{ "ticker": { "uuid": "cec7f146-1299-44e6-b730-3c976ad1e659", "symbol": "AZJ", "name": "Aurizon Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/cec7f146-1299-44e6-b730-3c976ad1e659/", "api_url": "https://sharemaestro.com/factors/api/tickers/cec7f146-1299-44e6-b730-3c976ad1e659/" }, "ticker_metadata": { "id": 22406, "uuid": "cec7f146-1299-44e6-b730-3c976ad1e659", "symbol": "AZJ", "name": "Aurizon Holdings Limited", "asset_type": "equity", "market_cap": 7053057536, "stock_exchange_id": 9, "industry": "Railroads", "sector": "Industrials", "description": "Aurizon Holdings Limited, together with its subsidiaries, engages in the freight business in Australia. It operates through Network, Coal, Bulk, and Other segments. The company operates and manages the Central Queensland Coal Network that consists of 2,670 kilometers of track network; and the South Australia and Northern Territory Network that consists of 2,100 kilometers of track network. It also transports metallurgical and thermal coal; retail and supermarket essentials, refrigerated goods, vehicles, and machinery and equipment; and other commodities, such as iron ore, cement, bauxite, alumina, base metals, grain, fertiliser, and dangerous goods. In addition, the company provides network maintenance; supply chain services, including rail and road transportation, port services, and material handling; and landbridging and containerised freight solutions. It serves mining, metal, industrial, and agricultural customers. The company was formerly known as QR National Limited and changed its name to Aurizon Holdings Limited in December 2012. Aurizon Holdings Limited was incorporated in 2010 and is headquartered in Fortitude Valley, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cec7f146-1299-44e6-b730-3c976ad1e659", "symbol": "AZJ", "name": "Aurizon Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/cec7f146-1299-44e6-b730-3c976ad1e659/", "api_url": "https://sharemaestro.com/factors/api/tickers/cec7f146-1299-44e6-b730-3c976ad1e659/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.95, "value": 0.84, "quality": 0.92, "momentum": 0.93, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 4.3, "market_cap": 7526909200, "pe_ratio": 24.8413, "earnings_yield": 0.0587, "ebitda_to_ev": 0.1183, "shareholder_yield": 0.0794, "roe": 0.0742, "piotroski_f_score": 4, "momentum_12_1": 0.4335, "volatility_252d": 0.1884 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:49.765710+00:00", "batch_id": "" }, "size": { "price_close": 4.3, "market_cap": 7526909200, "market_cap_usd": 7526909200, "enterprise_value": 12963909200, "shares_outstanding": 1750444000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.8413, "pb_ratio": 1.8421, "ptbv_ratio": 1.8421, "ps_ratio": 1.9454, "pcf_ratio": null, "pfcf_ratio": 9.8391, "ev_ebitda": 8.4566, "ev_ebit": 17.0354, "ev_sales": 3.3507, "ev_fcf": 16.9463, "earnings_yield": 0.0587, "fcf_yield": 0.059, "price_to_sales": 1.9454, "price_to_book": 1.8421, "price_to_cashflow": null, "ebitda_to_ev": 0.1183, "sales_yield": 0.2984 }, "yield": { "dividend_yield": 0.0395, "buyback_yield": 0.04, "shareholder_yield": 0.0794, "debt_paydown_yield": 0, "total_yield": 0.0794 }, "quality": { "gross_margin": 0.8405, "operating_margin": 0.1967, "net_margin": 0.0783, "ebitda_margin": 0.3962, "fcf_margin": 0.1977, "roe": 0.0742, "roa": 0.026, "roic": 0.0599, "roc_greenblatt": null, "asset_turnover": 0.3323, "cash_conversion": 2.5248, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1113, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2793, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5466, "debt_to_assets": 0.4725, "interest_coverage": 2.2058, "current_ratio": 0.6075, "quick_ratio": 0.6075, "net_debt": 5437000000, "local_beta": 0.6682, "volatility_252d": 0.1884, "volatility_60d": 0.4502, "max_drawdown_12m": -0.0492, "risk_adjusted_momentum": 2.3007 }, "growth": { "revenue_growth_1y": 0.0301, "revenue_growth_3y_cagr": 0.089, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2152, "eps_growth_3y_cagr": -0.161, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0353, "book_value_growth_1y": -0.0318, "revenue_growth": 0.0301, "earnings_growth": -0.2152 }, "momentum": { "price_return_1m": 0.0591, "price_return_3m": 0.0723, "price_return_6m": 0.2281, "price_return_9m": 0.3942, "price_return_12m": 0.5182, "price_return_12m_ex1m": 0.4335, "momentum_6m": 0.2281, "momentum_12m": 0.5182, "momentum_12_1": 0.4335, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5131, "relative_strength": 0.5054 }, "raw_ttm": { "revenue_ttm": 3869000000, "gross_profit_ttm": 3252000000, "ebit_ttm": 761000000, "ebitda_ttm": 1533000000, "net_income_ttm": 303000000, "eps_diluted_ttm": 0.1731, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -696000000, "fcf_ttm": 765000000, "dividends_paid_ttm": -297000000, "share_repurchases_ttm": -301000000, "shares_issued_ttm": null, "interest_expense_ttm": 345000000, "cash_and_equivalents": 64000000, "total_current_assets": 1085000000, "total_current_liabilities": 1786000000, "net_ppe": null, "total_assets": 11642000000, "total_debt": 5501000000, "total_equity": 4086000000, "net_working_capital": 206000000, "book_value_per_share": 2.3343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.3343 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 63, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 34, "rank_dividend_yield": 36, "rank_shareholder_yield": 14, "rank_total_yield": 21, "rank_roe": 50, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 30, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19 }, "composites": { "value_composite": 16, "quality_composite": 8, "momentum_composite": 7, "growth_composite": 95, "yield_composite": 8, "svqf_composite": 11, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8791, "os_score": 0.95, "value_percentile": 0.84, "quality_percentile": 0.92, "momentum_percentile": 0.93, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9589, "ticker_id": 22406, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:49.765710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.3, "market_cap": 7526909200, "market_cap_usd": 7526909200, "enterprise_value": 12963909200, "shares_outstanding": 1750444000, "fx_rate_to_usd": null, "pe_ratio": 24.84128449, "pb_ratio": 1.84212168, "ptbv_ratio": 1.84212168, "ps_ratio": 1.94544048, "pcf_ratio": null, "pfcf_ratio": 9.83909699, "ev_ebitda": 8.45656177, "ev_ebit": 17.03536032, "ev_sales": 3.35071316, "ev_fcf": 16.94628654, "earnings_yield": 0.05870143, "fcf_yield": 0.05900998, "dividend_yield": 0.03945843, "buyback_yield": 0.03998985, "shareholder_yield": 0.07944828, "debt_paydown_yield": 0, "total_yield": 0.07944828, "gross_margin": 0.84052727, "operating_margin": 0.19669165, "net_margin": 0.07831481, "ebitda_margin": 0.39622642, "fcf_margin": 0.19772551, "roe": 0.07415565, "roa": 0.02602646, "roic": 0.05993384, "roc_greenblatt": null, "asset_turnover": 0.33233121, "cash_conversion": 2.52475248, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.54664057, "debt_to_assets": 0.47251331, "interest_coverage": 2.2057971, "current_ratio": 0.6075028, "quick_ratio": 0.6075028, "net_debt": 5437000000, "revenue_growth_1y": 0.0300852, "revenue_growth_3y_cagr": 0.08901402, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21521204, "eps_growth_3y_cagr": -0.16097464, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03530895, "book_value_growth_1y": -0.03184075, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.111291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0591133, "price_return_3m": 0.0723192, "price_return_6m": 0.22812755, "price_return_9m": 0.39419503, "price_return_12m": 0.51822327, "price_return_12m_ex1m": 0.43348523, "distance_from_52w_high": 0, "distance_from_52w_low": 0.51314572, "relative_strength": 0.50537648, "local_beta": 0.6682, "volatility_252d": 0.188418, "volatility_60d": 0.450192, "max_drawdown_12m": -0.04918033, "revenue_ttm": 3869000000, "gross_profit_ttm": 3252000000, "ebit_ttm": 761000000, "ebitda_ttm": 1533000000, "net_income_ttm": 303000000, "eps_diluted_ttm": 0.17309894, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -696000000, "fcf_ttm": 765000000, "dividends_paid_ttm": -297000000, "share_repurchases_ttm": -301000000, "shares_issued_ttm": null, "interest_expense_ttm": 345000000, "cash_and_equivalents": 64000000, "total_current_assets": 1085000000, "total_current_liabilities": 1786000000, "net_ppe": null, "total_assets": 11642000000, "total_debt": 5501000000, "total_equity": 4086000000, "net_working_capital": 206000000, "book_value_per_share": 2.33426491, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.33426491, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 63, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 34, "rank_dividend_yield": 36, "rank_shareholder_yield": 14, "rank_total_yield": 21, "rank_roe": 50, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 30, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19, "value_composite": 16, "quality_composite": 8, "momentum_composite": 7, "growth_composite": 95, "yield_composite": 8, "svqf_composite": 11, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.3, "os": 0.95, "value": 0.84, "quality": 0.92, "momentum": 0.93, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 24.8413, "earnings_yield": 0.0587, "shareholder_yield": 0.0794, "roe": 0.0742, "momentum_12_1": 0.4335, "complete_fields": { "id": 9589, "ticker_id": 22406, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:49.765710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.3, "market_cap": 7526909200, "market_cap_usd": 7526909200, "enterprise_value": 12963909200, "shares_outstanding": 1750444000, "fx_rate_to_usd": null, "pe_ratio": 24.84128449, "pb_ratio": 1.84212168, "ptbv_ratio": 1.84212168, "ps_ratio": 1.94544048, "pcf_ratio": null, "pfcf_ratio": 9.83909699, "ev_ebitda": 8.45656177, "ev_ebit": 17.03536032, "ev_sales": 3.35071316, "ev_fcf": 16.94628654, "earnings_yield": 0.05870143, "fcf_yield": 0.05900998, "dividend_yield": 0.03945843, "buyback_yield": 0.03998985, "shareholder_yield": 0.07944828, "debt_paydown_yield": 0, "total_yield": 0.07944828, "gross_margin": 0.84052727, "operating_margin": 0.19669165, "net_margin": 0.07831481, "ebitda_margin": 0.39622642, "fcf_margin": 0.19772551, "roe": 0.07415565, "roa": 0.02602646, "roic": 0.05993384, "roc_greenblatt": null, "asset_turnover": 0.33233121, "cash_conversion": 2.52475248, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.54664057, "debt_to_assets": 0.47251331, "interest_coverage": 2.2057971, "current_ratio": 0.6075028, "quick_ratio": 0.6075028, "net_debt": 5437000000, "revenue_growth_1y": 0.0300852, "revenue_growth_3y_cagr": 0.08901402, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21521204, "eps_growth_3y_cagr": -0.16097464, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03530895, "book_value_growth_1y": -0.03184075, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.111291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0591133, "price_return_3m": 0.0723192, "price_return_6m": 0.22812755, "price_return_9m": 0.39419503, "price_return_12m": 0.51822327, "price_return_12m_ex1m": 0.43348523, "distance_from_52w_high": 0, "distance_from_52w_low": 0.51314572, "relative_strength": 0.50537648, "local_beta": 0.6682, "volatility_252d": 0.188418, "volatility_60d": 0.450192, "max_drawdown_12m": -0.04918033, "revenue_ttm": 3869000000, "gross_profit_ttm": 3252000000, "ebit_ttm": 761000000, "ebitda_ttm": 1533000000, "net_income_ttm": 303000000, "eps_diluted_ttm": 0.17309894, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -696000000, "fcf_ttm": 765000000, "dividends_paid_ttm": -297000000, "share_repurchases_ttm": -301000000, "shares_issued_ttm": null, "interest_expense_ttm": 345000000, "cash_and_equivalents": 64000000, "total_current_assets": 1085000000, "total_current_liabilities": 1786000000, "net_ppe": null, "total_assets": 11642000000, "total_debt": 5501000000, "total_equity": 4086000000, "net_working_capital": 206000000, "book_value_per_share": 2.33426491, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.33426491, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 63, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 34, "rank_dividend_yield": 36, "rank_shareholder_yield": 14, "rank_total_yield": 21, "rank_roe": 50, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 30, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19, "value_composite": 16, "quality_composite": 8, "momentum_composite": 7, "growth_composite": 95, "yield_composite": 8, "svqf_composite": 11, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "income_statement": { "revenue": 3869000000, "cost_of_revenue": 617000000, "gross_profit": 3252000000, "ebit": 761000000, "ebitda": 1533000000, "pretax_income": null, "tax_provision": null, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64000000, "total_current_assets": 1085000000, "total_assets": 11642000000, "short_term_debt": 971000000, "long_term_debt": 4342000000, "total_debt": 5501000000, "total_liabilities": null, "total_equity": 4086000000, "shares_outstanding": 1750444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -696000000, "free_cash_flow": 765000000, "dividends_paid": -297000000, "share_repurchases": -301000000, "shares_issued": null, "net_debt_issued": 236000000 }, "complete_fields": { "id": 410045, "ticker_id": 22406, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1533000000", "netIncome": "303000000", "grossProfit": "3252000000", "totalRevenue": "3869000000", "costOfRevenue": "617000000", "interestExpense": "345000000", "operatingIncome": "761000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "732000000" }, "balance": { "totalDebt": "5501000000", "totalAssets": "11642000000", "longTermDebt": "4342000000", "shortTermDebt": "971000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1750444000", "totalCurrentAssets": "1085000000", "totalShareholderEquity": "4086000000", "totalCurrentLiabilities": "1786000000", "propertyPlantEquipmentNet": "10165000000", "cashAndShortTermInvestments": "64000000" }, "cashflow": { "freeCashFlow": "765000000", "dividendsPaid": "-297000000", "issuanceOfDebt": "1217000000", "issuanceOfStock": "-301000000", "repaymentOfDebt": "-981000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-301000000", "capitalExpenditures": "-696000000" } }, "revenue": 3869000000, "cost_of_revenue": 617000000, "gross_profit": 3252000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 761000000, "depreciation_amortisation": 732000000, "ebitda": 1533000000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": null, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1085000000, "net_ppe": 10165000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11642000000, "short_term_debt": 971000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1786000000, "long_term_debt": 4342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4086000000, "shares_outstanding": 1750444000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -696000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -297000000, "share_repurchases": -301000000, "shares_issued": null, "net_debt_issued": 236000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1533000000", "netIncome": "303000000", "grossProfit": "3252000000", "totalRevenue": "3869000000", "costOfRevenue": "617000000", "interestExpense": "345000000", "operatingIncome": "761000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "732000000" }, "balance": { "totalDebt": "5501000000", "totalAssets": "11642000000", "longTermDebt": "4342000000", "shortTermDebt": "971000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1750444000", "totalCurrentAssets": "1085000000", "totalShareholderEquity": "4086000000", "totalCurrentLiabilities": "1786000000", "propertyPlantEquipmentNet": "10165000000", "cashAndShortTermInvestments": "64000000" }, "cashflow": { "freeCashFlow": "765000000", "dividendsPaid": "-297000000", "issuanceOfDebt": "1217000000", "issuanceOfStock": "-301000000", "repaymentOfDebt": "-981000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-301000000", "capitalExpenditures": "-696000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "income_statement": { "revenue": 3756000000, "cost_of_revenue": 582000000, "gross_profit": 3174000000, "ebit": 834000000, "ebitda": 1623000000, "pretax_income": null, "tax_provision": null, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 991000000, "total_assets": 11596000000, "short_term_debt": 954000000, "long_term_debt": 3943000000, "total_debt": 4922000000, "total_liabilities": null, "total_equity": 4438000000, "shares_outstanding": 1840704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -823000000, "free_cash_flow": 793000000, "dividends_paid": -326000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -258000000 }, "complete_fields": { "id": 410046, "ticker_id": 22406, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1623000000", "netIncome": "406000000", "grossProfit": "3174000000", "totalRevenue": "3756000000", "costOfRevenue": "582000000", "interestExpense": "332000000", "operatingIncome": "834000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "707000000" }, "balance": { "totalDebt": "4922000000", "totalAssets": "11596000000", "longTermDebt": "3943000000", "shortTermDebt": "954000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1840704000", "totalCurrentAssets": "991000000", "totalShareholderEquity": "4438000000", "totalCurrentLiabilities": "1726000000", "propertyPlantEquipmentNet": "10153000000", "cashAndShortTermInvestments": "49000000" }, "cashflow": { "freeCashFlow": "793000000", "dividendsPaid": "-326000000", "issuanceOfDebt": "1437000000", "issuanceOfStock": null, "repaymentOfDebt": "-1695000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-823000000" } }, "revenue": 3756000000, "cost_of_revenue": 582000000, "gross_profit": 3174000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 834000000, "depreciation_amortisation": 707000000, "ebitda": 1623000000, "interest_expense": 332000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 406000000, "net_income_continuing_ops": null, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 991000000, "net_ppe": 10153000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11596000000, "short_term_debt": 954000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1726000000, "long_term_debt": 3943000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4922000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4438000000, "shares_outstanding": 1840704000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -823000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -326000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -258000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 793000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1623000000", "netIncome": "406000000", "grossProfit": "3174000000", "totalRevenue": "3756000000", "costOfRevenue": "582000000", "interestExpense": "332000000", "operatingIncome": "834000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "707000000" }, "balance": { "totalDebt": "4922000000", "totalAssets": "11596000000", "longTermDebt": "3943000000", "shortTermDebt": "954000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1840704000", "totalCurrentAssets": "991000000", "totalShareholderEquity": "4438000000", "totalCurrentLiabilities": "1726000000", "propertyPlantEquipmentNet": "10153000000", "cashAndShortTermInvestments": "49000000" }, "cashflow": { "freeCashFlow": "793000000", "dividendsPaid": "-326000000", "issuanceOfDebt": "1437000000", "issuanceOfStock": null, "repaymentOfDebt": "-1695000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-823000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "income_statement": { "revenue": 3438000000, "cost_of_revenue": 539000000, "gross_profit": 2899000000, "ebit": 657000000, "ebitda": 1376000000, "pretax_income": null, "tax_provision": null, "net_income": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92000000, "total_current_assets": 1193000000, "total_assets": 11679000000, "short_term_debt": 993000000, "long_term_debt": 4576000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 4353000000, "shares_outstanding": 1840704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -758000000, "free_cash_flow": 305000000, "dividends_paid": -329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1850000000 }, "complete_fields": { "id": 410047, "ticker_id": 22406, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1376000000", "netIncome": "276000000", "grossProfit": "2899000000", "totalRevenue": "3438000000", "costOfRevenue": "539000000", "interestExpense": "227000000", "operatingIncome": "657000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "666000000" }, "balance": { "totalDebt": "5589000000", "totalAssets": "11679000000", "longTermDebt": "4576000000", "shortTermDebt": "993000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1840704000", "totalCurrentAssets": "1193000000", "totalShareholderEquity": "4353000000", "totalCurrentLiabilities": "1737000000", "propertyPlantEquipmentNet": "9945000000", "cashAndShortTermInvestments": "92000000" }, "cashflow": { "freeCashFlow": "305000000", "dividendsPaid": "-329000000", "issuanceOfDebt": "2210000000", "issuanceOfStock": null, "repaymentOfDebt": "-360000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-758000000" } }, "revenue": 3438000000, "cost_of_revenue": 539000000, "gross_profit": 2899000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 657000000, "depreciation_amortisation": 666000000, "ebitda": 1376000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 276000000, "net_income_continuing_ops": null, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1193000000, "net_ppe": 9945000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11679000000, "short_term_debt": 993000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1737000000, "long_term_debt": 4576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5589000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4353000000, "shares_outstanding": 1840704000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -758000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1850000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 305000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1376000000", "netIncome": "276000000", "grossProfit": "2899000000", "totalRevenue": "3438000000", "costOfRevenue": "539000000", "interestExpense": "227000000", "operatingIncome": "657000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "666000000" }, "balance": { "totalDebt": "5589000000", "totalAssets": "11679000000", "longTermDebt": "4576000000", "shortTermDebt": "993000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1840704000", "totalCurrentAssets": "1193000000", "totalShareholderEquity": "4353000000", "totalCurrentLiabilities": "1737000000", "propertyPlantEquipmentNet": "9945000000", "cashAndShortTermInvestments": "92000000" }, "cashflow": { "freeCashFlow": "305000000", "dividendsPaid": "-329000000", "issuanceOfDebt": "2210000000", "issuanceOfStock": null, "repaymentOfDebt": "-360000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-758000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "income_statement": { "revenue": 2995700000, "cost_of_revenue": 433100000, "gross_profit": 2562600000, "ebit": 795900000, "ebitda": 1450500000, "pretax_income": null, "tax_provision": null, "net_income": 513000000, "net_income_to_common": 513000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172100000, "total_current_assets": 860200000, "total_assets": 9675500000, "short_term_debt": 255000000, "long_term_debt": 2965800000, "total_debt": 3343900000, "total_liabilities": null, "total_equity": 4412300000, "shares_outstanding": 1840704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -549100000, "free_cash_flow": 771000000, "dividends_paid": -458300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -164000000 }, "complete_fields": { "id": 410048, "ticker_id": 22406, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1450500000", "netIncome": "513000000", "grossProfit": "2562600000", "totalRevenue": "2995700000", "costOfRevenue": "433100000", "interestExpense": "122100000", "operatingIncome": "795900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "592300000" }, "balance": { "totalDebt": "3343900000", "totalAssets": "9675500000", "longTermDebt": "2965800000", "shortTermDebt": "255000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1840704000", "totalCurrentAssets": "860200000", "totalShareholderEquity": "4412300000", "totalCurrentLiabilities": "966800000", "propertyPlantEquipmentNet": "8406800000", "cashAndShortTermInvestments": "172100000" }, "cashflow": { "freeCashFlow": "771000000", "dividendsPaid": "-458300000", "issuanceOfDebt": "60000000", "issuanceOfStock": null, "repaymentOfDebt": "-224000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-549100000" } }, "revenue": 2995700000, "cost_of_revenue": 433100000, "gross_profit": 2562600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 795900000, "depreciation_amortisation": 592300000, "ebitda": 1450500000, "interest_expense": 122100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 513000000, "net_income_continuing_ops": null, "net_income_to_common": 513000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 860200000, "net_ppe": 8406800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9675500000, "short_term_debt": 255000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966800000, "long_term_debt": 2965800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3343900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4412300000, "shares_outstanding": 1840704000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -549100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -458300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -164000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 771000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1450500000", "netIncome": "513000000", "grossProfit": "2562600000", "totalRevenue": "2995700000", "costOfRevenue": "433100000", "interestExpense": "122100000", "operatingIncome": "795900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "592300000" }, "balance": { "totalDebt": "3343900000", "totalAssets": "9675500000", "longTermDebt": "2965800000", "shortTermDebt": "255000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1840704000", "totalCurrentAssets": "860200000", "totalShareholderEquity": "4412300000", "totalCurrentLiabilities": "966800000", "propertyPlantEquipmentNet": "8406800000", "cashAndShortTermInvestments": "172100000" }, "cashflow": { "freeCashFlow": "771000000", "dividendsPaid": "-458300000", "issuanceOfDebt": "60000000", "issuanceOfStock": null, "repaymentOfDebt": "-224000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-549100000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410049, "ticker_id": 22406, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-300000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-300000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-300000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-300000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64000000, "total_current_assets": 1085000000, "total_assets": 11642000000, "short_term_debt": 971000000, "long_term_debt": 4342000000, "total_debt": 5501000000, "total_liabilities": null, "total_equity": 4086000000, "shares_outstanding": 1750444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410044, "ticker_id": 22406, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:51.674596+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5501000000", "totalAssets": "11642000000", "longTermDebt": "4342000000", "shortTermDebt": "971000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1750444000", "totalCurrentAssets": "1085000000", "totalShareholderEquity": "4086000000", "totalCurrentLiabilities": "1786000000", "propertyPlantEquipmentNet": "10165000000", "cashAndShortTermInvestments": "64000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1085000000, "net_ppe": 10165000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11642000000, "short_term_debt": 971000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1786000000, "long_term_debt": 4342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4086000000, "shares_outstanding": 1750444000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5501000000", "totalAssets": "11642000000", "longTermDebt": "4342000000", "shortTermDebt": "971000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1750444000", "totalCurrentAssets": "1085000000", "totalShareholderEquity": "4086000000", "totalCurrentLiabilities": "1786000000", "propertyPlantEquipmentNet": "10165000000", "cashAndShortTermInvestments": "64000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }