{ "ticker": { "uuid": "ceb87c15-b497-4885-b5b2-6cc8c0d06e4f", "symbol": "QUCY", "name": "Quantum Cyber N.V.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/ceb87c15-b497-4885-b5b2-6cc8c0d06e4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ceb87c15-b497-4885-b5b2-6cc8c0d06e4f/" }, "ticker_metadata": { "id": 7921, "uuid": "ceb87c15-b497-4885-b5b2-6cc8c0d06e4f", "symbol": "QUCY", "name": "Quantum Cyber N.V.", "asset_type": "equity", "market_cap": 67846000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Mainz Biomed N.V. develops and sells in-vitro diagnostic (IVD) tests for the early detection of cancer in the United States and Europe. The company is headquartered in Mainz, Germany.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ceb87c15-b497-4885-b5b2-6cc8c0d06e4f", "symbol": "QUCY", "name": "Quantum Cyber N.V.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/ceb87c15-b497-4885-b5b2-6cc8c0d06e4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ceb87c15-b497-4885-b5b2-6cc8c0d06e4f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 2.2, "market_cap": 25958732.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.5323, "piotroski_f_score": 3, "momentum_12_1": -0.7215, "volatility_252d": 4.0529 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.998778+00:00", "batch_id": "" }, "size": { "price_close": 2.2, "market_cap": 25958732.8, "market_cap_usd": 25958732.8, "enterprise_value": 21635329.8, "shares_outstanding": 11799424, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.6564, "ptbv_ratio": 7.4683, "ps_ratio": 48.3331, "pcf_ratio": null, "pfcf_ratio": -2.6146, "ev_ebitda": null, "ev_ebit": -1.3661, "ev_sales": 40.2833, "ev_fcf": -2.1791, "earnings_yield": null, "fcf_yield": -0.4589, "price_to_sales": 48.3331, "price_to_book": 5.6564, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0248 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7258, "operating_margin": -29.4877, "net_margin": -30.1831, "ebitda_margin": -28.3413, "fcf_margin": -18.4858, "roe": -3.5323, "roa": -2.1004, "roic": -44.6726, "roc_greenblatt": null, "asset_turnover": 0.0696, "cash_conversion": 0.6125, "accruals_ratio": -0.6778, "sbc_to_revenue": 4.9811, "piotroski_f_score": 3, "altman_z_score": -21.134, "earnings_stability_5y": null, "revenue_stability_5y": 0.2777, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0505, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6817, "net_debt_to_ebitda": 0.284, "debt_to_assets": 0.0164, "interest_coverage": -42.4071, "current_ratio": 2.111, "quick_ratio": 2.0417, "net_debt": -4323403, "local_beta": -0.0075, "volatility_252d": 4.0529, "volatility_60d": 8.2592, "max_drawdown_12m": -0.8507, "risk_adjusted_momentum": -0.178 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0045, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9829, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 1.6506, "price_return_3m": 0.8966, "price_return_6m": 0.2717, "price_return_9m": 0.5385, "price_return_12m": -0.2617, "price_return_12m_ex1m": -0.7215, "momentum_6m": 0.2717, "momentum_12m": -0.2617, "momentum_12_1": -0.7215, "distance_from_52w_high": -0.3768, "distance_from_52w_low": 3.1746, "relative_strength": -0.4197 }, "raw_ttm": { "revenue_ttm": 537080, "gross_profit_ttm": 389792, "ebit_ttm": -15837260, "ebitda_ttm": -15221540, "net_income_ttm": -16210718, "eps_diluted_ttm": -1.3739, "operating_cash_flow_ttm": -10979587, "capital_expenditure_ttm": 1051216, "fcf_ttm": -9928371, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 373458, "cash_and_equivalents": 4450193, "total_current_assets": 6604533, "total_current_liabilities": 3128665, "net_ppe": null, "total_assets": 7717957, "total_debt": 126790, "total_equity": 4589292, "net_working_capital": -847535, "book_value_per_share": 0.3889, "retained_earnings": -109984357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3475868, "tangible_book_per_share": 0.2946 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2474, "ticker_id": 7921, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.998778+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.2, "market_cap": 25958732.8, "market_cap_usd": 25958732.8, "enterprise_value": 21635329.8, "shares_outstanding": 11799424, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.65636983, "ptbv_ratio": 7.46827348, "ps_ratio": 48.33308408, "pcf_ratio": null, "pfcf_ratio": -2.61460141, "ev_ebitda": null, "ev_ebit": -1.36610309, "ev_sales": 40.28325352, "ev_fcf": -2.17914196, "earnings_yield": null, "fcf_yield": -0.45889622, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72576153, "operating_margin": -29.48771133, "net_margin": -30.18306025, "ebitda_margin": -28.34128994, "fcf_margin": -18.48583265, "roe": -3.53229169, "roa": -2.10038978, "roic": -44.67257013, "roc_greenblatt": null, "asset_turnover": 0.06958836, "cash_conversion": 0.6124572, "accruals_ratio": -0.67778701, "sbc_to_revenue": 4.98106986, "debt_to_equity": 0.68173152, "net_debt_to_ebitda": 0.2840319, "debt_to_assets": 0.01642792, "interest_coverage": -42.40707121, "current_ratio": 2.11097481, "quick_ratio": 2.04165195, "net_debt": -4323403, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.00451086, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98286786, "piotroski_f_score": 3, "altman_z_score": -21.13397466, "earnings_stability_5y": null, "revenue_stability_5y": 0.277711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.65060241, "price_return_3m": 0.89655172, "price_return_6m": 0.2716763, "price_return_9m": 0.53846154, "price_return_12m": -0.26174497, "price_return_12m_ex1m": -0.72147651, "distance_from_52w_high": -0.37677054, "distance_from_52w_low": 3.17457306, "relative_strength": -0.41968602, "local_beta": -0.0075, "volatility_252d": 4.0529, "volatility_60d": 8.259228, "max_drawdown_12m": -0.85070822, "revenue_ttm": 537080, "gross_profit_ttm": 389792, "ebit_ttm": -15837260, "ebitda_ttm": -15221540, "net_income_ttm": -16210718, "eps_diluted_ttm": -1.37385672, "operating_cash_flow_ttm": -10979587, "capital_expenditure_ttm": 1051216, "fcf_ttm": -9928371, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 373458, "cash_and_equivalents": 4450193, "total_current_assets": 6604533, "total_current_liabilities": 3128665, "net_ppe": null, "total_assets": 7717957, "total_debt": 126790, "total_equity": 4589292, "net_working_capital": -847535, "book_value_per_share": 0.38894204, "retained_earnings": -109984357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3475868, "tangible_book_per_share": 0.29457946, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.2, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.5323, "momentum_12_1": -0.7215, "complete_fields": { "id": 2474, "ticker_id": 7921, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.998778+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.2, "market_cap": 25958732.8, "market_cap_usd": 25958732.8, "enterprise_value": 21635329.8, "shares_outstanding": 11799424, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.65636983, "ptbv_ratio": 7.46827348, "ps_ratio": 48.33308408, "pcf_ratio": null, "pfcf_ratio": -2.61460141, "ev_ebitda": null, "ev_ebit": -1.36610309, "ev_sales": 40.28325352, "ev_fcf": -2.17914196, "earnings_yield": null, "fcf_yield": -0.45889622, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72576153, "operating_margin": -29.48771133, "net_margin": -30.18306025, "ebitda_margin": -28.34128994, "fcf_margin": -18.48583265, "roe": -3.53229169, "roa": -2.10038978, "roic": -44.67257013, "roc_greenblatt": null, "asset_turnover": 0.06958836, "cash_conversion": 0.6124572, "accruals_ratio": -0.67778701, "sbc_to_revenue": 4.98106986, "debt_to_equity": 0.68173152, "net_debt_to_ebitda": 0.2840319, "debt_to_assets": 0.01642792, "interest_coverage": -42.40707121, "current_ratio": 2.11097481, "quick_ratio": 2.04165195, "net_debt": -4323403, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.00451086, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98286786, "piotroski_f_score": 3, "altman_z_score": -21.13397466, "earnings_stability_5y": null, "revenue_stability_5y": 0.277711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.65060241, "price_return_3m": 0.89655172, "price_return_6m": 0.2716763, "price_return_9m": 0.53846154, "price_return_12m": -0.26174497, "price_return_12m_ex1m": -0.72147651, "distance_from_52w_high": -0.37677054, "distance_from_52w_low": 3.17457306, "relative_strength": -0.41968602, "local_beta": -0.0075, "volatility_252d": 4.0529, "volatility_60d": 8.259228, "max_drawdown_12m": -0.85070822, "revenue_ttm": 537080, "gross_profit_ttm": 389792, "ebit_ttm": -15837260, "ebitda_ttm": -15221540, "net_income_ttm": -16210718, "eps_diluted_ttm": -1.37385672, "operating_cash_flow_ttm": -10979587, "capital_expenditure_ttm": 1051216, "fcf_ttm": -9928371, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 373458, "cash_and_equivalents": 4450193, "total_current_assets": 6604533, "total_current_liabilities": 3128665, "net_ppe": null, "total_assets": 7717957, "total_debt": 126790, "total_equity": 4589292, "net_working_capital": -847535, "book_value_per_share": 0.38894204, "retained_earnings": -109984357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3475868, "tangible_book_per_share": 0.29457946, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": 537080, "cost_of_revenue": 147288, "gross_profit": 389792, "ebit": -15837260, "ebitda": -15221540, "pretax_income": -16210718, "tax_provision": null, "net_income": -16210718, "net_income_to_common": -16210718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 889091, "total_current_assets": 1841667, "total_assets": 5327396, "short_term_debt": 1579039, "long_term_debt": null, "total_debt": 1579039, "total_liabilities": 4685796, "total_equity": 641600, "shares_outstanding": 5996887, "goodwill_and_intangibles": 1113424 }, "cash_flow": { "operating_cash_flow": -10979587, "capital_expenditure": 1051216, "free_cash_flow": -9928371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155165, "ticker_id": 7921, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15837260", "ebitda": "-15221540", "netIncome": "-16210718", "grossProfit": "389792", "depreciation": "None", "totalRevenue": "537080", "costOfRevenue": "147288", "interestIncome": "None", "incomeBeforeTax": "-16210718", "interestExpense": "373458", "operatingIncome": "-12965315", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-373458", "nonInterestIncome": "None", "operatingExpenses": "13355107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4960566", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615720", "sellingGeneralAndAdministrative": "6134852", "netIncomeFromContinuingOperations": "-16210718" }, "balance": { "goodwill": "None", "inventory": "216888", "commonStock": "107820", "currentDebt": "None", "investments": "None", "totalAssets": "5327396", "longTermDebt": "None", "shortTermDebt": "1579039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1113424", "reportedCurrency": "USD", "retainedEarnings": "-104902375", "totalLiabilities": "4685796", "otherCurrentAssets": "624794", "totalCurrentAssets": "1841667", "currentLongTermDebt": "1222913", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3485729", "currentAccountsPayable": "411142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2571519", "totalShareholderEquity": "641600", "capitalLeaseObligations": "1348606", "otherCurrentLiabilities": "1703135", "totalCurrentLiabilities": "3693316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992480", "cashAndShortTermInvestments": "889091", "commonStockSharesOutstanding": "5996887", "intangibleAssetsExcludingGoodwill": "1113424", "cashAndCashEquivalentsAtCarryingValue": "889091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16210718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-99561", "operatingCashflow": "-10979587", "capitalExpenditures": "1051216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6763040", "cashflowFromInvestment": "-1033401", "stockBasedCompensation": "2675233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537080, "cost_of_revenue": 147288, "gross_profit": 389792, "research_and_development": 4960566, "selling_general_admin": 6134852, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15837260, "depreciation_amortisation": 615720, "ebitda": -15221540, "interest_expense": 373458, "interest_income": null, "other_non_operating": null, "pretax_income": -16210718, "tax_provision": null, "effective_tax_rate": null, "net_income": -16210718, "net_income_continuing_ops": -16210718, "net_income_to_common": -16210718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 889091, "short_term_investments": null, "net_receivables": 110894, "inventory": 216888, "other_current_assets": null, "total_current_assets": 1841667, "net_ppe": null, "goodwill": null, "intangible_assets": 1113424, "goodwill_and_intangibles": 1113424, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3485729, "total_assets": 5327396, "short_term_debt": 1579039, "accounts_payable": 411142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3693316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992480, "total_liabilities": 4685796, "total_debt": 1579039, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104902375, "total_equity": 641600, "shares_outstanding": 5996887, "operating_cash_flow": -10979587, "stock_based_compensation": 2675233, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1051216, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1033401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6763040, "free_cash_flow": -9928371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15837260", "ebitda": "-15221540", "netIncome": "-16210718", "grossProfit": "389792", "depreciation": "None", "totalRevenue": "537080", "costOfRevenue": "147288", "interestIncome": "None", "incomeBeforeTax": "-16210718", "interestExpense": "373458", "operatingIncome": "-12965315", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-373458", "nonInterestIncome": "None", "operatingExpenses": "13355107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4960566", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615720", "sellingGeneralAndAdministrative": "6134852", "netIncomeFromContinuingOperations": "-16210718" }, "balance": { "goodwill": "None", "inventory": "216888", "commonStock": "107820", "currentDebt": "None", "investments": "None", "totalAssets": "5327396", "longTermDebt": "None", "shortTermDebt": "1579039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1113424", "reportedCurrency": "USD", "retainedEarnings": "-104902375", "totalLiabilities": "4685796", "otherCurrentAssets": "624794", "totalCurrentAssets": "1841667", "currentLongTermDebt": "1222913", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3485729", "currentAccountsPayable": "411142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2571519", "totalShareholderEquity": "641600", "capitalLeaseObligations": "1348606", "otherCurrentLiabilities": "1703135", "totalCurrentLiabilities": "3693316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992480", "cashAndShortTermInvestments": "889091", "commonStockSharesOutstanding": "5996887", "intangibleAssetsExcludingGoodwill": "1113424", "cashAndCashEquivalentsAtCarryingValue": "889091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16210718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-99561", "operatingCashflow": "-10979587", "capitalExpenditures": "1051216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6763040", "cashflowFromInvestment": "-1033401", "stockBasedCompensation": "2675233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": 893991, "cost_of_revenue": 319108, "gross_profit": 574883, "ebit": -20575431, "ebitda": -19558394, "pretax_income": -21650663, "tax_provision": null, "net_income": -21650663, "net_income_to_common": -21650663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6235670, "total_current_assets": 7844030, "total_assets": 13238167, "short_term_debt": 2405399, "long_term_debt": null, "total_debt": 2405399, "total_liabilities": 7191624, "total_equity": 6046543, "shares_outstanding": 968234, "goodwill_and_intangibles": 3017462 }, "cash_flow": { "operating_cash_flow": -17090011, "capital_expenditure": 254949, "free_cash_flow": -16835062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155169, "ticker_id": 7921, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20575431", "ebitda": "-19558394", "netIncome": "-21650663", "grossProfit": "574883", "depreciation": "None", "totalRevenue": "893991", "costOfRevenue": "319108", "interestIncome": "None", "incomeBeforeTax": "-21650663", "interestExpense": "1075232", "operatingIncome": "-18695408", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1075232", "nonInterestIncome": "None", "operatingExpenses": "19270291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5839033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1017037", "sellingGeneralAndAdministrative": "8079637", "netIncomeFromContinuingOperations": "-21650663" }, "balance": { "goodwill": "None", "inventory": "372870", "commonStock": "922125", "currentDebt": "None", "investments": "None", "totalAssets": "13238167", "longTermDebt": "None", "shortTermDebt": "2405399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3017462", "reportedCurrency": "USD", "retainedEarnings": "-90978684", "totalLiabilities": "7191624", "otherCurrentAssets": "1021745", "totalCurrentAssets": "7844030", "currentLongTermDebt": "2125254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5394137", "currentAccountsPayable": "1254187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3271381", "totalShareholderEquity": "6046543", "capitalLeaseObligations": "1146127", "otherCurrentLiabilities": "2289960", "totalCurrentLiabilities": "5949546", "otherNonCurrentLiabilities": "376096", "totalNonCurrentLiabilities": "1242078", "cashAndShortTermInvestments": "6235670", "commonStockSharesOutstanding": "968234", "intangibleAssetsExcludingGoodwill": "3017462", "cashAndCashEquivalentsAtCarryingValue": "6235670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21650663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29811", "operatingCashflow": "-17090011", "capitalExpenditures": "254949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16599629", "cashflowFromInvestment": "-198817", "stockBasedCompensation": "1136430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893991, "cost_of_revenue": 319108, "gross_profit": 574883, "research_and_development": 5839033, "selling_general_admin": 8079637, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20575431, "depreciation_amortisation": 1017037, "ebitda": -19558394, "interest_expense": 1075232, "interest_income": null, "other_non_operating": null, "pretax_income": -21650663, "tax_provision": null, "effective_tax_rate": null, "net_income": -21650663, "net_income_continuing_ops": -21650663, "net_income_to_common": -21650663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6235670, "short_term_investments": null, "net_receivables": 213745, "inventory": 372870, "other_current_assets": null, "total_current_assets": 7844030, "net_ppe": null, "goodwill": null, "intangible_assets": 3017462, "goodwill_and_intangibles": 3017462, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5394137, "total_assets": 13238167, "short_term_debt": 2405399, "accounts_payable": 1254187, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5949546, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1242078, "total_liabilities": 7191624, "total_debt": 2405399, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90978684, "total_equity": 6046543, "shares_outstanding": 968234, "operating_cash_flow": -17090011, "stock_based_compensation": 1136430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254949, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16599629, "free_cash_flow": -16835062, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20575431", "ebitda": "-19558394", "netIncome": "-21650663", "grossProfit": "574883", "depreciation": "None", "totalRevenue": "893991", "costOfRevenue": "319108", "interestIncome": "None", "incomeBeforeTax": "-21650663", "interestExpense": "1075232", "operatingIncome": "-18695408", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1075232", "nonInterestIncome": "None", "operatingExpenses": "19270291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5839033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1017037", "sellingGeneralAndAdministrative": "8079637", "netIncomeFromContinuingOperations": "-21650663" }, "balance": { "goodwill": "None", "inventory": "372870", "commonStock": "922125", "currentDebt": "None", "investments": "None", "totalAssets": "13238167", "longTermDebt": "None", "shortTermDebt": "2405399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3017462", "reportedCurrency": "USD", "retainedEarnings": "-90978684", "totalLiabilities": "7191624", "otherCurrentAssets": "1021745", "totalCurrentAssets": "7844030", "currentLongTermDebt": "2125254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5394137", "currentAccountsPayable": "1254187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3271381", "totalShareholderEquity": "6046543", "capitalLeaseObligations": "1146127", "otherCurrentLiabilities": "2289960", "totalCurrentLiabilities": "5949546", "otherNonCurrentLiabilities": "376096", "totalNonCurrentLiabilities": "1242078", "cashAndShortTermInvestments": "6235670", "commonStockSharesOutstanding": "968234", "intangibleAssetsExcludingGoodwill": "3017462", "cashAndCashEquivalentsAtCarryingValue": "6235670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21650663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29811", "operatingCashflow": "-17090011", "capitalExpenditures": "254949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16599629", "cashflowFromInvestment": "-198817", "stockBasedCompensation": "1136430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": 895479, "cost_of_revenue": 385820, "gross_profit": 509659, "ebit": -25736146, "ebitda": -24869734, "pretax_income": -26295727, "tax_provision": null, "net_income": -26295727, "net_income_to_common": -26295727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7070925, "total_current_assets": 8979896, "total_assets": 15409028, "short_term_debt": 5224891, "long_term_debt": 1030166, "total_debt": 6255057, "total_liabilities": 12159802, "total_equity": 3249226, "shares_outstanding": 406058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21938845, "capital_expenditure": 1898841, "free_cash_flow": -20040004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155171, "ticker_id": 7921, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25736146", "ebitda": "-24869734", "netIncome": "-26295727", "grossProfit": "509659", "depreciation": "None", "totalRevenue": "895479", "costOfRevenue": "385820", "interestIncome": "None", "incomeBeforeTax": "-26295727", "interestExpense": "559581", "operatingIncome": "-26644682", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-809581", "nonInterestIncome": "None", "operatingExpenses": "27154341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9590393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866412", "sellingGeneralAndAdministrative": "13418194", "netIncomeFromContinuingOperations": "-26295727" }, "balance": { "goodwill": "None", "inventory": "613638", "commonStock": "235818", "currentDebt": "None", "investments": "None", "totalAssets": "15409028", "longTermDebt": "1030166", "shortTermDebt": "5224891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69328021", "totalLiabilities": "12159802", "otherCurrentAssets": "940823", "totalCurrentAssets": "8979896", "currentLongTermDebt": "4936428", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6429132", "currentAccountsPayable": "2326439", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7420780", "totalShareholderEquity": "3249226", "capitalLeaseObligations": "1454186", "otherCurrentLiabilities": "1546717", "totalCurrentLiabilities": "9236936", "otherNonCurrentLiabilities": "726977", "totalNonCurrentLiabilities": "2922866", "cashAndShortTermInvestments": "7070925", "commonStockSharesOutstanding": "406058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7070925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26295727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-500187", "operatingCashflow": "-21938845", "capitalExpenditures": "1898841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14226692", "cashflowFromInvestment": "-1898841", "stockBasedCompensation": "4005629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 895479, "cost_of_revenue": 385820, "gross_profit": 509659, "research_and_development": 9590393, "selling_general_admin": 13418194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25736146, "depreciation_amortisation": 866412, "ebitda": -24869734, "interest_expense": 559581, "interest_income": null, "other_non_operating": null, "pretax_income": -26295727, "tax_provision": null, "effective_tax_rate": null, "net_income": -26295727, "net_income_continuing_ops": -26295727, "net_income_to_common": -26295727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7070925, "short_term_investments": null, "net_receivables": 354510, "inventory": 613638, "other_current_assets": null, "total_current_assets": 8979896, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6429132, "total_assets": 15409028, "short_term_debt": 5224891, "accounts_payable": 2326439, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9236936, "long_term_debt": 1030166, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2922866, "total_liabilities": 12159802, "total_debt": 6255057, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69328021, "total_equity": 3249226, "shares_outstanding": 406058, "operating_cash_flow": -21938845, "stock_based_compensation": 4005629, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1898841, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1898841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14226692, "free_cash_flow": -20040004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25736146", "ebitda": "-24869734", "netIncome": "-26295727", "grossProfit": "509659", "depreciation": "None", "totalRevenue": "895479", "costOfRevenue": "385820", "interestIncome": "None", "incomeBeforeTax": "-26295727", "interestExpense": "559581", "operatingIncome": "-26644682", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-809581", "nonInterestIncome": "None", "operatingExpenses": "27154341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9590393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866412", "sellingGeneralAndAdministrative": "13418194", "netIncomeFromContinuingOperations": "-26295727" }, "balance": { "goodwill": "None", "inventory": "613638", "commonStock": "235818", "currentDebt": "None", "investments": "None", "totalAssets": "15409028", "longTermDebt": "1030166", "shortTermDebt": "5224891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69328021", "totalLiabilities": "12159802", "otherCurrentAssets": "940823", "totalCurrentAssets": "8979896", "currentLongTermDebt": "4936428", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6429132", "currentAccountsPayable": "2326439", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7420780", "totalShareholderEquity": "3249226", "capitalLeaseObligations": "1454186", "otherCurrentLiabilities": "1546717", "totalCurrentLiabilities": "9236936", "otherNonCurrentLiabilities": "726977", "totalNonCurrentLiabilities": "2922866", "cashAndShortTermInvestments": "7070925", "commonStockSharesOutstanding": "406058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7070925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26295727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-500187", "operatingCashflow": "-21938845", "capitalExpenditures": "1898841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14226692", "cashflowFromInvestment": "-1898841", "stockBasedCompensation": "4005629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": 529877, "cost_of_revenue": 347726, "gross_profit": 182151, "ebit": -26098012, "ebitda": -25718214, "pretax_income": -26387336, "tax_provision": null, "net_income": -26387336, "net_income_to_common": -26387336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17141775, "total_current_assets": 18378341, "total_assets": 20241003, "short_term_debt": 1325927, "long_term_debt": 943214, "total_debt": 2269141, "total_liabilities": 6144936, "total_equity": 14096067, "shares_outstanding": 353937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14769590, "capital_expenditure": 658483, "free_cash_flow": -14111107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155175, "ticker_id": 7921, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26098012", "ebitda": "-25718214", "netIncome": "-26387336", "grossProfit": "182151", "depreciation": "None", "totalRevenue": "529877", "costOfRevenue": "347726", "interestIncome": "None", "incomeBeforeTax": "-26387336", "interestExpense": "289324", "operatingIncome": "-26444040", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-289324", "nonInterestIncome": "None", "operatingExpenses": "26626191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5019366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379798", "sellingGeneralAndAdministrative": "16432859", "netIncomeFromContinuingOperations": "-26387336" }, "balance": { "goodwill": "None", "inventory": "175469", "commonStock": "164896", "currentDebt": "None", "investments": "None", "totalAssets": "20241003", "longTermDebt": "943214", "shortTermDebt": "1325927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43032294", "totalLiabilities": "6144936", "otherCurrentAssets": "801959", "totalCurrentAssets": "18378341", "currentLongTermDebt": "1040573", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862662", "currentAccountsPayable": "1333044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3228257", "totalShareholderEquity": "14096067", "capitalLeaseObligations": "1244470", "otherCurrentLiabilities": "1384225", "totalCurrentLiabilities": "4242606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1902330", "cashAndShortTermInvestments": "17141775", "commonStockSharesOutstanding": "353937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17141775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26387336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-172377", "operatingCashflow": "-14769590", "capitalExpenditures": "658483", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23943418", "cashflowFromInvestment": "-658483", "stockBasedCompensation": "9824157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529877, "cost_of_revenue": 347726, "gross_profit": 182151, "research_and_development": 5019366, "selling_general_admin": 16432859, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26098012, "depreciation_amortisation": 379798, "ebitda": -25718214, "interest_expense": 289324, "interest_income": null, "other_non_operating": null, "pretax_income": -26387336, "tax_provision": null, "effective_tax_rate": null, "net_income": -26387336, "net_income_continuing_ops": -26387336, "net_income_to_common": -26387336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17141775, "short_term_investments": null, "net_receivables": 259138, "inventory": 175469, "other_current_assets": null, "total_current_assets": 18378341, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1862662, "total_assets": 20241003, "short_term_debt": 1325927, "accounts_payable": 1333044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4242606, "long_term_debt": 943214, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1902330, "total_liabilities": 6144936, "total_debt": 2269141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43032294, "total_equity": 14096067, "shares_outstanding": 353937, "operating_cash_flow": -14769590, "stock_based_compensation": 9824157, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 658483, "acquisitions": null, "other_investing": null, "investing_cash_flow": -658483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23943418, "free_cash_flow": -14111107, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26098012", "ebitda": "-25718214", "netIncome": "-26387336", "grossProfit": "182151", "depreciation": "None", "totalRevenue": "529877", "costOfRevenue": "347726", "interestIncome": "None", "incomeBeforeTax": "-26387336", "interestExpense": "289324", "operatingIncome": "-26444040", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-289324", "nonInterestIncome": "None", "operatingExpenses": "26626191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5019366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379798", "sellingGeneralAndAdministrative": "16432859", "netIncomeFromContinuingOperations": "-26387336" }, "balance": { "goodwill": "None", "inventory": "175469", "commonStock": "164896", "currentDebt": "None", "investments": "None", "totalAssets": "20241003", "longTermDebt": "943214", "shortTermDebt": "1325927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43032294", "totalLiabilities": "6144936", "otherCurrentAssets": "801959", "totalCurrentAssets": "18378341", "currentLongTermDebt": "1040573", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862662", "currentAccountsPayable": "1333044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3228257", "totalShareholderEquity": "14096067", "capitalLeaseObligations": "1244470", "otherCurrentLiabilities": "1384225", "totalCurrentLiabilities": "4242606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1902330", "cashAndShortTermInvestments": "17141775", "commonStockSharesOutstanding": "353937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17141775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26387336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-172377", "operatingCashflow": "-14769590", "capitalExpenditures": "658483", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23943418", "cashflowFromInvestment": "-658483", "stockBasedCompensation": "9824157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": 577348, "cost_of_revenue": 399726, "gross_profit": 177622, "ebit": -11350927, "ebitda": -11280998, "pretax_income": -11690098, "tax_provision": null, "net_income": -11690098, "net_income_to_common": -11690098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8727542, "total_current_assets": 9609209, "total_assets": 10040795, "short_term_debt": 248509, "long_term_debt": 1940119, "total_debt": 2188628, "total_liabilities": 3679640, "total_equity": 6361155, "shares_outstanding": 180272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3220324, "capital_expenditure": 16705, "free_cash_flow": -3203619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155176, "ticker_id": 7921, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11350927", "ebitda": "-11280998", "netIncome": "-11690098", "grossProfit": "177622", "depreciation": "None", "totalRevenue": "577348", "costOfRevenue": "399726", "interestIncome": "None", "incomeBeforeTax": "-11690098", "interestExpense": "339171", "operatingIncome": "-9724606", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-339171", "nonInterestIncome": "None", "operatingExpenses": "9902228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481934", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69929", "sellingGeneralAndAdministrative": "8755545", "netIncomeFromContinuingOperations": "-11690098" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "141075", "currentDebt": "None", "investments": "None", "totalAssets": "10040795", "longTermDebt": "1940119", "shortTermDebt": "248509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16644958", "totalLiabilities": "3679640", "otherCurrentAssets": "769825", "totalCurrentAssets": "9609209", "currentLongTermDebt": "193433", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431586", "currentAccountsPayable": "832518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2576394", "totalShareholderEquity": "6361155", "capitalLeaseObligations": "442842", "otherCurrentLiabilities": "267511", "totalCurrentLiabilities": "1351755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2327885", "cashAndShortTermInvestments": "8727542", "commonStockSharesOutstanding": "180272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8727542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11690098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3220324", "capitalExpenditures": "16705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10610534", "cashflowFromInvestment": "1203151", "stockBasedCompensation": "6430158", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577348, "cost_of_revenue": 399726, "gross_profit": 177622, "research_and_development": 481934, "selling_general_admin": 8755545, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11350927, "depreciation_amortisation": 69929, "ebitda": -11280998, "interest_expense": 339171, "interest_income": null, "other_non_operating": null, "pretax_income": -11690098, "tax_provision": null, "effective_tax_rate": null, "net_income": -11690098, "net_income_continuing_ops": -11690098, "net_income_to_common": -11690098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8727542, "short_term_investments": null, "net_receivables": 111842, "inventory": 0, "other_current_assets": null, "total_current_assets": 9609209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431586, "total_assets": 10040795, "short_term_debt": 248509, "accounts_payable": 832518, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1351755, "long_term_debt": 1940119, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2327885, "total_liabilities": 3679640, "total_debt": 2188628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16644958, "total_equity": 6361155, "shares_outstanding": 180272, "operating_cash_flow": -3220324, "stock_based_compensation": 6430158, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16705, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1203151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10610534, "free_cash_flow": -3203619, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11350927", "ebitda": "-11280998", "netIncome": "-11690098", "grossProfit": "177622", "depreciation": "None", "totalRevenue": "577348", "costOfRevenue": "399726", "interestIncome": "None", "incomeBeforeTax": "-11690098", "interestExpense": "339171", "operatingIncome": "-9724606", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-339171", "nonInterestIncome": "None", "operatingExpenses": "9902228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481934", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69929", "sellingGeneralAndAdministrative": "8755545", "netIncomeFromContinuingOperations": "-11690098" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "141075", "currentDebt": "None", "investments": "None", "totalAssets": "10040795", "longTermDebt": "1940119", "shortTermDebt": "248509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16644958", "totalLiabilities": "3679640", "otherCurrentAssets": "769825", "totalCurrentAssets": "9609209", "currentLongTermDebt": "193433", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431586", "currentAccountsPayable": "832518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2576394", "totalShareholderEquity": "6361155", "capitalLeaseObligations": "442842", "otherCurrentLiabilities": "267511", "totalCurrentLiabilities": "1351755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2327885", "cashAndShortTermInvestments": "8727542", "commonStockSharesOutstanding": "180272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8727542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11690098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3220324", "capitalExpenditures": "16705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10610534", "cashflowFromInvestment": "1203151", "stockBasedCompensation": "6430158", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2470420, "ebitda": -2412420, "pretax_income": -2485595, "tax_provision": null, "net_income": -5081982, "net_income_to_common": -5081982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4450193, "total_current_assets": 6604533, "total_assets": 7717957, "short_term_debt": 126790, "long_term_debt": null, "total_debt": 126790, "total_liabilities": 3128665, "total_equity": 4589292, "shares_outstanding": 11799424, "goodwill_and_intangibles": 1113424 }, "cash_flow": { "operating_cash_flow": -2707993, "capital_expenditure": 657, "free_cash_flow": -2707336, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155163, "ticker_id": 7921, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2470420", "ebitda": "-2412420", "netIncome": "-5081982", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2485595", "interestExpense": "15175", "operatingIncome": "-2463043", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15175", "nonInterestIncome": "None", "operatingExpenses": "2463043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "2169700", "netIncomeFromContinuingOperations": "-2485595" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "7717957", "longTermDebt": "None", "shortTermDebt": "126790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1113424", "reportedCurrency": "USD", "retainedEarnings": "-109984357", "totalLiabilities": "3128665", "otherCurrentAssets": "2154340", "totalCurrentAssets": "6604533", "currentLongTermDebt": "126791", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113424", "currentAccountsPayable": "150205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126790", "totalShareholderEquity": "4589292", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2851670", "totalCurrentLiabilities": "3128665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4450193", "commonStockSharesOutstanding": "11799424", "intangibleAssetsExcludingGoodwill": "1113424", "cashAndCashEquivalentsAtCarryingValue": "4450193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2485595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "148064", "operatingCashflow": "-2707993", "capitalExpenditures": "657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7267225", "cashflowFromInvestment": "-650658", "stockBasedCompensation": "976531", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 59300, "selling_general_admin": 2169700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2470420, "depreciation_amortisation": 58000, "ebitda": -2412420, "interest_expense": 15175, "interest_income": null, "other_non_operating": null, "pretax_income": -2485595, "tax_provision": null, "effective_tax_rate": null, "net_income": -5081982, "net_income_continuing_ops": -2485595, "net_income_to_common": -5081982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4450193, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6604533, "net_ppe": null, "goodwill": null, "intangible_assets": 1113424, "goodwill_and_intangibles": 1113424, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1113424, "total_assets": 7717957, "short_term_debt": 126790, "accounts_payable": 150205, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3128665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3128665, "total_debt": 126790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109984357, "total_equity": 4589292, "shares_outstanding": 11799424, "operating_cash_flow": -2707993, "stock_based_compensation": 976531, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 657, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7267225, "free_cash_flow": -2707336, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2470420", "ebitda": "-2412420", "netIncome": "-5081982", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2485595", "interestExpense": "15175", "operatingIncome": "-2463043", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15175", "nonInterestIncome": "None", "operatingExpenses": "2463043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "2169700", "netIncomeFromContinuingOperations": "-2485595" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "7717957", "longTermDebt": "None", "shortTermDebt": "126790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1113424", "reportedCurrency": "USD", "retainedEarnings": "-109984357", "totalLiabilities": "3128665", "otherCurrentAssets": "2154340", "totalCurrentAssets": "6604533", "currentLongTermDebt": "126791", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113424", "currentAccountsPayable": "150205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126790", "totalShareholderEquity": "4589292", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2851670", "totalCurrentLiabilities": "3128665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4450193", "commonStockSharesOutstanding": "11799424", "intangibleAssetsExcludingGoodwill": "1113424", "cashAndCashEquivalentsAtCarryingValue": "4450193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2485595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "148064", "operatingCashflow": "-2707993", "capitalExpenditures": "657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7267225", "cashflowFromInvestment": "-650658", "stockBasedCompensation": "976531", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 889091, "total_current_assets": 1841667, "total_assets": 5327396, "short_term_debt": 1579039, "long_term_debt": null, "total_debt": 1579039, "total_liabilities": 4685796, "total_equity": 641600, "shares_outstanding": 9780142, "goodwill_and_intangibles": 1113424 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155164, "ticker_id": 7921, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "216888", "commonStock": "107820", "currentDebt": "None", "investments": "None", "totalAssets": "5327396", "longTermDebt": "None", "shortTermDebt": "1579039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1113424", "reportedCurrency": "USD", "retainedEarnings": "-104902375", "totalLiabilities": "4685796", "otherCurrentAssets": "624794", "totalCurrentAssets": "1841667", "currentLongTermDebt": "1222913", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3485729", "currentAccountsPayable": "411142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2571519", "totalShareholderEquity": "641600", "capitalLeaseObligations": "1348606", "otherCurrentLiabilities": "1703135", "totalCurrentLiabilities": "3693316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992480", "cashAndShortTermInvestments": "889091", "commonStockSharesOutstanding": "9780142", "intangibleAssetsExcludingGoodwill": "1113424", "cashAndCashEquivalentsAtCarryingValue": "889091", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 889091, "short_term_investments": null, "net_receivables": 110894, "inventory": 216888, "other_current_assets": null, "total_current_assets": 1841667, "net_ppe": null, "goodwill": null, "intangible_assets": 1113424, "goodwill_and_intangibles": 1113424, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3485729, "total_assets": 5327396, "short_term_debt": 1579039, "accounts_payable": 411142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3693316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992480, "total_liabilities": 4685796, "total_debt": 1579039, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104902375, "total_equity": 641600, "shares_outstanding": 9780142, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "216888", "commonStock": "107820", "currentDebt": "None", "investments": "None", "totalAssets": "5327396", "longTermDebt": "None", "shortTermDebt": "1579039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1113424", "reportedCurrency": "USD", "retainedEarnings": "-104902375", "totalLiabilities": "4685796", "otherCurrentAssets": "624794", "totalCurrentAssets": "1841667", "currentLongTermDebt": "1222913", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3485729", "currentAccountsPayable": "411142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2571519", "totalShareholderEquity": "641600", "capitalLeaseObligations": "1348606", "otherCurrentLiabilities": "1703135", "totalCurrentLiabilities": "3693316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992480", "cashAndShortTermInvestments": "889091", "commonStockSharesOutstanding": "9780142", "intangibleAssetsExcludingGoodwill": "1113424", "cashAndCashEquivalentsAtCarryingValue": "889091", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": 286717, "cost_of_revenue": null, "gross_profit": 286717, "ebit": -5392028, "ebitda": -5052947, "pretax_income": -5576754, "tax_provision": null, "net_income": -3341320, "net_income_to_common": -3341320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1911069, "total_current_assets": 3086611, "total_assets": 9803514, "short_term_debt": 1993401, "long_term_debt": null, "total_debt": 1993401, "total_liabilities": 7281165, "total_equity": 2522349, "shares_outstanding": 4091853, "goodwill_and_intangibles": 4008871 }, "cash_flow": { "operating_cash_flow": -2574082, "capital_expenditure": 249907, "free_cash_flow": -2324175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155166, "ticker_id": 7921, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5392028", "ebitda": "-5052947", "netIncome": "-3341320", "grossProfit": "286717", "depreciation": "None", "totalRevenue": "286717", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5576754", "interestExpense": "184726", "operatingIncome": "-5345824", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184726", "nonInterestIncome": "None", "operatingExpenses": "5632541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2966340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339081", "sellingGeneralAndAdministrative": "1551330", "netIncomeFromContinuingOperations": "-5576754" }, "balance": { "goodwill": "4008871", "inventory": "503053", "commonStock": "41572", "currentDebt": "None", "investments": "None", "totalAssets": "9803514", "longTermDebt": "None", "shortTermDebt": "1993401", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99322895", "totalLiabilities": "7281165", "otherCurrentAssets": "474541", "totalCurrentAssets": "3086611", "currentLongTermDebt": "1620782", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6716903", "currentAccountsPayable": "596886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3093607", "totalShareholderEquity": "2522349", "capitalLeaseObligations": "1472825", "otherCurrentLiabilities": "3397961", "totalCurrentLiabilities": "5988248", "otherNonCurrentLiabilities": "192711", "totalNonCurrentLiabilities": "1292917", "cashAndShortTermInvestments": "1911069", "commonStockSharesOutstanding": "4091853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1911069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3341320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "49608", "operatingCashflow": "-2574082", "capitalExpenditures": "249907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3032416", "cashflowFromInvestment": "-253081", "stockBasedCompensation": "124297", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339081", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286717, "cost_of_revenue": null, "gross_profit": 286717, "research_and_development": 2966340, "selling_general_admin": 1551330, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5392028, "depreciation_amortisation": 339081, "ebitda": -5052947, "interest_expense": 184726, "interest_income": null, "other_non_operating": null, "pretax_income": -5576754, "tax_provision": null, "effective_tax_rate": null, "net_income": -3341320, "net_income_continuing_ops": -5576754, "net_income_to_common": -3341320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1911069, "short_term_investments": null, "net_receivables": 197948, "inventory": 503053, "other_current_assets": null, "total_current_assets": 3086611, "net_ppe": null, "goodwill": 4008871, "intangible_assets": null, "goodwill_and_intangibles": 4008871, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6716903, "total_assets": 9803514, "short_term_debt": 1993401, "accounts_payable": 596886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5988248, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1292917, "total_liabilities": 7281165, "total_debt": 1993401, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99322895, "total_equity": 2522349, "shares_outstanding": 4091853, "operating_cash_flow": -2574082, "stock_based_compensation": 124297, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249907, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3032416, "free_cash_flow": -2324175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5392028", "ebitda": "-5052947", "netIncome": "-3341320", "grossProfit": "286717", "depreciation": "None", "totalRevenue": "286717", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5576754", "interestExpense": "184726", "operatingIncome": "-5345824", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184726", "nonInterestIncome": "None", "operatingExpenses": "5632541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2966340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339081", "sellingGeneralAndAdministrative": "1551330", "netIncomeFromContinuingOperations": "-5576754" }, "balance": { "goodwill": "4008871", "inventory": "503053", "commonStock": "41572", "currentDebt": "None", "investments": "None", "totalAssets": "9803514", "longTermDebt": "None", "shortTermDebt": "1993401", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99322895", "totalLiabilities": "7281165", "otherCurrentAssets": "474541", "totalCurrentAssets": "3086611", "currentLongTermDebt": "1620782", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6716903", "currentAccountsPayable": "596886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3093607", "totalShareholderEquity": "2522349", "capitalLeaseObligations": "1472825", "otherCurrentLiabilities": "3397961", "totalCurrentLiabilities": "5988248", "otherNonCurrentLiabilities": "192711", "totalNonCurrentLiabilities": "1292917", "cashAndShortTermInvestments": "1911069", "commonStockSharesOutstanding": "4091853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1911069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3341320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "49608", "operatingCashflow": "-2574082", "capitalExpenditures": "249907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3032416", "cashflowFromInvestment": "-253081", "stockBasedCompensation": "124297", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339081", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2745525, "ebitda": null, "pretax_income": -2767457, "tax_provision": null, "net_income": -5002891, "net_income_to_common": -5002891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3942073, "capital_expenditure": 201216, "free_cash_flow": -3740857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155167, "ticker_id": 7921, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5002891", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2767457", "interestExpense": "30534", "operatingIncome": "-2745525", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30534", "nonInterestIncome": "None", "operatingExpenses": "2745525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88748", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2656777", "netIncomeFromContinuingOperations": "-2767457" }, "cashflow": { "netIncome": "-5002891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-161801", "operatingCashflow": "-3942073", "capitalExpenditures": "201216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356958", "cashflowFromInvestment": "None", "stockBasedCompensation": "1219816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 88748, "selling_general_admin": 2656777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2745525, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 30534, "interest_income": null, "other_non_operating": null, "pretax_income": -2767457, "tax_provision": null, "effective_tax_rate": null, "net_income": -5002891, "net_income_continuing_ops": -2767457, "net_income_to_common": -5002891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -3942073, "stock_based_compensation": 1219816, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201216, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356958, "free_cash_flow": -3740857, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5002891", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2767457", "interestExpense": "30534", "operatingIncome": "-2745525", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30534", "nonInterestIncome": "None", "operatingExpenses": "2745525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88748", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2656777", "netIncomeFromContinuingOperations": "-2767457" }, "cashflow": { "netIncome": "-5002891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-161801", "operatingCashflow": "-3942073", "capitalExpenditures": "201216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356958", "cashflowFromInvestment": "None", "stockBasedCompensation": "1219816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6235670, "total_current_assets": 7844030, "total_assets": 13238167, "short_term_debt": 2405399, "long_term_debt": null, "total_debt": 2405399, "total_liabilities": 7191624, "total_equity": 6046543, "shares_outstanding": 2319353, "goodwill_and_intangibles": 3017462 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155168, "ticker_id": 7921, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "372870", "commonStock": "922125", "currentDebt": "None", "investments": "None", "totalAssets": "13238167", "longTermDebt": "None", "shortTermDebt": "2405399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3017462", "reportedCurrency": "USD", "retainedEarnings": "-90978684", "totalLiabilities": "7191624", "otherCurrentAssets": "1021745", "totalCurrentAssets": "7844030", "currentLongTermDebt": "2125254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5394137", "currentAccountsPayable": "1254187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3271381", "totalShareholderEquity": "6046543", "capitalLeaseObligations": "1146127", "otherCurrentLiabilities": "2289960", "totalCurrentLiabilities": "5949546", "otherNonCurrentLiabilities": "376096", "totalNonCurrentLiabilities": "1242078", "cashAndShortTermInvestments": "6235670", "commonStockSharesOutstanding": "2319353", "intangibleAssetsExcludingGoodwill": "3017462", "cashAndCashEquivalentsAtCarryingValue": "6235670", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6235670, "short_term_investments": null, "net_receivables": 213745, "inventory": 372870, "other_current_assets": null, "total_current_assets": 7844030, "net_ppe": null, "goodwill": null, "intangible_assets": 3017462, "goodwill_and_intangibles": 3017462, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5394137, "total_assets": 13238167, "short_term_debt": 2405399, "accounts_payable": 1254187, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5949546, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1242078, "total_liabilities": 7191624, "total_debt": 2405399, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90978684, "total_equity": 6046543, "shares_outstanding": 2319353, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "372870", "commonStock": "922125", "currentDebt": "None", "investments": "None", "totalAssets": "13238167", "longTermDebt": "None", "shortTermDebt": "2405399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3017462", "reportedCurrency": "USD", "retainedEarnings": "-90978684", "totalLiabilities": "7191624", "otherCurrentAssets": "1021745", "totalCurrentAssets": "7844030", "currentLongTermDebt": "2125254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5394137", "currentAccountsPayable": "1254187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3271381", "totalShareholderEquity": "6046543", "capitalLeaseObligations": "1146127", "otherCurrentLiabilities": "2289960", "totalCurrentLiabilities": "5949546", "otherNonCurrentLiabilities": "376096", "totalNonCurrentLiabilities": "1242078", "cashAndShortTermInvestments": "6235670", "commonStockSharesOutstanding": "2319353", "intangibleAssetsExcludingGoodwill": "3017462", "cashAndCashEquivalentsAtCarryingValue": "6235670", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 977764, "total_current_assets": 2389703, "total_assets": 8454030, "short_term_debt": 6242752, "long_term_debt": 981062, "total_debt": 7223814, "total_liabilities": 12592730, "total_equity": -4138700, "shares_outstanding": 639664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155170, "ticker_id": 7921, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "520531", "commonStock": "276378", "currentDebt": "None", "investments": "None", "totalAssets": "8454030", "longTermDebt": "981062", "shortTermDebt": "6242752", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80351783", "totalLiabilities": "12592730", "otherCurrentAssets": "556044", "totalCurrentAssets": "2389703", "currentLongTermDebt": "5923179", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6064327", "currentAccountsPayable": "1653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8269977", "totalShareholderEquity": "-4138700", "capitalLeaseObligations": "1365736", "otherCurrentLiabilities": "2001513", "totalCurrentLiabilities": "10013944", "otherNonCurrentLiabilities": "551561", "totalNonCurrentLiabilities": "2578786", "cashAndShortTermInvestments": "977764", "commonStockSharesOutstanding": "639664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "977764", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 977764, "short_term_investments": null, "net_receivables": 335364, "inventory": 520531, "other_current_assets": null, "total_current_assets": 2389703, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6064327, "total_assets": 8454030, "short_term_debt": 6242752, "accounts_payable": 1653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10013944, "long_term_debt": 981062, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2578786, "total_liabilities": 12592730, "total_debt": 7223814, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80351783, "total_equity": -4138700, "shares_outstanding": 639664, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "520531", "commonStock": "276378", "currentDebt": "None", "investments": "None", "totalAssets": "8454030", "longTermDebt": "981062", "shortTermDebt": "6242752", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80351783", "totalLiabilities": "12592730", "otherCurrentAssets": "556044", "totalCurrentAssets": "2389703", "currentLongTermDebt": "5923179", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6064327", "currentAccountsPayable": "1653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8269977", "totalShareholderEquity": "-4138700", "capitalLeaseObligations": "1365736", "otherCurrentLiabilities": "2001513", "totalCurrentLiabilities": "10013944", "otherNonCurrentLiabilities": "551561", "totalNonCurrentLiabilities": "2578786", "cashAndShortTermInvestments": "977764", "commonStockSharesOutstanding": "639664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "977764", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155172, "ticker_id": 7921, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-6299760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-6299760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155173, "ticker_id": 7921, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-8251730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-8251730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155174, "ticker_id": 7921, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:06.305987+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-6560920", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-6560920", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }