{ "ticker": { "uuid": "cf0d91fd-96d6-4a44-86a9-8b68bf2d091d", "symbol": "TRC", "name": "Tejon Ranch Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/cf0d91fd-96d6-4a44-86a9-8b68bf2d091d/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf0d91fd-96d6-4a44-86a9-8b68bf2d091d/" }, "ticker_metadata": { "id": 4020, "uuid": "cf0d91fd-96d6-4a44-86a9-8b68bf2d091d", "symbol": "TRC", "name": "Tejon Ranch Co", "asset_type": "equity", "market_cap": 521768000, "stock_exchange_id": 3, "industry": "Conglomerates", "sector": "Industrials", "description": "Tejon Ranch Co. is a diversified agribusiness and real estate development company. The company is headquartered in Lebec, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf0d91fd-96d6-4a44-86a9-8b68bf2d091d", "symbol": "TRC", "name": "Tejon Ranch Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/cf0d91fd-96d6-4a44-86a9-8b68bf2d091d/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf0d91fd-96d6-4a44-86a9-8b68bf2d091d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.19, "quality": 0.2, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.24, "market_cap": 518817335.92, "pe_ratio": 307.3562, "earnings_yield": 0.0033, "ebitda_to_ev": 0.0129, "shareholder_yield": 0, "roe": 0.0036, "piotroski_f_score": 6, "momentum_12_1": 0.2522, "volatility_252d": 0.2045 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.236904+00:00", "batch_id": "" }, "size": { "price_close": 19.24, "market_cap": 518817335.92, "market_cap_usd": 518817335.92, "enterprise_value": 609595335.92, "shares_outstanding": 26965558, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 307.3562, "pb_ratio": 1.0934, "ptbv_ratio": 1.1348, "ps_ratio": 10.1959, "pcf_ratio": 48.0965, "pfcf_ratio": 6.4746, "ev_ebitda": 77.8041, "ev_ebit": -277.72, "ev_sales": 11.9799, "ev_fcf": 7.6075, "earnings_yield": 0.0033, "fcf_yield": 0.1314, "price_to_sales": 10.1959, "price_to_book": 1.0934, "price_to_cashflow": 48.0965, "ebitda_to_ev": 0.0129, "sales_yield": 0.0835 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1336, "operating_margin": -0.0431, "net_margin": 0.0332, "ebitda_margin": 0.154, "fcf_margin": 1.5747, "roe": 0.0036, "roa": 0.0027, "roic": -0.0016, "roc_greenblatt": null, "asset_turnover": 0.0802, "cash_conversion": 47.471, "accruals_ratio": -0.0143, "sbc_to_revenue": 0.0241, "piotroski_f_score": 6, "altman_z_score": 2.5133, "earnings_stability_5y": 4.5329, "revenue_stability_5y": 0.2665, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0107, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3041, "net_debt_to_ebitda": 11.5862, "debt_to_assets": 0.1505, "interest_coverage": null, "current_ratio": 2.7622, "quick_ratio": 2.2537, "net_debt": 90778000, "local_beta": 0.0005, "volatility_252d": 0.2045, "volatility_60d": 0.3981, "max_drawdown_12m": -0.1817, "risk_adjusted_momentum": 1.2334 }, "growth": { "revenue_growth_1y": 0.192, "revenue_growth_3y_cagr": -0.1445, "revenue_growth_5y_cagr": 0.0556, "eps_growth_1y": -0.2112, "eps_growth_3y_cagr": -0.832, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1243, "book_value_growth_1y": -0.0013, "revenue_growth": 0.192, "earnings_growth": -0.2112 }, "momentum": { "price_return_1m": -0.0456, "price_return_3m": 0.0737, "price_return_6m": 0.2017, "price_return_9m": 0.159, "price_return_12m": 0.195, "price_return_12m_ex1m": 0.2522, "momentum_6m": 0.2017, "momentum_12m": 0.195, "momentum_12_1": 0.2522, "distance_from_52w_high": -0.0456, "distance_from_52w_low": 0.2381, "relative_strength": 0.0951 }, "raw_ttm": { "revenue_ttm": 50885000, "gross_profit_ttm": 6800000, "ebit_ttm": -2195000, "ebitda_ttm": 7835000, "net_income_ttm": 1688000, "eps_diluted_ttm": 0.0626, "operating_cash_flow_ttm": 10787000, "capital_expenditure_ttm": 69344000, "fcf_ttm": 80131000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4664000, "total_current_assets": 33384000, "total_current_liabilities": 12086000, "net_ppe": null, "total_assets": 634159000, "total_debt": 95442000, "total_equity": 474507000, "net_working_capital": 16634000, "book_value_per_share": 17.5968, "retained_earnings": 111824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457202000, "tangible_book_per_share": 16.955 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 25, "rank_ptbv": 21, "rank_ps": 90, "rank_pcf": 93, "rank_ev_ebitda": 96, "rank_ev_ebit": 2, "rank_earnings_yield": 98, "rank_fcf_yield": 29, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 70, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 90, "rank_fcf_margin": 3, "rank_piotroski": 41, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44 }, "composites": { "value_composite": 81, "quality_composite": 80, "momentum_composite": 29, "growth_composite": 68, "yield_composite": 94, "svqf_composite": 99, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1949, "os_score": 0.14, "value_percentile": 0.19, "quality_percentile": 0.2, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5058, "ticker_id": 4020, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.236904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.24, "market_cap": 518817335.92, "market_cap_usd": 518817335.92, "enterprise_value": 609595335.92, "shares_outstanding": 26965558, "fx_rate_to_usd": null, "pe_ratio": 307.35624166, "pb_ratio": 1.09338184, "ptbv_ratio": 1.13476611, "ps_ratio": 10.19587965, "pcf_ratio": 48.09653619, "pfcf_ratio": 6.47461452, "ev_ebitda": 77.80412711, "ev_ebit": -277.71997081, "ev_sales": 11.97986314, "ev_fcf": 7.60748444, "earnings_yield": 0.00325355, "fcf_yield": 0.1314495, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13363467, "operating_margin": -0.04313648, "net_margin": 0.03317284, "ebitda_margin": 0.15397465, "fcf_margin": 1.57474698, "roe": 0.00355738, "roa": 0.00266179, "roic": -0.00159538, "roc_greenblatt": null, "asset_turnover": 0.08024013, "cash_conversion": 47.47097156, "accruals_ratio": -0.01434814, "sbc_to_revenue": 0.0241132, "debt_to_equity": 0.30409457, "net_debt_to_ebitda": 11.5862157, "debt_to_assets": 0.15050169, "interest_coverage": null, "current_ratio": 2.7622042, "quick_ratio": 2.25368195, "net_debt": 90778000, "revenue_growth_1y": 0.19199325, "revenue_growth_3y_cagr": -0.14454962, "revenue_growth_5y_cagr": 0.05563384, "eps_growth_1y": -0.21121495, "eps_growth_3y_cagr": -0.83196692, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12427051, "book_value_growth_1y": -0.00129965, "piotroski_f_score": 6, "altman_z_score": 2.51330693, "earnings_stability_5y": 4.532887, "revenue_stability_5y": 0.2665, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04563492, "price_return_3m": 0.07366071, "price_return_6m": 0.20174891, "price_return_9m": 0.15903614, "price_return_12m": 0.19503106, "price_return_12m_ex1m": 0.25217391, "distance_from_52w_high": -0.04563492, "distance_from_52w_low": 0.23809524, "relative_strength": 0.09506748, "local_beta": 0.0005, "volatility_252d": 0.204452, "volatility_60d": 0.398102, "max_drawdown_12m": -0.18167457, "revenue_ttm": 50885000, "gross_profit_ttm": 6800000, "ebit_ttm": -2195000, "ebitda_ttm": 7835000, "net_income_ttm": 1688000, "eps_diluted_ttm": 0.06259837, "operating_cash_flow_ttm": 10787000, "capital_expenditure_ttm": 69344000, "fcf_ttm": 80131000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4664000, "total_current_assets": 33384000, "total_current_liabilities": 12086000, "net_ppe": null, "total_assets": 634159000, "total_debt": 95442000, "total_equity": 474507000, "net_working_capital": 16634000, "book_value_per_share": 17.59678031, "retained_earnings": 111824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457202000, "tangible_book_per_share": 16.95503575, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 98, "rank_pb": 25, "rank_ptbv": 21, "rank_ps": 90, "rank_pcf": 93, "rank_ev_ebitda": 96, "rank_ev_ebit": 2, "rank_earnings_yield": 98, "rank_fcf_yield": 29, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 70, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 90, "rank_fcf_margin": 3, "rank_piotroski": 41, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44, "value_composite": 81, "quality_composite": 80, "momentum_composite": 29, "growth_composite": 68, "yield_composite": 94, "svqf_composite": 99, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.24, "os": 0.14, "value": 0.19, "quality": 0.2, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 307.3562, "earnings_yield": 0.0033, "shareholder_yield": 0, "roe": 0.0036, "momentum_12_1": 0.2522, "complete_fields": { "id": 5058, "ticker_id": 4020, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.236904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.24, "market_cap": 518817335.92, "market_cap_usd": 518817335.92, "enterprise_value": 609595335.92, "shares_outstanding": 26965558, "fx_rate_to_usd": null, "pe_ratio": 307.35624166, "pb_ratio": 1.09338184, "ptbv_ratio": 1.13476611, "ps_ratio": 10.19587965, "pcf_ratio": 48.09653619, "pfcf_ratio": 6.47461452, "ev_ebitda": 77.80412711, "ev_ebit": -277.71997081, "ev_sales": 11.97986314, "ev_fcf": 7.60748444, "earnings_yield": 0.00325355, "fcf_yield": 0.1314495, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13363467, "operating_margin": -0.04313648, "net_margin": 0.03317284, "ebitda_margin": 0.15397465, "fcf_margin": 1.57474698, "roe": 0.00355738, "roa": 0.00266179, "roic": -0.00159538, "roc_greenblatt": null, "asset_turnover": 0.08024013, "cash_conversion": 47.47097156, "accruals_ratio": -0.01434814, "sbc_to_revenue": 0.0241132, "debt_to_equity": 0.30409457, "net_debt_to_ebitda": 11.5862157, "debt_to_assets": 0.15050169, "interest_coverage": null, "current_ratio": 2.7622042, "quick_ratio": 2.25368195, "net_debt": 90778000, "revenue_growth_1y": 0.19199325, "revenue_growth_3y_cagr": -0.14454962, "revenue_growth_5y_cagr": 0.05563384, "eps_growth_1y": -0.21121495, "eps_growth_3y_cagr": -0.83196692, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12427051, "book_value_growth_1y": -0.00129965, "piotroski_f_score": 6, "altman_z_score": 2.51330693, "earnings_stability_5y": 4.532887, "revenue_stability_5y": 0.2665, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04563492, "price_return_3m": 0.07366071, "price_return_6m": 0.20174891, "price_return_9m": 0.15903614, "price_return_12m": 0.19503106, "price_return_12m_ex1m": 0.25217391, "distance_from_52w_high": -0.04563492, "distance_from_52w_low": 0.23809524, "relative_strength": 0.09506748, "local_beta": 0.0005, "volatility_252d": 0.204452, "volatility_60d": 0.398102, "max_drawdown_12m": -0.18167457, "revenue_ttm": 50885000, "gross_profit_ttm": 6800000, "ebit_ttm": -2195000, "ebitda_ttm": 7835000, "net_income_ttm": 1688000, "eps_diluted_ttm": 0.06259837, "operating_cash_flow_ttm": 10787000, "capital_expenditure_ttm": 69344000, "fcf_ttm": 80131000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4664000, "total_current_assets": 33384000, "total_current_liabilities": 12086000, "net_ppe": null, "total_assets": 634159000, "total_debt": 95442000, "total_equity": 474507000, "net_working_capital": 16634000, "book_value_per_share": 17.59678031, "retained_earnings": 111824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457202000, "tangible_book_per_share": 16.95503575, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 98, "rank_pb": 25, "rank_ptbv": 21, "rank_ps": 90, "rank_pcf": 93, "rank_ev_ebitda": 96, "rank_ev_ebit": 2, "rank_earnings_yield": 98, "rank_fcf_yield": 29, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 70, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 90, "rank_fcf_margin": 3, "rank_piotroski": 41, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44, "value_composite": 81, "quality_composite": 80, "momentum_composite": 29, "growth_composite": 68, "yield_composite": 94, "svqf_composite": 99, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 49591000, "cost_of_revenue": 43476000, "gross_profit": 6114999, "ebit": -7953000, "ebitda": -1939000, "pretax_income": 1159000, "tax_provision": 1088000, "net_income": 75000, "net_income_to_common": 75000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9524000, "total_current_assets": 39262000, "total_assets": 630469000, "short_term_debt": 0, "long_term_debt": 93942000, "total_debt": 93942000, "total_liabilities": 139913000, "total_equity": 475198000, "shares_outstanding": 26949278, "goodwill_and_intangibles": 62593000 }, "cash_flow": { "operating_cash_flow": 6132000, "capital_expenditure": 63210000, "free_cash_flow": 69342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342606, "ticker_id": 4020, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7953000", "ebitda": "-1939000", "netIncome": "75000", "grossProfit": "6114999", "depreciation": "None", "totalRevenue": "49591000", "costOfRevenue": "43476000", "interestIncome": "9276000", "incomeBeforeTax": "1159000", "interestExpense": "None", "operatingIncome": "-7953000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1088000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6014000", "sellingGeneralAndAdministrative": "14068000", "netIncomeFromContinuingOperations": "71000" }, "balance": { "goodwill": "None", "inventory": "3347000", "commonStock": "13460000", "currentDebt": "None", "investments": "None", "totalAssets": "630469000", "longTermDebt": "93942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62593000", "reportedCurrency": "USD", "retainedEarnings": "111673000", "totalLiabilities": "139913000", "otherCurrentAssets": "1632000", "totalCurrentAssets": "39262000", "currentLongTermDebt": "None", "longTermInvestments": "74933000", "shortTermInvestments": "15370000", "currentNetReceivables": "9389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591207000", "currentAccountsPayable": "5240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495055000", "shortLongTermDebtTotal": "93942000", "totalShareholderEquity": "475198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2188000", "totalCurrentLiabilities": "9490000", "otherNonCurrentLiabilities": "9954000", "totalNonCurrentLiabilities": "130423000", "cashAndShortTermInvestments": "9524000", "commonStockSharesOutstanding": "26949278", "intangibleAssetsExcludingGoodwill": "62593000", "cashAndCashEquivalentsAtCarryingValue": "9524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6132000", "capitalExpenditures": "63210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26431000", "cashflowFromInvestment": "-62306000", "stockBasedCompensation": "1711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49591000, "cost_of_revenue": 43476000, "gross_profit": 6114999, "research_and_development": null, "selling_general_admin": 14068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7953000, "depreciation_amortisation": 6014000, "ebitda": -1939000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1159000, "tax_provision": 1088000, "effective_tax_rate": null, "net_income": 75000, "net_income_continuing_ops": 71000, "net_income_to_common": 75000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9524000, "short_term_investments": 15370000, "net_receivables": 9389000, "inventory": 3347000, "other_current_assets": null, "total_current_assets": 39262000, "net_ppe": null, "goodwill": null, "intangible_assets": 62593000, "goodwill_and_intangibles": 62593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591207000, "total_assets": 630469000, "short_term_debt": 0, "accounts_payable": 5240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9490000, "long_term_debt": 93942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130423000, "total_liabilities": 139913000, "total_debt": 93942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111673000, "total_equity": 475198000, "shares_outstanding": 26949278, "operating_cash_flow": 6132000, "stock_based_compensation": 1711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26431000, "free_cash_flow": 69342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7953000", "ebitda": "-1939000", "netIncome": "75000", "grossProfit": "6114999", "depreciation": "None", "totalRevenue": "49591000", "costOfRevenue": "43476000", "interestIncome": "9276000", "incomeBeforeTax": "1159000", "interestExpense": "None", "operatingIncome": "-7953000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1088000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6014000", "sellingGeneralAndAdministrative": "14068000", "netIncomeFromContinuingOperations": "71000" }, "balance": { "goodwill": "None", "inventory": "3347000", "commonStock": "13460000", "currentDebt": "None", "investments": "None", "totalAssets": "630469000", "longTermDebt": "93942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62593000", "reportedCurrency": "USD", "retainedEarnings": "111673000", "totalLiabilities": "139913000", "otherCurrentAssets": "1632000", "totalCurrentAssets": "39262000", "currentLongTermDebt": "None", "longTermInvestments": "74933000", "shortTermInvestments": "15370000", "currentNetReceivables": "9389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591207000", "currentAccountsPayable": "5240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495055000", "shortLongTermDebtTotal": "93942000", "totalShareholderEquity": "475198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2188000", "totalCurrentLiabilities": "9490000", "otherNonCurrentLiabilities": "9954000", "totalNonCurrentLiabilities": "130423000", "cashAndShortTermInvestments": "9524000", "commonStockSharesOutstanding": "26949278", "intangibleAssetsExcludingGoodwill": "62593000", "cashAndCashEquivalentsAtCarryingValue": "9524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6132000", "capitalExpenditures": "63210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26431000", "cashflowFromInvestment": "-62306000", "stockBasedCompensation": "1711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 41886000, "cost_of_revenue": 39992000, "gross_profit": 1894000, "ebit": -9198000, "ebitda": -4313000, "pretax_income": 3664000, "tax_provision": 976000, "net_income": 2690000, "net_income_to_common": 2690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39267000, "total_current_assets": 69402000, "total_assets": 607998000, "short_term_debt": 0, "long_term_debt": 66942000, "total_debt": 66942000, "total_liabilities": 119042000, "total_equity": 473594000, "shares_outstanding": 26823406, "goodwill_and_intangibles": 19008000 }, "cash_flow": { "operating_cash_flow": 14314000, "capital_expenditure": 66108000, "free_cash_flow": 80422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342611, "ticker_id": 4020, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9198000", "ebitda": "-4313000", "netIncome": "2690000", "grossProfit": "1894000", "depreciation": "None", "totalRevenue": "41886000", "costOfRevenue": "39992000", "interestIncome": "13154000", "incomeBeforeTax": "3664000", "interestExpense": "None", "operatingIncome": "-9198000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "976000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4885000", "sellingGeneralAndAdministrative": "11092000", "netIncomeFromContinuingOperations": "2688000" }, "balance": { "goodwill": "None", "inventory": "3972000", "commonStock": "13412000", "currentDebt": "None", "investments": "None", "totalAssets": "607998000", "longTermDebt": "66942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19008000", "reportedCurrency": "USD", "retainedEarnings": "111598000", "totalLiabilities": "119042000", "otherCurrentAssets": "3806000", "totalCurrentAssets": "69402000", "currentLongTermDebt": "None", "longTermInvestments": "65063000", "shortTermInvestments": "14441000", "currentNetReceivables": "7916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538596000", "currentAccountsPayable": "9085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450545000", "shortLongTermDebtTotal": "66942000", "totalShareholderEquity": "473594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5549000", "totalCurrentLiabilities": "16796000", "otherNonCurrentLiabilities": "9078000", "totalNonCurrentLiabilities": "102246000", "cashAndShortTermInvestments": "39267000", "commonStockSharesOutstanding": "26823406", "intangibleAssetsExcludingGoodwill": "19008000", "cashAndCashEquivalentsAtCarryingValue": "39267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14314000", "capitalExpenditures": "66108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18794000", "cashflowFromInvestment": "-25748000", "stockBasedCompensation": "4182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41886000, "cost_of_revenue": 39992000, "gross_profit": 1894000, "research_and_development": null, "selling_general_admin": 11092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9198000, "depreciation_amortisation": 4885000, "ebitda": -4313000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3664000, "tax_provision": 976000, "effective_tax_rate": null, "net_income": 2690000, "net_income_continuing_ops": 2688000, "net_income_to_common": 2690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39267000, "short_term_investments": 14441000, "net_receivables": 7916000, "inventory": 3972000, "other_current_assets": null, "total_current_assets": 69402000, "net_ppe": null, "goodwill": null, "intangible_assets": 19008000, "goodwill_and_intangibles": 19008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538596000, "total_assets": 607998000, "short_term_debt": 0, "accounts_payable": 9085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16796000, "long_term_debt": 66942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102246000, "total_liabilities": 119042000, "total_debt": 66942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111598000, "total_equity": 473594000, "shares_outstanding": 26823406, "operating_cash_flow": 14314000, "stock_based_compensation": 4182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18794000, "free_cash_flow": 80422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9198000", "ebitda": "-4313000", "netIncome": "2690000", "grossProfit": "1894000", "depreciation": "None", "totalRevenue": "41886000", "costOfRevenue": "39992000", "interestIncome": "13154000", "incomeBeforeTax": "3664000", "interestExpense": "None", "operatingIncome": "-9198000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "976000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4885000", "sellingGeneralAndAdministrative": "11092000", "netIncomeFromContinuingOperations": "2688000" }, "balance": { "goodwill": "None", "inventory": "3972000", "commonStock": "13412000", "currentDebt": "None", "investments": "None", "totalAssets": "607998000", "longTermDebt": "66942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19008000", "reportedCurrency": "USD", "retainedEarnings": "111598000", "totalLiabilities": "119042000", "otherCurrentAssets": "3806000", "totalCurrentAssets": "69402000", "currentLongTermDebt": "None", "longTermInvestments": "65063000", "shortTermInvestments": "14441000", "currentNetReceivables": "7916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538596000", "currentAccountsPayable": "9085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450545000", "shortLongTermDebtTotal": "66942000", "totalShareholderEquity": "473594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5549000", "totalCurrentLiabilities": "16796000", "otherNonCurrentLiabilities": "9078000", "totalNonCurrentLiabilities": "102246000", "cashAndShortTermInvestments": "39267000", "commonStockSharesOutstanding": "26823406", "intangibleAssetsExcludingGoodwill": "19008000", "cashAndCashEquivalentsAtCarryingValue": "39267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14314000", "capitalExpenditures": "66108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18794000", "cashflowFromInvestment": "-25748000", "stockBasedCompensation": "4182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 44739000, "cost_of_revenue": 38566000, "gross_profit": 6173000, "ebit": -3699000, "ebitda": 1107000, "pretax_income": 5588000, "tax_provision": 2323000, "net_income": 3265000, "net_income_to_common": 3265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31907000, "total_current_assets": 79810000, "total_assets": 577523000, "short_term_debt": 0, "long_term_debt": 47942000, "total_debt": 47942000, "total_liabilities": 94427000, "total_equity": 467732000, "shares_outstanding": 26706824, "goodwill_and_intangibles": 52130000 }, "cash_flow": { "operating_cash_flow": 13655000, "capital_expenditure": 27362000, "free_cash_flow": 41017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342616, "ticker_id": 4020, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3699000", "ebitda": "1107000", "netIncome": "3265000", "grossProfit": "6173000", "depreciation": "None", "totalRevenue": "44739000", "costOfRevenue": "38566000", "interestIncome": "9425000", "incomeBeforeTax": "5588000", "interestExpense": "None", "operatingIncome": "-3699000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2323000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4806000", "sellingGeneralAndAdministrative": "9872000", "netIncomeFromContinuingOperations": "3682000" }, "balance": { "goodwill": "None", "inventory": "3493000", "commonStock": "13386000", "currentDebt": "None", "investments": "None", "totalAssets": "577523000", "longTermDebt": "47942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52130000", "reportedCurrency": "USD", "retainedEarnings": "108908000", "totalLiabilities": "94427000", "otherCurrentAssets": "3502000", "totalCurrentAssets": "79810000", "currentLongTermDebt": "None", "longTermInvestments": "33648000", "shortTermInvestments": "32556000", "currentNetReceivables": "8352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497713000", "currentAccountsPayable": "6457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407851000", "shortLongTermDebtTotal": "47942000", "totalShareholderEquity": "467732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3214000", "totalCurrentLiabilities": "11562000", "otherNonCurrentLiabilities": "9083000", "totalNonCurrentLiabilities": "82865000", "cashAndShortTermInvestments": "31907000", "commonStockSharesOutstanding": "26706824", "intangibleAssetsExcludingGoodwill": "52130000", "cashAndCashEquivalentsAtCarryingValue": "31907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "423000", "operatingCashflow": "13655000", "capitalExpenditures": "27362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6865000", "cashflowFromInvestment": "-14002000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44739000, "cost_of_revenue": 38566000, "gross_profit": 6173000, "research_and_development": null, "selling_general_admin": 9872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3699000, "depreciation_amortisation": 4806000, "ebitda": 1107000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5588000, "tax_provision": 2323000, "effective_tax_rate": null, "net_income": 3265000, "net_income_continuing_ops": 3682000, "net_income_to_common": 3265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31907000, "short_term_investments": 32556000, "net_receivables": 8352000, "inventory": 3493000, "other_current_assets": null, "total_current_assets": 79810000, "net_ppe": null, "goodwill": null, "intangible_assets": 52130000, "goodwill_and_intangibles": 52130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497713000, "total_assets": 577523000, "short_term_debt": 0, "accounts_payable": 6457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11562000, "long_term_debt": 47942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82865000, "total_liabilities": 94427000, "total_debt": 47942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108908000, "total_equity": 467732000, "shares_outstanding": 26706824, "operating_cash_flow": 13655000, "stock_based_compensation": 3252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6865000, "free_cash_flow": 41017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3699000", "ebitda": "1107000", "netIncome": "3265000", "grossProfit": "6173000", "depreciation": "None", "totalRevenue": "44739000", "costOfRevenue": "38566000", "interestIncome": "9425000", "incomeBeforeTax": "5588000", "interestExpense": "None", "operatingIncome": "-3699000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2323000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4806000", "sellingGeneralAndAdministrative": "9872000", "netIncomeFromContinuingOperations": "3682000" }, "balance": { "goodwill": "None", "inventory": "3493000", "commonStock": "13386000", "currentDebt": "None", "investments": "None", "totalAssets": "577523000", "longTermDebt": "47942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52130000", "reportedCurrency": "USD", "retainedEarnings": "108908000", "totalLiabilities": "94427000", "otherCurrentAssets": "3502000", "totalCurrentAssets": "79810000", "currentLongTermDebt": "None", "longTermInvestments": "33648000", "shortTermInvestments": "32556000", "currentNetReceivables": "8352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497713000", "currentAccountsPayable": "6457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407851000", "shortLongTermDebtTotal": "47942000", "totalShareholderEquity": "467732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3214000", "totalCurrentLiabilities": "11562000", "otherNonCurrentLiabilities": "9083000", "totalNonCurrentLiabilities": "82865000", "cashAndShortTermInvestments": "31907000", "commonStockSharesOutstanding": "26706824", "intangibleAssetsExcludingGoodwill": "52130000", "cashAndCashEquivalentsAtCarryingValue": "31907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "423000", "operatingCashflow": "13655000", "capitalExpenditures": "27362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6865000", "cashflowFromInvestment": "-14002000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 79217000, "cost_of_revenue": 55789000, "gross_profit": 23428000, "ebit": 13729000, "ebitda": 18357000, "pretax_income": 23203000, "tax_provision": 7393000, "net_income": 15808000, "net_income_to_common": 15808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39119000, "total_current_assets": 83045000, "total_assets": 566791000, "short_term_debt": 1779000, "long_term_debt": 48161000, "total_debt": 49940000, "total_liabilities": 89197000, "total_equity": 462230000, "shares_outstanding": 26652919, "goodwill_and_intangibles": 47045000 }, "cash_flow": { "operating_cash_flow": 8531000, "capital_expenditure": 23590000, "free_cash_flow": 32121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342621, "ticker_id": 4020, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13729000", "ebitda": "18357000", "netIncome": "15808000", "grossProfit": "23428000", "depreciation": "None", "totalRevenue": "79217000", "costOfRevenue": "55789000", "interestIncome": "8386000", "incomeBeforeTax": "23203000", "interestExpense": "4628000", "operatingIncome": "13729000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7393000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9474000", "costofGoodsAndServicesSold": "55789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4628000", "sellingGeneralAndAdministrative": "9699000", "netIncomeFromContinuingOperations": "15810000" }, "balance": { "goodwill": "None", "inventory": "3369000", "commonStock": "13271000", "currentDebt": "None", "investments": "None", "totalAssets": "566791000", "longTermDebt": "48161000", "shortTermDebt": "1779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "47045000", "reportedCurrency": "USD", "retainedEarnings": "105643000", "totalLiabilities": "89197000", "otherCurrentAssets": "2660000", "totalCurrentAssets": "83045000", "currentLongTermDebt": "1779000", "longTermInvestments": "41891000", "shortTermInvestments": "33444000", "currentNetReceivables": "4453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483746000", "currentAccountsPayable": "5117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391213000", "shortLongTermDebtTotal": "49940000", "totalShareholderEquity": "462230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3602000", "totalCurrentLiabilities": "12029000", "otherNonCurrentLiabilities": "21827000", "totalNonCurrentLiabilities": "77168000", "cashAndShortTermInvestments": "39119000", "commonStockSharesOutstanding": "26652919", "intangibleAssetsExcludingGoodwill": "47045000", "cashAndCashEquivalentsAtCarryingValue": "39119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1050000", "operatingCashflow": "8531000", "capitalExpenditures": "23590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4419000", "cashflowFromInvestment": "-1891000", "stockBasedCompensation": "2877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79217000, "cost_of_revenue": 55789000, "gross_profit": 23428000, "research_and_development": null, "selling_general_admin": 9699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13729000, "depreciation_amortisation": 4628000, "ebitda": 18357000, "interest_expense": 4628000, "interest_income": null, "other_non_operating": null, "pretax_income": 23203000, "tax_provision": 7393000, "effective_tax_rate": null, "net_income": 15808000, "net_income_continuing_ops": 15810000, "net_income_to_common": 15808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39119000, "short_term_investments": 33444000, "net_receivables": 4453000, "inventory": 3369000, "other_current_assets": null, "total_current_assets": 83045000, "net_ppe": null, "goodwill": null, "intangible_assets": 47045000, "goodwill_and_intangibles": 47045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483746000, "total_assets": 566791000, "short_term_debt": 1779000, "accounts_payable": 5117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12029000, "long_term_debt": 48161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77168000, "total_liabilities": 89197000, "total_debt": 49940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105643000, "total_equity": 462230000, "shares_outstanding": 26652919, "operating_cash_flow": 8531000, "stock_based_compensation": 2877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4419000, "free_cash_flow": 32121000, "net_change_in_cash": 2221000 }, "raw_data": { "income": { "ebit": "13729000", "ebitda": "18357000", "netIncome": "15808000", "grossProfit": "23428000", "depreciation": "None", "totalRevenue": "79217000", "costOfRevenue": "55789000", "interestIncome": "8386000", "incomeBeforeTax": "23203000", "interestExpense": "4628000", "operatingIncome": "13729000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7393000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9474000", "costofGoodsAndServicesSold": "55789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4628000", "sellingGeneralAndAdministrative": "9699000", "netIncomeFromContinuingOperations": "15810000" }, "balance": { "goodwill": "None", "inventory": "3369000", "commonStock": "13271000", "currentDebt": "None", "investments": "None", "totalAssets": "566791000", "longTermDebt": "48161000", "shortTermDebt": "1779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "47045000", "reportedCurrency": "USD", "retainedEarnings": "105643000", "totalLiabilities": "89197000", "otherCurrentAssets": "2660000", "totalCurrentAssets": "83045000", "currentLongTermDebt": "1779000", "longTermInvestments": "41891000", "shortTermInvestments": "33444000", "currentNetReceivables": "4453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483746000", "currentAccountsPayable": "5117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391213000", "shortLongTermDebtTotal": "49940000", "totalShareholderEquity": "462230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3602000", "totalCurrentLiabilities": "12029000", "otherNonCurrentLiabilities": "21827000", "totalNonCurrentLiabilities": "77168000", "cashAndShortTermInvestments": "39119000", "commonStockSharesOutstanding": "26652919", "intangibleAssetsExcludingGoodwill": "47045000", "cashAndCashEquivalentsAtCarryingValue": "39119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1050000", "operatingCashflow": "8531000", "capitalExpenditures": "23590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4419000", "cashflowFromInvestment": "-1891000", "stockBasedCompensation": "2877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 55613000, "cost_of_revenue": 46030000, "gross_profit": 9583000, "ebit": -260000, "ebitda": 4334000, "pretax_income": 9163000, "tax_provision": 3821000, "net_income": 5348000, "net_income_to_common": 5348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36195000, "total_current_assets": 62972000, "total_assets": 546036000, "short_term_debt": 4475000, "long_term_debt": 48155000, "total_debt": 52630000, "total_liabilities": 89525000, "total_equity": 441149000, "shares_outstanding": 26414014, "goodwill_and_intangibles": 50997000 }, "cash_flow": { "operating_cash_flow": 2816000, "capital_expenditure": 23294000, "free_cash_flow": 26110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342626, "ticker_id": 4020, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-260000", "ebitda": "4334000", "netIncome": "5348000", "grossProfit": "9583000", "depreciation": "None", "totalRevenue": "55613000", "costOfRevenue": "46030000", "interestIncome": "9259000", "incomeBeforeTax": "9163000", "interestExpense": "9486000", "operatingIncome": "-260000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3821000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9423000", "costofGoodsAndServicesSold": "46030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4594000", "sellingGeneralAndAdministrative": "9843000", "netIncomeFromContinuingOperations": "5342000" }, "balance": { "goodwill": "None", "inventory": "5702000", "commonStock": "13200000", "currentDebt": "None", "investments": "None", "totalAssets": "546036000", "longTermDebt": "48155000", "shortTermDebt": "4475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50997000", "reportedCurrency": "USD", "retainedEarnings": "89835000", "totalLiabilities": "89525000", "otherCurrentAssets": "3619000", "totalCurrentAssets": "62972000", "currentLongTermDebt": "4475000", "longTermInvestments": "43418000", "shortTermInvestments": "10983000", "currentNetReceivables": "6473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483064000", "currentAccountsPayable": "4545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387030000", "shortLongTermDebtTotal": "52630000", "totalShareholderEquity": "441149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3451000", "totalCurrentLiabilities": "15595000", "otherNonCurrentLiabilities": "22877000", "totalNonCurrentLiabilities": "73930000", "cashAndShortTermInvestments": "36195000", "commonStockSharesOutstanding": "26414014", "intangibleAssetsExcludingGoodwill": "50997000", "cashAndCashEquivalentsAtCarryingValue": "36195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2816000", "capitalExpenditures": "23294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6086000", "cashflowFromInvestment": "-14652000", "stockBasedCompensation": "4271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55613000, "cost_of_revenue": 46030000, "gross_profit": 9583000, "research_and_development": null, "selling_general_admin": 9843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260000, "depreciation_amortisation": 4594000, "ebitda": 4334000, "interest_expense": 9486000, "interest_income": null, "other_non_operating": null, "pretax_income": 9163000, "tax_provision": 3821000, "effective_tax_rate": null, "net_income": 5348000, "net_income_continuing_ops": 5342000, "net_income_to_common": 5348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36195000, "short_term_investments": 10983000, "net_receivables": 6473000, "inventory": 5702000, "other_current_assets": null, "total_current_assets": 62972000, "net_ppe": null, "goodwill": null, "intangible_assets": 50997000, "goodwill_and_intangibles": 50997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483064000, "total_assets": 546036000, "short_term_debt": 4475000, "accounts_payable": 4545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15595000, "long_term_debt": 48155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73930000, "total_liabilities": 89525000, "total_debt": 52630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89835000, "total_equity": 441149000, "shares_outstanding": 26414014, "operating_cash_flow": 2816000, "stock_based_compensation": 4271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6086000, "free_cash_flow": 26110000, "net_change_in_cash": -17922000 }, "raw_data": { "income": { "ebit": "-260000", "ebitda": "4334000", "netIncome": "5348000", "grossProfit": "9583000", "depreciation": "None", "totalRevenue": "55613000", "costOfRevenue": "46030000", "interestIncome": "9259000", "incomeBeforeTax": "9163000", "interestExpense": "9486000", "operatingIncome": "-260000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3821000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9423000", "costofGoodsAndServicesSold": "46030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4594000", "sellingGeneralAndAdministrative": "9843000", "netIncomeFromContinuingOperations": "5342000" }, "balance": { "goodwill": "None", "inventory": "5702000", "commonStock": "13200000", "currentDebt": "None", "investments": "None", "totalAssets": "546036000", "longTermDebt": "48155000", "shortTermDebt": "4475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50997000", "reportedCurrency": "USD", "retainedEarnings": "89835000", "totalLiabilities": "89525000", "otherCurrentAssets": "3619000", "totalCurrentAssets": "62972000", "currentLongTermDebt": "4475000", "longTermInvestments": "43418000", "shortTermInvestments": "10983000", "currentNetReceivables": "6473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483064000", "currentAccountsPayable": "4545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387030000", "shortLongTermDebtTotal": "52630000", "totalShareholderEquity": "441149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3451000", "totalCurrentLiabilities": "15595000", "otherNonCurrentLiabilities": "22877000", "totalNonCurrentLiabilities": "73930000", "cashAndShortTermInvestments": "36195000", "commonStockSharesOutstanding": "26414014", "intangibleAssetsExcludingGoodwill": "50997000", "cashAndCashEquivalentsAtCarryingValue": "36195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2816000", "capitalExpenditures": "23294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6086000", "cashflowFromInvestment": "-14652000", "stockBasedCompensation": "4271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 37830000, "cost_of_revenue": 35147000, "gross_profit": 2683000, "ebit": -6747000, "ebitda": -1809000, "pretax_income": 82000, "tax_provision": 829000, "net_income": -740000, "net_income_to_common": -740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55320000, "total_current_assets": 68515000, "total_assets": 536349000, "short_term_debt": 4295000, "long_term_debt": 52587000, "total_debt": 56882000, "total_liabilities": 91018000, "total_equity": 429963000, "shares_outstanding": 26205923, "goodwill_and_intangibles": 56698000 }, "cash_flow": { "operating_cash_flow": 15481000, "capital_expenditure": 25827000, "free_cash_flow": 41308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342631, "ticker_id": 4020, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6747000", "ebitda": "-1809000", "netIncome": "-740000", "grossProfit": "2683000", "depreciation": "None", "totalRevenue": "37830000", "costOfRevenue": "35147000", "interestIncome": "5388000", "incomeBeforeTax": "82000", "interestExpense": "9051000", "operatingIncome": "-6747000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "829000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6829000", "costofGoodsAndServicesSold": "35147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4938000", "sellingGeneralAndAdministrative": "9430000", "netIncomeFromContinuingOperations": "-747000" }, "balance": { "goodwill": "None", "inventory": "2990000", "commonStock": "13137000", "currentDebt": "None", "investments": "None", "totalAssets": "536349000", "longTermDebt": "52587000", "shortTermDebt": "4295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56698000", "reportedCurrency": "USD", "retainedEarnings": "84487000", "totalLiabilities": "91018000", "otherCurrentAssets": "2842000", "totalCurrentAssets": "68515000", "currentLongTermDebt": "4295000", "longTermInvestments": "33524000", "shortTermInvestments": "2771000", "currentNetReceivables": "4592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467834000", "currentAccountsPayable": "3367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46246000", "shortLongTermDebtTotal": "56882000", "totalShareholderEquity": "429963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3305000", "totalCurrentLiabilities": "12939000", "otherNonCurrentLiabilities": "24567000", "totalNonCurrentLiabilities": "78079000", "cashAndShortTermInvestments": "55320000", "commonStockSharesOutstanding": "26205923", "intangibleAssetsExcludingGoodwill": "56698000", "cashAndCashEquivalentsAtCarryingValue": "55320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5427000", "operatingCashflow": "15481000", "capitalExpenditures": "25827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7045000", "cashflowFromInvestment": "19778000", "stockBasedCompensation": "4494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37830000, "cost_of_revenue": 35147000, "gross_profit": 2683000, "research_and_development": null, "selling_general_admin": 9430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6747000, "depreciation_amortisation": 4938000, "ebitda": -1809000, "interest_expense": 9051000, "interest_income": null, "other_non_operating": null, "pretax_income": 82000, "tax_provision": 829000, "effective_tax_rate": null, "net_income": -740000, "net_income_continuing_ops": -747000, "net_income_to_common": -740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55320000, "short_term_investments": 2771000, "net_receivables": 4592000, "inventory": 2990000, "other_current_assets": null, "total_current_assets": 68515000, "net_ppe": null, "goodwill": null, "intangible_assets": 56698000, "goodwill_and_intangibles": 56698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 467834000, "total_assets": 536349000, "short_term_debt": 4295000, "accounts_payable": 3367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12939000, "long_term_debt": 52587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78079000, "total_liabilities": 91018000, "total_debt": 56882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84487000, "total_equity": 429963000, "shares_outstanding": 26205923, "operating_cash_flow": 15481000, "stock_based_compensation": 4494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7045000, "free_cash_flow": 41308000, "net_change_in_cash": 28214000 }, "raw_data": { "income": { "ebit": "-6747000", "ebitda": "-1809000", "netIncome": "-740000", "grossProfit": "2683000", "depreciation": "None", "totalRevenue": "37830000", "costOfRevenue": "35147000", "interestIncome": "5388000", "incomeBeforeTax": "82000", "interestExpense": "9051000", "operatingIncome": "-6747000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "829000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6829000", "costofGoodsAndServicesSold": "35147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4938000", "sellingGeneralAndAdministrative": "9430000", "netIncomeFromContinuingOperations": "-747000" }, "balance": { "goodwill": "None", "inventory": "2990000", "commonStock": "13137000", "currentDebt": "None", "investments": "None", "totalAssets": "536349000", "longTermDebt": "52587000", "shortTermDebt": "4295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56698000", "reportedCurrency": "USD", "retainedEarnings": "84487000", "totalLiabilities": "91018000", "otherCurrentAssets": "2842000", "totalCurrentAssets": "68515000", "currentLongTermDebt": "4295000", "longTermInvestments": "33524000", "shortTermInvestments": "2771000", "currentNetReceivables": "4592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467834000", "currentAccountsPayable": "3367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46246000", "shortLongTermDebtTotal": "56882000", "totalShareholderEquity": "429963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3305000", "totalCurrentLiabilities": "12939000", "otherNonCurrentLiabilities": "24567000", "totalNonCurrentLiabilities": "78079000", "cashAndShortTermInvestments": "55320000", "commonStockSharesOutstanding": "26205923", "intangibleAssetsExcludingGoodwill": "56698000", "cashAndCashEquivalentsAtCarryingValue": "55320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5427000", "operatingCashflow": "15481000", "capitalExpenditures": "25827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7045000", "cashflowFromInvestment": "19778000", "stockBasedCompensation": "4494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 49523000, "cost_of_revenue": 41593000, "gross_profit": 7930000, "ebit": -1431000, "ebitda": 3605000, "pretax_income": 14559000, "tax_provision": 3980000, "net_income": 10580000, "net_income_to_common": 10580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27106000, "total_current_assets": 82184000, "total_assets": 539422000, "short_term_debt": 4182000, "long_term_debt": 57476000, "total_debt": 61658000, "total_liabilities": 93798000, "total_equity": 430249000, "shares_outstanding": 26149115, "goodwill_and_intangibles": 287936000 }, "cash_flow": { "operating_cash_flow": 16045000, "capital_expenditure": 28908000, "free_cash_flow": 44953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342636, "ticker_id": 4020, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1431000", "ebitda": "3605000", "netIncome": "10580000", "grossProfit": "7930000", "depreciation": "None", "totalRevenue": "49523000", "costOfRevenue": "41593000", "interestIncome": "17814000", "incomeBeforeTax": "14559000", "interestExpense": "17230000", "operatingIncome": "-1431000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3980000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15990000", "costofGoodsAndServicesSold": "41593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5036000", "sellingGeneralAndAdministrative": "9361000", "netIncomeFromContinuingOperations": "10579000" }, "balance": { "goodwill": "262100000", "inventory": "2792000", "commonStock": "13048000", "currentDebt": "None", "investments": "None", "totalAssets": "539422000", "longTermDebt": "57476000", "shortTermDebt": "4182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25836000", "reportedCurrency": "USD", "retainedEarnings": "85227000", "totalLiabilities": "93798000", "otherCurrentAssets": "3252000", "totalCurrentAssets": "82184000", "currentLongTermDebt": "4182000", "longTermInvestments": "38240000", "shortTermInvestments": "39084000", "currentNetReceivables": "9950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457238000", "currentAccountsPayable": "6145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45072000", "shortLongTermDebtTotal": "61658000", "totalShareholderEquity": "430249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3463000", "totalCurrentLiabilities": "15136000", "otherNonCurrentLiabilities": "21186000", "totalNonCurrentLiabilities": "78662000", "cashAndShortTermInvestments": "27106000", "commonStockSharesOutstanding": "26149115", "intangibleAssetsExcludingGoodwill": "25836000", "cashAndCashEquivalentsAtCarryingValue": "27106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16045000", "capitalExpenditures": "28908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5675000", "cashflowFromInvestment": "828000", "stockBasedCompensation": "3198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11198000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49523000, "cost_of_revenue": 41593000, "gross_profit": 7930000, "research_and_development": null, "selling_general_admin": 9361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1431000, "depreciation_amortisation": 5036000, "ebitda": 3605000, "interest_expense": 17230000, "interest_income": null, "other_non_operating": null, "pretax_income": 14559000, "tax_provision": 3980000, "effective_tax_rate": null, "net_income": 10580000, "net_income_continuing_ops": 10579000, "net_income_to_common": 10580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27106000, "short_term_investments": 39084000, "net_receivables": 9950000, "inventory": 2792000, "other_current_assets": null, "total_current_assets": 82184000, "net_ppe": null, "goodwill": 262100000, "intangible_assets": 25836000, "goodwill_and_intangibles": 287936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457238000, "total_assets": 539422000, "short_term_debt": 4182000, "accounts_payable": 6145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15136000, "long_term_debt": 57476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78662000, "total_liabilities": 93798000, "total_debt": 61658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85227000, "total_equity": 430249000, "shares_outstanding": 26149115, "operating_cash_flow": 16045000, "stock_based_compensation": 3198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5675000, "free_cash_flow": 44953000, "net_change_in_cash": 11198000 }, "raw_data": { "income": { "ebit": "-1431000", "ebitda": "3605000", "netIncome": "10580000", "grossProfit": "7930000", "depreciation": "None", "totalRevenue": "49523000", "costOfRevenue": "41593000", "interestIncome": "17814000", "incomeBeforeTax": "14559000", "interestExpense": "17230000", "operatingIncome": "-1431000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3980000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15990000", "costofGoodsAndServicesSold": "41593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5036000", "sellingGeneralAndAdministrative": "9361000", "netIncomeFromContinuingOperations": "10579000" }, "balance": { "goodwill": "262100000", "inventory": "2792000", "commonStock": "13048000", "currentDebt": "None", "investments": "None", "totalAssets": "539422000", "longTermDebt": "57476000", "shortTermDebt": "4182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25836000", "reportedCurrency": "USD", "retainedEarnings": "85227000", "totalLiabilities": "93798000", "otherCurrentAssets": "3252000", "totalCurrentAssets": "82184000", "currentLongTermDebt": "4182000", "longTermInvestments": "38240000", "shortTermInvestments": "39084000", "currentNetReceivables": "9950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457238000", "currentAccountsPayable": "6145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45072000", "shortLongTermDebtTotal": "61658000", "totalShareholderEquity": "430249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3463000", "totalCurrentLiabilities": "15136000", "otherNonCurrentLiabilities": "21186000", "totalNonCurrentLiabilities": "78662000", "cashAndShortTermInvestments": "27106000", "commonStockSharesOutstanding": "26149115", "intangibleAssetsExcludingGoodwill": "25836000", "cashAndCashEquivalentsAtCarryingValue": "27106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16045000", "capitalExpenditures": "28908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5675000", "cashflowFromInvestment": "828000", "stockBasedCompensation": "3198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11198000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 45619000, "cost_of_revenue": 35478000, "gross_profit": 10141000, "ebit": -908000, "ebitda": 4516000, "pretax_income": 5555000, "tax_provision": 1320000, "net_income": 4255000, "net_income_to_common": 4255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15908000, "total_current_assets": 96499000, "total_assets": 529048000, "short_term_debt": 4018000, "long_term_debt": 61780000, "total_debt": 65798000, "total_liabilities": 94376000, "total_equity": 419296000, "shares_outstanding": 25975904, "goodwill_and_intangibles": 302338000 }, "cash_flow": { "operating_cash_flow": 14354000, "capital_expenditure": 26424000, "free_cash_flow": 40778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342641, "ticker_id": 4020, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-908000", "ebitda": "4516000", "netIncome": "4255000", "grossProfit": "10141000", "depreciation": "None", "totalRevenue": "45619000", "costOfRevenue": "35478000", "interestIncome": "5178000", "incomeBeforeTax": "5555000", "interestExpense": "0", "operatingIncome": "436000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "5119000", "costofGoodsAndServicesSold": "35478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5424000", "sellingGeneralAndAdministrative": "9705000", "netIncomeFromContinuingOperations": "4235000" }, "balance": { "goodwill": "250506000", "inventory": "2618000", "commonStock": "12986000", "currentDebt": "None", "investments": "None", "totalAssets": "529048000", "longTermDebt": "61780000", "shortTermDebt": "4018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "51832000", "reportedCurrency": "USD", "retainedEarnings": "74647000", "totalLiabilities": "94376000", "otherCurrentAssets": "6696000", "totalCurrentAssets": "96499000", "currentLongTermDebt": "4018000", "longTermInvestments": "28602000", "shortTermInvestments": "63749000", "currentNetReceivables": "10876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432549000", "currentAccountsPayable": "6037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46086000", "shortLongTermDebtTotal": "65798000", "totalShareholderEquity": "419296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3575000", "totalCurrentLiabilities": "16493000", "otherNonCurrentLiabilities": "16103000", "totalNonCurrentLiabilities": "77883000", "cashAndShortTermInvestments": "15908000", "commonStockSharesOutstanding": "25975904", "intangibleAssetsExcludingGoodwill": "51832000", "cashAndCashEquivalentsAtCarryingValue": "15908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14354000", "capitalExpenditures": "26424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5307000", "cashflowFromInvestment": "-13246000", "stockBasedCompensation": "3248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45619000, "cost_of_revenue": 35478000, "gross_profit": 10141000, "research_and_development": 0, "selling_general_admin": 9705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -908000, "depreciation_amortisation": 5424000, "ebitda": 4516000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5555000, "tax_provision": 1320000, "effective_tax_rate": null, "net_income": 4255000, "net_income_continuing_ops": 4235000, "net_income_to_common": 4255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15908000, "short_term_investments": 63749000, "net_receivables": 10876000, "inventory": 2618000, "other_current_assets": null, "total_current_assets": 96499000, "net_ppe": null, "goodwill": 250506000, "intangible_assets": 51832000, "goodwill_and_intangibles": 302338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432549000, "total_assets": 529048000, "short_term_debt": 4018000, "accounts_payable": 6037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16493000, "long_term_debt": 61780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77883000, "total_liabilities": 94376000, "total_debt": 65798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74647000, "total_equity": 419296000, "shares_outstanding": 25975904, "operating_cash_flow": 14354000, "stock_based_compensation": 3248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5307000, "free_cash_flow": 40778000, "net_change_in_cash": -4199000 }, "raw_data": { "income": { "ebit": "-908000", "ebitda": "4516000", "netIncome": "4255000", "grossProfit": "10141000", "depreciation": "None", "totalRevenue": "45619000", "costOfRevenue": "35478000", "interestIncome": "5178000", "incomeBeforeTax": "5555000", "interestExpense": "0", "operatingIncome": "436000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "5119000", "costofGoodsAndServicesSold": "35478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5424000", "sellingGeneralAndAdministrative": "9705000", "netIncomeFromContinuingOperations": "4235000" }, "balance": { "goodwill": "250506000", "inventory": "2618000", "commonStock": "12986000", "currentDebt": "None", "investments": "None", "totalAssets": "529048000", "longTermDebt": "61780000", "shortTermDebt": "4018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "51832000", "reportedCurrency": "USD", "retainedEarnings": "74647000", "totalLiabilities": "94376000", "otherCurrentAssets": "6696000", "totalCurrentAssets": "96499000", "currentLongTermDebt": "4018000", "longTermInvestments": "28602000", "shortTermInvestments": "63749000", "currentNetReceivables": "10876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432549000", "currentAccountsPayable": "6037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46086000", "shortLongTermDebtTotal": "65798000", "totalShareholderEquity": "419296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3575000", "totalCurrentLiabilities": "16493000", "otherNonCurrentLiabilities": "16103000", "totalNonCurrentLiabilities": "77883000", "cashAndShortTermInvestments": "15908000", "commonStockSharesOutstanding": "25975904", "intangibleAssetsExcludingGoodwill": "51832000", "cashAndCashEquivalentsAtCarryingValue": "15908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14354000", "capitalExpenditures": "26424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5307000", "cashflowFromInvestment": "-13246000", "stockBasedCompensation": "3248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 9503000, "cost_of_revenue": 8748000, "gross_profit": 755000, "ebit": -1131000, "ebitda": 2008000, "pretax_income": 209000, "tax_provision": 59000, "net_income": 151000, "net_income_to_common": 151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4664000, "total_current_assets": 33384000, "total_assets": 634159000, "short_term_debt": null, "long_term_debt": 95442000, "total_debt": 95442000, "total_liabilities": 144295000, "total_equity": 474507000, "shares_outstanding": 26965558, "goodwill_and_intangibles": 17305000 }, "cash_flow": { "operating_cash_flow": 3310000, "capital_expenditure": 3973000, "free_cash_flow": 7283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342604, "ticker_id": 4020, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1131000", "ebitda": "2008000", "netIncome": "151000", "grossProfit": "755000", "depreciation": "None", "totalRevenue": "9503000", "costOfRevenue": "8748000", "interestIncome": "None", "incomeBeforeTax": "209000", "interestExpense": "None", "operatingIncome": "-1131000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3139000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "150000" }, "balance": { "goodwill": "None", "inventory": "6146000", "commonStock": "13498000", "currentDebt": "None", "investments": "None", "totalAssets": "634159000", "longTermDebt": "95442000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17305000", "reportedCurrency": "USD", "retainedEarnings": "111824000", "totalLiabilities": "144295000", "otherCurrentAssets": "3048000", "totalCurrentAssets": "33384000", "currentLongTermDebt": "None", "longTermInvestments": "82273000", "shortTermInvestments": "14719000", "currentNetReceivables": "4807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600775000", "currentAccountsPayable": "6009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95442000", "totalShareholderEquity": "474507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3308000", "totalCurrentLiabilities": "12086000", "otherNonCurrentLiabilities": "10312000", "totalNonCurrentLiabilities": "132209000", "cashAndShortTermInvestments": "4664000", "commonStockSharesOutstanding": "26965558", "intangibleAssetsExcludingGoodwill": "17305000", "cashAndCashEquivalentsAtCarryingValue": "4664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3310000", "capitalExpenditures": "3973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "695000", "cashflowFromInvestment": "-8865000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9503000, "cost_of_revenue": 8748000, "gross_profit": 755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1131000, "depreciation_amortisation": 3139000, "ebitda": 2008000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 209000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": 151000, "net_income_continuing_ops": 150000, "net_income_to_common": 151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4664000, "short_term_investments": 14719000, "net_receivables": 4807000, "inventory": 6146000, "other_current_assets": null, "total_current_assets": 33384000, "net_ppe": null, "goodwill": null, "intangible_assets": 17305000, "goodwill_and_intangibles": 17305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600775000, "total_assets": 634159000, "short_term_debt": null, "accounts_payable": 6009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12086000, "long_term_debt": 95442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132209000, "total_liabilities": 144295000, "total_debt": 95442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111824000, "total_equity": 474507000, "shares_outstanding": 26965558, "operating_cash_flow": 3310000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 695000, "free_cash_flow": 7283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1131000", "ebitda": "2008000", "netIncome": "151000", "grossProfit": "755000", "depreciation": "None", "totalRevenue": "9503000", "costOfRevenue": "8748000", "interestIncome": "None", "incomeBeforeTax": "209000", "interestExpense": "None", "operatingIncome": "-1131000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3139000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "150000" }, "balance": { "goodwill": "None", "inventory": "6146000", "commonStock": "13498000", "currentDebt": "None", "investments": "None", "totalAssets": "634159000", "longTermDebt": "95442000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17305000", "reportedCurrency": "USD", "retainedEarnings": "111824000", "totalLiabilities": "144295000", "otherCurrentAssets": "3048000", "totalCurrentAssets": "33384000", "currentLongTermDebt": "None", "longTermInvestments": "82273000", "shortTermInvestments": "14719000", "currentNetReceivables": "4807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600775000", "currentAccountsPayable": "6009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95442000", "totalShareholderEquity": "474507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3308000", "totalCurrentLiabilities": "12086000", "otherNonCurrentLiabilities": "10312000", "totalNonCurrentLiabilities": "132209000", "cashAndShortTermInvestments": "4664000", "commonStockSharesOutstanding": "26965558", "intangibleAssetsExcludingGoodwill": "17305000", "cashAndCashEquivalentsAtCarryingValue": "4664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3310000", "capitalExpenditures": "3973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "695000", "cashflowFromInvestment": "-8865000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 21106000, "cost_of_revenue": 16750000, "gross_profit": 4356000, "ebit": 2292000, "ebitda": 6398000, "pretax_income": 4476000, "tax_provision": 2897000, "net_income": 1579000, "net_income_to_common": 1579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9524000, "total_current_assets": 39262000, "total_assets": 630469000, "short_term_debt": 0, "long_term_debt": 93942000, "total_debt": 93942000, "total_liabilities": 139913000, "total_equity": 475198000, "shares_outstanding": 26965558, "goodwill_and_intangibles": 62593000 }, "cash_flow": { "operating_cash_flow": 10238000, "capital_expenditure": 26562000, "free_cash_flow": 36800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342605, "ticker_id": 4020, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2292000", "ebitda": "6398000", "netIncome": "1579000", "grossProfit": "4356000", "depreciation": "None", "totalRevenue": "21106000", "costOfRevenue": "16750000", "interestIncome": "2259000", "incomeBeforeTax": "4476000", "interestExpense": "None", "operatingIncome": "2292000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2897000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4106000", "sellingGeneralAndAdministrative": "2064000", "netIncomeFromContinuingOperations": "1579000" }, "balance": { "goodwill": "None", "inventory": "3347000", "commonStock": "13460000", "currentDebt": "None", "investments": "None", "totalAssets": "630469000", "longTermDebt": "93942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62593000", "reportedCurrency": "USD", "retainedEarnings": "111673000", "totalLiabilities": "139913000", "otherCurrentAssets": "1632000", "totalCurrentAssets": "39262000", "currentLongTermDebt": "None", "longTermInvestments": "74933000", "shortTermInvestments": "15370000", "currentNetReceivables": "9389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591207000", "currentAccountsPayable": "5240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495055000", "shortLongTermDebtTotal": "93942000", "totalShareholderEquity": "475198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2188000", "totalCurrentLiabilities": "9490000", "otherNonCurrentLiabilities": "9954000", "totalNonCurrentLiabilities": "130423000", "cashAndShortTermInvestments": "9524000", "commonStockSharesOutstanding": "26965558", "intangibleAssetsExcludingGoodwill": "62593000", "cashAndCashEquivalentsAtCarryingValue": "9524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10238000", "capitalExpenditures": "26562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921000", "cashflowFromInvestment": "-6206000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21106000, "cost_of_revenue": 16750000, "gross_profit": 4356000, "research_and_development": null, "selling_general_admin": 2064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2292000, "depreciation_amortisation": 4106000, "ebitda": 6398000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4476000, "tax_provision": 2897000, "effective_tax_rate": null, "net_income": 1579000, "net_income_continuing_ops": 1579000, "net_income_to_common": 1579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9524000, "short_term_investments": 15370000, "net_receivables": 9389000, "inventory": 3347000, "other_current_assets": null, "total_current_assets": 39262000, "net_ppe": null, "goodwill": null, "intangible_assets": 62593000, "goodwill_and_intangibles": 62593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591207000, "total_assets": 630469000, "short_term_debt": 0, "accounts_payable": 5240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9490000, "long_term_debt": 93942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130423000, "total_liabilities": 139913000, "total_debt": 93942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111673000, "total_equity": 475198000, "shares_outstanding": 26965558, "operating_cash_flow": 10238000, "stock_based_compensation": 554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1921000, "free_cash_flow": 36800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2292000", "ebitda": "6398000", "netIncome": "1579000", "grossProfit": "4356000", "depreciation": "None", "totalRevenue": "21106000", "costOfRevenue": "16750000", "interestIncome": "2259000", "incomeBeforeTax": "4476000", "interestExpense": "None", "operatingIncome": "2292000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2897000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4106000", "sellingGeneralAndAdministrative": "2064000", "netIncomeFromContinuingOperations": "1579000" }, "balance": { "goodwill": "None", "inventory": "3347000", "commonStock": "13460000", "currentDebt": "None", "investments": "None", "totalAssets": "630469000", "longTermDebt": "93942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62593000", "reportedCurrency": "USD", "retainedEarnings": "111673000", "totalLiabilities": "139913000", "otherCurrentAssets": "1632000", "totalCurrentAssets": "39262000", "currentLongTermDebt": "None", "longTermInvestments": "74933000", "shortTermInvestments": "15370000", "currentNetReceivables": "9389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591207000", "currentAccountsPayable": "5240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495055000", "shortLongTermDebtTotal": "93942000", "totalShareholderEquity": "475198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2188000", "totalCurrentLiabilities": "9490000", "otherNonCurrentLiabilities": "9954000", "totalNonCurrentLiabilities": "130423000", "cashAndShortTermInvestments": "9524000", "commonStockSharesOutstanding": "26965558", "intangibleAssetsExcludingGoodwill": "62593000", "cashAndCashEquivalentsAtCarryingValue": "9524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10238000", "capitalExpenditures": "26562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921000", "cashflowFromInvestment": "-6206000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 11969000, "cost_of_revenue": 11125000, "gross_profit": 844000, "ebit": 699000, "ebitda": 2389000, "pretax_income": 699000, "tax_provision": -972000, "net_income": 1670000, "net_income_to_common": 1670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3571000, "total_current_assets": 36552000, "total_assets": 629587000, "short_term_debt": 0, "long_term_debt": 91942000, "total_debt": 91942000, "total_liabilities": 140997000, "total_equity": 473230000, "shares_outstanding": 26852573, "goodwill_and_intangibles": 63847000 }, "cash_flow": { "operating_cash_flow": -2380000, "capital_expenditure": 12247000, "free_cash_flow": 9867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342607, "ticker_id": 4020, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "699000", "ebitda": "2389000", "netIncome": "1670000", "grossProfit": "844000", "depreciation": "None", "totalRevenue": "11969000", "costOfRevenue": "11125000", "interestIncome": "2732000", "incomeBeforeTax": "699000", "interestExpense": "None", "operatingIncome": "-2024000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-972000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "2868000", "netIncomeFromContinuingOperations": "1671000" }, "balance": { "goodwill": "None", "inventory": "8230000", "commonStock": "13447000", "currentDebt": "None", "investments": "None", "totalAssets": "629587000", "longTermDebt": "91942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63847000", "reportedCurrency": "USD", "retainedEarnings": "110092000", "totalLiabilities": "140997000", "otherCurrentAssets": "2203000", "totalCurrentAssets": "36552000", "currentLongTermDebt": "None", "longTermInvestments": "79615000", "shortTermInvestments": "17473000", "currentNetReceivables": "5075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593035000", "currentAccountsPayable": "6613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489561000", "shortLongTermDebtTotal": "91942000", "totalShareholderEquity": "473230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4153000", "totalCurrentLiabilities": "13734000", "otherNonCurrentLiabilities": "9894000", "totalNonCurrentLiabilities": "127263000", "cashAndShortTermInvestments": "3571000", "commonStockSharesOutstanding": "26852573", "intangibleAssetsExcludingGoodwill": "63847000", "cashAndCashEquivalentsAtCarryingValue": "3571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2380000", "capitalExpenditures": "12247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "-133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11969000, "cost_of_revenue": 11125000, "gross_profit": 844000, "research_and_development": null, "selling_general_admin": 2868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 699000, "depreciation_amortisation": 1690000, "ebitda": 2389000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 699000, "tax_provision": -972000, "effective_tax_rate": null, "net_income": 1670000, "net_income_continuing_ops": 1671000, "net_income_to_common": 1670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3571000, "short_term_investments": 17473000, "net_receivables": 5075000, "inventory": 8230000, "other_current_assets": null, "total_current_assets": 36552000, "net_ppe": null, "goodwill": null, "intangible_assets": 63847000, "goodwill_and_intangibles": 63847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593035000, "total_assets": 629587000, "short_term_debt": 0, "accounts_payable": 6613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13734000, "long_term_debt": 91942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127263000, "total_liabilities": 140997000, "total_debt": 91942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110092000, "total_equity": 473230000, "shares_outstanding": 26852573, "operating_cash_flow": -2380000, "stock_based_compensation": -133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": 9867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "699000", "ebitda": "2389000", "netIncome": "1670000", "grossProfit": "844000", "depreciation": "None", "totalRevenue": "11969000", "costOfRevenue": "11125000", "interestIncome": "2732000", "incomeBeforeTax": "699000", "interestExpense": "None", "operatingIncome": "-2024000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-972000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "2868000", "netIncomeFromContinuingOperations": "1671000" }, "balance": { "goodwill": "None", "inventory": "8230000", "commonStock": "13447000", "currentDebt": "None", "investments": "None", "totalAssets": "629587000", "longTermDebt": "91942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63847000", "reportedCurrency": "USD", "retainedEarnings": "110092000", "totalLiabilities": "140997000", "otherCurrentAssets": "2203000", "totalCurrentAssets": "36552000", "currentLongTermDebt": "None", "longTermInvestments": "79615000", "shortTermInvestments": "17473000", "currentNetReceivables": "5075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593035000", "currentAccountsPayable": "6613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489561000", "shortLongTermDebtTotal": "91942000", "totalShareholderEquity": "473230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4153000", "totalCurrentLiabilities": "13734000", "otherNonCurrentLiabilities": "9894000", "totalNonCurrentLiabilities": "127263000", "cashAndShortTermInvestments": "3571000", "commonStockSharesOutstanding": "26852573", "intangibleAssetsExcludingGoodwill": "63847000", "cashAndCashEquivalentsAtCarryingValue": "3571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2380000", "capitalExpenditures": "12247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "-133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 8307000, "cost_of_revenue": 7462000, "gross_profit": 845000, "ebit": -4055000, "ebitda": -2960000, "pretax_income": -1278000, "tax_provision": 435000, "net_income": -1712000, "net_income_to_common": -1712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2500000, "total_current_assets": 33264000, "total_assets": 618541000, "short_term_debt": 0, "long_term_debt": 81942000, "total_debt": 81942000, "total_liabilities": 131650000, "total_equity": 471532000, "shares_outstanding": 26852573, "goodwill_and_intangibles": 65480000 }, "cash_flow": { "operating_cash_flow": -381000, "capital_expenditure": 26562000, "free_cash_flow": 26181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342608, "ticker_id": 4020, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4055000", "ebitda": "-2960000", "netIncome": "-1712000", "grossProfit": "845000", "depreciation": "None", "totalRevenue": "8307000", "costOfRevenue": "7462000", "interestIncome": "2781000", "incomeBeforeTax": "-1278000", "interestExpense": "None", "operatingIncome": "-4055000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "4900000", "netIncomeFromContinuingOperations": "-1713000" }, "balance": { "goodwill": "None", "inventory": "8681000", "commonStock": "13441000", "currentDebt": "None", "investments": "None", "totalAssets": "618541000", "longTermDebt": "81942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "65480000", "reportedCurrency": "USD", "retainedEarnings": "108422000", "totalLiabilities": "131650000", "otherCurrentAssets": "2770000", "totalCurrentAssets": "33264000", "currentLongTermDebt": "None", "longTermInvestments": "78416000", "shortTermInvestments": "17554000", "currentNetReceivables": "1759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585277000", "currentAccountsPayable": "10052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483589000", "shortLongTermDebtTotal": "81942000", "totalShareholderEquity": "471532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2373000", "totalCurrentLiabilities": "14822000", "otherNonCurrentLiabilities": "9375000", "totalNonCurrentLiabilities": "116828000", "cashAndShortTermInvestments": "2500000", "commonStockSharesOutstanding": "26852573", "intangibleAssetsExcludingGoodwill": "65480000", "cashAndCashEquivalentsAtCarryingValue": "2500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-381000", "capitalExpenditures": "26562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7500000", "cashflowFromInvestment": "-16901000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8307000, "cost_of_revenue": 7462000, "gross_profit": 845000, "research_and_development": null, "selling_general_admin": 4900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4055000, "depreciation_amortisation": 1095000, "ebitda": -2960000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1278000, "tax_provision": 435000, "effective_tax_rate": null, "net_income": -1712000, "net_income_continuing_ops": -1713000, "net_income_to_common": -1712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2500000, "short_term_investments": 17554000, "net_receivables": 1759000, "inventory": 8681000, "other_current_assets": null, "total_current_assets": 33264000, "net_ppe": null, "goodwill": null, "intangible_assets": 65480000, "goodwill_and_intangibles": 65480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585277000, "total_assets": 618541000, "short_term_debt": 0, "accounts_payable": 10052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14822000, "long_term_debt": 81942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116828000, "total_liabilities": 131650000, "total_debt": 81942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108422000, "total_equity": 471532000, "shares_outstanding": 26852573, "operating_cash_flow": -381000, "stock_based_compensation": 624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7500000, "free_cash_flow": 26181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4055000", "ebitda": "-2960000", "netIncome": "-1712000", "grossProfit": "845000", "depreciation": "None", "totalRevenue": "8307000", "costOfRevenue": "7462000", "interestIncome": "2781000", "incomeBeforeTax": "-1278000", "interestExpense": "None", "operatingIncome": "-4055000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "4900000", "netIncomeFromContinuingOperations": "-1713000" }, "balance": { "goodwill": "None", "inventory": "8681000", "commonStock": "13441000", "currentDebt": "None", "investments": "None", "totalAssets": "618541000", "longTermDebt": "81942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "65480000", "reportedCurrency": "USD", "retainedEarnings": "108422000", "totalLiabilities": "131650000", "otherCurrentAssets": "2770000", "totalCurrentAssets": "33264000", "currentLongTermDebt": "None", "longTermInvestments": "78416000", "shortTermInvestments": "17554000", "currentNetReceivables": "1759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585277000", "currentAccountsPayable": "10052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483589000", "shortLongTermDebtTotal": "81942000", "totalShareholderEquity": "471532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2373000", "totalCurrentLiabilities": "14822000", "otherNonCurrentLiabilities": "9375000", "totalNonCurrentLiabilities": "116828000", "cashAndShortTermInvestments": "2500000", "commonStockSharesOutstanding": "26852573", "intangibleAssetsExcludingGoodwill": "65480000", "cashAndCashEquivalentsAtCarryingValue": "2500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-381000", "capitalExpenditures": "26562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7500000", "cashflowFromInvestment": "-16901000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 8209000, "cost_of_revenue": 8139000, "gross_profit": 70000, "ebit": -4166000, "ebitda": -3151000, "pretax_income": -2738000, "tax_provision": -1272000, "net_income": -1464000, "net_income_to_common": -1464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12282000, "total_current_assets": 45772000, "total_assets": 614555000, "short_term_debt": 0, "long_term_debt": 74442000, "total_debt": 74442000, "total_liabilities": 126717000, "total_equity": 472478000, "shares_outstanding": 26852573, "goodwill_and_intangibles": 18668000 }, "cash_flow": { "operating_cash_flow": -1345000, "capital_expenditure": 26562000, "free_cash_flow": 25217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342609, "ticker_id": 4020, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4166000", "ebitda": "-3151000", "netIncome": "-1464000", "grossProfit": "70000", "depreciation": "None", "totalRevenue": "8209000", "costOfRevenue": "8139000", "interestIncome": "1504000", "incomeBeforeTax": "-2738000", "interestExpense": "None", "operatingIncome": "-4166000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1272000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015000", "sellingGeneralAndAdministrative": "4236000", "netIncomeFromContinuingOperations": "-1466000" }, "balance": { "goodwill": "None", "inventory": "5681000", "commonStock": "13434000", "currentDebt": "None", "investments": "None", "totalAssets": "614555000", "longTermDebt": "74442000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18668000", "reportedCurrency": "USD", "retainedEarnings": "110134000", "totalLiabilities": "126717000", "otherCurrentAssets": "4184000", "totalCurrentAssets": "45772000", "currentLongTermDebt": "None", "longTermInvestments": "76196000", "shortTermInvestments": "20649000", "currentNetReceivables": "2976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568783000", "currentAccountsPayable": "11510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468801000", "shortLongTermDebtTotal": "74442000", "totalShareholderEquity": "472478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2968000", "totalCurrentLiabilities": "17049000", "otherNonCurrentLiabilities": "9075000", "totalNonCurrentLiabilities": "109668000", "cashAndShortTermInvestments": "12282000", "commonStockSharesOutstanding": "26852573", "intangibleAssetsExcludingGoodwill": "18668000", "cashAndCashEquivalentsAtCarryingValue": "12282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1345000", "capitalExpenditures": "26562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7010000", "cashflowFromInvestment": "-32650000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8209000, "cost_of_revenue": 8139000, "gross_profit": 70000, "research_and_development": null, "selling_general_admin": 4236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4166000, "depreciation_amortisation": 1015000, "ebitda": -3151000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2738000, "tax_provision": -1272000, "effective_tax_rate": null, "net_income": -1464000, "net_income_continuing_ops": -1466000, "net_income_to_common": -1464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12282000, "short_term_investments": 20649000, "net_receivables": 2976000, "inventory": 5681000, "other_current_assets": null, "total_current_assets": 45772000, "net_ppe": null, "goodwill": null, "intangible_assets": 18668000, "goodwill_and_intangibles": 18668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568783000, "total_assets": 614555000, "short_term_debt": 0, "accounts_payable": 11510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17049000, "long_term_debt": 74442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109668000, "total_liabilities": 126717000, "total_debt": 74442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110134000, "total_equity": 472478000, "shares_outstanding": 26852573, "operating_cash_flow": -1345000, "stock_based_compensation": 666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7010000, "free_cash_flow": 25217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4166000", "ebitda": "-3151000", "netIncome": "-1464000", "grossProfit": "70000", "depreciation": "None", "totalRevenue": "8209000", "costOfRevenue": "8139000", "interestIncome": "1504000", "incomeBeforeTax": "-2738000", "interestExpense": "None", "operatingIncome": "-4166000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1272000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015000", "sellingGeneralAndAdministrative": "4236000", "netIncomeFromContinuingOperations": "-1466000" }, "balance": { "goodwill": "None", "inventory": "5681000", "commonStock": "13434000", "currentDebt": "None", "investments": "None", "totalAssets": "614555000", "longTermDebt": "74442000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18668000", "reportedCurrency": "USD", "retainedEarnings": "110134000", "totalLiabilities": "126717000", "otherCurrentAssets": "4184000", "totalCurrentAssets": "45772000", "currentLongTermDebt": "None", "longTermInvestments": "76196000", "shortTermInvestments": "20649000", "currentNetReceivables": "2976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568783000", "currentAccountsPayable": "11510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468801000", "shortLongTermDebtTotal": "74442000", "totalShareholderEquity": "472478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2968000", "totalCurrentLiabilities": "17049000", "otherNonCurrentLiabilities": "9075000", "totalNonCurrentLiabilities": "109668000", "cashAndShortTermInvestments": "12282000", "commonStockSharesOutstanding": "26852573", "intangibleAssetsExcludingGoodwill": "18668000", "cashAndCashEquivalentsAtCarryingValue": "12282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1345000", "capitalExpenditures": "26562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7010000", "cashflowFromInvestment": "-32650000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 17935000, "cost_of_revenue": 13511000, "gross_profit": 4424000, "ebit": 2126000, "ebitda": 3874000, "pretax_income": 5744000, "tax_provision": 1262000, "net_income": 4483000, "net_income_to_common": 4483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39267000, "total_current_assets": 69402000, "total_assets": 607998000, "short_term_debt": 0, "long_term_debt": 66942000, "total_debt": 66942000, "total_liabilities": 119042000, "total_equity": 473594000, "shares_outstanding": 26829344, "goodwill_and_intangibles": 19008000 }, "cash_flow": { "operating_cash_flow": 13269000, "capital_expenditure": 20497000, "free_cash_flow": 33766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342610, "ticker_id": 4020, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2126000", "ebitda": "3874000", "netIncome": "4483000", "grossProfit": "4424000", "depreciation": "None", "totalRevenue": "17935000", "costOfRevenue": "13511000", "interestIncome": "3700000", "incomeBeforeTax": "5744000", "interestExpense": "None", "operatingIncome": "2126000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1262000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1748000", "sellingGeneralAndAdministrative": "2298000", "netIncomeFromContinuingOperations": "4482000" }, "balance": { "goodwill": "None", "inventory": "3972000", "commonStock": "13412000", "currentDebt": "None", "investments": "None", "totalAssets": "607998000", "longTermDebt": "66942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19008000", "reportedCurrency": "USD", "retainedEarnings": "111598000", "totalLiabilities": "119042000", "otherCurrentAssets": "3806000", "totalCurrentAssets": "69402000", "currentLongTermDebt": "None", "longTermInvestments": "65063000", "shortTermInvestments": "14441000", "currentNetReceivables": "7916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538596000", "currentAccountsPayable": "9085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450545000", "shortLongTermDebtTotal": "66942000", "totalShareholderEquity": "473594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5549000", "totalCurrentLiabilities": "16796000", "otherNonCurrentLiabilities": "9078000", "totalNonCurrentLiabilities": "102246000", "cashAndShortTermInvestments": "39267000", "commonStockSharesOutstanding": "26829344", "intangibleAssetsExcludingGoodwill": "19008000", "cashAndCashEquivalentsAtCarryingValue": "39267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13269000", "capitalExpenditures": "20497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-8371000", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17935000, "cost_of_revenue": 13511000, "gross_profit": 4424000, "research_and_development": null, "selling_general_admin": 2298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2126000, "depreciation_amortisation": 1748000, "ebitda": 3874000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5744000, "tax_provision": 1262000, "effective_tax_rate": null, "net_income": 4483000, "net_income_continuing_ops": 4482000, "net_income_to_common": 4483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39267000, "short_term_investments": 14441000, "net_receivables": 7916000, "inventory": 3972000, "other_current_assets": null, "total_current_assets": 69402000, "net_ppe": null, "goodwill": null, "intangible_assets": 19008000, "goodwill_and_intangibles": 19008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538596000, "total_assets": 607998000, "short_term_debt": 0, "accounts_payable": 9085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16796000, "long_term_debt": 66942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102246000, "total_liabilities": 119042000, "total_debt": 66942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111598000, "total_equity": 473594000, "shares_outstanding": 26829344, "operating_cash_flow": 13269000, "stock_based_compensation": 96000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": 33766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2126000", "ebitda": "3874000", "netIncome": "4483000", "grossProfit": "4424000", "depreciation": "None", "totalRevenue": "17935000", "costOfRevenue": "13511000", "interestIncome": "3700000", "incomeBeforeTax": "5744000", "interestExpense": "None", "operatingIncome": "2126000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1262000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1748000", "sellingGeneralAndAdministrative": "2298000", "netIncomeFromContinuingOperations": "4482000" }, "balance": { "goodwill": "None", "inventory": "3972000", "commonStock": "13412000", "currentDebt": "None", "investments": "None", "totalAssets": "607998000", "longTermDebt": "66942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19008000", "reportedCurrency": "USD", "retainedEarnings": "111598000", "totalLiabilities": "119042000", "otherCurrentAssets": "3806000", "totalCurrentAssets": "69402000", "currentLongTermDebt": "None", "longTermInvestments": "65063000", "shortTermInvestments": "14441000", "currentNetReceivables": "7916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538596000", "currentAccountsPayable": "9085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450545000", "shortLongTermDebtTotal": "66942000", "totalShareholderEquity": "473594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5549000", "totalCurrentLiabilities": "16796000", "otherNonCurrentLiabilities": "9078000", "totalNonCurrentLiabilities": "102246000", "cashAndShortTermInvestments": "39267000", "commonStockSharesOutstanding": "26829344", "intangibleAssetsExcludingGoodwill": "19008000", "cashAndCashEquivalentsAtCarryingValue": "39267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13269000", "capitalExpenditures": "20497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-8371000", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 10856000, "cost_of_revenue": 11703000, "gross_profit": -847000, "ebit": -3792000, "ebitda": -2576000, "pretax_income": -4000, "tax_provision": 1832000, "net_income": -1836000, "net_income_to_common": -1836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27369000, "total_current_assets": 55647000, "total_assets": 598037000, "short_term_debt": 0, "long_term_debt": 59942000, "total_debt": 59942000, "total_liabilities": 114354000, "total_equity": 468320000, "shares_outstanding": 26849340, "goodwill_and_intangibles": 19350000 }, "cash_flow": { "operating_cash_flow": 2071000, "capital_expenditure": 18468000, "free_cash_flow": 20539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342612, "ticker_id": 4020, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3792000", "ebitda": "-2576000", "netIncome": "-1836000", "grossProfit": "-847000", "depreciation": "None", "totalRevenue": "10856000", "costOfRevenue": "11703000", "interestIncome": "3857000", "incomeBeforeTax": "-4000", "interestExpense": "None", "operatingIncome": "-3792000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1832000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000", "sellingGeneralAndAdministrative": "2945000", "netIncomeFromContinuingOperations": "-1836000" }, "balance": { "goodwill": "None", "inventory": "7550000", "commonStock": "13408000", "currentDebt": "None", "investments": "None", "totalAssets": "598037000", "longTermDebt": "59942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19350000", "reportedCurrency": "USD", "retainedEarnings": "107115000", "totalLiabilities": "114354000", "otherCurrentAssets": "4053000", "totalCurrentAssets": "55647000", "currentLongTermDebt": "None", "longTermInvestments": "71103000", "shortTermInvestments": "13892000", "currentNetReceivables": "2783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542390000", "currentAccountsPayable": "11283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "447441000", "shortLongTermDebtTotal": "59942000", "totalShareholderEquity": "468320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5444000", "totalCurrentLiabilities": "19569000", "otherNonCurrentLiabilities": "9118000", "totalNonCurrentLiabilities": "94785000", "cashAndShortTermInvestments": "27369000", "commonStockSharesOutstanding": "26849340", "intangibleAssetsExcludingGoodwill": "19350000", "cashAndCashEquivalentsAtCarryingValue": "27369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2071000", "capitalExpenditures": "18468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "-15734000", "stockBasedCompensation": "1732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10856000, "cost_of_revenue": 11703000, "gross_profit": -847000, "research_and_development": null, "selling_general_admin": 2945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3792000, "depreciation_amortisation": 1216000, "ebitda": -2576000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4000, "tax_provision": 1832000, "effective_tax_rate": null, "net_income": -1836000, "net_income_continuing_ops": -1836000, "net_income_to_common": -1836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27369000, "short_term_investments": 13892000, "net_receivables": 2783000, "inventory": 7550000, "other_current_assets": null, "total_current_assets": 55647000, "net_ppe": null, "goodwill": null, "intangible_assets": 19350000, "goodwill_and_intangibles": 19350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542390000, "total_assets": 598037000, "short_term_debt": 0, "accounts_payable": 11283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19569000, "long_term_debt": 59942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94785000, "total_liabilities": 114354000, "total_debt": 59942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107115000, "total_equity": 468320000, "shares_outstanding": 26849340, "operating_cash_flow": 2071000, "stock_based_compensation": 1732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000000, "free_cash_flow": 20539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3792000", "ebitda": "-2576000", "netIncome": "-1836000", "grossProfit": "-847000", "depreciation": "None", "totalRevenue": "10856000", "costOfRevenue": "11703000", "interestIncome": "3857000", "incomeBeforeTax": "-4000", "interestExpense": "None", "operatingIncome": "-3792000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1832000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000", "sellingGeneralAndAdministrative": "2945000", "netIncomeFromContinuingOperations": "-1836000" }, "balance": { "goodwill": "None", "inventory": "7550000", "commonStock": "13408000", "currentDebt": "None", "investments": "None", "totalAssets": "598037000", "longTermDebt": "59942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19350000", "reportedCurrency": "USD", "retainedEarnings": "107115000", "totalLiabilities": "114354000", "otherCurrentAssets": "4053000", "totalCurrentAssets": "55647000", "currentLongTermDebt": "None", "longTermInvestments": "71103000", "shortTermInvestments": "13892000", "currentNetReceivables": "2783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542390000", "currentAccountsPayable": "11283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "447441000", "shortLongTermDebtTotal": "59942000", "totalShareholderEquity": "468320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5444000", "totalCurrentLiabilities": "19569000", "otherNonCurrentLiabilities": "9118000", "totalNonCurrentLiabilities": "94785000", "cashAndShortTermInvestments": "27369000", "commonStockSharesOutstanding": "26849340", "intangibleAssetsExcludingGoodwill": "19350000", "cashAndCashEquivalentsAtCarryingValue": "27369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2071000", "capitalExpenditures": "18468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "-15734000", "stockBasedCompensation": "1732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 5689000, "cost_of_revenue": 5880000, "gross_profit": -191000, "ebit": -3548000, "ebitda": -2633000, "pretax_income": -220000, "tax_provision": -1176000, "net_income": 957000, "net_income_to_common": 957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33032000, "total_current_assets": 64492000, "total_assets": 590834000, "short_term_debt": null, "long_term_debt": 51942000, "total_debt": 51942000, "total_liabilities": 106251000, "total_equity": 469220000, "shares_outstanding": 26849340, "goodwill_and_intangibles": 19690000 }, "cash_flow": { "operating_cash_flow": -1803000, "capital_expenditure": 13783000, "free_cash_flow": 11980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342613, "ticker_id": 4020, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3548000", "ebitda": "-2633000", "netIncome": "957000", "grossProfit": "-191000", "depreciation": "None", "totalRevenue": "5689000", "costOfRevenue": "5880000", "interestIncome": "None", "incomeBeforeTax": "-220000", "interestExpense": "None", "operatingIncome": "-3548000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1176000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "3357000", "netIncomeFromContinuingOperations": "956000" }, "balance": { "goodwill": "None", "inventory": "9001000", "commonStock": "13404000", "currentDebt": "None", "investments": "None", "totalAssets": "590834000", "longTermDebt": "51942000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19690000", "reportedCurrency": "USD", "retainedEarnings": "108951000", "totalLiabilities": "106251000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "64492000", "currentLongTermDebt": "None", "longTermInvestments": "70244000", "shortTermInvestments": "16533000", "currentNetReceivables": "2359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526342000", "currentAccountsPayable": "13234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51942000", "totalShareholderEquity": "469220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3871000", "totalCurrentLiabilities": "18786000", "otherNonCurrentLiabilities": "9770000", "totalNonCurrentLiabilities": "87465000", "cashAndShortTermInvestments": "33032000", "commonStockSharesOutstanding": "26849340", "intangibleAssetsExcludingGoodwill": "19690000", "cashAndCashEquivalentsAtCarryingValue": "33032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1803000", "capitalExpenditures": "13783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-4717000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5689000, "cost_of_revenue": 5880000, "gross_profit": -191000, "research_and_development": null, "selling_general_admin": 3357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3548000, "depreciation_amortisation": 915000, "ebitda": -2633000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -220000, "tax_provision": -1176000, "effective_tax_rate": null, "net_income": 957000, "net_income_continuing_ops": 956000, "net_income_to_common": 957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33032000, "short_term_investments": 16533000, "net_receivables": 2359000, "inventory": 9001000, "other_current_assets": null, "total_current_assets": 64492000, "net_ppe": null, "goodwill": null, "intangible_assets": 19690000, "goodwill_and_intangibles": 19690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526342000, "total_assets": 590834000, "short_term_debt": null, "accounts_payable": 13234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18786000, "long_term_debt": 51942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87465000, "total_liabilities": 106251000, "total_debt": 51942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108951000, "total_equity": 469220000, "shares_outstanding": 26849340, "operating_cash_flow": -1803000, "stock_based_compensation": 1841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": 11980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3548000", "ebitda": "-2633000", "netIncome": "957000", "grossProfit": "-191000", "depreciation": "None", "totalRevenue": "5689000", "costOfRevenue": "5880000", "interestIncome": "None", "incomeBeforeTax": "-220000", "interestExpense": "None", "operatingIncome": "-3548000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1176000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "3357000", "netIncomeFromContinuingOperations": "956000" }, "balance": { "goodwill": "None", "inventory": "9001000", "commonStock": "13404000", "currentDebt": "None", "investments": "None", "totalAssets": "590834000", "longTermDebt": "51942000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19690000", "reportedCurrency": "USD", "retainedEarnings": "108951000", "totalLiabilities": "106251000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "64492000", "currentLongTermDebt": "None", "longTermInvestments": "70244000", "shortTermInvestments": "16533000", "currentNetReceivables": "2359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526342000", "currentAccountsPayable": "13234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51942000", "totalShareholderEquity": "469220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3871000", "totalCurrentLiabilities": "18786000", "otherNonCurrentLiabilities": "9770000", "totalNonCurrentLiabilities": "87465000", "cashAndShortTermInvestments": "33032000", "commonStockSharesOutstanding": "26849340", "intangibleAssetsExcludingGoodwill": "19690000", "cashAndCashEquivalentsAtCarryingValue": "33032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1803000", "capitalExpenditures": "13783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-4717000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 7406000, "cost_of_revenue": 8898000, "gross_profit": -1492000, "ebit": -3984000, "ebitda": -2978000, "pretax_income": -1856000, "tax_provision": -942000, "net_income": -914000, "net_income_to_common": -914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35552000, "total_current_assets": 74663000, "total_assets": 581631000, "short_term_debt": null, "long_term_debt": 47942000, "total_debt": 47942000, "total_liabilities": 98909000, "total_equity": 467358000, "shares_outstanding": 26788345, "goodwill_and_intangibles": 20031000 }, "cash_flow": { "operating_cash_flow": 777000, "capital_expenditure": 13360000, "free_cash_flow": 14137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342614, "ticker_id": 4020, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3984000", "ebitda": "-2978000", "netIncome": "-914000", "grossProfit": "-1492000", "depreciation": "None", "totalRevenue": "7406000", "costOfRevenue": "8898000", "interestIncome": "None", "incomeBeforeTax": "-1856000", "interestExpense": "None", "operatingIncome": "-3984000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-942000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000", "sellingGeneralAndAdministrative": "2492000", "netIncomeFromContinuingOperations": "-914000" }, "balance": { "goodwill": "None", "inventory": "5821000", "commonStock": "13400000", "currentDebt": "None", "investments": "None", "totalAssets": "581631000", "longTermDebt": "47942000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20031000", "reportedCurrency": "USD", "retainedEarnings": "107994000", "totalLiabilities": "98909000", "otherCurrentAssets": "4477000", "totalCurrentAssets": "74663000", "currentLongTermDebt": "None", "longTermInvestments": "68067000", "shortTermInvestments": "25119000", "currentNetReceivables": "3694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506968000", "currentAccountsPayable": "9752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47942000", "totalShareholderEquity": "467358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2087000", "totalCurrentLiabilities": "15359000", "otherNonCurrentLiabilities": "9812000", "totalNonCurrentLiabilities": "83550000", "cashAndShortTermInvestments": "35552000", "commonStockSharesOutstanding": "26788345", "intangibleAssetsExcludingGoodwill": "20031000", "cashAndCashEquivalentsAtCarryingValue": "35552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "777000", "capitalExpenditures": "13360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000", "cashflowFromInvestment": "3074000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7406000, "cost_of_revenue": 8898000, "gross_profit": -1492000, "research_and_development": null, "selling_general_admin": 2492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3984000, "depreciation_amortisation": 1006000, "ebitda": -2978000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1856000, "tax_provision": -942000, "effective_tax_rate": null, "net_income": -914000, "net_income_continuing_ops": -914000, "net_income_to_common": -914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35552000, "short_term_investments": 25119000, "net_receivables": 3694000, "inventory": 5821000, "other_current_assets": null, "total_current_assets": 74663000, "net_ppe": null, "goodwill": null, "intangible_assets": 20031000, "goodwill_and_intangibles": 20031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506968000, "total_assets": 581631000, "short_term_debt": null, "accounts_payable": 9752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15359000, "long_term_debt": 47942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83550000, "total_liabilities": 98909000, "total_debt": 47942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107994000, "total_equity": 467358000, "shares_outstanding": 26788345, "operating_cash_flow": 777000, "stock_based_compensation": 513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206000, "free_cash_flow": 14137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3984000", "ebitda": "-2978000", "netIncome": "-914000", "grossProfit": "-1492000", "depreciation": "None", "totalRevenue": "7406000", "costOfRevenue": "8898000", "interestIncome": "None", "incomeBeforeTax": "-1856000", "interestExpense": "None", "operatingIncome": "-3984000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-942000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000", "sellingGeneralAndAdministrative": "2492000", "netIncomeFromContinuingOperations": "-914000" }, "balance": { "goodwill": "None", "inventory": "5821000", "commonStock": "13400000", "currentDebt": "None", "investments": "None", "totalAssets": "581631000", "longTermDebt": "47942000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20031000", "reportedCurrency": "USD", "retainedEarnings": "107994000", "totalLiabilities": "98909000", "otherCurrentAssets": "4477000", "totalCurrentAssets": "74663000", "currentLongTermDebt": "None", "longTermInvestments": "68067000", "shortTermInvestments": "25119000", "currentNetReceivables": "3694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506968000", "currentAccountsPayable": "9752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47942000", "totalShareholderEquity": "467358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2087000", "totalCurrentLiabilities": "15359000", "otherNonCurrentLiabilities": "9812000", "totalNonCurrentLiabilities": "83550000", "cashAndShortTermInvestments": "35552000", "commonStockSharesOutstanding": "26788345", "intangibleAssetsExcludingGoodwill": "20031000", "cashAndCashEquivalentsAtCarryingValue": "35552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "777000", "capitalExpenditures": "13360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000", "cashflowFromInvestment": "3074000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 16167000, "cost_of_revenue": 15471000, "gross_profit": 696000, "ebit": -2352000, "ebitda": -549000, "pretax_income": 272000, "tax_provision": -1296000, "net_income": 1565000, "net_income_to_common": 1565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31907000, "total_current_assets": 79810000, "total_assets": 577523000, "short_term_debt": null, "long_term_debt": 47942000, "total_debt": 47942000, "total_liabilities": 94427000, "total_equity": 467732000, "shares_outstanding": 26742580, "goodwill_and_intangibles": 20372000 }, "cash_flow": { "operating_cash_flow": -1095000, "capital_expenditure": 7779000, "free_cash_flow": 6684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342615, "ticker_id": 4020, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2352000", "ebitda": "-549000", "netIncome": "1565000", "grossProfit": "696000", "depreciation": "None", "totalRevenue": "16167000", "costOfRevenue": "15471000", "interestIncome": "None", "incomeBeforeTax": "272000", "interestExpense": "2307000", "operatingIncome": "-2352000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1296000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803000", "sellingGeneralAndAdministrative": "3048000", "netIncomeFromContinuingOperations": "1568000" }, "balance": { "goodwill": "None", "inventory": "3493000", "commonStock": "13386000", "currentDebt": "None", "investments": "None", "totalAssets": "577523000", "longTermDebt": "47942000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20372000", "reportedCurrency": "USD", "retainedEarnings": "108908000", "totalLiabilities": "94427000", "otherCurrentAssets": "3502000", "totalCurrentAssets": "79810000", "currentLongTermDebt": "None", "longTermInvestments": "33648000", "shortTermInvestments": "32556000", "currentNetReceivables": "8352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497713000", "currentAccountsPayable": "6457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47942000", "totalShareholderEquity": "467732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3214000", "totalCurrentLiabilities": "11562000", "otherNonCurrentLiabilities": "9083000", "totalNonCurrentLiabilities": "82865000", "cashAndShortTermInvestments": "31907000", "commonStockSharesOutstanding": "26742580", "intangibleAssetsExcludingGoodwill": "20372000", "cashAndCashEquivalentsAtCarryingValue": "31907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "423000", "operatingCashflow": "-1095000", "capitalExpenditures": "7779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2950000", "cashflowFromInvestment": "-7197000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16167000, "cost_of_revenue": 15471000, "gross_profit": 696000, "research_and_development": null, "selling_general_admin": 3048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2352000, "depreciation_amortisation": 1803000, "ebitda": -549000, "interest_expense": 2307000, "interest_income": null, "other_non_operating": null, "pretax_income": 272000, "tax_provision": -1296000, "effective_tax_rate": null, "net_income": 1565000, "net_income_continuing_ops": 1568000, "net_income_to_common": 1565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31907000, "short_term_investments": 32556000, "net_receivables": 8352000, "inventory": 3493000, "other_current_assets": null, "total_current_assets": 79810000, "net_ppe": null, "goodwill": null, "intangible_assets": 20372000, "goodwill_and_intangibles": 20372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497713000, "total_assets": 577523000, "short_term_debt": null, "accounts_payable": 6457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11562000, "long_term_debt": 47942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82865000, "total_liabilities": 94427000, "total_debt": 47942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108908000, "total_equity": 467732000, "shares_outstanding": 26742580, "operating_cash_flow": -1095000, "stock_based_compensation": 883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2950000, "free_cash_flow": 6684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2352000", "ebitda": "-549000", "netIncome": "1565000", "grossProfit": "696000", "depreciation": "None", "totalRevenue": "16167000", "costOfRevenue": "15471000", "interestIncome": "None", "incomeBeforeTax": "272000", "interestExpense": "2307000", "operatingIncome": "-2352000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1296000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803000", "sellingGeneralAndAdministrative": "3048000", "netIncomeFromContinuingOperations": "1568000" }, "balance": { "goodwill": "None", "inventory": "3493000", "commonStock": "13386000", "currentDebt": "None", "investments": "None", "totalAssets": "577523000", "longTermDebt": "47942000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20372000", "reportedCurrency": "USD", "retainedEarnings": "108908000", "totalLiabilities": "94427000", "otherCurrentAssets": "3502000", "totalCurrentAssets": "79810000", "currentLongTermDebt": "None", "longTermInvestments": "33648000", "shortTermInvestments": "32556000", "currentNetReceivables": "8352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497713000", "currentAccountsPayable": "6457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47942000", "totalShareholderEquity": "467732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3214000", "totalCurrentLiabilities": "11562000", "otherNonCurrentLiabilities": "9083000", "totalNonCurrentLiabilities": "82865000", "cashAndShortTermInvestments": "31907000", "commonStockSharesOutstanding": "26742580", "intangibleAssetsExcludingGoodwill": "20372000", "cashAndCashEquivalentsAtCarryingValue": "31907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "423000", "operatingCashflow": "-1095000", "capitalExpenditures": "7779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2950000", "cashflowFromInvestment": "-7197000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 10209000, "cost_of_revenue": 7857000, "gross_profit": 2352000, "ebit": 37000, "ebitda": 1065000, "pretax_income": 1868000, "tax_provision": 2215000, "net_income": -341000, "net_income_to_common": -341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43149000, "total_current_assets": 89030000, "total_assets": 580273000, "short_term_debt": 1844000, "long_term_debt": 46793000, "total_debt": 48637000, "total_liabilities": 99283000, "total_equity": 465629000, "shares_outstanding": 26798063, "goodwill_and_intangibles": 52507000 }, "cash_flow": { "operating_cash_flow": 13581000, "capital_expenditure": 4729000, "free_cash_flow": 18310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342617, "ticker_id": 4020, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37000", "ebitda": "1065000", "netIncome": "-341000", "grossProfit": "2352000", "depreciation": "None", "totalRevenue": "10209000", "costOfRevenue": "7857000", "interestIncome": "1861000", "incomeBeforeTax": "1868000", "interestExpense": "None", "operatingIncome": "37000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2215000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "2315000", "netIncomeFromContinuingOperations": "-347000" }, "balance": { "goodwill": "None", "inventory": "8925000", "commonStock": "13363000", "currentDebt": "None", "investments": "None", "totalAssets": "580273000", "longTermDebt": "46793000", "shortTermDebt": "1844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52507000", "reportedCurrency": "USD", "retainedEarnings": "107343000", "totalLiabilities": "99283000", "otherCurrentAssets": "3520000", "totalCurrentAssets": "89030000", "currentLongTermDebt": "1844000", "longTermInvestments": "31345000", "shortTermInvestments": "29456000", "currentNetReceivables": "3980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491243000", "currentAccountsPayable": "6393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402287000", "shortLongTermDebtTotal": "48637000", "totalShareholderEquity": "465629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3160000", "totalCurrentLiabilities": "18155000", "otherNonCurrentLiabilities": "9172000", "totalNonCurrentLiabilities": "81128000", "cashAndShortTermInvestments": "43149000", "commonStockSharesOutstanding": "26798063", "intangibleAssetsExcludingGoodwill": "52507000", "cashAndCashEquivalentsAtCarryingValue": "43149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13581000", "capitalExpenditures": "4729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449000", "cashflowFromInvestment": "2675000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10209000, "cost_of_revenue": 7857000, "gross_profit": 2352000, "research_and_development": null, "selling_general_admin": 2315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37000, "depreciation_amortisation": 1028000, "ebitda": 1065000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1868000, "tax_provision": 2215000, "effective_tax_rate": null, "net_income": -341000, "net_income_continuing_ops": -347000, "net_income_to_common": -341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43149000, "short_term_investments": 29456000, "net_receivables": 3980000, "inventory": 8925000, "other_current_assets": null, "total_current_assets": 89030000, "net_ppe": null, "goodwill": null, "intangible_assets": 52507000, "goodwill_and_intangibles": 52507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491243000, "total_assets": 580273000, "short_term_debt": 1844000, "accounts_payable": 6393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18155000, "long_term_debt": 46793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81128000, "total_liabilities": 99283000, "total_debt": 48637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107343000, "total_equity": 465629000, "shares_outstanding": 26798063, "operating_cash_flow": 13581000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449000, "free_cash_flow": 18310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37000", "ebitda": "1065000", "netIncome": "-341000", "grossProfit": "2352000", "depreciation": "None", "totalRevenue": "10209000", "costOfRevenue": "7857000", "interestIncome": "1861000", "incomeBeforeTax": "1868000", "interestExpense": "None", "operatingIncome": "37000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2215000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "2315000", "netIncomeFromContinuingOperations": "-347000" }, "balance": { "goodwill": "None", "inventory": "8925000", "commonStock": "13363000", "currentDebt": "None", "investments": "None", "totalAssets": "580273000", "longTermDebt": "46793000", "shortTermDebt": "1844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52507000", "reportedCurrency": "USD", "retainedEarnings": "107343000", "totalLiabilities": "99283000", "otherCurrentAssets": "3520000", "totalCurrentAssets": "89030000", "currentLongTermDebt": "1844000", "longTermInvestments": "31345000", "shortTermInvestments": "29456000", "currentNetReceivables": "3980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491243000", "currentAccountsPayable": "6393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402287000", "shortLongTermDebtTotal": "48637000", "totalShareholderEquity": "465629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3160000", "totalCurrentLiabilities": "18155000", "otherNonCurrentLiabilities": "9172000", "totalNonCurrentLiabilities": "81128000", "cashAndShortTermInvestments": "43149000", "commonStockSharesOutstanding": "26798063", "intangibleAssetsExcludingGoodwill": "52507000", "cashAndCashEquivalentsAtCarryingValue": "43149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13581000", "capitalExpenditures": "4729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449000", "cashflowFromInvestment": "2675000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "income_statement": { "revenue": 6098000, "cost_of_revenue": 5746000, "gross_profit": 352000, "ebit": -1870000, "ebitda": -883000, "pretax_income": 655000, "tax_provision": 391000, "net_income": 267000, "net_income_to_common": 267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27342000, "total_current_assets": 81289000, "total_assets": 572944000, "short_term_debt": 1822000, "long_term_debt": 47258000, "total_debt": 49080000, "total_liabilities": 93867000, "total_equity": 463710000, "shares_outstanding": 26800236, "goodwill_and_intangibles": 51157000 }, "cash_flow": { "operating_cash_flow": -2244000, "capital_expenditure": 5462000, "free_cash_flow": 3218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342618, "ticker_id": 4020, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:48.026549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1870000", "ebitda": "-883000", "netIncome": "267000", "grossProfit": "352000", "depreciation": "None", "totalRevenue": "6098000", "costOfRevenue": "5746000", "interestIncome": "2557000", "incomeBeforeTax": "655000", "interestExpense": "None", "operatingIncome": "-1870000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "391000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2525000", "costofGoodsAndServicesSold": "5746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "2222000", "netIncomeFromContinuingOperations": "264000" }, "balance": { "goodwill": "None", "inventory": "7558000", "commonStock": "13359000", "currentDebt": "None", "investments": "None", "totalAssets": "572944000", "longTermDebt": "47258000", "shortTermDebt": "1822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "51157000", "reportedCurrency": "USD", "retainedEarnings": "107684000", "totalLiabilities": "93867000", "otherCurrentAssets": "4324000", "totalCurrentAssets": "81289000", "currentLongTermDebt": "1822000", "longTermInvestments": "38350000", "shortTermInvestments": "39651000", "currentNetReceivables": "2414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491655000", "currentAccountsPayable": "5362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54520000", "shortLongTermDebtTotal": "49080000", "totalShareholderEquity": "463710000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2424000", "totalCurrentLiabilities": "12365000", "otherNonCurrentLiabilities": "27067000", "totalNonCurrentLiabilities": "81502000", "cashAndShortTermInvestments": "27342000", "commonStockSharesOutstanding": "26800236", "intangibleAssetsExcludingGoodwill": "51157000", "cashAndCashEquivalentsAtCarryingValue": "27342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2244000", "capitalExpenditures": "5462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000", "cashflowFromInvestment": "-10357000", "stockBasedCompensation": "884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6098000, "cost_of_revenue": 5746000, "gross_profit": 352000, "research_and_development": null, "selling_general_admin": 2222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1870000, "depreciation_amortisation": 987000, "ebitda": -883000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 655000, "tax_provision": 391000, "effective_tax_rate": null, "net_income": 267000, "net_income_continuing_ops": 264000, "net_income_to_common": 267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27342000, "short_term_investments": 39651000, "net_receivables": 2414000, "inventory": 7558000, "other_current_assets": null, "total_current_assets": 81289000, "net_ppe": null, "goodwill": null, "intangible_assets": 51157000, "goodwill_and_intangibles": 51157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491655000, "total_assets": 572944000, "short_term_debt": 1822000, "accounts_payable": 5362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12365000, "long_term_debt": 47258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81502000, "total_liabilities": 93867000, "total_debt": 49080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107684000, "total_equity": 463710000, "shares_outstanding": 26800236, "operating_cash_flow": -2244000, "stock_based_compensation": 884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436000, "free_cash_flow": 3218000, "net_change_in_cash": -13037000 }, "raw_data": { "income": { "ebit": "-1870000", "ebitda": "-883000", "netIncome": "267000", "grossProfit": "352000", "depreciation": "None", "totalRevenue": "6098000", "costOfRevenue": "5746000", "interestIncome": "2557000", "incomeBeforeTax": "655000", "interestExpense": "None", "operatingIncome": "-1870000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "391000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2525000", "costofGoodsAndServicesSold": "5746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "2222000", "netIncomeFromContinuingOperations": "264000" }, "balance": { "goodwill": "None", "inventory": "7558000", "commonStock": "13359000", "currentDebt": "None", "investments": "None", "totalAssets": "572944000", "longTermDebt": "47258000", "shortTermDebt": "1822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "51157000", "reportedCurrency": "USD", "retainedEarnings": "107684000", "totalLiabilities": "93867000", "otherCurrentAssets": "4324000", "totalCurrentAssets": "81289000", "currentLongTermDebt": "1822000", "longTermInvestments": "38350000", "shortTermInvestments": "39651000", "currentNetReceivables": "2414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491655000", "currentAccountsPayable": "5362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54520000", "shortLongTermDebtTotal": "49080000", "totalShareholderEquity": "463710000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2424000", "totalCurrentLiabilities": "12365000", "otherNonCurrentLiabilities": "27067000", "totalNonCurrentLiabilities": "81502000", "cashAndShortTermInvestments": "27342000", "commonStockSharesOutstanding": "26800236", "intangibleAssetsExcludingGoodwill": "51157000", "cashAndCashEquivalentsAtCarryingValue": "27342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2244000", "capitalExpenditures": "5462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000", "cashflowFromInvestment": "-10357000", "stockBasedCompensation": "884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }