{ "ticker": { "uuid": "cebe32b0-baeb-4b92-bd9b-42fe904d4179", "symbol": "FPI", "name": "Farmland Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/cebe32b0-baeb-4b92-bd9b-42fe904d4179/", "api_url": "https://sharemaestro.com/factors/api/tickers/cebe32b0-baeb-4b92-bd9b-42fe904d4179/" }, "ticker_metadata": { "id": 1594, "uuid": "cebe32b0-baeb-4b92-bd9b-42fe904d4179", "symbol": "FPI", "name": "Farmland Partners Inc", "asset_type": "equity", "market_cap": 455641000, "stock_exchange_id": 3, "industry": "Reit - Specialty", "sector": "Real Estate", "description": "Farmland Partners Inc. (FPI) is a prominent real estate investment trust (REIT) dedicated to acquiring and managing high-quality agricultural land across the United States. The company generates consistent cash flows by leasing its properties to experienced farmers, leveraging the surging agricultural sector's potential. With a strong emphasis on sustainable farming practices and a strategic approach to diversification, FPI is well-positioned to meet the increasing global food demand. Its extensive portfolio and commitment to operational excellence enable Farmland Partners to capitalize on opportunities in the evolving agricultural landscape, driving long-term value for its investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cebe32b0-baeb-4b92-bd9b-42fe904d4179", "symbol": "FPI", "name": "Farmland Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/cebe32b0-baeb-4b92-bd9b-42fe904d4179/", "api_url": "https://sharemaestro.com/factors/api/tickers/cebe32b0-baeb-4b92-bd9b-42fe904d4179/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.29, "quality": 0.75, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 10.33, "market_cap": 446225010, "pe_ratio": 14.8021, "earnings_yield": 0.0676, "ebitda_to_ev": 0.056, "shareholder_yield": 0.0488, "roe": 0.0655, "piotroski_f_score": 6, "momentum_12_1": -0.0417, "volatility_252d": 0.2569 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.831738+00:00", "batch_id": "" }, "size": { "price_close": 10.33, "market_cap": 446225010, "market_cap_usd": 446225010, "enterprise_value": 660396010, "shares_outstanding": 43197000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.8021, "pb_ratio": 0.9692, "ptbv_ratio": 0.9692, "ps_ratio": 8.2898, "pcf_ratio": 22.643, "pfcf_ratio": 10.5478, "ev_ebitda": 17.8582, "ev_ebit": 19.9666, "ev_sales": 12.2686, "ev_fcf": 15.6104, "earnings_yield": 0.0676, "fcf_yield": 0.0641, "price_to_sales": 8.2898, "price_to_book": 0.9692, "price_to_cashflow": 22.643, "ebitda_to_ev": 0.056, "sales_yield": 0.0815 }, "yield": { "dividend_yield": 0.0488, "buyback_yield": 0, "shareholder_yield": 0.0488, "debt_paydown_yield": null, "total_yield": 0.0488 }, "quality": { "gross_margin": 0.7875, "operating_margin": 0.6145, "net_margin": 0.56, "ebitda_margin": 0.687, "fcf_margin": 0.7859, "roe": 0.0655, "roa": 0.0424, "roic": 0.0481, "roc_greenblatt": null, "asset_turnover": 0.0756, "cash_conversion": 1.4033, "accruals_ratio": 0.0147, "sbc_to_revenue": 0.0391, "piotroski_f_score": 6, "altman_z_score": 1.32, "earnings_stability_5y": 1.8112, "revenue_stability_5y": 0.0721, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0596, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5391, "net_debt_to_ebitda": 5.7915, "debt_to_assets": 0.3258, "interest_coverage": 3.4063, "current_ratio": 6.1626, "quick_ratio": 5.9921, "net_debt": 214171000, "local_beta": -0.0001, "volatility_252d": 0.2569, "volatility_60d": 0.5946, "max_drawdown_12m": -0.2146, "risk_adjusted_momentum": -0.1623 }, "growth": { "revenue_growth_1y": -0.0471, "revenue_growth_3y_cagr": -0.0518, "revenue_growth_5y_cagr": 0.0058, "eps_growth_1y": -0.5021, "eps_growth_3y_cagr": 0.3928, "eps_growth_5y_cagr": 0.3468, "fcf_growth_1y": 0.1067, "book_value_growth_1y": 0.0412, "revenue_growth": -0.0471, "earnings_growth": -0.5021 }, "momentum": { "price_return_1m": -0.0236, "price_return_3m": -0.1623, "price_return_6m": 0.0745, "price_return_9m": 0.0029, "price_return_12m": -0.0643, "price_return_12m_ex1m": -0.0417, "momentum_6m": 0.0745, "momentum_12m": -0.0643, "momentum_12_1": -0.0417, "distance_from_52w_high": -0.2015, "distance_from_52w_low": 0.1149, "relative_strength": -0.1643 }, "raw_ttm": { "revenue_ttm": 53828000, "gross_profit_ttm": 42387000, "ebit_ttm": 33075000, "ebitda_ttm": 36980000, "net_income_ttm": 30146000, "eps_diluted_ttm": 0.6979, "operating_cash_flow_ttm": 19707000, "capital_expenditure_ttm": 22598000, "fcf_ttm": 42305000, "dividends_paid_ttm": 21788000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9710000, "cash_and_equivalents": 17741000, "total_current_assets": 100414000, "total_current_liabilities": 16294000, "net_ppe": null, "total_assets": 711714000, "total_debt": 231912000, "total_equity": 460397000, "net_working_capital": 66504000, "book_value_per_share": 10.6581, "retained_earnings": -65824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 460397000, "tangible_book_per_share": 10.6581 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 88, "rank_pcf": 80, "rank_ev_ebitda": 72, "rank_ev_ebit": 69, "rank_earnings_yield": 39, "rank_fcf_yield": 60, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 56, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 12, "rank_fcf_margin": 7, "rank_piotroski": 37, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 68 }, "composites": { "value_composite": 71, "quality_composite": 25, "momentum_composite": 80, "growth_composite": 84, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.4664, "os_score": 0.27, "value_percentile": 0.29, "quality_percentile": 0.75, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4093, "ticker_id": 1594, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.831738+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.33, "market_cap": 446225010, "market_cap_usd": 446225010, "enterprise_value": 660396010, "shares_outstanding": 43197000, "fx_rate_to_usd": null, "pe_ratio": 14.80212997, "pb_ratio": 0.96921789, "ptbv_ratio": 0.96921789, "ps_ratio": 8.28983076, "pcf_ratio": 22.64297001, "pfcf_ratio": 10.54780782, "ev_ebitda": 17.85819389, "ev_ebit": 19.96662162, "ev_sales": 12.26863361, "ev_fcf": 15.61035362, "earnings_yield": 0.06755784, "fcf_yield": 0.06406005, "dividend_yield": 0.04882738, "buyback_yield": 0, "shareholder_yield": 0.04882738, "debt_paydown_yield": null, "total_yield": 0.04882738, "gross_margin": 0.78745263, "operating_margin": 0.61445716, "net_margin": 0.5600431, "ebitda_margin": 0.68700305, "fcf_margin": 0.78592926, "roe": 0.06547827, "roa": 0.0423569, "roic": 0.04806992, "roc_greenblatt": null, "asset_turnover": 0.0756315, "cash_conversion": 1.40333709, "accruals_ratio": 0.01466741, "sbc_to_revenue": 0.03910604, "debt_to_equity": 0.53911298, "net_debt_to_ebitda": 5.79153597, "debt_to_assets": 0.32584999, "interest_coverage": 3.40628218, "current_ratio": 6.16263655, "quick_ratio": 5.99208298, "net_debt": 214171000, "revenue_growth_1y": -0.04708965, "revenue_growth_3y_cagr": -0.05182533, "revenue_growth_5y_cagr": 0.0058072, "eps_growth_1y": -0.50214692, "eps_growth_3y_cagr": 0.39284765, "eps_growth_5y_cagr": 0.34679752, "fcf_growth_1y": 0.10667853, "book_value_growth_1y": 0.04119165, "piotroski_f_score": 6, "altman_z_score": 1.32002182, "earnings_stability_5y": 1.811222, "revenue_stability_5y": 0.072066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02362949, "price_return_3m": -0.16229432, "price_return_6m": 0.07451943, "price_return_9m": 0.00287367, "price_return_12m": -0.06432007, "price_return_12m_ex1m": -0.04167535, "distance_from_52w_high": -0.20148417, "distance_from_52w_low": 0.1148645, "relative_strength": -0.16428365, "local_beta": -0.0001, "volatility_252d": 0.256856, "volatility_60d": 0.594594, "max_drawdown_12m": -0.21462529, "revenue_ttm": 53828000, "gross_profit_ttm": 42387000, "ebit_ttm": 33075000, "ebitda_ttm": 36980000, "net_income_ttm": 30146000, "eps_diluted_ttm": 0.69787254, "operating_cash_flow_ttm": 19707000, "capital_expenditure_ttm": 22598000, "fcf_ttm": 42305000, "dividends_paid_ttm": 21788000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9710000, "cash_and_equivalents": 17741000, "total_current_assets": 100414000, "total_current_liabilities": 16294000, "net_ppe": null, "total_assets": 711714000, "total_debt": 231912000, "total_equity": 460397000, "net_working_capital": 66504000, "book_value_per_share": 10.65807811, "retained_earnings": -65824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 460397000, "tangible_book_per_share": 10.65807811, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 39, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 88, "rank_pcf": 80, "rank_ev_ebitda": 72, "rank_ev_ebit": 69, "rank_earnings_yield": 39, "rank_fcf_yield": 60, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 56, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 12, "rank_fcf_margin": 7, "rank_piotroski": 37, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 68, "value_composite": 71, "quality_composite": 25, "momentum_composite": 80, "growth_composite": 84, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.33, "os": 0.27, "value": 0.29, "quality": 0.75, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 14.8021, "earnings_yield": 0.0676, "shareholder_yield": 0.0488, "roe": 0.0655, "momentum_12_1": -0.0417, "complete_fields": { "id": 4093, "ticker_id": 1594, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.831738+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.33, "market_cap": 446225010, "market_cap_usd": 446225010, "enterprise_value": 660396010, "shares_outstanding": 43197000, "fx_rate_to_usd": null, "pe_ratio": 14.80212997, "pb_ratio": 0.96921789, "ptbv_ratio": 0.96921789, "ps_ratio": 8.28983076, "pcf_ratio": 22.64297001, "pfcf_ratio": 10.54780782, "ev_ebitda": 17.85819389, "ev_ebit": 19.96662162, "ev_sales": 12.26863361, "ev_fcf": 15.61035362, "earnings_yield": 0.06755784, "fcf_yield": 0.06406005, "dividend_yield": 0.04882738, "buyback_yield": 0, "shareholder_yield": 0.04882738, "debt_paydown_yield": null, "total_yield": 0.04882738, "gross_margin": 0.78745263, "operating_margin": 0.61445716, "net_margin": 0.5600431, "ebitda_margin": 0.68700305, "fcf_margin": 0.78592926, "roe": 0.06547827, "roa": 0.0423569, "roic": 0.04806992, "roc_greenblatt": null, "asset_turnover": 0.0756315, "cash_conversion": 1.40333709, "accruals_ratio": 0.01466741, "sbc_to_revenue": 0.03910604, "debt_to_equity": 0.53911298, "net_debt_to_ebitda": 5.79153597, "debt_to_assets": 0.32584999, "interest_coverage": 3.40628218, "current_ratio": 6.16263655, "quick_ratio": 5.99208298, "net_debt": 214171000, "revenue_growth_1y": -0.04708965, "revenue_growth_3y_cagr": -0.05182533, "revenue_growth_5y_cagr": 0.0058072, "eps_growth_1y": -0.50214692, "eps_growth_3y_cagr": 0.39284765, "eps_growth_5y_cagr": 0.34679752, "fcf_growth_1y": 0.10667853, "book_value_growth_1y": 0.04119165, "piotroski_f_score": 6, "altman_z_score": 1.32002182, "earnings_stability_5y": 1.811222, "revenue_stability_5y": 0.072066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02362949, "price_return_3m": -0.16229432, "price_return_6m": 0.07451943, "price_return_9m": 0.00287367, "price_return_12m": -0.06432007, "price_return_12m_ex1m": -0.04167535, "distance_from_52w_high": -0.20148417, "distance_from_52w_low": 0.1148645, "relative_strength": -0.16428365, "local_beta": -0.0001, "volatility_252d": 0.256856, "volatility_60d": 0.594594, "max_drawdown_12m": -0.21462529, "revenue_ttm": 53828000, "gross_profit_ttm": 42387000, "ebit_ttm": 33075000, "ebitda_ttm": 36980000, "net_income_ttm": 30146000, "eps_diluted_ttm": 0.69787254, "operating_cash_flow_ttm": 19707000, "capital_expenditure_ttm": 22598000, "fcf_ttm": 42305000, "dividends_paid_ttm": 21788000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9710000, "cash_and_equivalents": 17741000, "total_current_assets": 100414000, "total_current_liabilities": 16294000, "net_ppe": null, "total_assets": 711714000, "total_debt": 231912000, "total_equity": 460397000, "net_working_capital": 66504000, "book_value_per_share": 10.65807811, "retained_earnings": -65824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 460397000, "tangible_book_per_share": 10.65807811, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 39, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 88, "rank_pcf": 80, "rank_ev_ebitda": 72, "rank_ev_ebit": 69, "rank_earnings_yield": 39, "rank_fcf_yield": 60, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 56, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 12, "rank_fcf_margin": 7, "rank_piotroski": 37, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 68, "value_composite": 71, "quality_composite": 25, "momentum_composite": 80, "growth_composite": 84, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 52178000, "cost_of_revenue": 18599000, "gross_profit": 33579000, "ebit": 41784000, "ebitda": 45952000, "pretax_income": 32157000, "tax_provision": -15000, "net_income": 31545000, "net_income_to_common": 31545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9293000, "total_current_assets": 91841000, "total_assets": 719065000, "short_term_debt": 0, "long_term_debt": 160842000, "total_debt": 160842000, "total_liabilities": 181095000, "total_equity": 459353000, "shares_outstanding": 51255000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 17426000, "capital_expenditure": 7845000, "free_cash_flow": 25271000, "dividends_paid": 63744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264634, "ticker_id": 1594, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41784000", "ebitda": "45952000", "netIncome": "31545000", "grossProfit": "33579000", "depreciation": "None", "totalRevenue": "52178000", "costOfRevenue": "18599000", "interestIncome": "9433000", "incomeBeforeTax": "32157000", "interestExpense": "9627000", "operatingIncome": "23054000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-9627000", "nonInterestIncome": "None", "operatingExpenses": "10525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4168000", "sellingGeneralAndAdministrative": "11724000", "netIncomeFromContinuingOperations": "32172000" }, "balance": { "goodwill": "0", "inventory": "2316000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "719065000", "longTermDebt": "160842000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-62327000", "totalLiabilities": "181095000", "otherCurrentAssets": "-4408000", "totalCurrentAssets": "91841000", "currentLongTermDebt": "None", "longTermInvestments": "4245000", "shortTermInvestments": "None", "currentNetReceivables": "84640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616437000", "shortLongTermDebtTotal": "161180000", "totalShareholderEquity": "459353000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "-1072000", "totalCurrentLiabilities": "171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181095000", "cashAndShortTermInvestments": "9293000", "commonStockSharesOutstanding": "51255000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "9293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31545000", "profitLoss": "None", "dividendPayout": "63744000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "343000", "operatingCashflow": "17426000", "capitalExpenditures": "7845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149971000", "cashflowFromInvestment": "63397000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52178000, "cost_of_revenue": 18599000, "gross_profit": 33579000, "research_and_development": null, "selling_general_admin": 11724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41784000, "depreciation_amortisation": 4168000, "ebitda": 45952000, "interest_expense": 9627000, "interest_income": null, "other_non_operating": null, "pretax_income": 32157000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": 31545000, "net_income_continuing_ops": 32172000, "net_income_to_common": 31545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9293000, "short_term_investments": null, "net_receivables": 84640000, "inventory": 2316000, "other_current_assets": null, "total_current_assets": 91841000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169000, "total_assets": 719065000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171000, "long_term_debt": 160842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181095000, "total_liabilities": 181095000, "total_debt": 160842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62327000, "total_equity": 459353000, "shares_outstanding": 51255000, "operating_cash_flow": 17426000, "stock_based_compensation": 2156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63397000, "dividends_paid": 63744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149971000, "free_cash_flow": 25271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41784000", "ebitda": "45952000", "netIncome": "31545000", "grossProfit": "33579000", "depreciation": "None", "totalRevenue": "52178000", "costOfRevenue": "18599000", "interestIncome": "9433000", "incomeBeforeTax": "32157000", "interestExpense": "9627000", "operatingIncome": "23054000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-9627000", "nonInterestIncome": "None", "operatingExpenses": "10525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4168000", "sellingGeneralAndAdministrative": "11724000", "netIncomeFromContinuingOperations": "32172000" }, "balance": { "goodwill": "0", "inventory": "2316000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "719065000", "longTermDebt": "160842000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-62327000", "totalLiabilities": "181095000", "otherCurrentAssets": "-4408000", "totalCurrentAssets": "91841000", "currentLongTermDebt": "None", "longTermInvestments": "4245000", "shortTermInvestments": "None", "currentNetReceivables": "84640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616437000", "shortLongTermDebtTotal": "161180000", "totalShareholderEquity": "459353000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "-1072000", "totalCurrentLiabilities": "171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181095000", "cashAndShortTermInvestments": "9293000", "commonStockSharesOutstanding": "51255000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "9293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31545000", "profitLoss": "None", "dividendPayout": "63744000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "343000", "operatingCashflow": "17426000", "capitalExpenditures": "7845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149971000", "cashflowFromInvestment": "63397000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 58226000, "cost_of_revenue": 11305000, "gross_profit": 46921000, "ebit": 80288000, "ebitda": 85876000, "pretax_income": 61434000, "tax_provision": -16000, "net_income": 59911000, "net_income_to_common": 59911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78441000, "total_current_assets": 139665000, "total_assets": 868560000, "short_term_debt": 24987000, "long_term_debt": 203683000, "total_debt": 228670000, "total_liabilities": 272003000, "total_equity": 481911000, "shares_outstanding": 55987000, "goodwill_and_intangibles": 4080000 }, "cash_flow": { "operating_cash_flow": 16142000, "capital_expenditure": 19391000, "free_cash_flow": 35533000, "dividends_paid": 24600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264639, "ticker_id": 1594, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80288000", "ebitda": "85876000", "netIncome": "59911000", "grossProfit": "46921000", "depreciation": "None", "totalRevenue": "58226000", "costOfRevenue": "11305000", "interestIncome": "18729000", "incomeBeforeTax": "61434000", "interestExpense": "18854000", "operatingIncome": "25505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-18854000", "nonInterestIncome": "None", "operatingExpenses": "21416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5588000", "sellingGeneralAndAdministrative": "15725000", "netIncomeFromContinuingOperations": "61450000" }, "balance": { "goodwill": "2706000", "inventory": "2659000", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "868560000", "longTermDebt": "203683000", "shortTermDebt": "24987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1374000", "reportedCurrency": "USD", "retainedEarnings": "-72054000", "totalLiabilities": "272003000", "otherCurrentAssets": "61000", "totalCurrentAssets": "139665000", "currentLongTermDebt": "None", "longTermInvestments": "4101000", "shortTermInvestments": "None", "currentNetReceivables": "58504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728895000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "718037000", "shortLongTermDebtTotal": "203877000", "totalShareholderEquity": "481911000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "66411000", "totalCurrentLiabilities": "68126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203877000", "cashAndShortTermInvestments": "78441000", "commonStockSharesOutstanding": "55987000", "intangibleAssetsExcludingGoodwill": "1374000", "cashAndCashEquivalentsAtCarryingValue": "78441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61450000", "profitLoss": "None", "dividendPayout": "24600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-324000", "operatingCashflow": "16142000", "capitalExpenditures": "19391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211944000", "cashflowFromInvestment": "268754000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58226000, "cost_of_revenue": 11305000, "gross_profit": 46921000, "research_and_development": null, "selling_general_admin": 15725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80288000, "depreciation_amortisation": 5588000, "ebitda": 85876000, "interest_expense": 18854000, "interest_income": null, "other_non_operating": null, "pretax_income": 61434000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": 59911000, "net_income_continuing_ops": 61450000, "net_income_to_common": 59911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78441000, "short_term_investments": null, "net_receivables": 58504000, "inventory": 2659000, "other_current_assets": null, "total_current_assets": 139665000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 1374000, "goodwill_and_intangibles": 4080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728895000, "total_assets": 868560000, "short_term_debt": 24987000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68126000, "long_term_debt": 203683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203877000, "total_liabilities": 272003000, "total_debt": 228670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72054000, "total_equity": 481911000, "shares_outstanding": 55987000, "operating_cash_flow": 16142000, "stock_based_compensation": 2346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 268754000, "dividends_paid": 24600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211944000, "free_cash_flow": 35533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80288000", "ebitda": "85876000", "netIncome": "59911000", "grossProfit": "46921000", "depreciation": "None", "totalRevenue": "58226000", "costOfRevenue": "11305000", "interestIncome": "18729000", "incomeBeforeTax": "61434000", "interestExpense": "18854000", "operatingIncome": "25505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-18854000", "nonInterestIncome": "None", "operatingExpenses": "21416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5588000", "sellingGeneralAndAdministrative": "15725000", "netIncomeFromContinuingOperations": "61450000" }, "balance": { "goodwill": "2706000", "inventory": "2659000", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "868560000", "longTermDebt": "203683000", "shortTermDebt": "24987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1374000", "reportedCurrency": "USD", "retainedEarnings": "-72054000", "totalLiabilities": "272003000", "otherCurrentAssets": "61000", "totalCurrentAssets": "139665000", "currentLongTermDebt": "None", "longTermInvestments": "4101000", "shortTermInvestments": "None", "currentNetReceivables": "58504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728895000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "718037000", "shortLongTermDebtTotal": "203877000", "totalShareholderEquity": "481911000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "66411000", "totalCurrentLiabilities": "68126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203877000", "cashAndShortTermInvestments": "78441000", "commonStockSharesOutstanding": "55987000", "intangibleAssetsExcludingGoodwill": "1374000", "cashAndCashEquivalentsAtCarryingValue": "78441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61450000", "profitLoss": "None", "dividendPayout": "24600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-324000", "operatingCashflow": "16142000", "capitalExpenditures": "19391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211944000", "cashflowFromInvestment": "268754000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 57466000, "cost_of_revenue": 13414000, "gross_profit": 44052000, "ebit": 54172000, "ebitda": 61671000, "pretax_income": 31515000, "tax_provision": -166000, "net_income": 30913000, "net_income_to_common": 30913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5489000, "total_current_assets": 49488000, "total_assets": 1022002000, "short_term_debt": 2100000, "long_term_debt": 360859000, "total_debt": 362959000, "total_liabilities": 391192000, "total_equity": 515882000, "shares_outstanding": 58292000, "goodwill_and_intangibles": 4741000 }, "cash_flow": { "operating_cash_flow": 12887000, "capital_expenditure": 5826000, "free_cash_flow": 18713000, "dividends_paid": 15483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264644, "ticker_id": 1594, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54172000", "ebitda": "61671000", "netIncome": "30913000", "grossProfit": "44052000", "depreciation": "None", "totalRevenue": "57466000", "costOfRevenue": "13414000", "interestIncome": "22656000", "incomeBeforeTax": "31515000", "interestExpense": "22657000", "operatingIncome": "23856000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "-21680000", "nonInterestIncome": "None", "operatingExpenses": "20196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.55", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7499000", "sellingGeneralAndAdministrative": "12553000", "netIncomeFromContinuingOperations": "20637000" }, "balance": { "goodwill": "2706000", "inventory": "2335000", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "1022002000", "longTermDebt": "360859000", "shortTermDebt": "2100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2035000", "reportedCurrency": "USD", "retainedEarnings": "-64528000", "totalLiabilities": "391192000", "otherCurrentAssets": "2733000", "totalCurrentAssets": "49488000", "currentLongTermDebt": "None", "longTermInvestments": "4136000", "shortTermInvestments": "1707000", "currentNetReceivables": "38931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972514000", "currentAccountsPayable": "27386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "961930000", "shortLongTermDebtTotal": "361258000", "totalShareholderEquity": "515882000", "capitalLeaseObligations": "399000", "otherCurrentLiabilities": "25887000", "totalCurrentLiabilities": "29934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361258000", "cashAndShortTermInvestments": "5489000", "commonStockSharesOutstanding": "58292000", "intangibleAssetsExcludingGoodwill": "2035000", "cashAndCashEquivalentsAtCarryingValue": "5489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30756000", "profitLoss": "None", "dividendPayout": "15483000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "473000", "operatingCashflow": "12887000", "capitalExpenditures": "5826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173513000", "cashflowFromInvestment": "158461000", "stockBasedCompensation": "1853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57466000, "cost_of_revenue": 13414000, "gross_profit": 44052000, "research_and_development": 0.55, "selling_general_admin": 12553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54172000, "depreciation_amortisation": 7499000, "ebitda": 61671000, "interest_expense": 22657000, "interest_income": null, "other_non_operating": null, "pretax_income": 31515000, "tax_provision": -166000, "effective_tax_rate": null, "net_income": 30913000, "net_income_continuing_ops": 20637000, "net_income_to_common": 30913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5489000, "short_term_investments": 1707000, "net_receivables": 38931000, "inventory": 2335000, "other_current_assets": null, "total_current_assets": 49488000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 2035000, "goodwill_and_intangibles": 4741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 972514000, "total_assets": 1022002000, "short_term_debt": 2100000, "accounts_payable": 27386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29934000, "long_term_debt": 360859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361258000, "total_liabilities": 391192000, "total_debt": 362959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64528000, "total_equity": 515882000, "shares_outstanding": 58292000, "operating_cash_flow": 12887000, "stock_based_compensation": 1853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 158461000, "dividends_paid": 15483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173513000, "free_cash_flow": 18713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54172000", "ebitda": "61671000", "netIncome": "30913000", "grossProfit": "44052000", "depreciation": "None", "totalRevenue": "57466000", "costOfRevenue": "13414000", "interestIncome": "22656000", "incomeBeforeTax": "31515000", "interestExpense": "22657000", "operatingIncome": "23856000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "-21680000", "nonInterestIncome": "None", "operatingExpenses": "20196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.55", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7499000", "sellingGeneralAndAdministrative": "12553000", "netIncomeFromContinuingOperations": "20637000" }, "balance": { "goodwill": "2706000", "inventory": "2335000", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "1022002000", "longTermDebt": "360859000", "shortTermDebt": "2100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2035000", "reportedCurrency": "USD", "retainedEarnings": "-64528000", "totalLiabilities": "391192000", "otherCurrentAssets": "2733000", "totalCurrentAssets": "49488000", "currentLongTermDebt": "None", "longTermInvestments": "4136000", "shortTermInvestments": "1707000", "currentNetReceivables": "38931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972514000", "currentAccountsPayable": "27386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "961930000", "shortLongTermDebtTotal": "361258000", "totalShareholderEquity": "515882000", "capitalLeaseObligations": "399000", "otherCurrentLiabilities": "25887000", "totalCurrentLiabilities": "29934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361258000", "cashAndShortTermInvestments": "5489000", "commonStockSharesOutstanding": "58292000", "intangibleAssetsExcludingGoodwill": "2035000", "cashAndCashEquivalentsAtCarryingValue": "5489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30756000", "profitLoss": "None", "dividendPayout": "15483000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "473000", "operatingCashflow": "12887000", "capitalExpenditures": "5826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173513000", "cashflowFromInvestment": "158461000", "stockBasedCompensation": "1853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 61210000, "cost_of_revenue": 14156000, "gross_profit": 47054000, "ebit": 28330000, "ebitda": 35290000, "pretax_income": 12187000, "tax_provision": 227000, "net_income": 11674000, "net_income_to_common": 11674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7654000, "total_current_assets": 39619000, "total_assets": 1160149000, "short_term_debt": 325000, "long_term_debt": 436875000, "total_debt": 437200000, "total_liabilities": 455935000, "total_equity": 580786000, "shares_outstanding": 50953000, "goodwill_and_intangibles": 4761000 }, "cash_flow": { "operating_cash_flow": 17051000, "capital_expenditure": 58757000, "free_cash_flow": 75808000, "dividends_paid": 14636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264649, "ticker_id": 1594, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28330000", "ebitda": "35290000", "netIncome": "11674000", "grossProfit": "47054000", "depreciation": "None", "totalRevenue": "61210000", "costOfRevenue": "14156000", "interestIncome": "16091000", "incomeBeforeTax": "12187000", "interestExpense": "16143000", "operatingIncome": "24974000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-16143000", "nonInterestIncome": "None", "operatingExpenses": "22080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "3356000", "costofGoodsAndServicesSold": "14156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6960000", "sellingGeneralAndAdministrative": "14879000", "netIncomeFromContinuingOperations": "11960000" }, "balance": { "goodwill": "2706000", "inventory": "2808000", "commonStock": "531000", "currentDebt": "None", "investments": "None", "totalAssets": "1160149000", "longTermDebt": "436875000", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2055000", "reportedCurrency": "USD", "retainedEarnings": "-70397000", "totalLiabilities": "455935000", "otherCurrentAssets": "181000", "totalCurrentAssets": "39619000", "currentLongTermDebt": "None", "longTermInvestments": "4185000", "shortTermInvestments": "4185000", "currentNetReceivables": "28976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117334000", "currentAccountsPayable": "18691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1106241000", "shortLongTermDebtTotal": "437200000", "totalShareholderEquity": "580786000", "capitalLeaseObligations": "325000", "otherCurrentLiabilities": "16683000", "totalCurrentLiabilities": "18735000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "437200000", "cashAndShortTermInvestments": "7654000", "commonStockSharesOutstanding": "50953000", "intangibleAssetsExcludingGoodwill": "2055000", "cashAndCashEquivalentsAtCarryingValue": "7654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11960000", "profitLoss": "None", "dividendPayout": "14636000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "251000", "operatingCashflow": "17051000", "capitalExpenditures": "58757000", "changeInReceivables": "-2454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20830000", "cashflowFromInvestment": "-60398000", "stockBasedCompensation": "1940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22517000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61210000, "cost_of_revenue": 14156000, "gross_profit": 47054000, "research_and_development": 0.2, "selling_general_admin": 14879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28330000, "depreciation_amortisation": 6960000, "ebitda": 35290000, "interest_expense": 16143000, "interest_income": null, "other_non_operating": null, "pretax_income": 12187000, "tax_provision": 227000, "effective_tax_rate": null, "net_income": 11674000, "net_income_continuing_ops": 11960000, "net_income_to_common": 11674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7654000, "short_term_investments": 4185000, "net_receivables": 28976000, "inventory": 2808000, "other_current_assets": null, "total_current_assets": 39619000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 2055000, "goodwill_and_intangibles": 4761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117334000, "total_assets": 1160149000, "short_term_debt": 325000, "accounts_payable": 18691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18735000, "long_term_debt": 436875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437200000, "total_liabilities": 455935000, "total_debt": 437200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70397000, "total_equity": 580786000, "shares_outstanding": 50953000, "operating_cash_flow": 17051000, "stock_based_compensation": 1940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60398000, "dividends_paid": 14636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20830000, "free_cash_flow": 75808000, "net_change_in_cash": -22517000 }, "raw_data": { "income": { "ebit": "28330000", "ebitda": "35290000", "netIncome": "11674000", "grossProfit": "47054000", "depreciation": "None", "totalRevenue": "61210000", "costOfRevenue": "14156000", "interestIncome": "16091000", "incomeBeforeTax": "12187000", "interestExpense": "16143000", "operatingIncome": "24974000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-16143000", "nonInterestIncome": "None", "operatingExpenses": "22080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "3356000", "costofGoodsAndServicesSold": "14156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6960000", "sellingGeneralAndAdministrative": "14879000", "netIncomeFromContinuingOperations": "11960000" }, "balance": { "goodwill": "2706000", "inventory": "2808000", "commonStock": "531000", "currentDebt": "None", "investments": "None", "totalAssets": "1160149000", "longTermDebt": "436875000", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2055000", "reportedCurrency": "USD", "retainedEarnings": "-70397000", "totalLiabilities": "455935000", "otherCurrentAssets": "181000", "totalCurrentAssets": "39619000", "currentLongTermDebt": "None", "longTermInvestments": "4185000", "shortTermInvestments": "4185000", "currentNetReceivables": "28976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117334000", "currentAccountsPayable": "18691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1106241000", "shortLongTermDebtTotal": "437200000", "totalShareholderEquity": "580786000", "capitalLeaseObligations": "325000", "otherCurrentLiabilities": "16683000", "totalCurrentLiabilities": "18735000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "437200000", "cashAndShortTermInvestments": "7654000", "commonStockSharesOutstanding": "50953000", "intangibleAssetsExcludingGoodwill": "2055000", "cashAndCashEquivalentsAtCarryingValue": "7654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11960000", "profitLoss": "None", "dividendPayout": "14636000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "251000", "operatingCashflow": "17051000", "capitalExpenditures": "58757000", "changeInReceivables": "-2454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20830000", "cashflowFromInvestment": "-60398000", "stockBasedCompensation": "1940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22517000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 51739000, "cost_of_revenue": 8856000, "gross_profit": 42883000, "ebit": 16887000, "ebitda": 24516000, "pretax_income": 26540000, "tax_provision": 16281000, "net_income": 9991000, "net_income_to_common": 9991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30171000, "total_current_assets": 48222000, "total_assets": 1121525000, "short_term_debt": 785000, "long_term_debt": 511323000, "total_debt": 512108000, "total_liabilities": 528939000, "total_equity": 458314000, "shares_outstanding": 34641000, "goodwill_and_intangibles": 4621000 }, "cash_flow": { "operating_cash_flow": 7856000, "capital_expenditure": 83892000, "free_cash_flow": 91748000, "dividends_paid": 16412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264654, "ticker_id": 1594, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16887000", "ebitda": "24516000", "netIncome": "9991000", "grossProfit": "42883000", "depreciation": "None", "totalRevenue": "51739000", "costOfRevenue": "8856000", "interestIncome": "15910000", "incomeBeforeTax": "26540000", "interestExpense": "15929000", "operatingIncome": "16786000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16281000", "reportedCurrency": "USD", "netInterestIncome": "-15929000", "nonInterestIncome": "None", "operatingExpenses": "26042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "9375000", "costofGoodsAndServicesSold": "8856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7629000", "sellingGeneralAndAdministrative": "18382000", "netIncomeFromContinuingOperations": "10232000" }, "balance": { "goodwill": "2706000", "inventory": "3059000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "1121525000", "longTermDebt": "511323000", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1915000", "reportedCurrency": "USD", "retainedEarnings": "-66618000", "totalLiabilities": "528939000", "otherCurrentAssets": "3980000", "totalCurrentAssets": "48222000", "currentLongTermDebt": "None", "longTermInvestments": "3427000", "shortTermInvestments": "3427000", "currentNetReceivables": "11012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073303000", "currentAccountsPayable": "-107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065215000", "shortLongTermDebtTotal": "511430000", "totalShareholderEquity": "458314000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "14132000", "totalCurrentLiabilities": "16724000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "512215000", "cashAndShortTermInvestments": "30171000", "commonStockSharesOutstanding": "34641000", "intangibleAssetsExcludingGoodwill": "1915000", "cashAndCashEquivalentsAtCarryingValue": "30171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10259000", "profitLoss": "None", "dividendPayout": "16412000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1715000", "operatingCashflow": "7856000", "capitalExpenditures": "83892000", "changeInReceivables": "-1074000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13867000", "cashflowFromInvestment": "-18769000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51739000, "cost_of_revenue": 8856000, "gross_profit": 42883000, "research_and_development": 0.2, "selling_general_admin": 18382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16887000, "depreciation_amortisation": 7629000, "ebitda": 24516000, "interest_expense": 15929000, "interest_income": null, "other_non_operating": null, "pretax_income": 26540000, "tax_provision": 16281000, "effective_tax_rate": null, "net_income": 9991000, "net_income_continuing_ops": 10232000, "net_income_to_common": 9991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30171000, "short_term_investments": 3427000, "net_receivables": 11012000, "inventory": 3059000, "other_current_assets": null, "total_current_assets": 48222000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 1915000, "goodwill_and_intangibles": 4621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1073303000, "total_assets": 1121525000, "short_term_debt": 785000, "accounts_payable": -107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16724000, "long_term_debt": 511323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512215000, "total_liabilities": 528939000, "total_debt": 512108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66618000, "total_equity": 458314000, "shares_outstanding": 34641000, "operating_cash_flow": 7856000, "stock_based_compensation": 1263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18769000, "dividends_paid": 16412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13867000, "free_cash_flow": 91748000, "net_change_in_cash": 2954000 }, "raw_data": { "income": { "ebit": "16887000", "ebitda": "24516000", "netIncome": "9991000", "grossProfit": "42883000", "depreciation": "None", "totalRevenue": "51739000", "costOfRevenue": "8856000", "interestIncome": "15910000", "incomeBeforeTax": "26540000", "interestExpense": "15929000", "operatingIncome": "16786000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16281000", "reportedCurrency": "USD", "netInterestIncome": "-15929000", "nonInterestIncome": "None", "operatingExpenses": "26042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "9375000", "costofGoodsAndServicesSold": "8856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7629000", "sellingGeneralAndAdministrative": "18382000", "netIncomeFromContinuingOperations": "10232000" }, "balance": { "goodwill": "2706000", "inventory": "3059000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "1121525000", "longTermDebt": "511323000", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1915000", "reportedCurrency": "USD", "retainedEarnings": "-66618000", "totalLiabilities": "528939000", "otherCurrentAssets": "3980000", "totalCurrentAssets": "48222000", "currentLongTermDebt": "None", "longTermInvestments": "3427000", "shortTermInvestments": "3427000", "currentNetReceivables": "11012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073303000", "currentAccountsPayable": "-107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065215000", "shortLongTermDebtTotal": "511430000", "totalShareholderEquity": "458314000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "14132000", "totalCurrentLiabilities": "16724000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "512215000", "cashAndShortTermInvestments": "30171000", "commonStockSharesOutstanding": "34641000", "intangibleAssetsExcludingGoodwill": "1915000", "cashAndCashEquivalentsAtCarryingValue": "30171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10259000", "profitLoss": "None", "dividendPayout": "16412000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1715000", "operatingCashflow": "7856000", "capitalExpenditures": "83892000", "changeInReceivables": "-1074000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13867000", "cashflowFromInvestment": "-18769000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 50689000, "cost_of_revenue": 10737000, "gross_profit": 39952000, "ebit": 22340000, "ebitda": 30312000, "pretax_income": 7530000, "tax_provision": 17977000, "net_income": 7119000, "net_income_to_common": 7119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27217000, "total_current_assets": 37691000, "total_assets": 1090991000, "short_term_debt": 93000, "long_term_debt": 506625000, "total_debt": 506718000, "total_liabilities": 645311000, "total_equity": 445680000, "shares_outstanding": 29376000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 19726000, "capital_expenditure": 3574000, "free_cash_flow": 23300000, "dividends_paid": 18276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264659, "ticker_id": 1594, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22340000", "ebitda": "30312000", "netIncome": "7119000", "grossProfit": "39952000", "depreciation": "None", "totalRevenue": "50689000", "costOfRevenue": "10737000", "interestIncome": "17677000", "incomeBeforeTax": "7530000", "interestExpense": "17677000", "operatingIncome": "22329000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17977000", "reportedCurrency": "USD", "netInterestIncome": "-17677000", "nonInterestIncome": "None", "operatingExpenses": "17612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "2878000", "costofGoodsAndServicesSold": "10737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7972000", "sellingGeneralAndAdministrative": "9638000", "netIncomeFromContinuingOperations": "7530000" }, "balance": { "goodwill": "0", "inventory": "1117000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "1090991000", "longTermDebt": "506625000", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53714000", "totalLiabilities": "645311000", "otherCurrentAssets": "2889000", "totalCurrentAssets": "37691000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053300000", "currentAccountsPayable": "-93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1053213000", "shortLongTermDebtTotal": "509617000", "totalShareholderEquity": "445680000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "15147000", "totalCurrentLiabilities": "15184000", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "630127000", "cashAndShortTermInvestments": "27217000", "commonStockSharesOutstanding": "29376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7530000", "profitLoss": "None", "dividendPayout": "18276000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "433000", "operatingCashflow": "19726000", "capitalExpenditures": "3574000", "changeInReceivables": "1264000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23738000", "cashflowFromInvestment": "18668000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14656000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50689000, "cost_of_revenue": 10737000, "gross_profit": 39952000, "research_and_development": 0.15, "selling_general_admin": 9638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22340000, "depreciation_amortisation": 7972000, "ebitda": 30312000, "interest_expense": 17677000, "interest_income": null, "other_non_operating": null, "pretax_income": 7530000, "tax_provision": 17977000, "effective_tax_rate": null, "net_income": 7119000, "net_income_continuing_ops": 7530000, "net_income_to_common": 7119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27217000, "short_term_investments": null, "net_receivables": 6468000, "inventory": 1117000, "other_current_assets": null, "total_current_assets": 37691000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1053300000, "total_assets": 1090991000, "short_term_debt": 93000, "accounts_payable": -93000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15184000, "long_term_debt": 506625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630127000, "total_liabilities": 645311000, "total_debt": 506718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53714000, "total_equity": 445680000, "shares_outstanding": 29376000, "operating_cash_flow": 19726000, "stock_based_compensation": 1060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18668000, "dividends_paid": 18276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23738000, "free_cash_flow": 23300000, "net_change_in_cash": 14656000 }, "raw_data": { "income": { "ebit": "22340000", "ebitda": "30312000", "netIncome": "7119000", "grossProfit": "39952000", "depreciation": "None", "totalRevenue": "50689000", "costOfRevenue": "10737000", "interestIncome": "17677000", "incomeBeforeTax": "7530000", "interestExpense": "17677000", "operatingIncome": "22329000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17977000", "reportedCurrency": "USD", "netInterestIncome": "-17677000", "nonInterestIncome": "None", "operatingExpenses": "17612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "2878000", "costofGoodsAndServicesSold": "10737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7972000", "sellingGeneralAndAdministrative": "9638000", "netIncomeFromContinuingOperations": "7530000" }, "balance": { "goodwill": "0", "inventory": "1117000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "1090991000", "longTermDebt": "506625000", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53714000", "totalLiabilities": "645311000", "otherCurrentAssets": "2889000", "totalCurrentAssets": "37691000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053300000", "currentAccountsPayable": "-93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1053213000", "shortLongTermDebtTotal": "509617000", "totalShareholderEquity": "445680000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "15147000", "totalCurrentLiabilities": "15184000", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "630127000", "cashAndShortTermInvestments": "27217000", "commonStockSharesOutstanding": "29376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7530000", "profitLoss": "None", "dividendPayout": "18276000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "433000", "operatingCashflow": "19726000", "capitalExpenditures": "3574000", "changeInReceivables": "1264000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23738000", "cashflowFromInvestment": "18668000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14656000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 53564000, "cost_of_revenue": 8824000, "gross_profit": 44740000, "ebit": 34438000, "ebitda": 42758000, "pretax_income": 14850000, "tax_provision": 20812000, "net_income": 13886000, "net_income_to_common": 13886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12561000, "total_current_assets": 27834000, "total_assets": 1102553000, "short_term_debt": 73000, "long_term_debt": 513047000, "total_debt": 513120000, "total_liabilities": 646146000, "total_equity": 456407000, "shares_outstanding": 30169000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17994000, "capital_expenditure": 26154000, "free_cash_flow": 44148000, "dividends_paid": 18662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264664, "ticker_id": 1594, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34438000", "ebitda": "42758000", "netIncome": "13886000", "grossProfit": "44740000", "depreciation": "None", "totalRevenue": "53564000", "costOfRevenue": "8824000", "interestIncome": "19588000", "incomeBeforeTax": "14850000", "interestExpense": "19588000", "operatingIncome": "26337000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20812000", "reportedCurrency": "USD", "netInterestIncome": "-19588000", "nonInterestIncome": "None", "operatingExpenses": "18403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "8101000", "costofGoodsAndServicesSold": "8824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8320000", "sellingGeneralAndAdministrative": "10073000", "netIncomeFromContinuingOperations": "14850000" }, "balance": { "goodwill": "None", "inventory": "1550000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "1102553000", "longTermDebt": "513047000", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42533000", "totalLiabilities": "646146000", "otherCurrentAssets": "3441000", "totalCurrentAssets": "27834000", "currentLongTermDebt": "1644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074719000", "currentAccountsPayable": "-73000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1074472000", "shortLongTermDebtTotal": "513120000", "totalShareholderEquity": "456407000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "12445000", "totalCurrentLiabilities": "12516000", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "633630000", "cashAndShortTermInvestments": "12561000", "commonStockSharesOutstanding": "30169000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14850000", "profitLoss": "None", "dividendPayout": "18662000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1264000", "operatingCashflow": "17994000", "capitalExpenditures": "26154000", "changeInReceivables": "454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53376000", "cashflowFromInvestment": "31052000", "stockBasedCompensation": "1428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53564000, "cost_of_revenue": 8824000, "gross_profit": 44740000, "research_and_development": 0.28, "selling_general_admin": 10073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34438000, "depreciation_amortisation": 8320000, "ebitda": 42758000, "interest_expense": 19588000, "interest_income": null, "other_non_operating": null, "pretax_income": 14850000, "tax_provision": 20812000, "effective_tax_rate": null, "net_income": 13886000, "net_income_continuing_ops": 14850000, "net_income_to_common": 13886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12561000, "short_term_investments": null, "net_receivables": 10282000, "inventory": 1550000, "other_current_assets": null, "total_current_assets": 27834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1074719000, "total_assets": 1102553000, "short_term_debt": 73000, "accounts_payable": -73000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12516000, "long_term_debt": 513047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633630000, "total_liabilities": 646146000, "total_debt": 513120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42533000, "total_equity": 456407000, "shares_outstanding": 30169000, "operating_cash_flow": 17994000, "stock_based_compensation": 1428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31052000, "dividends_paid": 18662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53376000, "free_cash_flow": 44148000, "net_change_in_cash": -4330000 }, "raw_data": { "income": { "ebit": "34438000", "ebitda": "42758000", "netIncome": "13886000", "grossProfit": "44740000", "depreciation": "None", "totalRevenue": "53564000", "costOfRevenue": "8824000", "interestIncome": "19588000", "incomeBeforeTax": "14850000", "interestExpense": "19588000", "operatingIncome": "26337000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20812000", "reportedCurrency": "USD", "netInterestIncome": "-19588000", "nonInterestIncome": "None", "operatingExpenses": "18403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "8101000", "costofGoodsAndServicesSold": "8824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8320000", "sellingGeneralAndAdministrative": "10073000", "netIncomeFromContinuingOperations": "14850000" }, "balance": { "goodwill": "None", "inventory": "1550000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "1102553000", "longTermDebt": "513047000", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42533000", "totalLiabilities": "646146000", "otherCurrentAssets": "3441000", "totalCurrentAssets": "27834000", "currentLongTermDebt": "1644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074719000", "currentAccountsPayable": "-73000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1074472000", "shortLongTermDebtTotal": "513120000", "totalShareholderEquity": "456407000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "12445000", "totalCurrentLiabilities": "12516000", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "633630000", "cashAndShortTermInvestments": "12561000", "commonStockSharesOutstanding": "30169000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14850000", "profitLoss": "None", "dividendPayout": "18662000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1264000", "operatingCashflow": "17994000", "capitalExpenditures": "26154000", "changeInReceivables": "454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53376000", "cashflowFromInvestment": "31052000", "stockBasedCompensation": "1428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 56069000, "cost_of_revenue": 7834000, "gross_profit": 48235000, "ebit": 12041000, "ebitda": 38417000, "pretax_income": 14040000, "tax_provision": 1786000, "net_income": 12254000, "net_income_to_common": 12254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16891000, "total_current_assets": 38883000, "total_assets": 1139509000, "short_term_debt": 865000, "long_term_debt": 524506000, "total_debt": 525371000, "total_liabilities": 535968000, "total_equity": 603541000, "shares_outstanding": 32162000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20003000, "capital_expenditure": 12785000, "free_cash_flow": 32788000, "dividends_paid": 26996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264669, "ticker_id": 1594, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12041000", "ebitda": "38417000", "netIncome": "12254000", "grossProfit": "48235000", "depreciation": "None", "totalRevenue": "56069000", "costOfRevenue": "7834000", "interestIncome": "18799000", "incomeBeforeTax": "14040000", "interestExpense": "18799000", "operatingIncome": "29693000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1786000", "reportedCurrency": "USD", "netInterestIncome": "-18799000", "nonInterestIncome": "None", "operatingExpenses": "18362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "3146000", "costofGoodsAndServicesSold": "7834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26376000", "sellingGeneralAndAdministrative": "9807000", "netIncomeFromContinuingOperations": "14040000" }, "balance": { "goodwill": "None", "inventory": "341000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1139509000", "longTermDebt": "524506000", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37843000", "totalLiabilities": "535968000", "otherCurrentAssets": "3638000", "totalCurrentAssets": "38883000", "currentLongTermDebt": "865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100626000", "currentAccountsPayable": "11224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100147000", "shortLongTermDebtTotal": "525371000", "totalShareholderEquity": "603541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11224000", "totalCurrentLiabilities": "11462000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "524506000", "cashAndShortTermInvestments": "16891000", "commonStockSharesOutstanding": "32162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14040000", "profitLoss": "None", "dividendPayout": "26996000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-216000", "operatingCashflow": "20003000", "capitalExpenditures": "12785000", "changeInReceivables": "-906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40784000", "cashflowFromInvestment": "-15864000", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36645000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56069000, "cost_of_revenue": 7834000, "gross_profit": 48235000, "research_and_development": 0.25, "selling_general_admin": 9807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12041000, "depreciation_amortisation": 26376000, "ebitda": 38417000, "interest_expense": 18799000, "interest_income": null, "other_non_operating": null, "pretax_income": 14040000, "tax_provision": 1786000, "effective_tax_rate": null, "net_income": 12254000, "net_income_continuing_ops": 14040000, "net_income_to_common": 12254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16891000, "short_term_investments": null, "net_receivables": 18013000, "inventory": 341000, "other_current_assets": null, "total_current_assets": 38883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100626000, "total_assets": 1139509000, "short_term_debt": 865000, "accounts_payable": 11224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11462000, "long_term_debt": 524506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524506000, "total_liabilities": 535968000, "total_debt": 525371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37843000, "total_equity": 603541000, "shares_outstanding": 32162000, "operating_cash_flow": 20003000, "stock_based_compensation": 1649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15864000, "dividends_paid": 26996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40784000, "free_cash_flow": 32788000, "net_change_in_cash": -36645000 }, "raw_data": { "income": { "ebit": "12041000", "ebitda": "38417000", "netIncome": "12254000", "grossProfit": "48235000", "depreciation": "None", "totalRevenue": "56069000", "costOfRevenue": "7834000", "interestIncome": "18799000", "incomeBeforeTax": "14040000", "interestExpense": "18799000", "operatingIncome": "29693000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1786000", "reportedCurrency": "USD", "netInterestIncome": "-18799000", "nonInterestIncome": "None", "operatingExpenses": "18362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "3146000", "costofGoodsAndServicesSold": "7834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26376000", "sellingGeneralAndAdministrative": "9807000", "netIncomeFromContinuingOperations": "14040000" }, "balance": { "goodwill": "None", "inventory": "341000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1139509000", "longTermDebt": "524506000", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37843000", "totalLiabilities": "535968000", "otherCurrentAssets": "3638000", "totalCurrentAssets": "38883000", "currentLongTermDebt": "865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100626000", "currentAccountsPayable": "11224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100147000", "shortLongTermDebtTotal": "525371000", "totalShareholderEquity": "603541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11224000", "totalCurrentLiabilities": "11462000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "524506000", "cashAndShortTermInvestments": "16891000", "commonStockSharesOutstanding": "32162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14040000", "profitLoss": "None", "dividendPayout": "26996000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-216000", "operatingCashflow": "20003000", "capitalExpenditures": "12785000", "changeInReceivables": "-906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40784000", "cashflowFromInvestment": "-15864000", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36645000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 10102000, "cost_of_revenue": 1468000, "gross_profit": 8634000, "ebit": 3572000, "ebitda": 4482000, "pretax_income": 653000, "tax_provision": 7000, "net_income": 640000, "net_income_to_common": 640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17741000, "total_current_assets": 100414000, "total_assets": 711714000, "short_term_debt": 125000, "long_term_debt": 231787000, "total_debt": 231912000, "total_liabilities": 248206000, "total_equity": 460397000, "shares_outstanding": 43197000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8651000, "capital_expenditure": 267000, "free_cash_flow": 8918000, "dividends_paid": 13787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264632, "ticker_id": 1594, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3572000", "ebitda": "4482000", "netIncome": "640000", "grossProfit": "8634000", "depreciation": "None", "totalRevenue": "10102000", "costOfRevenue": "1468000", "interestIncome": "None", "incomeBeforeTax": "653000", "interestExpense": "2721000", "operatingIncome": "3572000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-2721000", "nonInterestIncome": "None", "operatingExpenses": "5062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "2293000", "netIncomeFromContinuingOperations": "646000" }, "balance": { "goodwill": "None", "inventory": "2779000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "711714000", "longTermDebt": "231787000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65824000", "totalLiabilities": "248206000", "otherCurrentAssets": "None", "totalCurrentAssets": "100414000", "currentLongTermDebt": "None", "longTermInvestments": "3863000", "shortTermInvestments": "None", "currentNetReceivables": "79894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231912000", "totalShareholderEquity": "460397000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "10979000", "totalCurrentLiabilities": "16294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231912000", "cashAndShortTermInvestments": "17741000", "commonStockSharesOutstanding": "43197000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000", "profitLoss": "None", "dividendPayout": "13787000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-462000", "operatingCashflow": "8651000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11818000", "cashflowFromInvestment": "11615000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10102000, "cost_of_revenue": 1468000, "gross_profit": 8634000, "research_and_development": null, "selling_general_admin": 2293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3572000, "depreciation_amortisation": 910000, "ebitda": 4482000, "interest_expense": 2721000, "interest_income": null, "other_non_operating": null, "pretax_income": 653000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 640000, "net_income_continuing_ops": 646000, "net_income_to_common": 640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17741000, "short_term_investments": null, "net_receivables": 79894000, "inventory": 2779000, "other_current_assets": null, "total_current_assets": 100414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611300000, "total_assets": 711714000, "short_term_debt": 125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16294000, "long_term_debt": 231787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231912000, "total_liabilities": 248206000, "total_debt": 231912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65824000, "total_equity": 460397000, "shares_outstanding": 43197000, "operating_cash_flow": 8651000, "stock_based_compensation": 468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11615000, "dividends_paid": 13787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11818000, "free_cash_flow": 8918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3572000", "ebitda": "4482000", "netIncome": "640000", "grossProfit": "8634000", "depreciation": "None", "totalRevenue": "10102000", "costOfRevenue": "1468000", "interestIncome": "None", "incomeBeforeTax": "653000", "interestExpense": "2721000", "operatingIncome": "3572000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-2721000", "nonInterestIncome": "None", "operatingExpenses": "5062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "2293000", "netIncomeFromContinuingOperations": "646000" }, "balance": { "goodwill": "None", "inventory": "2779000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "711714000", "longTermDebt": "231787000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65824000", "totalLiabilities": "248206000", "otherCurrentAssets": "None", "totalCurrentAssets": "100414000", "currentLongTermDebt": "None", "longTermInvestments": "3863000", "shortTermInvestments": "None", "currentNetReceivables": "79894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231912000", "totalShareholderEquity": "460397000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "10979000", "totalCurrentLiabilities": "16294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231912000", "cashAndShortTermInvestments": "17741000", "commonStockSharesOutstanding": "43197000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000", "profitLoss": "None", "dividendPayout": "13787000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-462000", "operatingCashflow": "8651000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11818000", "cashflowFromInvestment": "11615000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 22515000, "cost_of_revenue": 3652000, "gross_profit": 18863000, "ebit": 24061000, "ebitda": 24988000, "pretax_income": 21780000, "tax_provision": 611000, "net_income": 21421000, "net_income_to_common": 21421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9293000, "total_current_assets": 91841000, "total_assets": 719065000, "short_term_debt": 171000, "long_term_debt": 160842000, "total_debt": 161013000, "total_liabilities": 181095000, "total_equity": 459353000, "shares_outstanding": 51255000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 15193000, "capital_expenditure": 7845000, "free_cash_flow": 23038000, "dividends_paid": 2586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264633, "ticker_id": 1594, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24061000", "ebitda": "24988000", "netIncome": "21421000", "grossProfit": "18863000", "depreciation": "None", "totalRevenue": "22515000", "costOfRevenue": "3652000", "interestIncome": "2252000", "incomeBeforeTax": "21780000", "interestExpense": "2281000", "operatingIncome": "14306000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "611000", "reportedCurrency": "USD", "netInterestIncome": "-2281000", "nonInterestIncome": "None", "operatingExpenses": "4557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "3637000", "netIncomeFromContinuingOperations": "21796000" }, "balance": { "goodwill": "0", "inventory": "2316000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "719065000", "longTermDebt": "160842000", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-62327000", "totalLiabilities": "181095000", "otherCurrentAssets": "-4408000", "totalCurrentAssets": "91841000", "currentLongTermDebt": "None", "longTermInvestments": "4245000", "shortTermInvestments": "None", "currentNetReceivables": "84640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616437000", "shortLongTermDebtTotal": "161180000", "totalShareholderEquity": "459353000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "-1243000", "totalCurrentLiabilities": "171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181095000", "cashAndShortTermInvestments": "9293000", "commonStockSharesOutstanding": "51255000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "9293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21796000", "profitLoss": "None", "dividendPayout": "2586000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "15193000", "capitalExpenditures": "7845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11973000", "cashflowFromInvestment": "-7396000", "stockBasedCompensation": "594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22515000, "cost_of_revenue": 3652000, "gross_profit": 18863000, "research_and_development": null, "selling_general_admin": 3637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24061000, "depreciation_amortisation": 927000, "ebitda": 24988000, "interest_expense": 2281000, "interest_income": null, "other_non_operating": null, "pretax_income": 21780000, "tax_provision": 611000, "effective_tax_rate": null, "net_income": 21421000, "net_income_continuing_ops": 21796000, "net_income_to_common": 21421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9293000, "short_term_investments": null, "net_receivables": 84640000, "inventory": 2316000, "other_current_assets": null, "total_current_assets": 91841000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169000, "total_assets": 719065000, "short_term_debt": 171000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171000, "long_term_debt": 160842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181095000, "total_liabilities": 181095000, "total_debt": 161013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62327000, "total_equity": 459353000, "shares_outstanding": 51255000, "operating_cash_flow": 15193000, "stock_based_compensation": 594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7396000, "dividends_paid": 2586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11973000, "free_cash_flow": 23038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24061000", "ebitda": "24988000", "netIncome": "21421000", "grossProfit": "18863000", "depreciation": "None", "totalRevenue": "22515000", "costOfRevenue": "3652000", "interestIncome": "2252000", "incomeBeforeTax": "21780000", "interestExpense": "2281000", "operatingIncome": "14306000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "611000", "reportedCurrency": "USD", "netInterestIncome": "-2281000", "nonInterestIncome": "None", "operatingExpenses": "4557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "3637000", "netIncomeFromContinuingOperations": "21796000" }, "balance": { "goodwill": "0", "inventory": "2316000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "719065000", "longTermDebt": "160842000", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-62327000", "totalLiabilities": "181095000", "otherCurrentAssets": "-4408000", "totalCurrentAssets": "91841000", "currentLongTermDebt": "None", "longTermInvestments": "4245000", "shortTermInvestments": "None", "currentNetReceivables": "84640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616437000", "shortLongTermDebtTotal": "161180000", "totalShareholderEquity": "459353000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "-1243000", "totalCurrentLiabilities": "171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181095000", "cashAndShortTermInvestments": "9293000", "commonStockSharesOutstanding": "51255000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "9293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21796000", "profitLoss": "None", "dividendPayout": "2586000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "15193000", "capitalExpenditures": "7845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11973000", "cashflowFromInvestment": "-7396000", "stockBasedCompensation": "594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 11251000, "cost_of_revenue": 3251000, "gross_profit": 8000000, "ebit": 2754000, "ebitda": 3692000, "pretax_income": 483000, "tax_provision": -8000, "net_income": 483000, "net_income_to_common": 483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13469000, "total_current_assets": 86042000, "total_assets": 738548000, "short_term_debt": 541000, "long_term_debt": 169845000, "total_debt": 170386000, "total_liabilities": 180152000, "total_equity": 449464000, "shares_outstanding": 43187000, "goodwill_and_intangibles": 4065000 }, "cash_flow": { "operating_cash_flow": -1953000, "capital_expenditure": 7734000, "free_cash_flow": 5781000, "dividends_paid": 2655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264635, "ticker_id": 1594, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2754000", "ebitda": "3692000", "netIncome": "483000", "grossProfit": "8000000", "depreciation": "None", "totalRevenue": "11251000", "costOfRevenue": "3251000", "interestIncome": "2108000", "incomeBeforeTax": "483000", "interestExpense": "2271000", "operatingIncome": "4007000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-2271000", "nonInterestIncome": "None", "operatingExpenses": "3993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "3053000", "netIncomeFromContinuingOperations": "491000" }, "balance": { "goodwill": "2706000", "inventory": "2220000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "738548000", "longTermDebt": "169845000", "shortTermDebt": "541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1359000", "reportedCurrency": "USD", "retainedEarnings": "-72017000", "totalLiabilities": "180152000", "otherCurrentAssets": "500000", "totalCurrentAssets": "86042000", "currentLongTermDebt": "None", "longTermInvestments": "4215000", "shortTermInvestments": "None", "currentNetReceivables": "69853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652506000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "643577000", "shortLongTermDebtTotal": "170386000", "totalShareholderEquity": "449464000", "capitalLeaseObligations": "541000", "otherCurrentLiabilities": "9703000", "totalCurrentLiabilities": "9766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170386000", "cashAndShortTermInvestments": "13469000", "commonStockSharesOutstanding": "43187000", "intangibleAssetsExcludingGoodwill": "1359000", "cashAndCashEquivalentsAtCarryingValue": "13469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491000", "profitLoss": "None", "dividendPayout": "2655000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "-1953000", "capitalExpenditures": "7734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39152000", "cashflowFromInvestment": "3501000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11251000, "cost_of_revenue": 3251000, "gross_profit": 8000000, "research_and_development": null, "selling_general_admin": 3053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2754000, "depreciation_amortisation": 938000, "ebitda": 3692000, "interest_expense": 2271000, "interest_income": null, "other_non_operating": null, "pretax_income": 483000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": 483000, "net_income_continuing_ops": 491000, "net_income_to_common": 483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13469000, "short_term_investments": null, "net_receivables": 69853000, "inventory": 2220000, "other_current_assets": null, "total_current_assets": 86042000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 1359000, "goodwill_and_intangibles": 4065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652506000, "total_assets": 738548000, "short_term_debt": 541000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9766000, "long_term_debt": 169845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170386000, "total_liabilities": 180152000, "total_debt": 170386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72017000, "total_equity": 449464000, "shares_outstanding": 43187000, "operating_cash_flow": -1953000, "stock_based_compensation": 515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3501000, "dividends_paid": 2655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39152000, "free_cash_flow": 5781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2754000", "ebitda": "3692000", "netIncome": "483000", "grossProfit": "8000000", "depreciation": "None", "totalRevenue": "11251000", "costOfRevenue": "3251000", "interestIncome": "2108000", "incomeBeforeTax": "483000", "interestExpense": "2271000", "operatingIncome": "4007000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-2271000", "nonInterestIncome": "None", "operatingExpenses": "3993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "3053000", "netIncomeFromContinuingOperations": "491000" }, "balance": { "goodwill": "2706000", "inventory": "2220000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "738548000", "longTermDebt": "169845000", "shortTermDebt": "541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1359000", "reportedCurrency": "USD", "retainedEarnings": "-72017000", "totalLiabilities": "180152000", "otherCurrentAssets": "500000", "totalCurrentAssets": "86042000", "currentLongTermDebt": "None", "longTermInvestments": "4215000", "shortTermInvestments": "None", "currentNetReceivables": "69853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652506000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "643577000", "shortLongTermDebtTotal": "170386000", "totalShareholderEquity": "449464000", "capitalLeaseObligations": "541000", "otherCurrentLiabilities": "9703000", "totalCurrentLiabilities": "9766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170386000", "cashAndShortTermInvestments": "13469000", "commonStockSharesOutstanding": "43187000", "intangibleAssetsExcludingGoodwill": "1359000", "cashAndCashEquivalentsAtCarryingValue": "13469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491000", "profitLoss": "None", "dividendPayout": "2655000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "-1953000", "capitalExpenditures": "7734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39152000", "cashflowFromInvestment": "3501000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 9960000, "cost_of_revenue": 3070000, "gross_profit": 6890000, "ebit": 2688000, "ebitda": 3818000, "pretax_income": 7784000, "tax_provision": -8000, "net_income": 7602000, "net_income_to_common": 7602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51073000, "total_current_assets": 118223000, "total_assets": 776671000, "short_term_debt": 641000, "long_term_debt": 192747000, "total_debt": 193388000, "total_liabilities": 202671000, "total_equity": 465611000, "shares_outstanding": 54184000, "goodwill_and_intangibles": 4070000 }, "cash_flow": { "operating_cash_flow": -2184000, "capital_expenditure": 6752000, "free_cash_flow": 4568000, "dividends_paid": 2760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264636, "ticker_id": 1594, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2688000", "ebitda": "3818000", "netIncome": "7602000", "grossProfit": "6890000", "depreciation": "None", "totalRevenue": "9960000", "costOfRevenue": "3070000", "interestIncome": "2434000", "incomeBeforeTax": "7784000", "interestExpense": "2437000", "operatingIncome": "2685000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-2437000", "nonInterestIncome": "None", "operatingExpenses": "4205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130000", "sellingGeneralAndAdministrative": "1969000", "netIncomeFromContinuingOperations": "7792000" }, "balance": { "goodwill": "2706000", "inventory": "2591000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "776671000", "longTermDebt": "192747000", "shortTermDebt": "641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1364000", "reportedCurrency": "USD", "retainedEarnings": "-69322000", "totalLiabilities": "202671000", "otherCurrentAssets": "23000", "totalCurrentAssets": "118223000", "currentLongTermDebt": "None", "longTermInvestments": "4053000", "shortTermInvestments": "None", "currentNetReceivables": "64536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658448000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "649212000", "shortLongTermDebtTotal": "193388000", "totalShareholderEquity": "465611000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "7884000", "totalCurrentLiabilities": "9283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193388000", "cashAndShortTermInvestments": "51073000", "commonStockSharesOutstanding": "54184000", "intangibleAssetsExcludingGoodwill": "1364000", "cashAndCashEquivalentsAtCarryingValue": "51073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7792000", "profitLoss": "None", "dividendPayout": "2760000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "-2184000", "capitalExpenditures": "6752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35586000", "cashflowFromInvestment": "67193000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9960000, "cost_of_revenue": 3070000, "gross_profit": 6890000, "research_and_development": null, "selling_general_admin": 1969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2688000, "depreciation_amortisation": 1130000, "ebitda": 3818000, "interest_expense": 2437000, "interest_income": null, "other_non_operating": null, "pretax_income": 7784000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": 7602000, "net_income_continuing_ops": 7792000, "net_income_to_common": 7602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51073000, "short_term_investments": null, "net_receivables": 64536000, "inventory": 2591000, "other_current_assets": null, "total_current_assets": 118223000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 1364000, "goodwill_and_intangibles": 4070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658448000, "total_assets": 776671000, "short_term_debt": 641000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9283000, "long_term_debt": 192747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193388000, "total_liabilities": 202671000, "total_debt": 193388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69322000, "total_equity": 465611000, "shares_outstanding": 54184000, "operating_cash_flow": -2184000, "stock_based_compensation": 528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67193000, "dividends_paid": 2760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35586000, "free_cash_flow": 4568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2688000", "ebitda": "3818000", "netIncome": "7602000", "grossProfit": "6890000", "depreciation": "None", "totalRevenue": "9960000", "costOfRevenue": "3070000", "interestIncome": "2434000", "incomeBeforeTax": "7784000", "interestExpense": "2437000", "operatingIncome": "2685000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-2437000", "nonInterestIncome": "None", "operatingExpenses": "4205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130000", "sellingGeneralAndAdministrative": "1969000", "netIncomeFromContinuingOperations": "7792000" }, "balance": { "goodwill": "2706000", "inventory": "2591000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "776671000", "longTermDebt": "192747000", "shortTermDebt": "641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1364000", "reportedCurrency": "USD", "retainedEarnings": "-69322000", "totalLiabilities": "202671000", "otherCurrentAssets": "23000", "totalCurrentAssets": "118223000", "currentLongTermDebt": "None", "longTermInvestments": "4053000", "shortTermInvestments": "None", "currentNetReceivables": "64536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658448000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "649212000", "shortLongTermDebtTotal": "193388000", "totalShareholderEquity": "465611000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "7884000", "totalCurrentLiabilities": "9283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193388000", "cashAndShortTermInvestments": "51073000", "commonStockSharesOutstanding": "54184000", "intangibleAssetsExcludingGoodwill": "1364000", "cashAndCashEquivalentsAtCarryingValue": "51073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7792000", "profitLoss": "None", "dividendPayout": "2760000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "-2184000", "capitalExpenditures": "6752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35586000", "cashflowFromInvestment": "67193000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 10252000, "cost_of_revenue": 2144000, "gross_profit": 8108000, "ebit": 4748000, "ebitda": 5921000, "pretax_income": 2110000, "tax_provision": 17000, "net_income": 2039000, "net_income_to_common": 2039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21650000, "total_current_assets": 86269000, "total_assets": 810465000, "short_term_debt": 24987000, "long_term_debt": 201803000, "total_debt": 226790000, "total_liabilities": 218518000, "total_equity": 479593000, "shares_outstanding": 45590000, "goodwill_and_intangibles": 4075000 }, "cash_flow": { "operating_cash_flow": 6370000, "capital_expenditure": 6561000, "free_cash_flow": 12931000, "dividends_paid": 58713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264637, "ticker_id": 1594, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4748000", "ebitda": "5921000", "netIncome": "2039000", "grossProfit": "8108000", "depreciation": "None", "totalRevenue": "10252000", "costOfRevenue": "2144000", "interestIncome": "2639000", "incomeBeforeTax": "2110000", "interestExpense": "2638000", "operatingIncome": "3858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-2638000", "nonInterestIncome": "None", "operatingExpenses": "4250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "3065000", "netIncomeFromContinuingOperations": "2093000" }, "balance": { "goodwill": "2706000", "inventory": "2871000", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "810465000", "longTermDebt": "201803000", "shortTermDebt": "24987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1369000", "reportedCurrency": "USD", "retainedEarnings": "-73521000", "totalLiabilities": "218518000", "otherCurrentAssets": "36000", "totalCurrentAssets": "86269000", "currentLongTermDebt": "None", "longTermInvestments": "4050000", "shortTermInvestments": "None", "currentNetReceivables": "61712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "714262000", "shortLongTermDebtTotal": "201970000", "totalShareholderEquity": "479593000", "capitalLeaseObligations": "167000", "otherCurrentLiabilities": "8515000", "totalCurrentLiabilities": "16548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201970000", "cashAndShortTermInvestments": "21650000", "commonStockSharesOutstanding": "45590000", "intangibleAssetsExcludingGoodwill": "1369000", "cashAndCashEquivalentsAtCarryingValue": "21650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2015000", "profitLoss": "None", "dividendPayout": "58713000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-212000", "operatingCashflow": "6370000", "capitalExpenditures": "6561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63260000", "cashflowFromInvestment": "99000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10252000, "cost_of_revenue": 2144000, "gross_profit": 8108000, "research_and_development": null, "selling_general_admin": 3065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4748000, "depreciation_amortisation": 1173000, "ebitda": 5921000, "interest_expense": 2638000, "interest_income": null, "other_non_operating": null, "pretax_income": 2110000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": 2039000, "net_income_continuing_ops": 2093000, "net_income_to_common": 2039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21650000, "short_term_investments": null, "net_receivables": 61712000, "inventory": 2871000, "other_current_assets": null, "total_current_assets": 86269000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 1369000, "goodwill_and_intangibles": 4075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724196000, "total_assets": 810465000, "short_term_debt": 24987000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16548000, "long_term_debt": 201803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201970000, "total_liabilities": 218518000, "total_debt": 226790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73521000, "total_equity": 479593000, "shares_outstanding": 45590000, "operating_cash_flow": 6370000, "stock_based_compensation": 519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99000, "dividends_paid": 58713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63260000, "free_cash_flow": 12931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4748000", "ebitda": "5921000", "netIncome": "2039000", "grossProfit": "8108000", "depreciation": "None", "totalRevenue": "10252000", "costOfRevenue": "2144000", "interestIncome": "2639000", "incomeBeforeTax": "2110000", "interestExpense": "2638000", "operatingIncome": "3858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-2638000", "nonInterestIncome": "None", "operatingExpenses": "4250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "3065000", "netIncomeFromContinuingOperations": "2093000" }, "balance": { "goodwill": "2706000", "inventory": "2871000", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "810465000", "longTermDebt": "201803000", "shortTermDebt": "24987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1369000", "reportedCurrency": "USD", "retainedEarnings": "-73521000", "totalLiabilities": "218518000", "otherCurrentAssets": "36000", "totalCurrentAssets": "86269000", "currentLongTermDebt": "None", "longTermInvestments": "4050000", "shortTermInvestments": "None", "currentNetReceivables": "61712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "714262000", "shortLongTermDebtTotal": "201970000", "totalShareholderEquity": "479593000", "capitalLeaseObligations": "167000", "otherCurrentLiabilities": "8515000", "totalCurrentLiabilities": "16548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201970000", "cashAndShortTermInvestments": "21650000", "commonStockSharesOutstanding": "45590000", "intangibleAssetsExcludingGoodwill": "1369000", "cashAndCashEquivalentsAtCarryingValue": "21650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2015000", "profitLoss": "None", "dividendPayout": "58713000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-212000", "operatingCashflow": "6370000", "capitalExpenditures": "6561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63260000", "cashflowFromInvestment": "99000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 21474000, "cost_of_revenue": 2802000, "gross_profit": 18672000, "ebit": 63337999, "ebitda": 64600999, "pretax_income": 60211000, "tax_provision": -45000, "net_income": 58746000, "net_income_to_common": 58746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78441000, "total_current_assets": 139665000, "total_assets": 868560000, "short_term_debt": 194000, "long_term_debt": 203683000, "total_debt": 203877000, "total_liabilities": 272003000, "total_equity": 481911000, "shares_outstanding": 55987000, "goodwill_and_intangibles": 4080000 }, "cash_flow": { "operating_cash_flow": 14614000, "capital_expenditure": 19391000, "free_cash_flow": 34005000, "dividends_paid": 2890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264638, "ticker_id": 1594, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63337999", "ebitda": "64600999", "netIncome": "58746000", "grossProfit": "18672000", "depreciation": "None", "totalRevenue": "21474000", "costOfRevenue": "2802000", "interestIncome": "3051000", "incomeBeforeTax": "60211000", "interestExpense": "3073000", "operatingIncome": "11868000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-3073000", "nonInterestIncome": "None", "operatingExpenses": "6804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263000", "sellingGeneralAndAdministrative": "5485000", "netIncomeFromContinuingOperations": "60256000" }, "balance": { "goodwill": "2706000", "inventory": "2659000", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "868560000", "longTermDebt": "203683000", "shortTermDebt": "194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1374000", "reportedCurrency": "USD", "retainedEarnings": "-72054000", "totalLiabilities": "272003000", "otherCurrentAssets": "61000", "totalCurrentAssets": "139665000", "currentLongTermDebt": "None", "longTermInvestments": "4101000", "shortTermInvestments": "None", "currentNetReceivables": "58504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728895000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "718037000", "shortLongTermDebtTotal": "203877000", "totalShareholderEquity": "481911000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "66411000", "totalCurrentLiabilities": "68126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203877000", "cashAndShortTermInvestments": "78441000", "commonStockSharesOutstanding": "55987000", "intangibleAssetsExcludingGoodwill": "1374000", "cashAndCashEquivalentsAtCarryingValue": "78441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60256000", "profitLoss": "None", "dividendPayout": "2890000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "14614000", "capitalExpenditures": "19391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220066000", "cashflowFromInvestment": "275803000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21474000, "cost_of_revenue": 2802000, "gross_profit": 18672000, "research_and_development": null, "selling_general_admin": 5485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63337999, "depreciation_amortisation": 1263000, "ebitda": 64600999, "interest_expense": 3073000, "interest_income": null, "other_non_operating": null, "pretax_income": 60211000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": 58746000, "net_income_continuing_ops": 60256000, "net_income_to_common": 58746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78441000, "short_term_investments": null, "net_receivables": 58504000, "inventory": 2659000, "other_current_assets": null, "total_current_assets": 139665000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 1374000, "goodwill_and_intangibles": 4080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728895000, "total_assets": 868560000, "short_term_debt": 194000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68126000, "long_term_debt": 203683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203877000, "total_liabilities": 272003000, "total_debt": 203877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72054000, "total_equity": 481911000, "shares_outstanding": 55987000, "operating_cash_flow": 14614000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 275803000, "dividends_paid": 2890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220066000, "free_cash_flow": 34005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63337999", "ebitda": "64600999", "netIncome": "58746000", "grossProfit": "18672000", "depreciation": "None", "totalRevenue": "21474000", "costOfRevenue": "2802000", "interestIncome": "3051000", "incomeBeforeTax": "60211000", "interestExpense": "3073000", "operatingIncome": "11868000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-3073000", "nonInterestIncome": "None", "operatingExpenses": "6804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263000", "sellingGeneralAndAdministrative": "5485000", "netIncomeFromContinuingOperations": "60256000" }, "balance": { "goodwill": "2706000", "inventory": "2659000", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "868560000", "longTermDebt": "203683000", "shortTermDebt": "194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1374000", "reportedCurrency": "USD", "retainedEarnings": "-72054000", "totalLiabilities": "272003000", "otherCurrentAssets": "61000", "totalCurrentAssets": "139665000", "currentLongTermDebt": "None", "longTermInvestments": "4101000", "shortTermInvestments": "None", "currentNetReceivables": "58504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728895000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "718037000", "shortLongTermDebtTotal": "203877000", "totalShareholderEquity": "481911000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "66411000", "totalCurrentLiabilities": "68126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203877000", "cashAndShortTermInvestments": "78441000", "commonStockSharesOutstanding": "55987000", "intangibleAssetsExcludingGoodwill": "1374000", "cashAndCashEquivalentsAtCarryingValue": "78441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60256000", "profitLoss": "None", "dividendPayout": "2890000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "14614000", "capitalExpenditures": "19391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220066000", "cashflowFromInvestment": "275803000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 13317000, "cost_of_revenue": 3533000, "gross_profit": 9784000, "ebit": 7345000, "ebitda": 8759000, "pretax_income": 1849000, "tax_provision": 11000, "net_income": 1793000, "net_income_to_common": 1793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8090000, "total_current_assets": 33114000, "total_assets": 1027123000, "short_term_debt": 242000, "long_term_debt": 346845000, "total_debt": 347087000, "total_liabilities": 406482000, "total_equity": 506705000, "shares_outstanding": 47839000, "goodwill_and_intangibles": 4725000 }, "cash_flow": { "operating_cash_flow": -4280000, "capital_expenditure": 873000, "free_cash_flow": -3407000, "dividends_paid": 2890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264640, "ticker_id": 1594, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7345000", "ebitda": "8759000", "netIncome": "1793000", "grossProfit": "9784000", "depreciation": "None", "totalRevenue": "13317000", "costOfRevenue": "3533000", "interestIncome": "5488000", "incomeBeforeTax": "1849000", "interestExpense": "5496000", "operatingIncome": "5223000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-5496000", "nonInterestIncome": "None", "operatingExpenses": "4561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1414000", "sellingGeneralAndAdministrative": "3136000", "netIncomeFromContinuingOperations": "1838000" }, "balance": { "goodwill": "2706000", "inventory": "2785000", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "1027123000", "longTermDebt": "346845000", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2019000", "reportedCurrency": "USD", "retainedEarnings": "-74267000", "totalLiabilities": "406482000", "otherCurrentAssets": "13206000", "totalCurrentAssets": "33114000", "currentLongTermDebt": "None", "longTermInvestments": "4079000", "shortTermInvestments": "None", "currentNetReceivables": "9033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4967000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "974888000", "shortLongTermDebtTotal": "347087000", "totalShareholderEquity": "506705000", "capitalLeaseObligations": "242000", "otherCurrentLiabilities": "11283000", "totalCurrentLiabilities": "13996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392486000", "cashAndShortTermInvestments": "8090000", "commonStockSharesOutstanding": "47839000", "intangibleAssetsExcludingGoodwill": "2019000", "cashAndCashEquivalentsAtCarryingValue": "8090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1793000", "profitLoss": "None", "dividendPayout": "2890000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "236000", "operatingCashflow": "-4280000", "capitalExpenditures": "873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2072000", "cashflowFromInvestment": "8696000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13317000, "cost_of_revenue": 3533000, "gross_profit": 9784000, "research_and_development": null, "selling_general_admin": 3136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7345000, "depreciation_amortisation": 1414000, "ebitda": 8759000, "interest_expense": 5496000, "interest_income": null, "other_non_operating": null, "pretax_income": 1849000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": 1793000, "net_income_continuing_ops": 1838000, "net_income_to_common": 1793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8090000, "short_term_investments": null, "net_receivables": 9033000, "inventory": 2785000, "other_current_assets": null, "total_current_assets": 33114000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 2019000, "goodwill_and_intangibles": 4725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4967000, "total_assets": 1027123000, "short_term_debt": 242000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13996000, "long_term_debt": 346845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392486000, "total_liabilities": 406482000, "total_debt": 347087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74267000, "total_equity": 506705000, "shares_outstanding": 47839000, "operating_cash_flow": -4280000, "stock_based_compensation": 870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8696000, "dividends_paid": 2890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2072000, "free_cash_flow": -3407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7345000", "ebitda": "8759000", "netIncome": "1793000", "grossProfit": "9784000", "depreciation": "None", "totalRevenue": "13317000", "costOfRevenue": "3533000", "interestIncome": "5488000", "incomeBeforeTax": "1849000", "interestExpense": "5496000", "operatingIncome": "5223000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-5496000", "nonInterestIncome": "None", "operatingExpenses": "4561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1414000", "sellingGeneralAndAdministrative": "3136000", "netIncomeFromContinuingOperations": "1838000" }, "balance": { "goodwill": "2706000", "inventory": "2785000", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "1027123000", "longTermDebt": "346845000", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2019000", "reportedCurrency": "USD", "retainedEarnings": "-74267000", "totalLiabilities": "406482000", "otherCurrentAssets": "13206000", "totalCurrentAssets": "33114000", "currentLongTermDebt": "None", "longTermInvestments": "4079000", "shortTermInvestments": "None", "currentNetReceivables": "9033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4967000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "974888000", "shortLongTermDebtTotal": "347087000", "totalShareholderEquity": "506705000", "capitalLeaseObligations": "242000", "otherCurrentLiabilities": "11283000", "totalCurrentLiabilities": "13996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392486000", "cashAndShortTermInvestments": "8090000", "commonStockSharesOutstanding": "47839000", "intangibleAssetsExcludingGoodwill": "2019000", "cashAndCashEquivalentsAtCarryingValue": "8090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1793000", "profitLoss": "None", "dividendPayout": "2890000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "236000", "operatingCashflow": "-4280000", "capitalExpenditures": "873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2072000", "cashflowFromInvestment": "8696000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 11445000, "cost_of_revenue": 2631000, "gross_profit": 8814000, "ebit": 3196000, "ebitda": 4626000, "pretax_income": -2053000, "tax_provision": -1000, "net_income": -2026000, "net_income_to_common": -2026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5746000, "total_current_assets": 14681000, "total_assets": 1028491000, "short_term_debt": 24987000, "long_term_debt": 345659000, "total_debt": 370646000, "total_liabilities": 406537000, "total_equity": 508726000, "shares_outstanding": 47798000, "goodwill_and_intangibles": 4731000 }, "cash_flow": { "operating_cash_flow": -6089000, "capital_expenditure": 787000, "free_cash_flow": -5302000, "dividends_paid": 2889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264641, "ticker_id": 1594, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3196000", "ebitda": "4626000", "netIncome": "-2026000", "grossProfit": "8814000", "depreciation": "None", "totalRevenue": "11445000", "costOfRevenue": "2631000", "interestIncome": "None", "incomeBeforeTax": "-2053000", "interestExpense": "5249000", "operatingIncome": "3240000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-5249000", "nonInterestIncome": "None", "operatingExpenses": "5574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000", "sellingGeneralAndAdministrative": "4144000", "netIncomeFromContinuingOperations": "-2052000" }, "balance": { "goodwill": "2706000", "inventory": "3021000", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "1028491000", "longTermDebt": "345659000", "shortTermDebt": "24987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2025000", "reportedCurrency": "USD", "retainedEarnings": "-72426000", "totalLiabilities": "406537000", "otherCurrentAssets": "24000", "totalCurrentAssets": "14681000", "currentLongTermDebt": "None", "longTermInvestments": "4071000", "shortTermInvestments": "1756000", "currentNetReceivables": "5890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013810000", "currentAccountsPayable": "-1581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345957000", "totalShareholderEquity": "508726000", "capitalLeaseObligations": "298000", "otherCurrentLiabilities": "12098000", "totalCurrentLiabilities": "15180000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "391357000", "cashAndShortTermInvestments": "5746000", "commonStockSharesOutstanding": "47798000", "intangibleAssetsExcludingGoodwill": "2025000", "cashAndCashEquivalentsAtCarryingValue": "5746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2001999", "profitLoss": "None", "dividendPayout": "2889000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-322000", "operatingCashflow": "-6089000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6855000", "cashflowFromInvestment": "-1248000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11445000, "cost_of_revenue": 2631000, "gross_profit": 8814000, "research_and_development": null, "selling_general_admin": 4144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3196000, "depreciation_amortisation": 1430000, "ebitda": 4626000, "interest_expense": 5249000, "interest_income": null, "other_non_operating": null, "pretax_income": -2053000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -2026000, "net_income_continuing_ops": -2052000, "net_income_to_common": -2026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5746000, "short_term_investments": 1756000, "net_receivables": 5890000, "inventory": 3021000, "other_current_assets": null, "total_current_assets": 14681000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 2025000, "goodwill_and_intangibles": 4731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013810000, "total_assets": 1028491000, "short_term_debt": 24987000, "accounts_payable": -1581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15180000, "long_term_debt": 345659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391357000, "total_liabilities": 406537000, "total_debt": 370646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72426000, "total_equity": 508726000, "shares_outstanding": 47798000, "operating_cash_flow": -6089000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1248000, "dividends_paid": 2889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6855000, "free_cash_flow": -5302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3196000", "ebitda": "4626000", "netIncome": "-2026000", "grossProfit": "8814000", "depreciation": "None", "totalRevenue": "11445000", "costOfRevenue": "2631000", "interestIncome": "None", "incomeBeforeTax": "-2053000", "interestExpense": "5249000", "operatingIncome": "3240000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-5249000", "nonInterestIncome": "None", "operatingExpenses": "5574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000", "sellingGeneralAndAdministrative": "4144000", "netIncomeFromContinuingOperations": "-2052000" }, "balance": { "goodwill": "2706000", "inventory": "3021000", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "1028491000", "longTermDebt": "345659000", "shortTermDebt": "24987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2025000", "reportedCurrency": "USD", "retainedEarnings": "-72426000", "totalLiabilities": "406537000", "otherCurrentAssets": "24000", "totalCurrentAssets": "14681000", "currentLongTermDebt": "None", "longTermInvestments": "4071000", "shortTermInvestments": "1756000", "currentNetReceivables": "5890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013810000", "currentAccountsPayable": "-1581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345957000", "totalShareholderEquity": "508726000", "capitalLeaseObligations": "298000", "otherCurrentLiabilities": "12098000", "totalCurrentLiabilities": "15180000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "391357000", "cashAndShortTermInvestments": "5746000", "commonStockSharesOutstanding": "47798000", "intangibleAssetsExcludingGoodwill": "2025000", "cashAndCashEquivalentsAtCarryingValue": "5746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2001999", "profitLoss": "None", "dividendPayout": "2889000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-322000", "operatingCashflow": "-6089000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6855000", "cashflowFromInvestment": "-1248000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 11990000, "cost_of_revenue": 2339000, "gross_profit": 9651000, "ebit": 6463000, "ebitda": 7944000, "pretax_income": 1427000, "tax_provision": 19000, "net_income": 1373000, "net_income_to_common": 1373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6228000, "total_current_assets": 39307000, "total_assets": 1031074000, "short_term_debt": 190000, "long_term_debt": 335491000, "total_debt": 335681000, "total_liabilities": 404656000, "total_equity": 513801000, "shares_outstanding": 47704000, "goodwill_and_intangibles": 4736000 }, "cash_flow": { "operating_cash_flow": 11897000, "capital_expenditure": 86000, "free_cash_flow": 11983000, "dividends_paid": 15931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264642, "ticker_id": 1594, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6463000", "ebitda": "7944000", "netIncome": "1373000", "grossProfit": "9651000", "depreciation": "None", "totalRevenue": "11990000", "costOfRevenue": "2339000", "interestIncome": "None", "incomeBeforeTax": "1427000", "interestExpense": "5036000", "operatingIncome": "5174000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-5036000", "nonInterestIncome": "None", "operatingExpenses": "4477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1481000", "sellingGeneralAndAdministrative": "2960000", "netIncomeFromContinuingOperations": "1408000" }, "balance": { "goodwill": "2706000", "inventory": "2699000", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "1031074000", "longTermDebt": "335491000", "shortTermDebt": "190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2030000", "reportedCurrency": "USD", "retainedEarnings": "-66789000", "totalLiabilities": "404656000", "otherCurrentAssets": "14692000", "totalCurrentAssets": "39307000", "currentLongTermDebt": "None", "longTermInvestments": "4053000", "shortTermInvestments": "1602000", "currentNetReceivables": "15688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991767000", "currentAccountsPayable": "-355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381245000", "totalShareholderEquity": "513801000", "capitalLeaseObligations": "355000", "otherCurrentLiabilities": "10809000", "totalCurrentLiabilities": "23411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381245000", "cashAndShortTermInvestments": "6228000", "commonStockSharesOutstanding": "47704000", "intangibleAssetsExcludingGoodwill": "2030000", "cashAndCashEquivalentsAtCarryingValue": "6228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408000", "profitLoss": "None", "dividendPayout": "15931000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-364000", "operatingCashflow": "11897000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3339000", "cashflowFromInvestment": "-14497000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11990000, "cost_of_revenue": 2339000, "gross_profit": 9651000, "research_and_development": null, "selling_general_admin": 2960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6463000, "depreciation_amortisation": 1481000, "ebitda": 7944000, "interest_expense": 5036000, "interest_income": null, "other_non_operating": null, "pretax_income": 1427000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": 1373000, "net_income_continuing_ops": 1408000, "net_income_to_common": 1373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6228000, "short_term_investments": 1602000, "net_receivables": 15688000, "inventory": 2699000, "other_current_assets": null, "total_current_assets": 39307000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 2030000, "goodwill_and_intangibles": 4736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 991767000, "total_assets": 1031074000, "short_term_debt": 190000, "accounts_payable": -355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23411000, "long_term_debt": 335491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381245000, "total_liabilities": 404656000, "total_debt": 335681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66789000, "total_equity": 513801000, "shares_outstanding": 47704000, "operating_cash_flow": 11897000, "stock_based_compensation": 491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14497000, "dividends_paid": 15931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3339000, "free_cash_flow": 11983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6463000", "ebitda": "7944000", "netIncome": "1373000", "grossProfit": "9651000", "depreciation": "None", "totalRevenue": "11990000", "costOfRevenue": "2339000", "interestIncome": "None", "incomeBeforeTax": "1427000", "interestExpense": "5036000", "operatingIncome": "5174000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-5036000", "nonInterestIncome": "None", "operatingExpenses": "4477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1481000", "sellingGeneralAndAdministrative": "2960000", "netIncomeFromContinuingOperations": "1408000" }, "balance": { "goodwill": "2706000", "inventory": "2699000", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "1031074000", "longTermDebt": "335491000", "shortTermDebt": "190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2030000", "reportedCurrency": "USD", "retainedEarnings": "-66789000", "totalLiabilities": "404656000", "otherCurrentAssets": "14692000", "totalCurrentAssets": "39307000", "currentLongTermDebt": "None", "longTermInvestments": "4053000", "shortTermInvestments": "1602000", "currentNetReceivables": "15688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991767000", "currentAccountsPayable": "-355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381245000", "totalShareholderEquity": "513801000", "capitalLeaseObligations": "355000", "otherCurrentLiabilities": "10809000", "totalCurrentLiabilities": "23411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381245000", "cashAndShortTermInvestments": "6228000", "commonStockSharesOutstanding": "47704000", "intangibleAssetsExcludingGoodwill": "2030000", "cashAndCashEquivalentsAtCarryingValue": "6228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408000", "profitLoss": "None", "dividendPayout": "15931000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-364000", "operatingCashflow": "11897000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3339000", "cashflowFromInvestment": "-14497000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 21592000, "cost_of_revenue": 5670000, "gross_profit": 15922000, "ebit": 12391000, "ebitda": 13985000, "pretax_income": 17766000, "tax_provision": 12000, "net_income": 17317000, "net_income_to_common": 17317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5489000, "total_current_assets": 49488000, "total_assets": 1022002000, "short_term_debt": 2100000, "long_term_debt": 360859000, "total_debt": 362959000, "total_liabilities": 391192000, "total_equity": 515882000, "shares_outstanding": 64542927, "goodwill_and_intangibles": 4741000 }, "cash_flow": { "operating_cash_flow": 7155000, "capital_expenditure": 1504000, "free_cash_flow": 8659000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264643, "ticker_id": 1594, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12391000", "ebitda": "13985000", "netIncome": "17317000", "grossProfit": "15922000", "depreciation": "None", "totalRevenue": "21592000", "costOfRevenue": "5670000", "interestIncome": "None", "incomeBeforeTax": "17766000", "interestExpense": "5659000", "operatingIncome": "12391000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-5659000", "nonInterestIncome": "None", "operatingExpenses": "3531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1594000", "sellingGeneralAndAdministrative": "3468000", "netIncomeFromContinuingOperations": "17754000" }, "balance": { "goodwill": "2706000", "inventory": "2335000", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "1022002000", "longTermDebt": "360859000", "shortTermDebt": "2100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2035000", "reportedCurrency": "USD", "retainedEarnings": "-64528000", "totalLiabilities": "391192000", "otherCurrentAssets": "2733000", "totalCurrentAssets": "49488000", "currentLongTermDebt": "None", "longTermInvestments": "4136000", "shortTermInvestments": "1707000", "currentNetReceivables": "38931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972514000", "currentAccountsPayable": "27951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361258000", "totalShareholderEquity": "515882000", "capitalLeaseObligations": "399000", "otherCurrentLiabilities": "25887000", "totalCurrentLiabilities": "29934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361258000", "cashAndShortTermInvestments": "5489000", "commonStockSharesOutstanding": "64542927", "intangibleAssetsExcludingGoodwill": "2035000", "cashAndCashEquivalentsAtCarryingValue": "5489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17224000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "923000", "operatingCashflow": "7155000", "capitalExpenditures": "1504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66618000", "cashflowFromInvestment": "58895000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21592000, "cost_of_revenue": 5670000, "gross_profit": 15922000, "research_and_development": null, "selling_general_admin": 3468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12391000, "depreciation_amortisation": 1594000, "ebitda": 13985000, "interest_expense": 5659000, "interest_income": null, "other_non_operating": null, "pretax_income": 17766000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 17317000, "net_income_continuing_ops": 17754000, "net_income_to_common": 17317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5489000, "short_term_investments": 1707000, "net_receivables": 38931000, "inventory": 2335000, "other_current_assets": null, "total_current_assets": 49488000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 2035000, "goodwill_and_intangibles": 4741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 972514000, "total_assets": 1022002000, "short_term_debt": 2100000, "accounts_payable": 27951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29934000, "long_term_debt": 360859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361258000, "total_liabilities": 391192000, "total_debt": 362959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64528000, "total_equity": 515882000, "shares_outstanding": 64542927, "operating_cash_flow": 7155000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58895000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66618000, "free_cash_flow": 8659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12391000", "ebitda": "13985000", "netIncome": "17317000", "grossProfit": "15922000", "depreciation": "None", "totalRevenue": "21592000", "costOfRevenue": "5670000", "interestIncome": "None", "incomeBeforeTax": "17766000", "interestExpense": "5659000", "operatingIncome": "12391000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-5659000", "nonInterestIncome": "None", "operatingExpenses": "3531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1594000", "sellingGeneralAndAdministrative": "3468000", "netIncomeFromContinuingOperations": "17754000" }, "balance": { "goodwill": "2706000", "inventory": "2335000", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "1022002000", "longTermDebt": "360859000", "shortTermDebt": "2100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2035000", "reportedCurrency": "USD", "retainedEarnings": "-64528000", "totalLiabilities": "391192000", "otherCurrentAssets": "2733000", "totalCurrentAssets": "49488000", "currentLongTermDebt": "None", "longTermInvestments": "4136000", "shortTermInvestments": "1707000", "currentNetReceivables": "38931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972514000", "currentAccountsPayable": "27951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361258000", "totalShareholderEquity": "515882000", "capitalLeaseObligations": "399000", "otherCurrentLiabilities": "25887000", "totalCurrentLiabilities": "29934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361258000", "cashAndShortTermInvestments": "5489000", "commonStockSharesOutstanding": "64542927", "intangibleAssetsExcludingGoodwill": "2035000", "cashAndCashEquivalentsAtCarryingValue": "5489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17224000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "923000", "operatingCashflow": "7155000", "capitalExpenditures": "1504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66618000", "cashflowFromInvestment": "58895000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 11617000, "cost_of_revenue": 2802000, "gross_profit": 8815000, "ebit": 10354000, "ebitda": 12258000, "pretax_income": 4124000, "tax_provision": -191000, "net_income": 4210000, "net_income_to_common": 4210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6057000, "total_current_assets": 41131000, "total_assets": 1068697000, "short_term_debt": 34000, "long_term_debt": 420464000, "total_debt": 420498000, "total_liabilities": 438607000, "total_equity": 516003000, "shares_outstanding": 48432000, "goodwill_and_intangibles": 4746000 }, "cash_flow": { "operating_cash_flow": -3662000, "capital_expenditure": 24332000, "free_cash_flow": 20670000, "dividends_paid": 2937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264645, "ticker_id": 1594, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10354000", "ebitda": "12258000", "netIncome": "4210000", "grossProfit": "8815000", "depreciation": "None", "totalRevenue": "11617000", "costOfRevenue": "2802000", "interestIncome": "6225000", "incomeBeforeTax": "4124000", "interestExpense": "6230000", "operatingIncome": "15000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-191000", "reportedCurrency": "USD", "netInterestIncome": "-6230000", "nonInterestIncome": "None", "operatingExpenses": "8800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904000", "sellingGeneralAndAdministrative": "3049000", "netIncomeFromContinuingOperations": "4315000" }, "balance": { "goodwill": "2706000", "inventory": "3257000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "1068697000", "longTermDebt": "420464000", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2040000", "reportedCurrency": "USD", "retainedEarnings": "-68144000", "totalLiabilities": "438607000", "otherCurrentAssets": "6321000", "totalCurrentAssets": "41131000", "currentLongTermDebt": "None", "longTermInvestments": "4118000", "shortTermInvestments": "2133000", "currentNetReceivables": "25496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027566000", "currentAccountsPayable": "17880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1015990000", "shortLongTermDebtTotal": "420918000", "totalShareholderEquity": "516003000", "capitalLeaseObligations": "454000", "otherCurrentLiabilities": "14980000", "totalCurrentLiabilities": "17689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420918000", "cashAndShortTermInvestments": "6057000", "commonStockSharesOutstanding": "48432000", "intangibleAssetsExcludingGoodwill": "2040000", "cashAndCashEquivalentsAtCarryingValue": "6057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4315000", "profitLoss": "None", "dividendPayout": "2937000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-506000", "operatingCashflow": "-3662000", "capitalExpenditures": "24332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61126000", "cashflowFromInvestment": "99566000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11617000, "cost_of_revenue": 2802000, "gross_profit": 8815000, "research_and_development": null, "selling_general_admin": 3049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10354000, "depreciation_amortisation": 1904000, "ebitda": 12258000, "interest_expense": 6230000, "interest_income": null, "other_non_operating": null, "pretax_income": 4124000, "tax_provision": -191000, "effective_tax_rate": null, "net_income": 4210000, "net_income_continuing_ops": 4315000, "net_income_to_common": 4210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6057000, "short_term_investments": 2133000, "net_receivables": 25496000, "inventory": 3257000, "other_current_assets": null, "total_current_assets": 41131000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 2040000, "goodwill_and_intangibles": 4746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1027566000, "total_assets": 1068697000, "short_term_debt": 34000, "accounts_payable": 17880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17689000, "long_term_debt": 420464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420918000, "total_liabilities": 438607000, "total_debt": 420498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68144000, "total_equity": 516003000, "shares_outstanding": 48432000, "operating_cash_flow": -3662000, "stock_based_compensation": 475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99566000, "dividends_paid": 2937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61126000, "free_cash_flow": 20670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10354000", "ebitda": "12258000", "netIncome": "4210000", "grossProfit": "8815000", "depreciation": "None", "totalRevenue": "11617000", "costOfRevenue": "2802000", "interestIncome": "6225000", "incomeBeforeTax": "4124000", "interestExpense": "6230000", "operatingIncome": "15000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-191000", "reportedCurrency": "USD", "netInterestIncome": "-6230000", "nonInterestIncome": "None", "operatingExpenses": "8800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904000", "sellingGeneralAndAdministrative": "3049000", "netIncomeFromContinuingOperations": "4315000" }, "balance": { "goodwill": "2706000", "inventory": "3257000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "1068697000", "longTermDebt": "420464000", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2040000", "reportedCurrency": "USD", "retainedEarnings": "-68144000", "totalLiabilities": "438607000", "otherCurrentAssets": "6321000", "totalCurrentAssets": "41131000", "currentLongTermDebt": "None", "longTermInvestments": "4118000", "shortTermInvestments": "2133000", "currentNetReceivables": "25496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027566000", "currentAccountsPayable": "17880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1015990000", "shortLongTermDebtTotal": "420918000", "totalShareholderEquity": "516003000", "capitalLeaseObligations": "454000", "otherCurrentLiabilities": "14980000", "totalCurrentLiabilities": "17689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420918000", "cashAndShortTermInvestments": "6057000", "commonStockSharesOutstanding": "48432000", "intangibleAssetsExcludingGoodwill": "2040000", "cashAndCashEquivalentsAtCarryingValue": "6057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4315000", "profitLoss": "None", "dividendPayout": "2937000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-506000", "operatingCashflow": "-3662000", "capitalExpenditures": "24332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61126000", "cashflowFromInvestment": "99566000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "income_statement": { "revenue": 11584000, "cost_of_revenue": 3408000, "gross_profit": 8176000, "ebit": 13747000, "ebitda": 15954000, "pretax_income": 7903000, "tax_provision": 4000, "net_income": 7711000, "net_income_to_common": 7711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11228000, "total_current_assets": 17990000, "total_assets": 1125375000, "short_term_debt": 509000, "long_term_debt": 471042000, "total_debt": 471551000, "total_liabilities": 489676000, "total_equity": 522013000, "shares_outstanding": 59112000, "goodwill_and_intangibles": 4751000 }, "cash_flow": { "operating_cash_flow": -6445000, "capital_expenditure": 10362000, "free_cash_flow": 3917000, "dividends_paid": 3177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264646, "ticker_id": 1594, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:05.006589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13747000", "ebitda": "15954000", "netIncome": "7711000", "grossProfit": "8176000", "depreciation": "None", "totalRevenue": "11584000", "costOfRevenue": "3408000", "interestIncome": "5839000", "incomeBeforeTax": "7903000", "interestExpense": "5844000", "operatingIncome": "2757000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-5844000", "nonInterestIncome": "None", "operatingExpenses": "5419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10990000", "costofGoodsAndServicesSold": "3408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2207000", "sellingGeneralAndAdministrative": "3185000", "netIncomeFromContinuingOperations": "7899000" }, "balance": { "goodwill": "2706000", "inventory": "2752000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "1125375000", "longTermDebt": "471042000", "shortTermDebt": "509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2045000", "reportedCurrency": "USD", "retainedEarnings": "-68710000", "totalLiabilities": "489676000", "otherCurrentAssets": "156000", "totalCurrentAssets": "17990000", "currentLongTermDebt": "None", "longTermInvestments": "4163000", "shortTermInvestments": "4163000", "currentNetReceivables": "3854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107385000", "currentAccountsPayable": "-509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1074955000", "shortLongTermDebtTotal": "423518000", "totalShareholderEquity": "522013000", "capitalLeaseObligations": "509000", "otherCurrentLiabilities": "14970000", "totalCurrentLiabilities": "18125000", "otherNonCurrentLiabilities": "509000", "totalNonCurrentLiabilities": "471551000", "cashAndShortTermInvestments": "11228000", "commonStockSharesOutstanding": "59112000", "intangibleAssetsExcludingGoodwill": "2045000", "cashAndCashEquivalentsAtCarryingValue": "11228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7898000", "profitLoss": "None", "dividendPayout": "3177000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "-6445000", "capitalExpenditures": "10362000", "changeInReceivables": "2327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28594000", "cashflowFromInvestment": "34038000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11584000, "cost_of_revenue": 3408000, "gross_profit": 8176000, "research_and_development": null, "selling_general_admin": 3185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13747000, "depreciation_amortisation": 2207000, "ebitda": 15954000, "interest_expense": 5844000, "interest_income": null, "other_non_operating": null, "pretax_income": 7903000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 7711000, "net_income_continuing_ops": 7899000, "net_income_to_common": 7711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11228000, "short_term_investments": 4163000, "net_receivables": 3854000, "inventory": 2752000, "other_current_assets": null, "total_current_assets": 17990000, "net_ppe": null, "goodwill": 2706000, "intangible_assets": 2045000, "goodwill_and_intangibles": 4751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1107385000, "total_assets": 1125375000, "short_term_debt": 509000, "accounts_payable": -509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18125000, "long_term_debt": 471042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471551000, "total_liabilities": 489676000, "total_debt": 471551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68710000, "total_equity": 522013000, "shares_outstanding": 59112000, "operating_cash_flow": -6445000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34038000, "dividends_paid": 3177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28594000, "free_cash_flow": 3917000, "net_change_in_cash": -1001000 }, "raw_data": { "income": { "ebit": "13747000", "ebitda": "15954000", "netIncome": "7711000", "grossProfit": "8176000", "depreciation": "None", "totalRevenue": "11584000", "costOfRevenue": "3408000", "interestIncome": "5839000", "incomeBeforeTax": "7903000", "interestExpense": "5844000", "operatingIncome": "2757000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-5844000", "nonInterestIncome": "None", "operatingExpenses": "5419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10990000", "costofGoodsAndServicesSold": "3408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2207000", "sellingGeneralAndAdministrative": "3185000", "netIncomeFromContinuingOperations": "7899000" }, "balance": { "goodwill": "2706000", "inventory": "2752000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "1125375000", "longTermDebt": "471042000", "shortTermDebt": "509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2045000", "reportedCurrency": "USD", "retainedEarnings": "-68710000", "totalLiabilities": "489676000", "otherCurrentAssets": "156000", "totalCurrentAssets": "17990000", "currentLongTermDebt": "None", "longTermInvestments": "4163000", "shortTermInvestments": "4163000", "currentNetReceivables": "3854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107385000", "currentAccountsPayable": "-509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1074955000", "shortLongTermDebtTotal": "423518000", "totalShareholderEquity": "522013000", "capitalLeaseObligations": "509000", "otherCurrentLiabilities": "14970000", "totalCurrentLiabilities": "18125000", "otherNonCurrentLiabilities": "509000", "totalNonCurrentLiabilities": "471551000", "cashAndShortTermInvestments": "11228000", "commonStockSharesOutstanding": "59112000", "intangibleAssetsExcludingGoodwill": "2045000", "cashAndCashEquivalentsAtCarryingValue": "11228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7898000", "profitLoss": "None", "dividendPayout": "3177000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "-6445000", "capitalExpenditures": "10362000", "changeInReceivables": "2327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28594000", "cashflowFromInvestment": "34038000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }