{ "ticker": { "uuid": "ceb40ec4-74f0-45b9-bb10-4f48c8b6e1d9", "symbol": "SMBC", "name": "Southern Missouri Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ceb40ec4-74f0-45b9-bb10-4f48c8b6e1d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ceb40ec4-74f0-45b9-bb10-4f48c8b6e1d9/" }, "ticker_metadata": { "id": 8270, "uuid": "ceb40ec4-74f0-45b9-bb10-4f48c8b6e1d9", "symbol": "SMBC", "name": "Southern Missouri Bancorp Inc", "asset_type": "equity", "market_cap": 760740000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Southern Missouri Bancorp, Inc. is the banking holding company for Southern Bank providing banking and financial services to individual and corporate clients in the United States. The company is headquartered in Poplar Bluff, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ceb40ec4-74f0-45b9-bb10-4f48c8b6e1d9", "symbol": "SMBC", "name": "Southern Missouri Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ceb40ec4-74f0-45b9-bb10-4f48c8b6e1d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ceb40ec4-74f0-45b9-bb10-4f48c8b6e1d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.84, "quality": 0.87, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 69.7, "market_cap": 771927500, "pe_ratio": 11.4619, "earnings_yield": 0.0872, "ebitda_to_ev": 0.1097, "shareholder_yield": 0.0142, "roe": 0.1174, "piotroski_f_score": 8, "momentum_12_1": 0.32, "volatility_252d": 0.2463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.522106+00:00", "batch_id": "" }, "size": { "price_close": 69.7, "market_cap": 771927500, "market_cap_usd": 771927500, "enterprise_value": 826922500, "shares_outstanding": 11075000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.4619, "pb_ratio": 1.346, "ptbv_ratio": 1.7099, "ps_ratio": 2.4547, "pcf_ratio": 8.2233, "pfcf_ratio": 7.8928, "ev_ebitda": 9.1196, "ev_ebit": 9.7405, "ev_sales": 2.6296, "ev_fcf": 8.4552, "earnings_yield": 0.0872, "fcf_yield": 0.1183, "price_to_sales": 2.4547, "price_to_book": 1.346, "price_to_cashflow": 8.2233, "ebitda_to_ev": 0.1097, "sales_yield": 0.3803 }, "yield": { "dividend_yield": 0.0142, "buyback_yield": 0, "shareholder_yield": 0.0142, "debt_paydown_yield": null, "total_yield": 0.0142 }, "quality": { "gross_margin": 0.5956, "operating_margin": 0.27, "net_margin": 0.2142, "ebitda_margin": 0.2883, "fcf_margin": 0.311, "roe": 0.1174, "roa": 0.0131, "roic": 0.1093, "roc_greenblatt": null, "asset_turnover": 0.0612, "cash_conversion": 1.4522, "accruals_ratio": -0.0052, "sbc_to_revenue": 0.0045, "piotroski_f_score": 8, "altman_z_score": -0.5749, "earnings_stability_5y": 0.1249, "revenue_stability_5y": 0.4311, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0364, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.9649, "net_debt_to_ebitda": 0.6065, "debt_to_assets": 0.0288, "interest_coverage": 0.7189, "current_ratio": 0.1223, "quick_ratio": 0.1223, "net_debt": 54995000, "local_beta": -0.0002, "volatility_252d": 0.2463, "volatility_60d": 0.4834, "max_drawdown_12m": -0.1705, "risk_adjusted_momentum": 1.2993 }, "growth": { "revenue_growth_1y": 0.0488, "revenue_growth_3y_cagr": 0.3027, "revenue_growth_5y_cagr": 0.2017, "eps_growth_1y": 0.1972, "eps_growth_3y_cagr": 0.0733, "eps_growth_5y_cagr": 0.1618, "fcf_growth_1y": 0.2841, "book_value_growth_1y": 0.1179, "revenue_growth": 0.0488, "earnings_growth": 0.1972 }, "momentum": { "price_return_1m": 0.0107, "price_return_3m": 0.1293, "price_return_6m": 0.2122, "price_return_9m": 0.23, "price_return_12m": 0.3341, "price_return_12m_ex1m": 0.32, "momentum_6m": 0.2122, "momentum_12m": 0.3341, "momentum_12_1": 0.32, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4665, "relative_strength": 0.1762 }, "raw_ttm": { "revenue_ttm": 314468000, "gross_profit_ttm": 187305000, "ebit_ttm": 84895000, "ebitda_ttm": 90675000, "net_income_ttm": 67347000, "eps_diluted_ttm": 6.081, "operating_cash_flow_ttm": 93871000, "capital_expenditure_ttm": 3930000, "fcf_ttm": 97801000, "dividends_paid_ttm": 10982000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118083000, "cash_and_equivalents": 93286000, "total_current_assets": 533434000, "total_current_liabilities": 4360915000, "net_ppe": null, "total_assets": 5141489000, "total_debt": 148281000, "total_equity": 573510000, "net_working_capital": -3900767000, "book_value_per_share": 51.7842, "retained_earnings": 372406000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 451454000, "tangible_book_per_share": 40.7633 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 34, "rank_ptbv": 37, "rank_ps": 56, "rank_pcf": 34, "rank_ev_ebitda": 33, "rank_ev_ebit": 40, "rank_earnings_yield": 26, "rank_fcf_yield": 33, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 33, "rank_fcf_margin": 28, "rank_piotroski": 5, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 36 }, "composites": { "value_composite": 16, "quality_composite": 13, "momentum_composite": 23, "growth_composite": 28, "yield_composite": 28, "svqf_composite": 14, "vc1_composite": 18, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8549, "os_score": 0.95, "value_percentile": 0.84, "quality_percentile": 0.87, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2815, "ticker_id": 8270, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.522106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.7, "market_cap": 771927500, "market_cap_usd": 771927500, "enterprise_value": 826922500, "shares_outstanding": 11075000, "fx_rate_to_usd": null, "pe_ratio": 11.46194337, "pb_ratio": 1.34597043, "ptbv_ratio": 1.70986967, "ps_ratio": 2.45470922, "pcf_ratio": 8.22327982, "pfcf_ratio": 7.89283852, "ev_ebitda": 9.11963055, "ev_ebit": 9.74053242, "ev_sales": 2.62959188, "ev_fcf": 8.45515383, "earnings_yield": 0.08724524, "fcf_yield": 0.11827106, "dividend_yield": 0.01422672, "buyback_yield": 0, "shareholder_yield": 0.01422672, "debt_paydown_yield": null, "total_yield": 0.01422672, "gross_margin": 0.59562499, "operating_margin": 0.26996388, "net_margin": 0.2141617, "ebitda_margin": 0.28834412, "fcf_margin": 0.31100462, "roe": 0.11742951, "roa": 0.01309873, "roic": 0.10931758, "roc_greenblatt": null, "asset_turnover": 0.06116283, "cash_conversion": 1.45219535, "accruals_ratio": -0.00515882, "sbc_to_revenue": 0.0044615, "debt_to_equity": 7.96490733, "net_debt_to_ebitda": 0.60650675, "debt_to_assets": 0.02884009, "interest_coverage": 0.71894346, "current_ratio": 0.12232158, "quick_ratio": 0.12232158, "net_debt": 54995000, "revenue_growth_1y": 0.048821, "revenue_growth_3y_cagr": 0.30271741, "revenue_growth_5y_cagr": 0.20170844, "eps_growth_1y": 0.19721615, "eps_growth_3y_cagr": 0.07326723, "eps_growth_5y_cagr": 0.16184315, "fcf_growth_1y": 0.28408434, "book_value_growth_1y": 0.11792619, "piotroski_f_score": 8, "altman_z_score": -0.57486822, "earnings_stability_5y": 0.124941, "revenue_stability_5y": 0.431056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01071327, "price_return_3m": 0.12932286, "price_return_6m": 0.21215916, "price_return_9m": 0.23003835, "price_return_12m": 0.33413981, "price_return_12m_ex1m": 0.31999832, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46653481, "relative_strength": 0.17619876, "local_beta": -0.0002, "volatility_252d": 0.246292, "volatility_60d": 0.483381, "max_drawdown_12m": -0.17051648, "revenue_ttm": 314468000, "gross_profit_ttm": 187305000, "ebit_ttm": 84895000, "ebitda_ttm": 90675000, "net_income_ttm": 67347000, "eps_diluted_ttm": 6.08099323, "operating_cash_flow_ttm": 93871000, "capital_expenditure_ttm": 3930000, "fcf_ttm": 97801000, "dividends_paid_ttm": 10982000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118083000, "cash_and_equivalents": 93286000, "total_current_assets": 533434000, "total_current_liabilities": 4360915000, "net_ppe": null, "total_assets": 5141489000, "total_debt": 148281000, "total_equity": 573510000, "net_working_capital": -3900767000, "book_value_per_share": 51.78419865, "retained_earnings": 372406000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 451454000, "tangible_book_per_share": 40.76334086, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 34, "rank_ptbv": 37, "rank_ps": 56, "rank_pcf": 34, "rank_ev_ebitda": 33, "rank_ev_ebit": 40, "rank_earnings_yield": 26, "rank_fcf_yield": 33, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 33, "rank_fcf_margin": 28, "rank_piotroski": 5, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 36, "value_composite": 16, "quality_composite": 13, "momentum_composite": 23, "growth_composite": 28, "yield_composite": 28, "svqf_composite": 14, "vc1_composite": 18, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.7, "os": 0.95, "value": 0.84, "quality": 0.87, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 11.4619, "earnings_yield": 0.0872, "shareholder_yield": 0.0142, "roe": 0.1174, "momentum_12_1": 0.32, "complete_fields": { "id": 2815, "ticker_id": 8270, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.522106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.7, "market_cap": 771927500, "market_cap_usd": 771927500, "enterprise_value": 826922500, "shares_outstanding": 11075000, "fx_rate_to_usd": null, "pe_ratio": 11.46194337, "pb_ratio": 1.34597043, "ptbv_ratio": 1.70986967, "ps_ratio": 2.45470922, "pcf_ratio": 8.22327982, "pfcf_ratio": 7.89283852, "ev_ebitda": 9.11963055, "ev_ebit": 9.74053242, "ev_sales": 2.62959188, "ev_fcf": 8.45515383, "earnings_yield": 0.08724524, "fcf_yield": 0.11827106, "dividend_yield": 0.01422672, "buyback_yield": 0, "shareholder_yield": 0.01422672, "debt_paydown_yield": null, "total_yield": 0.01422672, "gross_margin": 0.59562499, "operating_margin": 0.26996388, "net_margin": 0.2141617, "ebitda_margin": 0.28834412, "fcf_margin": 0.31100462, "roe": 0.11742951, "roa": 0.01309873, "roic": 0.10931758, "roc_greenblatt": null, "asset_turnover": 0.06116283, "cash_conversion": 1.45219535, "accruals_ratio": -0.00515882, "sbc_to_revenue": 0.0044615, "debt_to_equity": 7.96490733, "net_debt_to_ebitda": 0.60650675, "debt_to_assets": 0.02884009, "interest_coverage": 0.71894346, "current_ratio": 0.12232158, "quick_ratio": 0.12232158, "net_debt": 54995000, "revenue_growth_1y": 0.048821, "revenue_growth_3y_cagr": 0.30271741, "revenue_growth_5y_cagr": 0.20170844, "eps_growth_1y": 0.19721615, "eps_growth_3y_cagr": 0.07326723, "eps_growth_5y_cagr": 0.16184315, "fcf_growth_1y": 0.28408434, "book_value_growth_1y": 0.11792619, "piotroski_f_score": 8, "altman_z_score": -0.57486822, "earnings_stability_5y": 0.124941, "revenue_stability_5y": 0.431056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01071327, "price_return_3m": 0.12932286, "price_return_6m": 0.21215916, "price_return_9m": 0.23003835, "price_return_12m": 0.33413981, "price_return_12m_ex1m": 0.31999832, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46653481, "relative_strength": 0.17619876, "local_beta": -0.0002, "volatility_252d": 0.246292, "volatility_60d": 0.483381, "max_drawdown_12m": -0.17051648, "revenue_ttm": 314468000, "gross_profit_ttm": 187305000, "ebit_ttm": 84895000, "ebitda_ttm": 90675000, "net_income_ttm": 67347000, "eps_diluted_ttm": 6.08099323, "operating_cash_flow_ttm": 93871000, "capital_expenditure_ttm": 3930000, "fcf_ttm": 97801000, "dividends_paid_ttm": 10982000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118083000, "cash_and_equivalents": 93286000, "total_current_assets": 533434000, "total_current_liabilities": 4360915000, "net_ppe": null, "total_assets": 5141489000, "total_debt": 148281000, "total_equity": 573510000, "net_working_capital": -3900767000, "book_value_per_share": 51.78419865, "retained_earnings": 372406000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 451454000, "tangible_book_per_share": 40.76334086, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 34, "rank_ptbv": 37, "rank_ps": 56, "rank_pcf": 34, "rank_ev_ebitda": 33, "rank_ev_ebit": 40, "rank_earnings_yield": 26, "rank_fcf_yield": 33, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 33, "rank_fcf_margin": 28, "rank_piotroski": 5, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 36, "value_composite": 16, "quality_composite": 13, "momentum_composite": 23, "growth_composite": 28, "yield_composite": 28, "svqf_composite": 14, "vc1_composite": 18, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 305246000, "cost_of_revenue": 129272000, "gross_profit": 176077000, "ebit": 73994000, "ebitda": 84016000, "pretax_income": 73994000, "tax_provision": 15414000, "net_income": 58315000, "net_income_to_common": 58315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193105000, "total_current_assets": 4702018000, "total_assets": 5019607000, "short_term_debt": 15000000, "long_term_debt": 127260000, "total_debt": 142260000, "total_liabilities": 4474915000, "total_equity": 544692000, "shares_outstanding": 11266000, "goodwill_and_intangibles": 73721000 }, "cash_flow": { "operating_cash_flow": 81557000, "capital_expenditure": 6263000, "free_cash_flow": 87820000, "dividends_paid": 10378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171893, "ticker_id": 8270, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73994000", "ebitda": "84016000", "netIncome": "58315000", "grossProfit": "176077000", "depreciation": "None", "totalRevenue": "305246000", "costOfRevenue": "129272000", "interestIncome": "277365000", "incomeBeforeTax": "73994000", "interestExpense": "122749000", "operatingIncome": "73994000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15414000", "reportedCurrency": "USD", "netInterestIncome": "154616000", "nonInterestIncome": "None", "operatingExpenses": "102083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10022000", "sellingGeneralAndAdministrative": "58093000", "netIncomeFromContinuingOperations": "58578000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5019607000", "longTermDebt": "127260000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22994000", "reportedCurrency": "USD", "retainedEarnings": "359576000", "totalLiabilities": "4474915000", "otherCurrentAssets": "4048069000", "totalCurrentAssets": "4702018000", "currentLongTermDebt": "None", "longTermInvestments": "460844000", "shortTermInvestments": "460844000", "currentNetReceivables": "4048069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169703000", "currentAccountsPayable": "14186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142280000", "totalShareholderEquity": "544692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4281368000", "totalCurrentLiabilities": "4310554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164361000", "cashAndShortTermInvestments": "193105000", "commonStockSharesOutstanding": "11266000", "intangibleAssetsExcludingGoodwill": "22994000", "cashAndCashEquivalentsAtCarryingValue": "193105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58578000", "profitLoss": "None", "dividendPayout": "10378000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81557000", "capitalExpenditures": "6263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335510000", "cashflowFromInvestment": "-285112000", "stockBasedCompensation": "1667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305246000, "cost_of_revenue": 129272000, "gross_profit": 176077000, "research_and_development": null, "selling_general_admin": 58093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73994000, "depreciation_amortisation": 10022000, "ebitda": 84016000, "interest_expense": 122749000, "interest_income": null, "other_non_operating": null, "pretax_income": 73994000, "tax_provision": 15414000, "effective_tax_rate": null, "net_income": 58315000, "net_income_continuing_ops": 58578000, "net_income_to_common": 58315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193105000, "short_term_investments": 460844000, "net_receivables": 4048069000, "inventory": null, "other_current_assets": null, "total_current_assets": 4702018000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 22994000, "goodwill_and_intangibles": 73721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169703000, "total_assets": 5019607000, "short_term_debt": 15000000, "accounts_payable": 14186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4310554000, "long_term_debt": 127260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164361000, "total_liabilities": 4474915000, "total_debt": 142260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359576000, "total_equity": 544692000, "shares_outstanding": 11266000, "operating_cash_flow": 81557000, "stock_based_compensation": 1667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285112000, "dividends_paid": 10378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335510000, "free_cash_flow": 87820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73994000", "ebitda": "84016000", "netIncome": "58315000", "grossProfit": "176077000", "depreciation": "None", "totalRevenue": "305246000", "costOfRevenue": "129272000", "interestIncome": "277365000", "incomeBeforeTax": "73994000", "interestExpense": "122749000", "operatingIncome": "73994000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15414000", "reportedCurrency": "USD", "netInterestIncome": "154616000", "nonInterestIncome": "None", "operatingExpenses": "102083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10022000", "sellingGeneralAndAdministrative": "58093000", "netIncomeFromContinuingOperations": "58578000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5019607000", "longTermDebt": "127260000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22994000", "reportedCurrency": "USD", "retainedEarnings": "359576000", "totalLiabilities": "4474915000", "otherCurrentAssets": "4048069000", "totalCurrentAssets": "4702018000", "currentLongTermDebt": "None", "longTermInvestments": "460844000", "shortTermInvestments": "460844000", "currentNetReceivables": "4048069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169703000", "currentAccountsPayable": "14186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142280000", "totalShareholderEquity": "544692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4281368000", "totalCurrentLiabilities": "4310554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164361000", "cashAndShortTermInvestments": "193105000", "commonStockSharesOutstanding": "11266000", "intangibleAssetsExcludingGoodwill": "22994000", "cashAndCashEquivalentsAtCarryingValue": "193105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58578000", "profitLoss": "None", "dividendPayout": "10378000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81557000", "capitalExpenditures": "6263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335510000", "cashflowFromInvestment": "-285112000", "stockBasedCompensation": "1667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 273219000, "cost_of_revenue": 112492000, "gross_profit": 160727000, "ebit": 63110000, "ebitda": 73202000, "pretax_income": 63110000, "tax_provision": 12928000, "net_income": 50182000, "net_income_to_common": 50182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61395000, "total_current_assets": 513124000, "total_assets": 4604316000, "short_term_debt": 9398000, "long_term_debt": 125206000, "total_debt": 134604000, "total_liabilities": 4115568000, "total_equity": 488748000, "shares_outstanding": 11301000, "goodwill_and_intangibles": 77232000 }, "cash_flow": { "operating_cash_flow": 70268000, "capital_expenditure": 9047000, "free_cash_flow": 79315000, "dividends_paid": 9526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171898, "ticker_id": 8270, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63110000", "ebitda": "73202000", "netIncome": "50182000", "grossProfit": "160727000", "depreciation": "None", "totalRevenue": "273219000", "costOfRevenue": "112492000", "interestIncome": "248375000", "incomeBeforeTax": "63110000", "interestExpense": "108892000", "operatingIncome": "63110000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12928000", "reportedCurrency": "USD", "netInterestIncome": "139483000", "nonInterestIncome": "None", "operatingExpenses": "97617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10092000", "sellingGeneralAndAdministrative": "55716000", "netIncomeFromContinuingOperations": "50182000" }, "balance": { "goodwill": "50727000", "inventory": "37569000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4604316000", "longTermDebt": "125206000", "shortTermDebt": "9398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26505000", "reportedCurrency": "USD", "retainedEarnings": "311376000", "totalLiabilities": "4115568000", "otherCurrentAssets": "61395000", "totalCurrentAssets": "513124000", "currentLongTermDebt": "None", "longTermInvestments": "427903000", "shortTermInvestments": "427903000", "currentNetReceivables": "23826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4091192000", "currentAccountsPayable": "12868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134604000", "totalShareholderEquity": "488748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3943059000", "totalCurrentLiabilities": "3965325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150243000", "cashAndShortTermInvestments": "61395000", "commonStockSharesOutstanding": "11301000", "intangibleAssetsExcludingGoodwill": "26505000", "cashAndCashEquivalentsAtCarryingValue": "61395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50182000", "profitLoss": "None", "dividendPayout": "9526000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70268000", "capitalExpenditures": "9047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182392000", "cashflowFromInvestment": "-245735000", "stockBasedCompensation": "1029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273219000, "cost_of_revenue": 112492000, "gross_profit": 160727000, "research_and_development": null, "selling_general_admin": 55716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63110000, "depreciation_amortisation": 10092000, "ebitda": 73202000, "interest_expense": 108892000, "interest_income": null, "other_non_operating": null, "pretax_income": 63110000, "tax_provision": 12928000, "effective_tax_rate": null, "net_income": 50182000, "net_income_continuing_ops": 50182000, "net_income_to_common": 50182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61395000, "short_term_investments": 427903000, "net_receivables": 23826000, "inventory": 37569000, "other_current_assets": null, "total_current_assets": 513124000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 26505000, "goodwill_and_intangibles": 77232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4091192000, "total_assets": 4604316000, "short_term_debt": 9398000, "accounts_payable": 12868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3965325000, "long_term_debt": 125206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150243000, "total_liabilities": 4115568000, "total_debt": 134604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311376000, "total_equity": 488748000, "shares_outstanding": 11301000, "operating_cash_flow": 70268000, "stock_based_compensation": 1029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245735000, "dividends_paid": 9526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182392000, "free_cash_flow": 79315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63110000", "ebitda": "73202000", "netIncome": "50182000", "grossProfit": "160727000", "depreciation": "None", "totalRevenue": "273219000", "costOfRevenue": "112492000", "interestIncome": "248375000", "incomeBeforeTax": "63110000", "interestExpense": "108892000", "operatingIncome": "63110000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12928000", "reportedCurrency": "USD", "netInterestIncome": "139483000", "nonInterestIncome": "None", "operatingExpenses": "97617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10092000", "sellingGeneralAndAdministrative": "55716000", "netIncomeFromContinuingOperations": "50182000" }, "balance": { "goodwill": "50727000", "inventory": "37569000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4604316000", "longTermDebt": "125206000", "shortTermDebt": "9398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26505000", "reportedCurrency": "USD", "retainedEarnings": "311376000", "totalLiabilities": "4115568000", "otherCurrentAssets": "61395000", "totalCurrentAssets": "513124000", "currentLongTermDebt": "None", "longTermInvestments": "427903000", "shortTermInvestments": "427903000", "currentNetReceivables": "23826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4091192000", "currentAccountsPayable": "12868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134604000", "totalShareholderEquity": "488748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3943059000", "totalCurrentLiabilities": "3965325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150243000", "cashAndShortTermInvestments": "61395000", "commonStockSharesOutstanding": "11301000", "intangibleAssetsExcludingGoodwill": "26505000", "cashAndCashEquivalentsAtCarryingValue": "61395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50182000", "profitLoss": "None", "dividendPayout": "9526000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70268000", "capitalExpenditures": "9047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182392000", "cashflowFromInvestment": "-245735000", "stockBasedCompensation": "1029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 202620000, "cost_of_revenue": 66732000, "gross_profit": 135888000, "ebit": 49463000, "ebitda": 57019000, "pretax_income": 49463000, "tax_provision": 10226000, "net_income": 39237000, "net_income_to_common": 39237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55221000, "total_current_assets": 491646000, "total_assets": 4360211000, "short_term_debt": 47212000, "long_term_debt": 156619000, "total_debt": 203831000, "total_liabilities": 3914153000, "total_equity": 446058000, "shares_outstanding": 11330000, "goodwill_and_intangibles": 81245000 }, "cash_flow": { "operating_cash_flow": 62023000, "capital_expenditure": 6039000, "free_cash_flow": 68062000, "dividends_paid": 8632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171903, "ticker_id": 8270, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49463000", "ebitda": "57019000", "netIncome": "39237000", "grossProfit": "135888000", "depreciation": "None", "totalRevenue": "202620000", "costOfRevenue": "66732000", "interestIncome": "176416000", "incomeBeforeTax": "49463000", "interestExpense": "49671000", "operatingIncome": "49463000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10226000", "reportedCurrency": "USD", "netInterestIncome": "126744000", "nonInterestIncome": "None", "operatingExpenses": "86425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7556000", "sellingGeneralAndAdministrative": "48365000", "netIncomeFromContinuingOperations": "39236000" }, "balance": { "goodwill": "50773000", "inventory": "-96569000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "4360211000", "longTermDebt": "156619000", "shortTermDebt": "47212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30472000", "reportedCurrency": "USD", "retainedEarnings": "270720000", "totalLiabilities": "3914153000", "otherCurrentAssets": "77698000", "totalCurrentAssets": "491646000", "currentLongTermDebt": "None", "longTermInvestments": "417554000", "shortTermInvestments": "417554000", "currentNetReceivables": "18871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3868565000", "currentAccountsPayable": "4723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92397000", "shortLongTermDebtTotal": "156619000", "totalShareholderEquity": "446058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3725540000", "totalCurrentLiabilities": "3730263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183890000", "cashAndShortTermInvestments": "55221000", "commonStockSharesOutstanding": "11330000", "intangibleAssetsExcludingGoodwill": "30472000", "cashAndCashEquivalentsAtCarryingValue": "55221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39237000", "profitLoss": "None", "dividendPayout": "8632000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62023000", "capitalExpenditures": "6039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118552000", "cashflowFromInvestment": "-213405000", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202620000, "cost_of_revenue": 66732000, "gross_profit": 135888000, "research_and_development": null, "selling_general_admin": 48365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49463000, "depreciation_amortisation": 7556000, "ebitda": 57019000, "interest_expense": 49671000, "interest_income": null, "other_non_operating": null, "pretax_income": 49463000, "tax_provision": 10226000, "effective_tax_rate": null, "net_income": 39237000, "net_income_continuing_ops": 39236000, "net_income_to_common": 39237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55221000, "short_term_investments": 417554000, "net_receivables": 18871000, "inventory": -96569000, "other_current_assets": null, "total_current_assets": 491646000, "net_ppe": null, "goodwill": 50773000, "intangible_assets": 30472000, "goodwill_and_intangibles": 81245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3868565000, "total_assets": 4360211000, "short_term_debt": 47212000, "accounts_payable": 4723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3730263000, "long_term_debt": 156619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183890000, "total_liabilities": 3914153000, "total_debt": 203831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270720000, "total_equity": 446058000, "shares_outstanding": 11330000, "operating_cash_flow": 62023000, "stock_based_compensation": 839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213405000, "dividends_paid": 8632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118552000, "free_cash_flow": 68062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49463000", "ebitda": "57019000", "netIncome": "39237000", "grossProfit": "135888000", "depreciation": "None", "totalRevenue": "202620000", "costOfRevenue": "66732000", "interestIncome": "176416000", "incomeBeforeTax": "49463000", "interestExpense": "49671000", "operatingIncome": "49463000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10226000", "reportedCurrency": "USD", "netInterestIncome": "126744000", "nonInterestIncome": "None", "operatingExpenses": "86425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7556000", "sellingGeneralAndAdministrative": "48365000", "netIncomeFromContinuingOperations": "39236000" }, "balance": { "goodwill": "50773000", "inventory": "-96569000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "4360211000", "longTermDebt": "156619000", "shortTermDebt": "47212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30472000", "reportedCurrency": "USD", "retainedEarnings": "270720000", "totalLiabilities": "3914153000", "otherCurrentAssets": "77698000", "totalCurrentAssets": "491646000", "currentLongTermDebt": "None", "longTermInvestments": "417554000", "shortTermInvestments": "417554000", "currentNetReceivables": "18871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3868565000", "currentAccountsPayable": "4723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92397000", "shortLongTermDebtTotal": "156619000", "totalShareholderEquity": "446058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3725540000", "totalCurrentLiabilities": "3730263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183890000", "cashAndShortTermInvestments": "55221000", "commonStockSharesOutstanding": "11330000", "intangibleAssetsExcludingGoodwill": "30472000", "cashAndCashEquivalentsAtCarryingValue": "55221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39237000", "profitLoss": "None", "dividendPayout": "8632000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62023000", "capitalExpenditures": "6039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118552000", "cashflowFromInvestment": "-213405000", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 138070000, "cost_of_revenue": 14787000, "gross_profit": 123283000, "ebit": 59904000, "ebitda": 65825000, "pretax_income": 59904000, "tax_provision": 12735000, "net_income": 47169000, "net_income_to_common": 47169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91560000, "total_current_assets": 361386000, "total_assets": 3214782000, "short_term_debt": 8436000, "long_term_debt": 61012000, "total_debt": 69448000, "total_liabilities": 2894010000, "total_equity": 320772000, "shares_outstanding": 9011000, "goodwill_and_intangibles": 35463000 }, "cash_flow": { "operating_cash_flow": 67342000, "capital_expenditure": 4617000, "free_cash_flow": 71959000, "dividends_paid": 7194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171908, "ticker_id": 8270, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59904000", "ebitda": "65825000", "netIncome": "47169000", "grossProfit": "123283000", "depreciation": "None", "totalRevenue": "138070000", "costOfRevenue": "14787000", "interestIncome": "116866000", "incomeBeforeTax": "59904000", "interestExpense": "13300000", "operatingIncome": "59904000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "12735000", "reportedCurrency": "USD", "netInterestIncome": "103566000", "nonInterestIncome": "None", "operatingExpenses": "63379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5921000", "sellingGeneralAndAdministrative": "36354000", "netIncomeFromContinuingOperations": "47166000" }, "balance": { "goodwill": "27288000", "inventory": "2191000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "3214782000", "longTermDebt": "61012000", "shortTermDebt": "8436000", "treasuryStock": "-21116000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "8175000", "reportedCurrency": "USD", "retainedEarnings": "240115000", "totalLiabilities": "2894010000", "otherCurrentAssets": "23380000", "totalCurrentAssets": "361386000", "currentLongTermDebt": "None", "longTermInvestments": "235377000", "shortTermInvestments": "235377000", "currentNetReceivables": "11052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2853396000", "currentAccountsPayable": "801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71347000", "shortLongTermDebtTotal": "61012000", "totalShareholderEquity": "320772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2815075000", "totalCurrentLiabilities": "2815876000", "otherNonCurrentLiabilities": "37957000", "totalNonCurrentLiabilities": "78134000", "cashAndShortTermInvestments": "91560000", "commonStockSharesOutstanding": "9011000", "intangibleAssetsExcludingGoodwill": "8175000", "cashAndCashEquivalentsAtCarryingValue": "91560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47169000", "profitLoss": "None", "dividendPayout": "7194000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67342000", "capitalExpenditures": "4617000", "changeInReceivables": "-391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "199803000", "cashflowFromInvestment": "-303928000", "stockBasedCompensation": "697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138070000, "cost_of_revenue": 14787000, "gross_profit": 123283000, "research_and_development": null, "selling_general_admin": 36354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59904000, "depreciation_amortisation": 5921000, "ebitda": 65825000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": 59904000, "tax_provision": 12735000, "effective_tax_rate": null, "net_income": 47169000, "net_income_continuing_ops": 47166000, "net_income_to_common": 47169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91560000, "short_term_investments": 235377000, "net_receivables": 11052000, "inventory": 2191000, "other_current_assets": null, "total_current_assets": 361386000, "net_ppe": null, "goodwill": 27288000, "intangible_assets": 8175000, "goodwill_and_intangibles": 35463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2853396000, "total_assets": 3214782000, "short_term_debt": 8436000, "accounts_payable": 801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2815876000, "long_term_debt": 61012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78134000, "total_liabilities": 2894010000, "total_debt": 69448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240115000, "total_equity": 320772000, "shares_outstanding": 9011000, "operating_cash_flow": 67342000, "stock_based_compensation": 697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303928000, "dividends_paid": 7194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199803000, "free_cash_flow": 71959000, "net_change_in_cash": -36783000 }, "raw_data": { "income": { "ebit": "59904000", "ebitda": "65825000", "netIncome": "47169000", "grossProfit": "123283000", "depreciation": "None", "totalRevenue": "138070000", "costOfRevenue": "14787000", "interestIncome": "116866000", "incomeBeforeTax": "59904000", "interestExpense": "13300000", "operatingIncome": "59904000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "12735000", "reportedCurrency": "USD", "netInterestIncome": "103566000", "nonInterestIncome": "None", "operatingExpenses": "63379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5921000", "sellingGeneralAndAdministrative": "36354000", "netIncomeFromContinuingOperations": "47166000" }, "balance": { "goodwill": "27288000", "inventory": "2191000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "3214782000", "longTermDebt": "61012000", "shortTermDebt": "8436000", "treasuryStock": "-21116000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "8175000", "reportedCurrency": "USD", "retainedEarnings": "240115000", "totalLiabilities": "2894010000", "otherCurrentAssets": "23380000", "totalCurrentAssets": "361386000", "currentLongTermDebt": "None", "longTermInvestments": "235377000", "shortTermInvestments": "235377000", "currentNetReceivables": "11052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2853396000", "currentAccountsPayable": "801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71347000", "shortLongTermDebtTotal": "61012000", "totalShareholderEquity": "320772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2815075000", "totalCurrentLiabilities": "2815876000", "otherNonCurrentLiabilities": "37957000", "totalNonCurrentLiabilities": "78134000", "cashAndShortTermInvestments": "91560000", "commonStockSharesOutstanding": "9011000", "intangibleAssetsExcludingGoodwill": "8175000", "cashAndCashEquivalentsAtCarryingValue": "91560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47169000", "profitLoss": "None", "dividendPayout": "7194000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67342000", "capitalExpenditures": "4617000", "changeInReceivables": "-391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "199803000", "cashflowFromInvestment": "-303928000", "stockBasedCompensation": "697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 129517000, "cost_of_revenue": 15765000, "gross_profit": 113752000, "ebit": 59705000, "ebitda": 65129000, "pretax_income": 59705000, "tax_provision": 12525000, "net_income": 47180000, "net_income_to_common": 47180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124571000, "total_current_assets": 360270000, "total_assets": 2700530000, "short_term_debt": 24242000, "long_term_debt": 72772000, "total_debt": 97014000, "total_liabilities": 2417107000, "total_equity": 283423000, "shares_outstanding": 9011000, "goodwill_and_intangibles": 21218000 }, "cash_flow": { "operating_cash_flow": 51762000, "capital_expenditure": 2856000, "free_cash_flow": 54618000, "dividends_paid": 5598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171913, "ticker_id": 8270, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59705000", "ebitda": "65129000", "netIncome": "47180000", "grossProfit": "113752000", "depreciation": "None", "totalRevenue": "129517000", "costOfRevenue": "15765000", "interestIncome": "109475000", "incomeBeforeTax": "59705000", "interestExpense": "16789000", "operatingIncome": "59705000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "12525000", "reportedCurrency": "USD", "netInterestIncome": "92686000", "nonInterestIncome": "None", "operatingExpenses": "54047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5424000", "sellingGeneralAndAdministrative": "31776000", "netIncomeFromContinuingOperations": "47180000" }, "balance": { "goodwill": "14089000", "inventory": "-136877000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2700530000", "longTermDebt": "72772000", "shortTermDebt": "24242000", "treasuryStock": "-15278000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "7129000", "reportedCurrency": "USD", "retainedEarnings": "200140000", "totalLiabilities": "2417107000", "otherCurrentAssets": "18600000", "totalCurrentAssets": "360270000", "currentLongTermDebt": "None", "longTermInvestments": "207060000", "shortTermInvestments": "207020000", "currentNetReceivables": "10079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2340260000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64077000", "shortLongTermDebtTotal": "72772000", "totalShareholderEquity": "283423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2330803000", "totalCurrentLiabilities": "2331582000", "otherNonCurrentLiabilities": "57529000", "totalNonCurrentLiabilities": "85525000", "cashAndShortTermInvestments": "124571000", "commonStockSharesOutstanding": "9011000", "intangibleAssetsExcludingGoodwill": "7129000", "cashAndCashEquivalentsAtCarryingValue": "124571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47180000", "profitLoss": "None", "dividendPayout": "5598000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51762000", "capitalExpenditures": "2856000", "changeInReceivables": "2037000", "changeInExchangeRate": "None", "cashflowFromFinancing": "119503000", "cashflowFromInvestment": "-101918000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69347000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129517000, "cost_of_revenue": 15765000, "gross_profit": 113752000, "research_and_development": null, "selling_general_admin": 31776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59705000, "depreciation_amortisation": 5424000, "ebitda": 65129000, "interest_expense": 16789000, "interest_income": null, "other_non_operating": null, "pretax_income": 59705000, "tax_provision": 12525000, "effective_tax_rate": null, "net_income": 47180000, "net_income_continuing_ops": 47180000, "net_income_to_common": 47180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124571000, "short_term_investments": 207020000, "net_receivables": 10079000, "inventory": -136877000, "other_current_assets": null, "total_current_assets": 360270000, "net_ppe": null, "goodwill": 14089000, "intangible_assets": 7129000, "goodwill_and_intangibles": 21218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2340260000, "total_assets": 2700530000, "short_term_debt": 24242000, "accounts_payable": 779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2331582000, "long_term_debt": 72772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85525000, "total_liabilities": 2417107000, "total_debt": 97014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200140000, "total_equity": 283423000, "shares_outstanding": 9011000, "operating_cash_flow": 51762000, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101918000, "dividends_paid": 5598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119503000, "free_cash_flow": 54618000, "net_change_in_cash": 69347000 }, "raw_data": { "income": { "ebit": "59705000", "ebitda": "65129000", "netIncome": "47180000", "grossProfit": "113752000", "depreciation": "None", "totalRevenue": "129517000", "costOfRevenue": "15765000", "interestIncome": "109475000", "incomeBeforeTax": "59705000", "interestExpense": "16789000", "operatingIncome": "59705000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "12525000", "reportedCurrency": "USD", "netInterestIncome": "92686000", "nonInterestIncome": "None", "operatingExpenses": "54047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5424000", "sellingGeneralAndAdministrative": "31776000", "netIncomeFromContinuingOperations": "47180000" }, "balance": { "goodwill": "14089000", "inventory": "-136877000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2700530000", "longTermDebt": "72772000", "shortTermDebt": "24242000", "treasuryStock": "-15278000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "7129000", "reportedCurrency": "USD", "retainedEarnings": "200140000", "totalLiabilities": "2417107000", "otherCurrentAssets": "18600000", "totalCurrentAssets": "360270000", "currentLongTermDebt": "None", "longTermInvestments": "207060000", "shortTermInvestments": "207020000", "currentNetReceivables": "10079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2340260000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64077000", "shortLongTermDebtTotal": "72772000", "totalShareholderEquity": "283423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2330803000", "totalCurrentLiabilities": "2331582000", "otherNonCurrentLiabilities": "57529000", "totalNonCurrentLiabilities": "85525000", "cashAndShortTermInvestments": "124571000", "commonStockSharesOutstanding": "9011000", "intangibleAssetsExcludingGoodwill": "7129000", "cashAndCashEquivalentsAtCarryingValue": "124571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47180000", "profitLoss": "None", "dividendPayout": "5598000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51762000", "capitalExpenditures": "2856000", "changeInReceivables": "2037000", "changeInExchangeRate": "None", "cashflowFromFinancing": "119503000", "cashflowFromInvestment": "-101918000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69347000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 121802000, "cost_of_revenue": 33566000, "gross_profit": 88188000, "ebit": 34432000, "ebitda": 39986000, "pretax_income": 34432000, "tax_provision": 6887000, "net_income": 27545000, "net_income_to_common": 27545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55219000, "total_current_assets": 259217000, "total_assets": 2542157000, "short_term_debt": 12467000, "long_term_debt": 85166000, "total_debt": 97633000, "total_liabilities": 2283810000, "total_equity": 258347000, "shares_outstanding": 9199000, "goodwill_and_intangibles": 21789000 }, "cash_flow": { "operating_cash_flow": 40301000, "capital_expenditure": 4304000, "free_cash_flow": 44605000, "dividends_paid": 5513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171918, "ticker_id": 8270, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34432000", "ebitda": "39986000", "netIncome": "27545000", "grossProfit": "88188000", "depreciation": "None", "totalRevenue": "121802000", "costOfRevenue": "33566000", "interestIncome": "107052000", "incomeBeforeTax": "34432000", "interestExpense": "26916000", "operatingIncome": "34432000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6887000", "reportedCurrency": "USD", "netInterestIncome": "80136000", "nonInterestIncome": "None", "operatingExpenses": "53804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5554000", "sellingGeneralAndAdministrative": "36731000", "netIncomeFromContinuingOperations": "27545000" }, "balance": { "goodwill": "14089000", "inventory": "-69896000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2542157000", "longTermDebt": "85166000", "shortTermDebt": "12467000", "treasuryStock": "-6937000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "7700000", "reportedCurrency": "USD", "retainedEarnings": "165709000", "totalLiabilities": "2283810000", "otherCurrentAssets": "15358000", "totalCurrentAssets": "259217000", "currentLongTermDebt": "None", "longTermInvestments": "176524000", "shortTermInvestments": "176524000", "currentNetReceivables": "12116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282940000", "currentAccountsPayable": "1646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65106000", "shortLongTermDebtTotal": "85166000", "totalShareholderEquity": "258347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2184847000", "totalCurrentLiabilities": "2186493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97317000", "cashAndShortTermInvestments": "55219000", "commonStockSharesOutstanding": "9199000", "intangibleAssetsExcludingGoodwill": "7700000", "cashAndCashEquivalentsAtCarryingValue": "55219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27545000", "profitLoss": "None", "dividendPayout": "5513000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "4566000", "operatingCashflow": "40301000", "capitalExpenditures": "4304000", "changeInReceivables": "-1758000", "changeInExchangeRate": "None", "cashflowFromFinancing": "250904000", "cashflowFromInvestment": "-272360000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121802000, "cost_of_revenue": 33566000, "gross_profit": 88188000, "research_and_development": null, "selling_general_admin": 36731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34432000, "depreciation_amortisation": 5554000, "ebitda": 39986000, "interest_expense": 26916000, "interest_income": null, "other_non_operating": null, "pretax_income": 34432000, "tax_provision": 6887000, "effective_tax_rate": null, "net_income": 27545000, "net_income_continuing_ops": 27545000, "net_income_to_common": 27545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55219000, "short_term_investments": 176524000, "net_receivables": 12116000, "inventory": -69896000, "other_current_assets": null, "total_current_assets": 259217000, "net_ppe": null, "goodwill": 14089000, "intangible_assets": 7700000, "goodwill_and_intangibles": 21789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2282940000, "total_assets": 2542157000, "short_term_debt": 12467000, "accounts_payable": 1646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2186493000, "long_term_debt": 85166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97317000, "total_liabilities": 2283810000, "total_debt": 97633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165709000, "total_equity": 258347000, "shares_outstanding": 9199000, "operating_cash_flow": 40301000, "stock_based_compensation": 430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272360000, "dividends_paid": 5513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250904000, "free_cash_flow": 44605000, "net_change_in_cash": 18845000 }, "raw_data": { "income": { "ebit": "34432000", "ebitda": "39986000", "netIncome": "27545000", "grossProfit": "88188000", "depreciation": "None", "totalRevenue": "121802000", "costOfRevenue": "33566000", "interestIncome": "107052000", "incomeBeforeTax": "34432000", "interestExpense": "26916000", "operatingIncome": "34432000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6887000", "reportedCurrency": "USD", "netInterestIncome": "80136000", "nonInterestIncome": "None", "operatingExpenses": "53804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5554000", "sellingGeneralAndAdministrative": "36731000", "netIncomeFromContinuingOperations": "27545000" }, "balance": { "goodwill": "14089000", "inventory": "-69896000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2542157000", "longTermDebt": "85166000", "shortTermDebt": "12467000", "treasuryStock": "-6937000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "7700000", "reportedCurrency": "USD", "retainedEarnings": "165709000", "totalLiabilities": "2283810000", "otherCurrentAssets": "15358000", "totalCurrentAssets": "259217000", "currentLongTermDebt": "None", "longTermInvestments": "176524000", "shortTermInvestments": "176524000", "currentNetReceivables": "12116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282940000", "currentAccountsPayable": "1646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65106000", "shortLongTermDebtTotal": "85166000", "totalShareholderEquity": "258347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2184847000", "totalCurrentLiabilities": "2186493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97317000", "cashAndShortTermInvestments": "55219000", "commonStockSharesOutstanding": "9199000", "intangibleAssetsExcludingGoodwill": "7700000", "cashAndCashEquivalentsAtCarryingValue": "55219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27545000", "profitLoss": "None", "dividendPayout": "5513000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "4566000", "operatingCashflow": "40301000", "capitalExpenditures": "4304000", "changeInReceivables": "-1758000", "changeInExchangeRate": "None", "cashflowFromFinancing": "250904000", "cashflowFromInvestment": "-272360000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 110575000, "cost_of_revenue": 26881000, "gross_profit": 83694000, "ebit": 35951000, "ebitda": 41025000, "pretax_income": 35951000, "tax_provision": 7047000, "net_income": 28904000, "net_income_to_common": 28904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36369000, "total_current_assets": 234022000, "total_assets": 2214402000, "short_term_debt": 4376000, "long_term_debt": 3000000, "total_debt": 7376000, "total_liabilities": 1976010000, "total_equity": 238392000, "shares_outstanding": 9204000, "goodwill_and_intangibles": 23328000 }, "cash_flow": { "operating_cash_flow": 38601000, "capital_expenditure": 7696000, "free_cash_flow": 46297000, "dividends_paid": 4763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171923, "ticker_id": 8270, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35951000", "ebitda": "41025000", "netIncome": "28904000", "grossProfit": "83694000", "depreciation": "None", "totalRevenue": "110575000", "costOfRevenue": "26881000", "interestIncome": "97482000", "incomeBeforeTax": "35951000", "interestExpense": "24700000", "operatingIncome": "35951000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "7047000", "reportedCurrency": "USD", "netInterestIncome": "72782000", "nonInterestIncome": "None", "operatingExpenses": "47743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5074000", "sellingGeneralAndAdministrative": "27040000", "netIncomeFromContinuingOperations": "189428000" }, "balance": { "goodwill": "14089000", "inventory": "-50281000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2214402000", "longTermDebt": "3000000", "shortTermDebt": "4376000", "treasuryStock": "-1166000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "9239000", "reportedCurrency": "USD", "retainedEarnings": "143677000", "totalLiabilities": "1976010000", "otherCurrentAssets": "21929000", "totalCurrentAssets": "234022000", "currentLongTermDebt": "1193000", "longTermInvestments": "1846405000", "shortTermInvestments": "165535000", "currentNetReceivables": "10189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1980380000", "currentAccountsPayable": "2099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62727000", "shortLongTermDebtTotal": "67327000", "totalShareholderEquity": "238392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1893695000", "totalCurrentLiabilities": "1900170000", "otherNonCurrentLiabilities": "4376000", "totalNonCurrentLiabilities": "75840000", "cashAndShortTermInvestments": "36369000", "commonStockSharesOutstanding": "9204000", "intangibleAssetsExcludingGoodwill": "9239000", "cashAndCashEquivalentsAtCarryingValue": "36369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28904000", "profitLoss": "None", "dividendPayout": "4763000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "56000", "operatingCashflow": "38601000", "capitalExpenditures": "7696000", "changeInReceivables": "459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "83465000", "cashflowFromInvestment": "-112992000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110575000, "cost_of_revenue": 26881000, "gross_profit": 83694000, "research_and_development": null, "selling_general_admin": 27040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35951000, "depreciation_amortisation": 5074000, "ebitda": 41025000, "interest_expense": 24700000, "interest_income": null, "other_non_operating": null, "pretax_income": 35951000, "tax_provision": 7047000, "effective_tax_rate": null, "net_income": 28904000, "net_income_continuing_ops": 189428000, "net_income_to_common": 28904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36369000, "short_term_investments": 165535000, "net_receivables": 10189000, "inventory": -50281000, "other_current_assets": null, "total_current_assets": 234022000, "net_ppe": null, "goodwill": 14089000, "intangible_assets": 9239000, "goodwill_and_intangibles": 23328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1980380000, "total_assets": 2214402000, "short_term_debt": 4376000, "accounts_payable": 2099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1900170000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75840000, "total_liabilities": 1976010000, "total_debt": 7376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143677000, "total_equity": 238392000, "shares_outstanding": 9204000, "operating_cash_flow": 38601000, "stock_based_compensation": 374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112992000, "dividends_paid": 4763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83465000, "free_cash_flow": 46297000, "net_change_in_cash": 9074000 }, "raw_data": { "income": { "ebit": "35951000", "ebitda": "41025000", "netIncome": "28904000", "grossProfit": "83694000", "depreciation": "None", "totalRevenue": "110575000", "costOfRevenue": "26881000", "interestIncome": "97482000", "incomeBeforeTax": "35951000", "interestExpense": "24700000", "operatingIncome": "35951000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "7047000", "reportedCurrency": "USD", "netInterestIncome": "72782000", "nonInterestIncome": "None", "operatingExpenses": "47743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5074000", "sellingGeneralAndAdministrative": "27040000", "netIncomeFromContinuingOperations": "189428000" }, "balance": { "goodwill": "14089000", "inventory": "-50281000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2214402000", "longTermDebt": "3000000", "shortTermDebt": "4376000", "treasuryStock": "-1166000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "9239000", "reportedCurrency": "USD", "retainedEarnings": "143677000", "totalLiabilities": "1976010000", "otherCurrentAssets": "21929000", "totalCurrentAssets": "234022000", "currentLongTermDebt": "1193000", "longTermInvestments": "1846405000", "shortTermInvestments": "165535000", "currentNetReceivables": "10189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1980380000", "currentAccountsPayable": "2099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62727000", "shortLongTermDebtTotal": "67327000", "totalShareholderEquity": "238392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1893695000", "totalCurrentLiabilities": "1900170000", "otherNonCurrentLiabilities": "4376000", "totalNonCurrentLiabilities": "75840000", "cashAndShortTermInvestments": "36369000", "commonStockSharesOutstanding": "9204000", "intangibleAssetsExcludingGoodwill": "9239000", "cashAndCashEquivalentsAtCarryingValue": "36369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28904000", "profitLoss": "None", "dividendPayout": "4763000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "56000", "operatingCashflow": "38601000", "capitalExpenditures": "7696000", "changeInReceivables": "459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "83465000", "cashflowFromInvestment": "-112992000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 89543000, "cost_of_revenue": 17896000, "gross_profit": 71705000, "ebit": 28732000, "ebitda": 33308000, "pretax_income": 28732000, "tax_provision": 7803000, "net_income": 20929000, "net_income_to_common": 20929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28279000, "total_current_assets": 201133000, "total_assets": 1886115000, "short_term_debt": 3267000, "long_term_debt": 94597000, "total_debt": 97864000, "total_liabilities": 1685421000, "total_equity": 200694000, "shares_outstanding": 8755000, "goodwill_and_intangibles": 19996000 }, "cash_flow": { "operating_cash_flow": 30644000, "capital_expenditure": 2138000, "free_cash_flow": 32782000, "dividends_paid": 3827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171928, "ticker_id": 8270, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28732000", "ebitda": "33308000", "netIncome": "20929000", "grossProfit": "71705000", "depreciation": "None", "totalRevenue": "89543000", "costOfRevenue": "17896000", "interestIncome": "77174000", "incomeBeforeTax": "28732000", "interestExpense": "14791000", "operatingIncome": "28732000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "7803000", "reportedCurrency": "USD", "netInterestIncome": "62383000", "nonInterestIncome": "None", "operatingExpenses": "42915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4576000", "sellingGeneralAndAdministrative": "28461000", "netIncomeFromContinuingOperations": "20929000" }, "balance": { "goodwill": "13078000", "inventory": "3924000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "1886115000", "longTermDebt": "94597000", "shortTermDebt": "3267000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "6918000", "reportedCurrency": "USD", "retainedEarnings": "119536000", "totalLiabilities": "1685421000", "otherCurrentAssets": "18537000", "totalCurrentAssets": "201133000", "currentLongTermDebt": "7750000", "longTermInvestments": "146325000", "shortTermInvestments": "146325000", "currentNetReceivables": "7992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684982000", "currentAccountsPayable": "1206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54832000", "shortLongTermDebtTotal": "97864000", "totalShareholderEquity": "200694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1579902000", "totalCurrentLiabilities": "1584375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101046000", "cashAndShortTermInvestments": "28279000", "commonStockSharesOutstanding": "8755000", "intangibleAssetsExcludingGoodwill": "6918000", "cashAndCashEquivalentsAtCarryingValue": "28279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20929000", "profitLoss": "None", "dividendPayout": "3827000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "7852000", "operatingCashflow": "30644000", "capitalExpenditures": "2138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73375000", "cashflowFromInvestment": "-108479000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89543000, "cost_of_revenue": 17896000, "gross_profit": 71705000, "research_and_development": 0, "selling_general_admin": 28461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28732000, "depreciation_amortisation": 4576000, "ebitda": 33308000, "interest_expense": 14791000, "interest_income": null, "other_non_operating": null, "pretax_income": 28732000, "tax_provision": 7803000, "effective_tax_rate": null, "net_income": 20929000, "net_income_continuing_ops": 20929000, "net_income_to_common": 20929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28279000, "short_term_investments": 146325000, "net_receivables": 7992000, "inventory": 3924000, "other_current_assets": null, "total_current_assets": 201133000, "net_ppe": null, "goodwill": 13078000, "intangible_assets": 6918000, "goodwill_and_intangibles": 19996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1684982000, "total_assets": 1886115000, "short_term_debt": 3267000, "accounts_payable": 1206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584375000, "long_term_debt": 94597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101046000, "total_liabilities": 1685421000, "total_debt": 97864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119536000, "total_equity": 200694000, "shares_outstanding": 8755000, "operating_cash_flow": 30644000, "stock_based_compensation": 230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108479000, "dividends_paid": 3827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73375000, "free_cash_flow": 32782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28732000", "ebitda": "33308000", "netIncome": "20929000", "grossProfit": "71705000", "depreciation": "None", "totalRevenue": "89543000", "costOfRevenue": "17896000", "interestIncome": "77174000", "incomeBeforeTax": "28732000", "interestExpense": "14791000", "operatingIncome": "28732000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "7803000", "reportedCurrency": "USD", "netInterestIncome": "62383000", "nonInterestIncome": "None", "operatingExpenses": "42915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4576000", "sellingGeneralAndAdministrative": "28461000", "netIncomeFromContinuingOperations": "20929000" }, "balance": { "goodwill": "13078000", "inventory": "3924000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "1886115000", "longTermDebt": "94597000", "shortTermDebt": "3267000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "6918000", "reportedCurrency": "USD", "retainedEarnings": "119536000", "totalLiabilities": "1685421000", "otherCurrentAssets": "18537000", "totalCurrentAssets": "201133000", "currentLongTermDebt": "7750000", "longTermInvestments": "146325000", "shortTermInvestments": "146325000", "currentNetReceivables": "7992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684982000", "currentAccountsPayable": "1206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54832000", "shortLongTermDebtTotal": "97864000", "totalShareholderEquity": "200694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1579902000", "totalCurrentLiabilities": "1584375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101046000", "cashAndShortTermInvestments": "28279000", "commonStockSharesOutstanding": "8755000", "intangibleAssetsExcludingGoodwill": "6918000", "cashAndCashEquivalentsAtCarryingValue": "28279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20929000", "profitLoss": "None", "dividendPayout": "3827000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "7852000", "operatingCashflow": "30644000", "capitalExpenditures": "2138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73375000", "cashflowFromInvestment": "-108479000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 77941000, "cost_of_revenue": 29884000, "gross_profit": 48057000, "ebit": 21942000, "ebitda": 21942000, "pretax_income": 21942000, "tax_provision": 4181000, "net_income": 17761000, "net_income_to_common": 17761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93286000, "total_current_assets": 533434000, "total_assets": 5141489000, "short_term_debt": 20000000, "long_term_debt": 128281000, "total_debt": 148281000, "total_liabilities": 4567954000, "total_equity": 573510000, "shares_outstanding": 11075000, "goodwill_and_intangibles": 122056000 }, "cash_flow": { "operating_cash_flow": 28998000, "capital_expenditure": 456000, "free_cash_flow": 29454000, "dividends_paid": 2777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171889, "ticker_id": 8270, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21942000", "netIncome": "17761000", "grossProfit": "48057000", "depreciation": "None", "totalRevenue": "77941000", "costOfRevenue": "29884000", "interestIncome": "70959000", "incomeBeforeTax": "21942000", "interestExpense": "27804000", "operatingIncome": "21942000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4181000", "reportedCurrency": "USD", "netInterestIncome": "43155000", "nonInterestIncome": "None", "operatingExpenses": "26115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "521000", "netIncomeFromContinuingOperations": "17761000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5141489000", "longTermDebt": "128281000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "71329000", "reportedCurrency": "USD", "retainedEarnings": "372406000", "totalLiabilities": "4567954000", "otherCurrentAssets": "-4265390000", "totalCurrentAssets": "533434000", "currentLongTermDebt": "None", "longTermInvestments": "166815000", "shortTermInvestments": "439115000", "currentNetReceivables": "4266423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4608055000", "currentAccountsPayable": "11648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148281000", "totalShareholderEquity": "573510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4340915000", "totalCurrentLiabilities": "4360915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207039000", "cashAndShortTermInvestments": "93286000", "commonStockSharesOutstanding": "11075000", "intangibleAssetsExcludingGoodwill": "71329000", "cashAndCashEquivalentsAtCarryingValue": "93286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17760000", "profitLoss": "None", "dividendPayout": "2777000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28998000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23346000", "cashflowFromInvestment": "-93367000", "stockBasedCompensation": "1064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77941000, "cost_of_revenue": 29884000, "gross_profit": 48057000, "research_and_development": null, "selling_general_admin": 521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21942000, "depreciation_amortisation": null, "ebitda": 21942000, "interest_expense": 27804000, "interest_income": null, "other_non_operating": null, "pretax_income": 21942000, "tax_provision": 4181000, "effective_tax_rate": null, "net_income": 17761000, "net_income_continuing_ops": 17761000, "net_income_to_common": 17761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93286000, "short_term_investments": 439115000, "net_receivables": 4266423000, "inventory": null, "other_current_assets": null, "total_current_assets": 533434000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 71329000, "goodwill_and_intangibles": 122056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4608055000, "total_assets": 5141489000, "short_term_debt": 20000000, "accounts_payable": 11648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4360915000, "long_term_debt": 128281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207039000, "total_liabilities": 4567954000, "total_debt": 148281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 372406000, "total_equity": 573510000, "shares_outstanding": 11075000, "operating_cash_flow": 28998000, "stock_based_compensation": 1064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93367000, "dividends_paid": 2777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23346000, "free_cash_flow": 29454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21942000", "netIncome": "17761000", "grossProfit": "48057000", "depreciation": "None", "totalRevenue": "77941000", "costOfRevenue": "29884000", "interestIncome": "70959000", "incomeBeforeTax": "21942000", "interestExpense": "27804000", "operatingIncome": "21942000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4181000", "reportedCurrency": "USD", "netInterestIncome": "43155000", "nonInterestIncome": "None", "operatingExpenses": "26115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "521000", "netIncomeFromContinuingOperations": "17761000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5141489000", "longTermDebt": "128281000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "71329000", "reportedCurrency": "USD", "retainedEarnings": "372406000", "totalLiabilities": "4567954000", "otherCurrentAssets": "-4265390000", "totalCurrentAssets": "533434000", "currentLongTermDebt": "None", "longTermInvestments": "166815000", "shortTermInvestments": "439115000", "currentNetReceivables": "4266423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4608055000", "currentAccountsPayable": "11648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148281000", "totalShareholderEquity": "573510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4340915000", "totalCurrentLiabilities": "4360915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207039000", "cashAndShortTermInvestments": "93286000", "commonStockSharesOutstanding": "11075000", "intangibleAssetsExcludingGoodwill": "71329000", "cashAndCashEquivalentsAtCarryingValue": "93286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17760000", "profitLoss": "None", "dividendPayout": "2777000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28998000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23346000", "cashflowFromInvestment": "-93367000", "stockBasedCompensation": "1064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 79008000, "cost_of_revenue": 29362000, "gross_profit": 49646000, "ebit": 24376000, "ebitda": 25184000, "pretax_income": 22696000, "tax_provision": 4546000, "net_income": 18150000, "net_income_to_common": 18150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134309000, "total_current_assets": 4751365000, "total_assets": 5094387000, "short_term_debt": 20000000, "long_term_debt": 125276000, "total_debt": 145276000, "total_liabilities": 4527027000, "total_equity": 567360000, "shares_outstanding": 11179000, "goodwill_and_intangibles": 69249000 }, "cash_flow": { "operating_cash_flow": 21250000, "capital_expenditure": 1097000, "free_cash_flow": 22347000, "dividends_paid": 2790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171890, "ticker_id": 8270, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24376000", "ebitda": "25184000", "netIncome": "18150000", "grossProfit": "49646000", "depreciation": "None", "totalRevenue": "79008000", "costOfRevenue": "29362000", "interestIncome": "72232000", "incomeBeforeTax": "22696000", "interestExpense": "29362000", "operatingIncome": "24376000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4546000", "reportedCurrency": "USD", "netInterestIncome": "42870000", "nonInterestIncome": "None", "operatingExpenses": "25270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000", "sellingGeneralAndAdministrative": "13113000", "netIncomeFromContinuingOperations": "18150000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5094387000", "longTermDebt": "125276000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18522000", "reportedCurrency": "USD", "retainedEarnings": "372406000", "totalLiabilities": "4527027000", "otherCurrentAssets": "None", "totalCurrentAssets": "4751365000", "currentLongTermDebt": "None", "longTermInvestments": "146065000", "shortTermInvestments": "444965000", "currentNetReceivables": "4172091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166609000", "currentAccountsPayable": "14092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145276000", "totalShareholderEquity": "567360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4308334000", "totalCurrentLiabilities": "4342426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184601000", "cashAndShortTermInvestments": "134309000", "commonStockSharesOutstanding": "11179000", "intangibleAssetsExcludingGoodwill": "18522000", "cashAndCashEquivalentsAtCarryingValue": "134309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18150000", "profitLoss": "None", "dividendPayout": "2790000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21250000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17001000", "cashflowFromInvestment": "-28301000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79008000, "cost_of_revenue": 29362000, "gross_profit": 49646000, "research_and_development": null, "selling_general_admin": 13113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24376000, "depreciation_amortisation": 808000, "ebitda": 25184000, "interest_expense": 29362000, "interest_income": null, "other_non_operating": null, "pretax_income": 22696000, "tax_provision": 4546000, "effective_tax_rate": null, "net_income": 18150000, "net_income_continuing_ops": 18150000, "net_income_to_common": 18150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134309000, "short_term_investments": 444965000, "net_receivables": 4172091000, "inventory": null, "other_current_assets": null, "total_current_assets": 4751365000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 18522000, "goodwill_and_intangibles": 69249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166609000, "total_assets": 5094387000, "short_term_debt": 20000000, "accounts_payable": 14092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4342426000, "long_term_debt": 125276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184601000, "total_liabilities": 4527027000, "total_debt": 145276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 372406000, "total_equity": 567360000, "shares_outstanding": 11179000, "operating_cash_flow": 21250000, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28301000, "dividends_paid": 2790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17001000, "free_cash_flow": 22347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24376000", "ebitda": "25184000", "netIncome": "18150000", "grossProfit": "49646000", "depreciation": "None", "totalRevenue": "79008000", "costOfRevenue": "29362000", "interestIncome": "72232000", "incomeBeforeTax": "22696000", "interestExpense": "29362000", "operatingIncome": "24376000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4546000", "reportedCurrency": "USD", "netInterestIncome": "42870000", "nonInterestIncome": "None", "operatingExpenses": "25270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000", "sellingGeneralAndAdministrative": "13113000", "netIncomeFromContinuingOperations": "18150000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5094387000", "longTermDebt": "125276000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18522000", "reportedCurrency": "USD", "retainedEarnings": "372406000", "totalLiabilities": "4527027000", "otherCurrentAssets": "None", "totalCurrentAssets": "4751365000", "currentLongTermDebt": "None", "longTermInvestments": "146065000", "shortTermInvestments": "444965000", "currentNetReceivables": "4172091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166609000", "currentAccountsPayable": "14092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145276000", "totalShareholderEquity": "567360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4308334000", "totalCurrentLiabilities": "4342426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184601000", "cashAndShortTermInvestments": "134309000", "commonStockSharesOutstanding": "11179000", "intangibleAssetsExcludingGoodwill": "18522000", "cashAndCashEquivalentsAtCarryingValue": "134309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18150000", "profitLoss": "None", "dividendPayout": "2790000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21250000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17001000", "cashflowFromInvestment": "-28301000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 79603000, "cost_of_revenue": 35112000, "gross_profit": 44491000, "ebit": 19440000, "ebitda": 21939000, "pretax_income": 19440000, "tax_provision": 3790000, "net_income": 15650000, "net_income_to_common": 15650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124358000, "total_current_assets": 302004000, "total_assets": 5036332000, "short_term_debt": 20000000, "long_term_debt": 125250000, "total_debt": 145250000, "total_liabilities": 4476111000, "total_equity": 560221000, "shares_outstanding": 11272000, "goodwill_and_intangibles": 72866000 }, "cash_flow": { "operating_cash_flow": 16300000, "capital_expenditure": 901000, "free_cash_flow": 17201000, "dividends_paid": 2820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171891, "ticker_id": 8270, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19440000", "ebitda": "21939000", "netIncome": "15650000", "grossProfit": "44491000", "depreciation": "None", "totalRevenue": "79603000", "costOfRevenue": "35112000", "interestIncome": "73030000", "incomeBeforeTax": "19440000", "interestExpense": "30612000", "operatingIncome": "19440000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3790000", "reportedCurrency": "USD", "netInterestIncome": "42418000", "nonInterestIncome": "None", "operatingExpenses": "25051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499000", "sellingGeneralAndAdministrative": "13685000", "netIncomeFromContinuingOperations": "15650000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5036332000", "longTermDebt": "125250000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22139000", "reportedCurrency": "USD", "retainedEarnings": "372406000", "totalLiabilities": "4476111000", "otherCurrentAssets": "None", "totalCurrentAssets": "302004000", "currentLongTermDebt": "None", "longTermInvestments": "147055000", "shortTermInvestments": "147055000", "currentNetReceivables": "30591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4734328000", "currentAccountsPayable": "15334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145250000", "totalShareholderEquity": "560221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4280490000", "totalCurrentLiabilities": "4315824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160287000", "cashAndShortTermInvestments": "124358000", "commonStockSharesOutstanding": "11272000", "intangibleAssetsExcludingGoodwill": "22139000", "cashAndCashEquivalentsAtCarryingValue": "124358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15650000", "profitLoss": "None", "dividendPayout": "2820000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16300000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1142000", "cashflowFromInvestment": "-83906000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79603000, "cost_of_revenue": 35112000, "gross_profit": 44491000, "research_and_development": null, "selling_general_admin": 13685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19440000, "depreciation_amortisation": 2499000, "ebitda": 21939000, "interest_expense": 30612000, "interest_income": null, "other_non_operating": null, "pretax_income": 19440000, "tax_provision": 3790000, "effective_tax_rate": null, "net_income": 15650000, "net_income_continuing_ops": 15650000, "net_income_to_common": 15650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124358000, "short_term_investments": 147055000, "net_receivables": 30591000, "inventory": null, "other_current_assets": null, "total_current_assets": 302004000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 22139000, "goodwill_and_intangibles": 72866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4734328000, "total_assets": 5036332000, "short_term_debt": 20000000, "accounts_payable": 15334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4315824000, "long_term_debt": 125250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160287000, "total_liabilities": 4476111000, "total_debt": 145250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 372406000, "total_equity": 560221000, "shares_outstanding": 11272000, "operating_cash_flow": 16300000, "stock_based_compensation": 136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83906000, "dividends_paid": 2820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1142000, "free_cash_flow": 17201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19440000", "ebitda": "21939000", "netIncome": "15650000", "grossProfit": "44491000", "depreciation": "None", "totalRevenue": "79603000", "costOfRevenue": "35112000", "interestIncome": "73030000", "incomeBeforeTax": "19440000", "interestExpense": "30612000", "operatingIncome": "19440000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3790000", "reportedCurrency": "USD", "netInterestIncome": "42418000", "nonInterestIncome": "None", "operatingExpenses": "25051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499000", "sellingGeneralAndAdministrative": "13685000", "netIncomeFromContinuingOperations": "15650000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5036332000", "longTermDebt": "125250000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22139000", "reportedCurrency": "USD", "retainedEarnings": "372406000", "totalLiabilities": "4476111000", "otherCurrentAssets": "None", "totalCurrentAssets": "302004000", "currentLongTermDebt": "None", "longTermInvestments": "147055000", "shortTermInvestments": "147055000", "currentNetReceivables": "30591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4734328000", "currentAccountsPayable": "15334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145250000", "totalShareholderEquity": "560221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4280490000", "totalCurrentLiabilities": "4315824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160287000", "cashAndShortTermInvestments": "124358000", "commonStockSharesOutstanding": "11272000", "intangibleAssetsExcludingGoodwill": "22139000", "cashAndCashEquivalentsAtCarryingValue": "124358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15650000", "profitLoss": "None", "dividendPayout": "2820000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16300000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1142000", "cashflowFromInvestment": "-83906000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 77916000, "cost_of_revenue": 32805000, "gross_profit": 45111000, "ebit": 19137000, "ebitda": 21610000, "pretax_income": 19137000, "tax_provision": 3351000, "net_income": 15786000, "net_income_to_common": 15786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193105000, "total_current_assets": 4702018000, "total_assets": 5019607000, "short_term_debt": 15000000, "long_term_debt": 127260000, "total_debt": 142260000, "total_liabilities": 4474915000, "total_equity": 544692000, "shares_outstanding": 11270000, "goodwill_and_intangibles": 73721000 }, "cash_flow": { "operating_cash_flow": 27323000, "capital_expenditure": 1476000, "free_cash_flow": 28799000, "dividends_paid": 2595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171892, "ticker_id": 8270, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19137000", "ebitda": "21610000", "netIncome": "15786000", "grossProfit": "45111000", "depreciation": "None", "totalRevenue": "77916000", "costOfRevenue": "32805000", "interestIncome": "70637000", "incomeBeforeTax": "19137000", "interestExpense": "30305000", "operatingIncome": "19137000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3351000", "reportedCurrency": "USD", "netInterestIncome": "40332000", "nonInterestIncome": "None", "operatingExpenses": "25974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2473000", "sellingGeneralAndAdministrative": "1165000", "netIncomeFromContinuingOperations": "15786000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5019607000", "longTermDebt": "127260000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22994000", "reportedCurrency": "USD", "retainedEarnings": "359576000", "totalLiabilities": "4474915000", "otherCurrentAssets": "None", "totalCurrentAssets": "4702018000", "currentLongTermDebt": "None", "longTermInvestments": "460844000", "shortTermInvestments": "460844000", "currentNetReceivables": "4048069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169703000", "currentAccountsPayable": "14186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142280000", "totalShareholderEquity": "544692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4281368000", "totalCurrentLiabilities": "4310554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164361000", "cashAndShortTermInvestments": "193105000", "commonStockSharesOutstanding": "11270000", "intangibleAssetsExcludingGoodwill": "22994000", "cashAndCashEquivalentsAtCarryingValue": "193105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15786000", "profitLoss": "None", "dividendPayout": "2595000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27323000", "capitalExpenditures": "1476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17390000", "cashflowFromInvestment": "-78745000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77916000, "cost_of_revenue": 32805000, "gross_profit": 45111000, "research_and_development": null, "selling_general_admin": 1165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19137000, "depreciation_amortisation": 2473000, "ebitda": 21610000, "interest_expense": 30305000, "interest_income": null, "other_non_operating": null, "pretax_income": 19137000, "tax_provision": 3351000, "effective_tax_rate": null, "net_income": 15786000, "net_income_continuing_ops": 15786000, "net_income_to_common": 15786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193105000, "short_term_investments": 460844000, "net_receivables": 4048069000, "inventory": null, "other_current_assets": null, "total_current_assets": 4702018000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 22994000, "goodwill_and_intangibles": 73721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169703000, "total_assets": 5019607000, "short_term_debt": 15000000, "accounts_payable": 14186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4310554000, "long_term_debt": 127260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164361000, "total_liabilities": 4474915000, "total_debt": 142260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359576000, "total_equity": 544692000, "shares_outstanding": 11270000, "operating_cash_flow": 27323000, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78745000, "dividends_paid": 2595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17390000, "free_cash_flow": 28799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19137000", "ebitda": "21610000", "netIncome": "15786000", "grossProfit": "45111000", "depreciation": "None", "totalRevenue": "77916000", "costOfRevenue": "32805000", "interestIncome": "70637000", "incomeBeforeTax": "19137000", "interestExpense": "30305000", "operatingIncome": "19137000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3351000", "reportedCurrency": "USD", "netInterestIncome": "40332000", "nonInterestIncome": "None", "operatingExpenses": "25974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2473000", "sellingGeneralAndAdministrative": "1165000", "netIncomeFromContinuingOperations": "15786000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5019607000", "longTermDebt": "127260000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22994000", "reportedCurrency": "USD", "retainedEarnings": "359576000", "totalLiabilities": "4474915000", "otherCurrentAssets": "None", "totalCurrentAssets": "4702018000", "currentLongTermDebt": "None", "longTermInvestments": "460844000", "shortTermInvestments": "460844000", "currentNetReceivables": "4048069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169703000", "currentAccountsPayable": "14186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142280000", "totalShareholderEquity": "544692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4281368000", "totalCurrentLiabilities": "4310554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164361000", "cashAndShortTermInvestments": "193105000", "commonStockSharesOutstanding": "11270000", "intangibleAssetsExcludingGoodwill": "22994000", "cashAndCashEquivalentsAtCarryingValue": "193105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15786000", "profitLoss": "None", "dividendPayout": "2595000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27323000", "capitalExpenditures": "1476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17390000", "cashflowFromInvestment": "-78745000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 76554000, "cost_of_revenue": 31378000, "gross_profit": 45213000, "ebit": 19822000, "ebitda": 22355000, "pretax_income": 19822000, "tax_provision": 4139000, "net_income": 15612000, "net_income_to_common": 15612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227136000, "total_current_assets": 424549000, "total_assets": 4976496000, "short_term_debt": 15000000, "long_term_debt": 127267000, "total_debt": 142267000, "total_liabilities": 4447706000, "total_equity": 528790000, "shares_outstanding": 11262000, "goodwill_and_intangibles": 74727000 }, "cash_flow": { "operating_cash_flow": 24104000, "capital_expenditure": 1372000, "free_cash_flow": 25476000, "dividends_paid": 2594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171894, "ticker_id": 8270, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19822000", "ebitda": "22355000", "netIncome": "15612000", "grossProfit": "45213000", "depreciation": "None", "totalRevenue": "76554000", "costOfRevenue": "31378000", "interestIncome": "69925000", "incomeBeforeTax": "19822000", "interestExpense": "30446000", "operatingIncome": "19822000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4139000", "reportedCurrency": "USD", "netInterestIncome": "39479000", "nonInterestIncome": "None", "operatingExpenses": "25391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2533000", "sellingGeneralAndAdministrative": "14445000", "netIncomeFromContinuingOperations": "15683000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4976496000", "longTermDebt": "127267000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "346385000", "totalLiabilities": "4447706000", "otherCurrentAssets": "None", "totalCurrentAssets": "424549000", "currentLongTermDebt": "None", "longTermInvestments": "171630000", "shortTermInvestments": "171630000", "currentNetReceivables": "25783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4551947000", "currentAccountsPayable": "9983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142267000", "totalShareholderEquity": "528790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4261382000", "totalCurrentLiabilities": "4286365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161341000", "cashAndShortTermInvestments": "227136000", "commonStockSharesOutstanding": "11262000", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "227136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15682000", "profitLoss": "None", "dividendPayout": "2594000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24104000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45158000", "cashflowFromInvestment": "11795000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76554000, "cost_of_revenue": 31378000, "gross_profit": 45213000, "research_and_development": null, "selling_general_admin": 14445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19822000, "depreciation_amortisation": 2533000, "ebitda": 22355000, "interest_expense": 30446000, "interest_income": null, "other_non_operating": null, "pretax_income": 19822000, "tax_provision": 4139000, "effective_tax_rate": null, "net_income": 15612000, "net_income_continuing_ops": 15683000, "net_income_to_common": 15612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227136000, "short_term_investments": 171630000, "net_receivables": 25783000, "inventory": null, "other_current_assets": null, "total_current_assets": 424549000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 24000000, "goodwill_and_intangibles": 74727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4551947000, "total_assets": 4976496000, "short_term_debt": 15000000, "accounts_payable": 9983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4286365000, "long_term_debt": 127267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161341000, "total_liabilities": 4447706000, "total_debt": 142267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346385000, "total_equity": 528790000, "shares_outstanding": 11262000, "operating_cash_flow": 24104000, "stock_based_compensation": 892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11795000, "dividends_paid": 2594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45158000, "free_cash_flow": 25476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19822000", "ebitda": "22355000", "netIncome": "15612000", "grossProfit": "45213000", "depreciation": "None", "totalRevenue": "76554000", "costOfRevenue": "31378000", "interestIncome": "69925000", "incomeBeforeTax": "19822000", "interestExpense": "30446000", "operatingIncome": "19822000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4139000", "reportedCurrency": "USD", "netInterestIncome": "39479000", "nonInterestIncome": "None", "operatingExpenses": "25391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2533000", "sellingGeneralAndAdministrative": "14445000", "netIncomeFromContinuingOperations": "15683000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4976496000", "longTermDebt": "127267000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "346385000", "totalLiabilities": "4447706000", "otherCurrentAssets": "None", "totalCurrentAssets": "424549000", "currentLongTermDebt": "None", "longTermInvestments": "171630000", "shortTermInvestments": "171630000", "currentNetReceivables": "25783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4551947000", "currentAccountsPayable": "9983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142267000", "totalShareholderEquity": "528790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4261382000", "totalCurrentLiabilities": "4286365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161341000", "cashAndShortTermInvestments": "227136000", "commonStockSharesOutstanding": "11262000", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "227136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15682000", "profitLoss": "None", "dividendPayout": "2594000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24104000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45158000", "cashflowFromInvestment": "11795000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 76289000, "cost_of_revenue": 32213000, "gross_profit": 44076000, "ebit": 19200000, "ebitda": 21711000, "pretax_income": 19200000, "tax_provision": 4547000, "net_income": 14653000, "net_income_to_common": 14653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146078000, "total_current_assets": 368018000, "total_assets": 4907674000, "short_term_debt": 15000000, "long_term_debt": 130252000, "total_debt": 145252000, "total_liabilities": 4395303000, "total_equity": 512371000, "shares_outstanding": 11260000, "goodwill_and_intangibles": 75399000 }, "cash_flow": { "operating_cash_flow": 20138000, "capital_expenditure": 1984000, "free_cash_flow": 22122000, "dividends_paid": 2595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171895, "ticker_id": 8270, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19200000", "ebitda": "21711000", "netIncome": "14653000", "grossProfit": "44076000", "depreciation": "None", "totalRevenue": "76289000", "costOfRevenue": "32213000", "interestIncome": "69424000", "incomeBeforeTax": "19200000", "interestExpense": "31281000", "operatingIncome": "19200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4547000", "reportedCurrency": "USD", "netInterestIncome": "38143000", "nonInterestIncome": "None", "operatingExpenses": "24876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511000", "sellingGeneralAndAdministrative": "14325000", "netIncomeFromContinuingOperations": "14653000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4907674000", "longTermDebt": "130252000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24672000", "reportedCurrency": "USD", "retainedEarnings": "333297000", "totalLiabilities": "4395303000", "otherCurrentAssets": "None", "totalCurrentAssets": "368018000", "currentLongTermDebt": "None", "longTermInvestments": "193860000", "shortTermInvestments": "193860000", "currentNetReceivables": "28080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4539656000", "currentAccountsPayable": "10922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145252000", "totalShareholderEquity": "512371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4210627000", "totalCurrentLiabilities": "4236549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158754000", "cashAndShortTermInvestments": "146078000", "commonStockSharesOutstanding": "11260000", "intangibleAssetsExcludingGoodwill": "24672000", "cashAndCashEquivalentsAtCarryingValue": "146078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14652000", "profitLoss": "None", "dividendPayout": "2595000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20138000", "capitalExpenditures": "1984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167885000", "cashflowFromInvestment": "-117536000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76289000, "cost_of_revenue": 32213000, "gross_profit": 44076000, "research_and_development": null, "selling_general_admin": 14325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19200000, "depreciation_amortisation": 2511000, "ebitda": 21711000, "interest_expense": 31281000, "interest_income": null, "other_non_operating": null, "pretax_income": 19200000, "tax_provision": 4547000, "effective_tax_rate": null, "net_income": 14653000, "net_income_continuing_ops": 14653000, "net_income_to_common": 14653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146078000, "short_term_investments": 193860000, "net_receivables": 28080000, "inventory": null, "other_current_assets": null, "total_current_assets": 368018000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 24672000, "goodwill_and_intangibles": 75399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4539656000, "total_assets": 4907674000, "short_term_debt": 15000000, "accounts_payable": 10922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4236549000, "long_term_debt": 130252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158754000, "total_liabilities": 4395303000, "total_debt": 145252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333297000, "total_equity": 512371000, "shares_outstanding": 11260000, "operating_cash_flow": 20138000, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117536000, "dividends_paid": 2595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167885000, "free_cash_flow": 22122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19200000", "ebitda": "21711000", "netIncome": "14653000", "grossProfit": "44076000", "depreciation": "None", "totalRevenue": "76289000", "costOfRevenue": "32213000", "interestIncome": "69424000", "incomeBeforeTax": "19200000", "interestExpense": "31281000", "operatingIncome": "19200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4547000", "reportedCurrency": "USD", "netInterestIncome": "38143000", "nonInterestIncome": "None", "operatingExpenses": "24876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511000", "sellingGeneralAndAdministrative": "14325000", "netIncomeFromContinuingOperations": "14653000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4907674000", "longTermDebt": "130252000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24672000", "reportedCurrency": "USD", "retainedEarnings": "333297000", "totalLiabilities": "4395303000", "otherCurrentAssets": "None", "totalCurrentAssets": "368018000", "currentLongTermDebt": "None", "longTermInvestments": "193860000", "shortTermInvestments": "193860000", "currentNetReceivables": "28080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4539656000", "currentAccountsPayable": "10922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145252000", "totalShareholderEquity": "512371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4210627000", "totalCurrentLiabilities": "4236549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158754000", "cashAndShortTermInvestments": "146078000", "commonStockSharesOutstanding": "11260000", "intangibleAssetsExcludingGoodwill": "24672000", "cashAndCashEquivalentsAtCarryingValue": "146078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14652000", "profitLoss": "None", "dividendPayout": "2595000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20138000", "capitalExpenditures": "1984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167885000", "cashflowFromInvestment": "-117536000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 74552000, "cost_of_revenue": 32876000, "gross_profit": 41676000, "ebit": 15835000, "ebitda": 18340000, "pretax_income": 15835000, "tax_provision": 3377000, "net_income": 12458000, "net_income_to_common": 12458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75591000, "total_current_assets": 524749000, "total_assets": 4729200000, "short_term_debt": 15000000, "long_term_debt": 130238000, "total_debt": 145238000, "total_liabilities": 4223571000, "total_equity": 505629000, "shares_outstanding": 11240000, "goodwill_and_intangibles": 76340000 }, "cash_flow": { "operating_cash_flow": 9992000, "capital_expenditure": 1431000, "free_cash_flow": 11423000, "dividends_paid": 2594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171896, "ticker_id": 8270, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15835000", "ebitda": "18340000", "netIncome": "12458000", "grossProfit": "41676000", "depreciation": "None", "totalRevenue": "74552000", "costOfRevenue": "32876000", "interestIncome": "67378000", "incomeBeforeTax": "15835000", "interestExpense": "30717000", "operatingIncome": "15835000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3377000", "reportedCurrency": "USD", "netInterestIncome": "36661000", "nonInterestIncome": "None", "operatingExpenses": "25841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2505000", "sellingGeneralAndAdministrative": "14869000", "netIncomeFromContinuingOperations": "12458000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4729200000", "longTermDebt": "130238000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25613000", "reportedCurrency": "USD", "retainedEarnings": "321240000", "totalLiabilities": "4223571000", "otherCurrentAssets": "244000", "totalCurrentAssets": "524749000", "currentLongTermDebt": "None", "longTermInvestments": "420209000", "shortTermInvestments": "419965000", "currentNetReceivables": "28949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4204451000", "currentAccountsPayable": "11668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145238000", "totalShareholderEquity": "505629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4040142000", "totalCurrentLiabilities": "4066810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156761000", "cashAndShortTermInvestments": "75591000", "commonStockSharesOutstanding": "11240000", "intangibleAssetsExcludingGoodwill": "25613000", "cashAndCashEquivalentsAtCarryingValue": "75591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12458000", "profitLoss": "None", "dividendPayout": "2594000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9992000", "capitalExpenditures": "1431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105077000", "cashflowFromInvestment": "-100626000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74552000, "cost_of_revenue": 32876000, "gross_profit": 41676000, "research_and_development": null, "selling_general_admin": 14869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15835000, "depreciation_amortisation": 2505000, "ebitda": 18340000, "interest_expense": 30717000, "interest_income": null, "other_non_operating": null, "pretax_income": 15835000, "tax_provision": 3377000, "effective_tax_rate": null, "net_income": 12458000, "net_income_continuing_ops": 12458000, "net_income_to_common": 12458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75591000, "short_term_investments": 419965000, "net_receivables": 28949000, "inventory": null, "other_current_assets": null, "total_current_assets": 524749000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 25613000, "goodwill_and_intangibles": 76340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4204451000, "total_assets": 4729200000, "short_term_debt": 15000000, "accounts_payable": 11668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4066810000, "long_term_debt": 130238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156761000, "total_liabilities": 4223571000, "total_debt": 145238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321240000, "total_equity": 505629000, "shares_outstanding": 11240000, "operating_cash_flow": 9992000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100626000, "dividends_paid": 2594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105077000, "free_cash_flow": 11423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15835000", "ebitda": "18340000", "netIncome": "12458000", "grossProfit": "41676000", "depreciation": "None", "totalRevenue": "74552000", "costOfRevenue": "32876000", "interestIncome": "67378000", "incomeBeforeTax": "15835000", "interestExpense": "30717000", "operatingIncome": "15835000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3377000", "reportedCurrency": "USD", "netInterestIncome": "36661000", "nonInterestIncome": "None", "operatingExpenses": "25841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2505000", "sellingGeneralAndAdministrative": "14869000", "netIncomeFromContinuingOperations": "12458000" }, "balance": { "goodwill": "50727000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4729200000", "longTermDebt": "130238000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25613000", "reportedCurrency": "USD", "retainedEarnings": "321240000", "totalLiabilities": "4223571000", "otherCurrentAssets": "244000", "totalCurrentAssets": "524749000", "currentLongTermDebt": "None", "longTermInvestments": "420209000", "shortTermInvestments": "419965000", "currentNetReceivables": "28949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4204451000", "currentAccountsPayable": "11668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145238000", "totalShareholderEquity": "505629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4040142000", "totalCurrentLiabilities": "4066810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156761000", "cashAndShortTermInvestments": "75591000", "commonStockSharesOutstanding": "11240000", "intangibleAssetsExcludingGoodwill": "25613000", "cashAndCashEquivalentsAtCarryingValue": "75591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12458000", "profitLoss": "None", "dividendPayout": "2594000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9992000", "capitalExpenditures": "1431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105077000", "cashflowFromInvestment": "-100626000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 72435000, "cost_of_revenue": 30473000, "gross_profit": 41962000, "ebit": 16961000, "ebitda": 19548000, "pretax_income": 16961000, "tax_provision": 3431000, "net_income": 13530000, "net_income_to_common": 13530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61395000, "total_current_assets": 513124000, "total_assets": 4604316000, "short_term_debt": 9398000, "long_term_debt": 125206000, "total_debt": 134604000, "total_liabilities": 4115568000, "total_equity": 488748000, "shares_outstanding": 11283000, "goodwill_and_intangibles": 77232000 }, "cash_flow": { "operating_cash_flow": 15221000, "capital_expenditure": 1922000, "free_cash_flow": 17143000, "dividends_paid": 2381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171897, "ticker_id": 8270, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16961000", "ebitda": "19548000", "netIncome": "13530000", "grossProfit": "41962000", "depreciation": "None", "totalRevenue": "72435000", "costOfRevenue": "30473000", "interestIncome": "64668000", "incomeBeforeTax": "16961000", "interestExpense": "29573000", "operatingIncome": "16961000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3431000", "reportedCurrency": "USD", "netInterestIncome": "35095000", "nonInterestIncome": "None", "operatingExpenses": "25001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2587000", "sellingGeneralAndAdministrative": "14532000", "netIncomeFromContinuingOperations": "13530000" }, "balance": { "goodwill": "50727000", "inventory": "37569000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4604316000", "longTermDebt": "125206000", "shortTermDebt": "9398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26505000", "reportedCurrency": "USD", "retainedEarnings": "311376000", "totalLiabilities": "4115568000", "otherCurrentAssets": "61395000", "totalCurrentAssets": "513124000", "currentLongTermDebt": "None", "longTermInvestments": "427903000", "shortTermInvestments": "427903000", "currentNetReceivables": "23826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4091192000", "currentAccountsPayable": "12868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134604000", "totalShareholderEquity": "488748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3943059000", "totalCurrentLiabilities": "3965325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150243000", "cashAndShortTermInvestments": "61395000", "commonStockSharesOutstanding": "11283000", "intangibleAssetsExcludingGoodwill": "26505000", "cashAndCashEquivalentsAtCarryingValue": "61395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13530000", "profitLoss": "None", "dividendPayout": "2381000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15221000", "capitalExpenditures": "1922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49116000", "cashflowFromInvestment": "-73474000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72435000, "cost_of_revenue": 30473000, "gross_profit": 41962000, "research_and_development": null, "selling_general_admin": 14532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16961000, "depreciation_amortisation": 2587000, "ebitda": 19548000, "interest_expense": 29573000, "interest_income": null, "other_non_operating": null, "pretax_income": 16961000, "tax_provision": 3431000, "effective_tax_rate": null, "net_income": 13530000, "net_income_continuing_ops": 13530000, "net_income_to_common": 13530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61395000, "short_term_investments": 427903000, "net_receivables": 23826000, "inventory": 37569000, "other_current_assets": null, "total_current_assets": 513124000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 26505000, "goodwill_and_intangibles": 77232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4091192000, "total_assets": 4604316000, "short_term_debt": 9398000, "accounts_payable": 12868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3965325000, "long_term_debt": 125206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150243000, "total_liabilities": 4115568000, "total_debt": 134604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311376000, "total_equity": 488748000, "shares_outstanding": 11283000, "operating_cash_flow": 15221000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73474000, "dividends_paid": 2381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49116000, "free_cash_flow": 17143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16961000", "ebitda": "19548000", "netIncome": "13530000", "grossProfit": "41962000", "depreciation": "None", "totalRevenue": "72435000", "costOfRevenue": "30473000", "interestIncome": "64668000", "incomeBeforeTax": "16961000", "interestExpense": "29573000", "operatingIncome": "16961000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3431000", "reportedCurrency": "USD", "netInterestIncome": "35095000", "nonInterestIncome": "None", "operatingExpenses": "25001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2587000", "sellingGeneralAndAdministrative": "14532000", "netIncomeFromContinuingOperations": "13530000" }, "balance": { "goodwill": "50727000", "inventory": "37569000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4604316000", "longTermDebt": "125206000", "shortTermDebt": "9398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26505000", "reportedCurrency": "USD", "retainedEarnings": "311376000", "totalLiabilities": "4115568000", "otherCurrentAssets": "61395000", "totalCurrentAssets": "513124000", "currentLongTermDebt": "None", "longTermInvestments": "427903000", "shortTermInvestments": "427903000", "currentNetReceivables": "23826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4091192000", "currentAccountsPayable": "12868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134604000", "totalShareholderEquity": "488748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3943059000", "totalCurrentLiabilities": "3965325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150243000", "cashAndShortTermInvestments": "61395000", "commonStockSharesOutstanding": "11283000", "intangibleAssetsExcludingGoodwill": "26505000", "cashAndCashEquivalentsAtCarryingValue": "61395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13530000", "profitLoss": "None", "dividendPayout": "2381000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15221000", "capitalExpenditures": "1922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49116000", "cashflowFromInvestment": "-73474000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 69609000, "cost_of_revenue": 30416000, "gross_profit": 39193000, "ebit": 14144000, "ebitda": 16689000, "pretax_income": 14144000, "tax_provision": 2837000, "net_income": 11307000, "net_income_to_common": 11307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168763000, "total_current_assets": 624259000, "total_assets": 4646992000, "short_term_debt": 215000, "long_term_debt": 125186000, "total_debt": 125401000, "total_liabilities": 4167408000, "total_equity": 479584000, "shares_outstanding": 11313000, "goodwill_and_intangibles": 78049000 }, "cash_flow": { "operating_cash_flow": 23892000, "capital_expenditure": 4314000, "free_cash_flow": 28206000, "dividends_paid": 2385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171899, "ticker_id": 8270, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14144000", "ebitda": "16689000", "netIncome": "11307000", "grossProfit": "39193000", "depreciation": "None", "totalRevenue": "69609000", "costOfRevenue": "30416000", "interestIncome": "64025000", "incomeBeforeTax": "14144000", "interestExpense": "29516000", "operatingIncome": "14144000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2837000", "reportedCurrency": "USD", "netInterestIncome": "34509000", "nonInterestIncome": "None", "operatingExpenses": "25049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2545000", "sellingGeneralAndAdministrative": "14427000", "netIncomeFromContinuingOperations": "11307000" }, "balance": { "goodwill": "50727000", "inventory": "-3910428000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4646992000", "longTermDebt": "125186000", "shortTermDebt": "215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27322000", "reportedCurrency": "USD", "retainedEarnings": "300227000", "totalLiabilities": "4167408000", "otherCurrentAssets": "190570000", "totalCurrentAssets": "624259000", "currentLongTermDebt": "None", "longTermInvestments": "433689000", "shortTermInvestments": "433689000", "currentNetReceivables": "21807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022733000", "currentAccountsPayable": "11965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125186000", "totalShareholderEquity": "479584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3995510000", "totalCurrentLiabilities": "4007475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159933000", "cashAndShortTermInvestments": "168763000", "commonStockSharesOutstanding": "11313000", "intangibleAssetsExcludingGoodwill": "27322000", "cashAndCashEquivalentsAtCarryingValue": "168763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11307000", "profitLoss": "None", "dividendPayout": "2385000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23892000", "capitalExpenditures": "4314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12570000", "cashflowFromInvestment": "-59402000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69609000, "cost_of_revenue": 30416000, "gross_profit": 39193000, "research_and_development": null, "selling_general_admin": 14427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14144000, "depreciation_amortisation": 2545000, "ebitda": 16689000, "interest_expense": 29516000, "interest_income": null, "other_non_operating": null, "pretax_income": 14144000, "tax_provision": 2837000, "effective_tax_rate": null, "net_income": 11307000, "net_income_continuing_ops": 11307000, "net_income_to_common": 11307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168763000, "short_term_investments": 433689000, "net_receivables": 21807000, "inventory": -3910428000, "other_current_assets": null, "total_current_assets": 624259000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 27322000, "goodwill_and_intangibles": 78049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4022733000, "total_assets": 4646992000, "short_term_debt": 215000, "accounts_payable": 11965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4007475000, "long_term_debt": 125186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159933000, "total_liabilities": 4167408000, "total_debt": 125401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300227000, "total_equity": 479584000, "shares_outstanding": 11313000, "operating_cash_flow": 23892000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59402000, "dividends_paid": 2385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12570000, "free_cash_flow": 28206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14144000", "ebitda": "16689000", "netIncome": "11307000", "grossProfit": "39193000", "depreciation": "None", "totalRevenue": "69609000", "costOfRevenue": "30416000", "interestIncome": "64025000", "incomeBeforeTax": "14144000", "interestExpense": "29516000", "operatingIncome": "14144000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2837000", "reportedCurrency": "USD", "netInterestIncome": "34509000", "nonInterestIncome": "None", "operatingExpenses": "25049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2545000", "sellingGeneralAndAdministrative": "14427000", "netIncomeFromContinuingOperations": "11307000" }, "balance": { "goodwill": "50727000", "inventory": "-3910428000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "4646992000", "longTermDebt": "125186000", "shortTermDebt": "215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27322000", "reportedCurrency": "USD", "retainedEarnings": "300227000", "totalLiabilities": "4167408000", "otherCurrentAssets": "190570000", "totalCurrentAssets": "624259000", "currentLongTermDebt": "None", "longTermInvestments": "433689000", "shortTermInvestments": "433689000", "currentNetReceivables": "21807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022733000", "currentAccountsPayable": "11965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125186000", "totalShareholderEquity": "479584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3995510000", "totalCurrentLiabilities": "4007475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159933000", "cashAndShortTermInvestments": "168763000", "commonStockSharesOutstanding": "11313000", "intangibleAssetsExcludingGoodwill": "27322000", "cashAndCashEquivalentsAtCarryingValue": "168763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11307000", "profitLoss": "None", "dividendPayout": "2385000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23892000", "capitalExpenditures": "4314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12570000", "cashflowFromInvestment": "-59402000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 67216000, "cost_of_revenue": 27990000, "gross_profit": 39226000, "ebit": 15366000, "ebitda": 17869000, "pretax_income": 15366000, "tax_provision": 3173000, "net_income": 12193000, "net_income_to_common": 12193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217090000, "total_current_assets": 658987000, "total_assets": 4643502000, "short_term_debt": 488000, "long_term_debt": 136166000, "total_debt": 136654000, "total_liabilities": 4173320000, "total_equity": 470182000, "shares_outstanding": 11301000, "goodwill_and_intangibles": 79088000 }, "cash_flow": { "operating_cash_flow": 16950000, "capital_expenditure": 1384000, "free_cash_flow": 18334000, "dividends_paid": 2380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171900, "ticker_id": 8270, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15366000", "ebitda": "17869000", "netIncome": "12193000", "grossProfit": "39226000", "depreciation": "None", "totalRevenue": "67216000", "costOfRevenue": "27990000", "interestIncome": "61576000", "incomeBeforeTax": "15366000", "interestExpense": "27090000", "operatingIncome": "15366000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3173000", "reportedCurrency": "USD", "netInterestIncome": "34486000", "nonInterestIncome": "None", "operatingExpenses": "23860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2503000", "sellingGeneralAndAdministrative": "13559000", "netIncomeFromContinuingOperations": "12193000" }, "balance": { "goodwill": "50727000", "inventory": "3436411000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "4643502000", "longTermDebt": "136166000", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28361000", "reportedCurrency": "USD", "retainedEarnings": "291304000", "totalLiabilities": "4173320000", "otherCurrentAssets": "245395000", "totalCurrentAssets": "658987000", "currentLongTermDebt": "None", "longTermInvestments": "417406000", "shortTermInvestments": "417406000", "currentNetReceivables": "24491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3984515000", "currentAccountsPayable": "10738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136166000", "totalShareholderEquity": "470182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3994898000", "totalCurrentLiabilities": "4005636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167684000", "cashAndShortTermInvestments": "217090000", "commonStockSharesOutstanding": "11301000", "intangibleAssetsExcludingGoodwill": "28361000", "cashAndCashEquivalentsAtCarryingValue": "217090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12194000", "profitLoss": "None", "dividendPayout": "2380000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16950000", "capitalExpenditures": "1384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150389000", "cashflowFromInvestment": "-39179000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67216000, "cost_of_revenue": 27990000, "gross_profit": 39226000, "research_and_development": null, "selling_general_admin": 13559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15366000, "depreciation_amortisation": 2503000, "ebitda": 17869000, "interest_expense": 27090000, "interest_income": null, "other_non_operating": null, "pretax_income": 15366000, "tax_provision": 3173000, "effective_tax_rate": null, "net_income": 12193000, "net_income_continuing_ops": 12193000, "net_income_to_common": 12193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217090000, "short_term_investments": 417406000, "net_receivables": 24491000, "inventory": 3436411000, "other_current_assets": null, "total_current_assets": 658987000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 28361000, "goodwill_and_intangibles": 79088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3984515000, "total_assets": 4643502000, "short_term_debt": 488000, "accounts_payable": 10738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4005636000, "long_term_debt": 136166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167684000, "total_liabilities": 4173320000, "total_debt": 136654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291304000, "total_equity": 470182000, "shares_outstanding": 11301000, "operating_cash_flow": 16950000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39179000, "dividends_paid": 2380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150389000, "free_cash_flow": 18334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15366000", "ebitda": "17869000", "netIncome": "12193000", "grossProfit": "39226000", "depreciation": "None", "totalRevenue": "67216000", "costOfRevenue": "27990000", "interestIncome": "61576000", "incomeBeforeTax": "15366000", "interestExpense": "27090000", "operatingIncome": "15366000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3173000", "reportedCurrency": "USD", "netInterestIncome": "34486000", "nonInterestIncome": "None", "operatingExpenses": "23860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2503000", "sellingGeneralAndAdministrative": "13559000", "netIncomeFromContinuingOperations": "12193000" }, "balance": { "goodwill": "50727000", "inventory": "3436411000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "4643502000", "longTermDebt": "136166000", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28361000", "reportedCurrency": "USD", "retainedEarnings": "291304000", "totalLiabilities": "4173320000", "otherCurrentAssets": "245395000", "totalCurrentAssets": "658987000", "currentLongTermDebt": "None", "longTermInvestments": "417406000", "shortTermInvestments": "417406000", "currentNetReceivables": "24491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3984515000", "currentAccountsPayable": "10738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136166000", "totalShareholderEquity": "470182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3994898000", "totalCurrentLiabilities": "4005636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167684000", "cashAndShortTermInvestments": "217090000", "commonStockSharesOutstanding": "11301000", "intangibleAssetsExcludingGoodwill": "28361000", "cashAndCashEquivalentsAtCarryingValue": "217090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12194000", "profitLoss": "None", "dividendPayout": "2380000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16950000", "capitalExpenditures": "1384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150389000", "cashflowFromInvestment": "-39179000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 63960000, "cost_of_revenue": 23613000, "gross_profit": 40347000, "ebit": 16638000, "ebitda": 19095000, "pretax_income": 16638000, "tax_provision": 3487000, "net_income": 13151000, "net_income_to_common": 13151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89180000, "total_current_assets": 518020000, "total_assets": 4470033000, "short_term_debt": 742000, "long_term_debt": 137144000, "total_debt": 137886000, "total_liabilities": 4016104000, "total_equity": 453929000, "shares_outstanding": 11298000, "goodwill_and_intangibles": 80117000 }, "cash_flow": { "operating_cash_flow": 14205000, "capital_expenditure": 1427000, "free_cash_flow": 15632000, "dividends_paid": 2380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171901, "ticker_id": 8270, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16638000", "ebitda": "19095000", "netIncome": "13151000", "grossProfit": "40347000", "depreciation": "None", "totalRevenue": "63960000", "costOfRevenue": "23613000", "interestIncome": "58107000", "incomeBeforeTax": "16638000", "interestExpense": "22713000", "operatingIncome": "16638000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3487000", "reportedCurrency": "USD", "netInterestIncome": "35394000", "nonInterestIncome": "None", "operatingExpenses": "23709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2457000", "sellingGeneralAndAdministrative": "13199000", "netIncomeFromContinuingOperations": "13151000" }, "balance": { "goodwill": "50727000", "inventory": "-3792002000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "4470033000", "longTermDebt": "137144000", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29390000", "reportedCurrency": "USD", "retainedEarnings": "281491000", "totalLiabilities": "4016104000", "otherCurrentAssets": "117803000", "totalCurrentAssets": "518020000", "currentLongTermDebt": "None", "longTermInvestments": "405198000", "shortTermInvestments": "405198000", "currentNetReceivables": "23642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3952013000", "currentAccountsPayable": "7101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137144000", "totalShareholderEquity": "453929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3841126000", "totalCurrentLiabilities": "3848227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167877000", "cashAndShortTermInvestments": "89180000", "commonStockSharesOutstanding": "11298000", "intangibleAssetsExcludingGoodwill": "29390000", "cashAndCashEquivalentsAtCarryingValue": "89180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13151000", "profitLoss": "None", "dividendPayout": "2380000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2195000", "operatingCashflow": "14205000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93689000", "cashflowFromInvestment": "-73680000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63960000, "cost_of_revenue": 23613000, "gross_profit": 40347000, "research_and_development": null, "selling_general_admin": 13199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16638000, "depreciation_amortisation": 2457000, "ebitda": 19095000, "interest_expense": 22713000, "interest_income": null, "other_non_operating": null, "pretax_income": 16638000, "tax_provision": 3487000, "effective_tax_rate": null, "net_income": 13151000, "net_income_continuing_ops": 13151000, "net_income_to_common": 13151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89180000, "short_term_investments": 405198000, "net_receivables": 23642000, "inventory": -3792002000, "other_current_assets": null, "total_current_assets": 518020000, "net_ppe": null, "goodwill": 50727000, "intangible_assets": 29390000, "goodwill_and_intangibles": 80117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3952013000, "total_assets": 4470033000, "short_term_debt": 742000, "accounts_payable": 7101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3848227000, "long_term_debt": 137144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167877000, "total_liabilities": 4016104000, "total_debt": 137886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281491000, "total_equity": 453929000, "shares_outstanding": 11298000, "operating_cash_flow": 14205000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73680000, "dividends_paid": 2380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93689000, "free_cash_flow": 15632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16638000", "ebitda": "19095000", "netIncome": "13151000", "grossProfit": "40347000", "depreciation": "None", "totalRevenue": "63960000", "costOfRevenue": "23613000", "interestIncome": "58107000", "incomeBeforeTax": "16638000", "interestExpense": "22713000", "operatingIncome": "16638000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3487000", "reportedCurrency": "USD", "netInterestIncome": "35394000", "nonInterestIncome": "None", "operatingExpenses": "23709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2457000", "sellingGeneralAndAdministrative": "13199000", "netIncomeFromContinuingOperations": "13151000" }, "balance": { "goodwill": "50727000", "inventory": "-3792002000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "4470033000", "longTermDebt": "137144000", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29390000", "reportedCurrency": "USD", "retainedEarnings": "281491000", "totalLiabilities": "4016104000", "otherCurrentAssets": "117803000", "totalCurrentAssets": "518020000", "currentLongTermDebt": "None", "longTermInvestments": "405198000", "shortTermInvestments": "405198000", "currentNetReceivables": "23642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3952013000", "currentAccountsPayable": "7101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137144000", "totalShareholderEquity": "453929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3841126000", "totalCurrentLiabilities": "3848227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167877000", "cashAndShortTermInvestments": "89180000", "commonStockSharesOutstanding": "11298000", "intangibleAssetsExcludingGoodwill": "29390000", "cashAndCashEquivalentsAtCarryingValue": "89180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13151000", "profitLoss": "None", "dividendPayout": "2380000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2195000", "operatingCashflow": "14205000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93689000", "cashflowFromInvestment": "-73680000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "income_statement": { "revenue": 63233000, "cost_of_revenue": 18859000, "gross_profit": 44374000, "ebit": 19499000, "ebitda": 22011000, "pretax_income": 19499000, "tax_provision": 3938000, "net_income": 15561000, "net_income_to_common": 15561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55221000, "total_current_assets": 491646000, "total_assets": 4360211000, "short_term_debt": 47212000, "long_term_debt": 156619000, "total_debt": 203831000, "total_liabilities": 3914153000, "total_equity": 446058000, "shares_outstanding": 11286000, "goodwill_and_intangibles": 81245000 }, "cash_flow": { "operating_cash_flow": 22657000, "capital_expenditure": 1814000, "free_cash_flow": 24471000, "dividends_paid": 2380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171902, "ticker_id": 8270, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:05.821805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19499000", "ebitda": "22011000", "netIncome": "15561000", "grossProfit": "44374000", "depreciation": "None", "totalRevenue": "63233000", "costOfRevenue": "18859000", "interestIncome": "54283000", "incomeBeforeTax": "19499000", "interestExpense": "18063000", "operatingIncome": "19499000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3938000", "reportedCurrency": "USD", "netInterestIncome": "36218000", "nonInterestIncome": "None", "operatingExpenses": "24875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2512000", "sellingGeneralAndAdministrative": "13923000", "netIncomeFromContinuingOperations": "15560000" }, "balance": { "goodwill": "50773000", "inventory": "-96569000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "4360211000", "longTermDebt": "156619000", "shortTermDebt": "47212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30472000", "reportedCurrency": "USD", "retainedEarnings": "270720000", "totalLiabilities": "3914153000", "otherCurrentAssets": "77698000", "totalCurrentAssets": "491646000", "currentLongTermDebt": "None", "longTermInvestments": "417554000", "shortTermInvestments": "417554000", "currentNetReceivables": "18871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3868565000", "currentAccountsPayable": "4723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92397000", "shortLongTermDebtTotal": "156619000", "totalShareholderEquity": "446058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3725540000", "totalCurrentLiabilities": "3730263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183890000", "cashAndShortTermInvestments": "55221000", "commonStockSharesOutstanding": "11286000", "intangibleAssetsExcludingGoodwill": "30472000", "cashAndCashEquivalentsAtCarryingValue": "55221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15561000", "profitLoss": "None", "dividendPayout": "2380000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22657000", "capitalExpenditures": "1814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56451000", "cashflowFromInvestment": "-139686000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63233000, "cost_of_revenue": 18859000, "gross_profit": 44374000, "research_and_development": null, "selling_general_admin": 13923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19499000, "depreciation_amortisation": 2512000, "ebitda": 22011000, "interest_expense": 18063000, "interest_income": null, "other_non_operating": null, "pretax_income": 19499000, "tax_provision": 3938000, "effective_tax_rate": null, "net_income": 15561000, "net_income_continuing_ops": 15560000, "net_income_to_common": 15561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55221000, "short_term_investments": 417554000, "net_receivables": 18871000, "inventory": -96569000, "other_current_assets": null, "total_current_assets": 491646000, "net_ppe": null, "goodwill": 50773000, "intangible_assets": 30472000, "goodwill_and_intangibles": 81245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3868565000, "total_assets": 4360211000, "short_term_debt": 47212000, "accounts_payable": 4723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3730263000, "long_term_debt": 156619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183890000, "total_liabilities": 3914153000, "total_debt": 203831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270720000, "total_equity": 446058000, "shares_outstanding": 11286000, "operating_cash_flow": 22657000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139686000, "dividends_paid": 2380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56451000, "free_cash_flow": 24471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19499000", "ebitda": "22011000", "netIncome": "15561000", "grossProfit": "44374000", "depreciation": "None", "totalRevenue": "63233000", "costOfRevenue": "18859000", "interestIncome": "54283000", "incomeBeforeTax": "19499000", "interestExpense": "18063000", "operatingIncome": "19499000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3938000", "reportedCurrency": "USD", "netInterestIncome": "36218000", "nonInterestIncome": "None", "operatingExpenses": "24875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2512000", "sellingGeneralAndAdministrative": "13923000", "netIncomeFromContinuingOperations": "15560000" }, "balance": { "goodwill": "50773000", "inventory": "-96569000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "4360211000", "longTermDebt": "156619000", "shortTermDebt": "47212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30472000", "reportedCurrency": "USD", "retainedEarnings": "270720000", "totalLiabilities": "3914153000", "otherCurrentAssets": "77698000", "totalCurrentAssets": "491646000", "currentLongTermDebt": "None", "longTermInvestments": "417554000", "shortTermInvestments": "417554000", "currentNetReceivables": "18871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3868565000", "currentAccountsPayable": "4723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92397000", "shortLongTermDebtTotal": "156619000", "totalShareholderEquity": "446058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3725540000", "totalCurrentLiabilities": "3730263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183890000", "cashAndShortTermInvestments": "55221000", "commonStockSharesOutstanding": "11286000", "intangibleAssetsExcludingGoodwill": "30472000", "cashAndCashEquivalentsAtCarryingValue": "55221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15561000", "profitLoss": "None", "dividendPayout": "2380000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22657000", "capitalExpenditures": "1814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56451000", "cashflowFromInvestment": "-139686000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }