", "currentDebt": "None", "investments": "None", "totalAssets": "16536000000", "longTermDebt": "4866000000", "shortTermDebt": "239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1715000000", "totalLiabilities": "6815000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "1748000000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14788000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14494000000", "shortLongTermDebtTotal": "5105000000", "totalShareholderEquity": "9721000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "436000000", "totalCurrentLiabilities": "977000000", "otherNonCurrentLiabilities": "350000000", "totalNonCurrentLiabilities": "5838000000", "cashAndShortTermInvestments": "684000000", "commonStockSharesOutstanding": "727776000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "218000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1708000000, "cost_of_revenue": 1404000000, "gross_profit": 304000000, "research_and_development": 2000000, "selling_general_admin": 122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 126000000, "ebitda": 266000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 74000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": 81000000, "net_income_continuing_ops": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 684000000, "short_term_investments": null, "net_receivables": 315000000, "inventory": 607000000, "other_current_assets": null, "total_current_assets": 1748000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14788000000, "total_assets": 16536000000, "short_term_debt": 239000000, "accounts_payable": 255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 977000000, "long_term_debt": 4866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5838000000, "total_liabilities": 6815000000, "total_debt": 5105000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1715000000, "total_equity": 9721000000, "shares_outstanding": 727776000, "operating_cash_flow": 218000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000000, "free_cash_flow": 483000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "266000000", "netIncome": "81000000", "grossProfit": "304000000", "depreciation": "None", "totalRevenue": "1708000000", "costOfRevenue": "1404000000", "interestIncome": "10000000", "incomeBeforeTax": "74000000", "interestExpense": "66000000", "operatingIncome": "141000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "None", "inventory": "607000000", "commonStock": "908000000", "currentDebt": "None", "investments": "None", "totalAssets": "16536000000", "longTermDebt": "4866000000", "shortTermDebt": "239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1715000000", "totalLiabilities": "6815000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "1748000000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14788000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14494000000", "shortLongTermDebtTotal": "5105000000", "totalShareholderEquity": "9721000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "436000000", "totalCurrentLiabilities": "977000000", "otherNonCurrentLiabilities": "350000000", "totalNonCurrentLiabilities": "5838000000", "cashAndShortTermInvestments": "684000000", "commonStockSharesOutstanding": "727776000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "218000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 1681000000, "cost_of_revenue": 1431000000, "gross_profit": 250000000, "ebit": 82000000, "ebitda": 207000000, "pretax_income": 13000000, "tax_provision": -15000000, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877000000, "total_current_assets": 1994000000, "total_assets": 16668000000, "short_term_debt": 232000000, "long_term_debt": 4864000000, "total_debt": 5096000000, "total_liabilities": 6741000000, "total_equity": 9927000000, "shares_outstanding": 728180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": 179000000, "free_cash_flow": 413000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357281, "ticker_id": 4400, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82000000", "ebitda": "207000000", "netIncome": "28000000", "grossProfit": "250000000", "depreciation": "None", "totalRevenue": "1681000000", "costOfRevenue": "1431000000", "interestIncome": "14000000", "incomeBeforeTax": "13000000", "interestExpense": "69000000", "operatingIncome": "78000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "28000000" }, "balance": { "goodwill": "None", "inventory": "592000000", "commonStock": "909000000", "currentDebt": "None", "investments": "None", "totalAssets": "16668000000", "longTermDebt": "4864000000", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1780000000", "totalLiabilities": "6741000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "1994000000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14674000000", "currentAccountsPayable": "275000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14257000000", "shortLongTermDebtTotal": "5096000000", "totalShareholderEquity": "9927000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "438000000", "totalCurrentLiabilities": "992000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "5749000000", "cashAndShortTermInvestments": "877000000", "commonStockSharesOutstanding": "728180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "234000000", "capitalExpenditures": "179000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1681000000, "cost_of_revenue": 1431000000, "gross_profit": 250000000, "research_and_development": 1000000, "selling_general_admin": 122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000000, "depreciation_amortisation": 125000000, "ebitda": 207000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13000000, "tax_provision": -15000000, "effective_tax_rate": null, "net_income": 28000000, "net_income_continuing_ops": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877000000, "short_term_investments": null, "net_receivables": 383000000, "inventory": 592000000, "other_current_assets": null, "total_current_assets": 1994000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14674000000, "total_assets": 16668000000, "short_term_debt": 232000000, "accounts_payable": 275000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 992000000, "long_term_debt": 4864000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5749000000, "total_liabilities": 6741000000, "total_debt": 5096000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1780000000, "total_equity": 9927000000, "shares_outstanding": 728180000, "operating_cash_flow": 234000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171000000, "free_cash_flow": 413000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82000000", "ebitda": "207000000", "netIncome": "28000000", "grossProfit": "250000000", "depreciation": "None", "totalRevenue": "1681000000", "costOfRevenue": "1431000000", "interestIncome": "14000000", "incomeBeforeTax": "13000000", "interestExpense": "69000000", "operatingIncome": "78000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "28000000" }, "balance": { "goodwill": "None", "inventory": "592000000", "commonStock": "909000000", "currentDebt": "None", "investments": "None", "totalAssets": "16668000000", "longTermDebt": "4864000000", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1780000000", "totalLiabilities": "6741000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "1994000000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14674000000", "currentAccountsPayable": "275000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14257000000", "shortLongTermDebtTotal": "5096000000", "totalShareholderEquity": "9927000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "438000000", "totalCurrentLiabilities": "992000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "5749000000", "cashAndShortTermInvestments": "877000000", "commonStockSharesOutstanding": "728180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "234000000", "capitalExpenditures": "179000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 1939000000, "cost_of_revenue": 1535000000, "gross_profit": 404000000, "ebit": 273000000, "ebitda": 399000000, "pretax_income": 206000000, "tax_provision": 33000000, "net_income": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997000000, "total_current_assets": 2183000000, "total_assets": 16800000000, "short_term_debt": 231000000, "long_term_debt": 4862000000, "total_debt": 5093000000, "total_liabilities": 6755000000, "total_equity": 10045000000, "shares_outstanding": 729341000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 432000000, "capital_expenditure": 144000000, "free_cash_flow": 576000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357282, "ticker_id": 4400, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273000000", "ebitda": "399000000", "netIncome": "173000000", "grossProfit": "404000000", "depreciation": "None", "totalRevenue": "1939000000", "costOfRevenue": "1535000000", "interestIncome": "13000000", "incomeBeforeTax": "206000000", "interestExpense": "67000000", "operatingIncome": "270000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "None", "inventory": "614000000", "commonStock": "910000000", "currentDebt": "None", "investments": "None", "totalAssets": "16800000000", "longTermDebt": "4862000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1897000000", "totalLiabilities": "6755000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "2183000000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14617000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5093000000", "totalShareholderEquity": "10045000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "430000000", "totalCurrentLiabilities": "995000000", "otherNonCurrentLiabilities": "351000000", "totalNonCurrentLiabilities": "5760000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "729341000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "432000000", "capitalExpenditures": "144000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1939000000, "cost_of_revenue": 1535000000, "gross_profit": 404000000, "research_and_development": 3000000, "selling_general_admin": 116000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273000000, "depreciation_amortisation": 126000000, "ebitda": 399000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 206000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 173000000, "net_income_continuing_ops": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997000000, "short_term_investments": null, "net_receivables": 420000000, "inventory": 614000000, "other_current_assets": null, "total_current_assets": 2183000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14617000000, "total_assets": 16800000000, "short_term_debt": 231000000, "accounts_payable": 281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 995000000, "long_term_debt": 4862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5760000000, "total_liabilities": 6755000000, "total_debt": 5093000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1897000000, "total_equity": 10045000000, "shares_outstanding": 729341000, "operating_cash_flow": 432000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195000000, "free_cash_flow": 576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "273000000", "ebitda": "399000000", "netIncome": "173000000", "grossProfit": "404000000", "depreciation": "None", "totalRevenue": "1939000000", "costOfRevenue": "1535000000", "interestIncome": "13000000", "incomeBeforeTax": "206000000", "interestExpense": "67000000", "operatingIncome": "270000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "None", "inventory": "614000000", "commonStock": "910000000", "currentDebt": "None", "investments": "None", "totalAssets": "16800000000", "longTermDebt": "4862000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1897000000", "totalLiabilities": "6755000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "2183000000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14617000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5093000000", "totalShareholderEquity": "10045000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "430000000", "totalCurrentLiabilities": "995000000", "otherNonCurrentLiabilities": "351000000", "totalNonCurrentLiabilities": "5760000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "729341000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "432000000", "capitalExpenditures": "144000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 1796000000, "cost_of_revenue": 1441000000, "gross_profit": 355000000, "ebit": 201000000, "ebitda": 326000000, "pretax_income": 134000000, "tax_provision": 20000000, "net_income": 114000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000000, "total_current_assets": 2111000000, "total_assets": 16756000000, "short_term_debt": 231000000, "long_term_debt": 4861000000, "total_debt": 5092000000, "total_liabilities": 6702000000, "total_equity": 10054000000, "shares_outstanding": 730558000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124000000, "capital_expenditure": 79000000, "free_cash_flow": 203000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357283, "ticker_id": 4400, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201000000", "ebitda": "326000000", "netIncome": "114000000", "grossProfit": "355000000", "depreciation": "None", "totalRevenue": "1796000000", "costOfRevenue": "1441000000", "interestIncome": "16000000", "incomeBeforeTax": "134000000", "interestExpense": "67000000", "operatingIncome": "196000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "None", "inventory": "630000000", "commonStock": "912000000", "currentDebt": "None", "investments": "None", "totalAssets": "16756000000", "longTermDebt": "4861000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1870000000", "totalLiabilities": "6702000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "2111000000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14645000000", "currentAccountsPayable": "310000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5092000000", "totalShareholderEquity": "10054000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "368000000", "totalCurrentLiabilities": "944000000", "otherNonCurrentLiabilities": "353000000", "totalNonCurrentLiabilities": "5758000000", "cashAndShortTermInvestments": "871000000", "commonStockSharesOutstanding": "730558000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "124000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1796000000, "cost_of_revenue": 1441000000, "gross_profit": 355000000, "research_and_development": 1000000, "selling_general_admin": 120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201000000, "depreciation_amortisation": 125000000, "ebitda": 326000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 134000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 114000000, "net_income_continuing_ops": 114000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 871000000, "short_term_investments": null, "net_receivables": 418000000, "inventory": 630000000, "other_current_assets": null, "total_current_assets": 2111000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14645000000, "total_assets": 16756000000, "short_term_debt": 231000000, "accounts_payable": 310000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944000000, "long_term_debt": 4861000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5758000000, "total_liabilities": 6702000000, "total_debt": 5092000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1870000000, "total_equity": 10054000000, "shares_outstanding": 730558000, "operating_cash_flow": 124000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308000000, "free_cash_flow": 203000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201000000", "ebitda": "326000000", "netIncome": "114000000", "grossProfit": "355000000", "depreciation": "None", "totalRevenue": "1796000000", "costOfRevenue": "1441000000", "interestIncome": "16000000", "incomeBeforeTax": "134000000", "interestExpense": "67000000", "operatingIncome": "196000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "None", "inventory": "630000000", "commonStock": "912000000", "currentDebt": "None", "investments": "None", "totalAssets": "16756000000", "longTermDebt": "4861000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1870000000", "totalLiabilities": "6702000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "2111000000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14645000000", "currentAccountsPayable": "310000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5092000000", "totalShareholderEquity": "10054000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "368000000", "totalCurrentLiabilities": "944000000", "otherNonCurrentLiabilities": "353000000", "totalNonCurrentLiabilities": "5758000000", "cashAndShortTermInvestments": "871000000", "commonStockSharesOutstanding": "730558000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "124000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 1774000000, "cost_of_revenue": 1432000000, "gross_profit": 342000000, "ebit": 288000000, "ebitda": 414000000, "pretax_income": 216000000, "tax_provision": -3000000, "net_income": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164000000, "total_current_assets": 2313000000, "total_assets": 16983000000, "short_term_debt": 19000000, "long_term_debt": 5069000000, "total_debt": 5088000000, "total_liabilities": 6747000000, "total_equity": 10236000000, "shares_outstanding": 731277000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 288000000, "capital_expenditure": 359000000, "free_cash_flow": 647000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357284, "ticker_id": 4400, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "288000000", "ebitda": "414000000", "netIncome": "219000000", "grossProfit": "342000000", "depreciation": "None", "totalRevenue": "1774000000", "costOfRevenue": "1432000000", "interestIncome": "22000000", "incomeBeforeTax": "216000000", "interestExpense": "72000000", "operatingIncome": "278000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "219000000" }, "balance": { "goodwill": "None", "inventory": "566000000", "commonStock": "912000000", "currentDebt": "None", "investments": "None", "totalAssets": "16983000000", "longTermDebt": "5069000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2009000000", "totalLiabilities": "6747000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "2313000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14670000000", "currentAccountsPayable": "287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5088000000", "totalShareholderEquity": "10236000000", "capitalLeaseObligations": "19000000", "otherCurrentLiabilities": "451000000", "totalCurrentLiabilities": "788000000", "otherNonCurrentLiabilities": "348000000", "totalNonCurrentLiabilities": "5959000000", "cashAndShortTermInvestments": "1164000000", "commonStockSharesOutstanding": "731277000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "288000000", "capitalExpenditures": "359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "474000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1774000000, "cost_of_revenue": 1432000000, "gross_profit": 342000000, "research_and_development": 2000000, "selling_general_admin": 115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288000000, "depreciation_amortisation": 126000000, "ebitda": 414000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 216000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 219000000, "net_income_continuing_ops": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164000000, "short_term_investments": null, "net_receivables": 364000000, "inventory": 566000000, "other_current_assets": null, "total_current_assets": 2313000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14670000000, "total_assets": 16983000000, "short_term_debt": 19000000, "accounts_payable": 287000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788000000, "long_term_debt": 5069000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5959000000, "total_liabilities": 6747000000, "total_debt": 5088000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2009000000, "total_equity": 10236000000, "shares_outstanding": 731277000, "operating_cash_flow": 288000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 474000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -771000000, "free_cash_flow": 647000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "288000000", "ebitda": "414000000", "netIncome": "219000000", "grossProfit": "342000000", "depreciation": "None", "totalRevenue": "1774000000", "costOfRevenue": "1432000000", "interestIncome": "22000000", "incomeBeforeTax": "216000000", "interestExpense": "72000000", "operatingIncome": "278000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "219000000" }, "balance": { "goodwill": "None", "inventory": "566000000", "commonStock": "912000000", "currentDebt": "None", "investments": "None", "totalAssets": "16983000000", "longTermDebt": "5069000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2009000000", "totalLiabilities": "6747000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "2313000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14670000000", "currentAccountsPayable": "287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5088000000", "totalShareholderEquity": "10236000000", "capitalLeaseObligations": "19000000", "otherCurrentLiabilities": "451000000", "totalCurrentLiabilities": "788000000", "otherNonCurrentLiabilities": "348000000", "totalNonCurrentLiabilities": "5959000000", "cashAndShortTermInvestments": "1164000000", "commonStockSharesOutstanding": "731277000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "288000000", "capitalExpenditures": "359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "474000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 2022000000, "cost_of_revenue": 1520000000, "gross_profit": 502000000, "ebit": 365000000, "ebitda": 487000000, "pretax_income": 293000000, "tax_provision": 54000000, "net_income": 239000000, "net_income_to_common": 239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1173000000, "total_current_assets": 3016000000, "total_assets": 17550000000, "short_term_debt": 882000000, "long_term_debt": 4818000000, "total_debt": 5700000000, "total_liabilities": 7322000000, "total_equity": 10228000000, "shares_outstanding": 731742000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 523000000, "capital_expenditure": 167000000, "free_cash_flow": 690000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357286, "ticker_id": 4400, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365000000", "ebitda": "487000000", "netIncome": "239000000", "grossProfit": "502000000", "depreciation": "None", "totalRevenue": "2022000000", "costOfRevenue": "1520000000", "interestIncome": "48000000", "incomeBeforeTax": "293000000", "interestExpense": "72000000", "operatingIncome": "353000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "None", "inventory": "528000000", "commonStock": "913000000", "currentDebt": "None", "investments": "None", "totalAssets": "17550000000", "longTermDebt": "4818000000", "shortTermDebt": "882000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1929000000", "totalLiabilities": "7322000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "3016000000", "currentLongTermDebt": "861000000", "longTermInvestments": "None", "shortTermInvestments": "668000000", "currentNetReceivables": "461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14534000000", "currentAccountsPayable": "288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14141000000", "shortLongTermDebtTotal": "5700000000", "totalShareholderEquity": "10228000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "315000000", "totalCurrentLiabilities": "1686000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "5636000000", "cashAndShortTermInvestments": "1173000000", "commonStockSharesOutstanding": "731742000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1173000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "523000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281000000", "cashflowFromInvestment": "-982000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2022000000, "cost_of_revenue": 1520000000, "gross_profit": 502000000, "research_and_development": 2000000, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365000000, "depreciation_amortisation": 122000000, "ebitda": 487000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 293000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 239000000, "net_income_continuing_ops": 239000000, "net_income_to_common": 239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1173000000, "short_term_investments": 668000000, "net_receivables": 461000000, "inventory": 528000000, "other_current_assets": null, "total_current_assets": 3016000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14534000000, "total_assets": 17550000000, "short_term_debt": 882000000, "accounts_payable": 288000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1686000000, "long_term_debt": 4818000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5636000000, "total_liabilities": 7322000000, "total_debt": 5700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1929000000, "total_equity": 10228000000, "shares_outstanding": 731742000, "operating_cash_flow": 523000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -982000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -281000000, "free_cash_flow": 690000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365000000", "ebitda": "487000000", "netIncome": "239000000", "grossProfit": "502000000", "depreciation": "None", "totalRevenue": "2022000000", "costOfRevenue": "1520000000", "interestIncome": "48000000", "incomeBeforeTax": "293000000", "interestExpense": "72000000", "operatingIncome": "353000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "None", "inventory": "528000000", "commonStock": "913000000", "currentDebt": "None", "investments": "None", "totalAssets": "17550000000", "longTermDebt": "4818000000", "shortTermDebt": "882000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1929000000", "totalLiabilities": "7322000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "3016000000", "currentLongTermDebt": "861000000", "longTermInvestments": "None", "shortTermInvestments": "668000000", "currentNetReceivables": "461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14534000000", "currentAccountsPayable": "288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14141000000", "shortLongTermDebtTotal": "5700000000", "totalShareholderEquity": "10228000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "315000000", "totalCurrentLiabilities": "1686000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "5636000000", "cashAndShortTermInvestments": "1173000000", "commonStockSharesOutstanding": "731742000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1173000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "523000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281000000", "cashflowFromInvestment": "-982000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "income_statement": { "revenue": 1997000000, "cost_of_revenue": 1528000000, "gross_profit": 469000000, "ebit": 325000000, "ebitda": 451000000, "pretax_income": 255000000, "tax_provision": 25000000, "net_income": 230000000, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1095000000, "total_current_assets": 2967000000, "total_assets": 17470000000, "short_term_debt": 1000000000, "long_term_debt": 4817000000, "total_debt": 5817000000, "total_liabilities": 7329000000, "total_equity": 10141000000, "shares_outstanding": 732362000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496000000, "capital_expenditure": 83000000, "free_cash_flow": 579000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357287, "ticker_id": 4400, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:01.861601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325000000", "ebitda": "451000000", "netIncome": "230000000", "grossProfit": "469000000", "depreciation": "None", "totalRevenue": "1997000000", "costOfRevenue": "1528000000", "interestIncome": "18000000", "incomeBeforeTax": "255000000", "interestExpense": "70000000", "operatingIncome": "319000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "230000000" }, "balance": { "goodwill": "None", "inventory": "539000000", "commonStock": "914000000", "currentDebt": "None", "investments": "None", "totalAssets": "17470000000", "longTermDebt": "4817000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1828000000", "totalLiabilities": "7329000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "2967000000", "currentLongTermDebt": "980000000", "longTermInvestments": "None", "shortTermInvestments": "665000000", "currentNetReceivables": "480000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14503000000", "currentAccountsPayable": "254000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14112000000", "shortLongTermDebtTotal": "5817000000", "totalShareholderEquity": "10141000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "420000000", "totalCurrentLiabilities": "1707000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "5622000000", "cashAndShortTermInvestments": "1095000000", "commonStockSharesOutstanding": "732362000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "496000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000000", "cashflowFromInvestment": "-818000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1997000000, "cost_of_revenue": 1528000000, "gross_profit": 469000000, "research_and_development": 1000000, "selling_general_admin": 108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325000000, "depreciation_amortisation": 126000000, "ebitda": 451000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 230000000, "net_income_continuing_ops": 230000000, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1095000000, "short_term_investments": 665000000, "net_receivables": 480000000, "inventory": 539000000, "other_current_assets": null, "total_current_assets": 2967000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14503000000, "total_assets": 17470000000, "short_term_debt": 1000000000, "accounts_payable": 254000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1707000000, "long_term_debt": 4817000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5622000000, "total_liabilities": 7329000000, "total_debt": 5817000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1828000000, "total_equity": 10141000000, "shares_outstanding": 732362000, "operating_cash_flow": 496000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 551000000, "free_cash_flow": 579000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325000000", "ebitda": "451000000", "netIncome": "230000000", "grossProfit": "469000000", "depreciation": "None", "totalRevenue": "1997000000", "costOfRevenue": "1528000000", "interestIncome": "18000000", "incomeBeforeTax": "255000000", "interestExpense": "70000000", "operatingIncome": "319000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "230000000" }, "balance": { "goodwill": "None", "inventory": "539000000", "commonStock": "914000000", "currentDebt": "None", "investments": "None", "totalAssets": "17470000000", "longTermDebt": "4817000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1828000000", "totalLiabilities": "7329000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "2967000000", "currentLongTermDebt": "980000000", "longTermInvestments": "None", "shortTermInvestments": "665000000", "currentNetReceivables": "480000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14503000000", "currentAccountsPayable": "254000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14112000000", "shortLongTermDebtTotal": "5817000000", "totalShareholderEquity": "10141000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "420000000", "totalCurrentLiabilities": "1707000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "5622000000", "cashAndShortTermInvestments": "1095000000", "commonStockSharesOutstanding": "732362000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "496000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000000", "cashflowFromInvestment": "-818000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }