{ "ticker": { "uuid": "cf0dc657-5f47-46a8-9e3b-c2e00b7a5e4a", "symbol": "SHPH", "name": "Shuttle Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/cf0dc657-5f47-46a8-9e3b-c2e00b7a5e4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf0dc657-5f47-46a8-9e3b-c2e00b7a5e4a/" }, "ticker_metadata": { "id": 8217, "uuid": "cf0dc657-5f47-46a8-9e3b-c2e00b7a5e4a", "symbol": "SHPH", "name": "Shuttle Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 3071900, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Shuttle Pharmaceuticals Holdings, Inc., through its subsidiary, Shuttle Pharmaceuticals, Inc., focuses on the discovery, development and commercialization of drugs to sensitize cancers to radiation therapy. The company is headquartered in Rockville, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf0dc657-5f47-46a8-9e3b-c2e00b7a5e4a", "symbol": "SHPH", "name": "Shuttle Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/cf0dc657-5f47-46a8-9e3b-c2e00b7a5e4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf0dc657-5f47-46a8-9e3b-c2e00b7a5e4a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.45, "market_cap": 2284332.33, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -3.2338, "piotroski_f_score": 3, "momentum_12_1": -0.8497, "volatility_252d": 1.1496 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.008021+00:00", "batch_id": "" }, "size": { "price_close": 0.454, "market_cap": 2284332.326, "market_cap_usd": 2284332.326, "enterprise_value": null, "shares_outstanding": 5031569, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6827, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.2447, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.6827, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.2338, "roa": -0.9163, "roic": -3.6096, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8628, "accruals_ratio": -0.1227, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2977, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0246, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5291, "net_debt_to_ebitda": 0.0979, "debt_to_assets": 0.0068, "interest_coverage": -158.3196, "current_ratio": 0.2965, "quick_ratio": 0.2965, "net_debt": -1009984, "local_beta": -0.0003, "volatility_252d": 1.1496, "volatility_60d": 2.8348, "max_drawdown_12m": -0.8987, "risk_adjusted_momentum": -0.7391 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 19.0391, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3413, "price_return_3m": -0.5049, "price_return_6m": -0.7406, "price_return_9m": -0.8653, "price_return_12m": -0.901, "price_return_12m_ex1m": -0.8497, "momentum_6m": -0.7406, "momentum_12m": -0.901, "momentum_12_1": -0.8497, "distance_from_52w_high": -0.8987, "distance_from_52w_low": 0, "relative_strength": -1.0589 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -290107, "ebit_ttm": -11243861, "ebitda_ttm": -10320428, "net_income_ttm": -10821133, "eps_diluted_ttm": -2.1506, "operating_cash_flow_ttm": -9372030, "capital_expenditure_ttm": 36004, "fcf_ttm": -9336026, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71020, "cash_and_equivalents": 1089946, "total_current_assets": 2462953, "total_current_liabilities": 8305610, "net_ppe": null, "total_assets": 11809327, "total_debt": 79962, "total_equity": 3346243, "net_working_capital": -6852641, "book_value_per_share": 0.665, "retained_earnings": -48452241, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5898667, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2733, "ticker_id": 8217, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.008021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.454, "market_cap": 2284332.326, "market_cap_usd": 2284332.326, "enterprise_value": null, "shares_outstanding": 5031569, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.68265584, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.2446793, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.23381566, "roa": -0.91632089, "roic": -3.60957229, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86275864, "accruals_ratio": -0.12270835, "sbc_to_revenue": null, "debt_to_equity": 2.52913013, "net_debt_to_ebitda": 0.09786261, "debt_to_assets": 0.00677109, "interest_coverage": -158.31964235, "current_ratio": 0.29654089, "quick_ratio": 0.29654089, "net_debt": -1009984, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 19.03905485, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.297697, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34126524, "price_return_3m": -0.50490731, "price_return_6m": -0.74057143, "price_return_9m": -0.8652819, "price_return_12m": -0.90098146, "price_return_12m_ex1m": -0.84968375, "distance_from_52w_high": -0.89866071, "distance_from_52w_low": 0, "relative_strength": -1.05892251, "local_beta": -0.0003, "volatility_252d": 1.149563, "volatility_60d": 2.834759, "max_drawdown_12m": -0.89866071, "revenue_ttm": 0, "gross_profit_ttm": -290107, "ebit_ttm": -11243861, "ebitda_ttm": -10320428, "net_income_ttm": -10821133, "eps_diluted_ttm": -2.15064784, "operating_cash_flow_ttm": -9372030, "capital_expenditure_ttm": 36004, "fcf_ttm": -9336026, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71020, "cash_and_equivalents": 1089946, "total_current_assets": 2462953, "total_current_liabilities": 8305610, "net_ppe": null, "total_assets": 11809327, "total_debt": 79962, "total_equity": 3346243, "net_working_capital": -6852641, "book_value_per_share": 0.66504961, "retained_earnings": -48452241, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5898667, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.45, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.2338, "momentum_12_1": -0.8497, "complete_fields": { "id": 2733, "ticker_id": 8217, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.008021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.454, "market_cap": 2284332.326, "market_cap_usd": 2284332.326, "enterprise_value": null, "shares_outstanding": 5031569, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.68265584, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.2446793, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.23381566, "roa": -0.91632089, "roic": -3.60957229, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86275864, "accruals_ratio": -0.12270835, "sbc_to_revenue": null, "debt_to_equity": 2.52913013, "net_debt_to_ebitda": 0.09786261, "debt_to_assets": 0.00677109, "interest_coverage": -158.31964235, "current_ratio": 0.29654089, "quick_ratio": 0.29654089, "net_debt": -1009984, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 19.03905485, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.297697, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34126524, "price_return_3m": -0.50490731, "price_return_6m": -0.74057143, "price_return_9m": -0.8652819, "price_return_12m": -0.90098146, "price_return_12m_ex1m": -0.84968375, "distance_from_52w_high": -0.89866071, "distance_from_52w_low": 0, "relative_strength": -1.05892251, "local_beta": -0.0003, "volatility_252d": 1.149563, "volatility_60d": 2.834759, "max_drawdown_12m": -0.89866071, "revenue_ttm": 0, "gross_profit_ttm": -290107, "ebit_ttm": -11243861, "ebitda_ttm": -10320428, "net_income_ttm": -10821133, "eps_diluted_ttm": -2.15064784, "operating_cash_flow_ttm": -9372030, "capital_expenditure_ttm": 36004, "fcf_ttm": -9336026, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71020, "cash_and_equivalents": 1089946, "total_current_assets": 2462953, "total_current_liabilities": 8305610, "net_ppe": null, "total_assets": 11809327, "total_debt": 79962, "total_equity": 3346243, "net_working_capital": -6852641, "book_value_per_share": 0.66504961, "retained_earnings": -48452241, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5898667, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 290107, "gross_profit": -290107, "ebit": -11650841, "ebitda": -11360734, "pretax_income": -11721669, "tax_provision": null, "net_income": -11721669, "net_income_to_common": -11721669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334005, "total_current_assets": 502911, "total_assets": 10475977, "short_term_debt": 77194, "long_term_debt": null, "total_debt": 77194, "total_liabilities": 8221531, "total_equity": 2254446, "shares_outstanding": 1637926, "goodwill_and_intangibles": 9841242 }, "cash_flow": { "operating_cash_flow": -9481645, "capital_expenditure": 5, "free_cash_flow": -9481640, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169278, "ticker_id": 8217, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11650841", "ebitda": "-11360734", "netIncome": "-11721669", "grossProfit": "-290107", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290107", "interestIncome": "1090", "incomeBeforeTax": "-11721669", "interestExpense": "70828", "operatingIncome": "-11916824", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-69738", "nonInterestIncome": "None", "operatingExpenses": "11916824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4054831", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290107", "sellingGeneralAndAdministrative": "7861993", "netIncomeFromContinuingOperations": "-11721669" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "10475977", "longTermDebt": "None", "shortTermDebt": "77194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9841242", "reportedCurrency": "USD", "retainedEarnings": "-46299770", "totalLiabilities": "8221531", "otherCurrentAssets": "168905", "totalCurrentAssets": "502911", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9973066", "currentAccountsPayable": "1453770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232147", "totalShareholderEquity": "2254446", "capitalLeaseObligations": "232147", "otherCurrentLiabilities": "6435927", "totalCurrentLiabilities": "7966891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254640", "cashAndShortTermInvestments": "334005", "commonStockSharesOutstanding": "1637926", "intangibleAssetsExcludingGoodwill": "9841242", "cashAndCashEquivalentsAtCarryingValue": "334005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11721669", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9481645", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10952228", "cashflowFromInvestment": "-3056722", "stockBasedCompensation": "932967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 290107, "gross_profit": -290107, "research_and_development": 4054831, "selling_general_admin": 7861993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11650841, "depreciation_amortisation": 290107, "ebitda": -11360734, "interest_expense": 70828, "interest_income": null, "other_non_operating": null, "pretax_income": -11721669, "tax_provision": null, "effective_tax_rate": null, "net_income": -11721669, "net_income_continuing_ops": -11721669, "net_income_to_common": -11721669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334005, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502911, "net_ppe": null, "goodwill": null, "intangible_assets": 9841242, "goodwill_and_intangibles": 9841242, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9973066, "total_assets": 10475977, "short_term_debt": 77194, "accounts_payable": 1453770, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7966891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254640, "total_liabilities": 8221531, "total_debt": 77194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46299770, "total_equity": 2254446, "shares_outstanding": 1637926, "operating_cash_flow": -9481645, "stock_based_compensation": 932967, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3056722, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10952228, "free_cash_flow": -9481640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11650841", "ebitda": "-11360734", "netIncome": "-11721669", "grossProfit": "-290107", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290107", "interestIncome": "1090", "incomeBeforeTax": "-11721669", "interestExpense": "70828", "operatingIncome": "-11916824", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-69738", "nonInterestIncome": "None", "operatingExpenses": "11916824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4054831", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290107", "sellingGeneralAndAdministrative": "7861993", "netIncomeFromContinuingOperations": "-11721669" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "10475977", "longTermDebt": "None", "shortTermDebt": "77194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9841242", "reportedCurrency": "USD", "retainedEarnings": "-46299770", "totalLiabilities": "8221531", "otherCurrentAssets": "168905", "totalCurrentAssets": "502911", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9973066", "currentAccountsPayable": "1453770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232147", "totalShareholderEquity": "2254446", "capitalLeaseObligations": "232147", "otherCurrentLiabilities": "6435927", "totalCurrentLiabilities": "7966891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254640", "cashAndShortTermInvestments": "334005", "commonStockSharesOutstanding": "1637926", "intangibleAssetsExcludingGoodwill": "9841242", "cashAndCashEquivalentsAtCarryingValue": "334005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11721669", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9481645", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10952228", "cashflowFromInvestment": "-3056722", "stockBasedCompensation": "932967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5463, "gross_profit": -5463, "ebit": -7784641, "ebitda": -7779178, "pretax_income": -9144797, "tax_provision": null, "net_income": -9144797, "net_income_to_common": -9144797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920144, "total_current_assets": 2210917, "total_assets": 2506290, "short_term_debt": 935384, "long_term_debt": null, "total_debt": 935384, "total_liabilities": 1797138, "total_equity": 709152, "shares_outstanding": 10324547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7327230, "capital_expenditure": 19046, "free_cash_flow": -7308184, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169283, "ticker_id": 8217, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7784641", "ebitda": "-7779178", "netIncome": "-9144797", "grossProfit": "-5463", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5463", "interestIncome": "38138", "incomeBeforeTax": "-9144797", "interestExpense": "1360156", "operatingIncome": "-7696170", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1322018", "nonInterestIncome": "None", "operatingExpenses": "7696170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3618796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5463", "sellingGeneralAndAdministrative": "4077374", "netIncomeFromContinuingOperations": "-9144797" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41", "currentDebt": "None", "investments": "None", "totalAssets": "2506290", "longTermDebt": "None", "shortTermDebt": "935384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34578101", "totalLiabilities": "1797138", "otherCurrentAssets": "290773", "totalCurrentAssets": "2210917", "currentLongTermDebt": "874475", "longTermInvestments": "None", "shortTermInvestments": "2887215", "currentNetReceivables": "14901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295373", "currentAccountsPayable": "596600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173472", "totalShareholderEquity": "709152", "capitalLeaseObligations": "298997", "otherCurrentLiabilities": "1785", "totalCurrentLiabilities": "1533769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263369", "cashAndShortTermInvestments": "1920144", "commonStockSharesOutstanding": "10324547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1920144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9144797", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7327230", "capitalExpenditures": "19046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3755193", "cashflowFromInvestment": "2915765", "stockBasedCompensation": "259744", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5463, "gross_profit": -5463, "research_and_development": 3618796, "selling_general_admin": 4077374, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7784641, "depreciation_amortisation": 5463, "ebitda": -7779178, "interest_expense": 1360156, "interest_income": null, "other_non_operating": null, "pretax_income": -9144797, "tax_provision": null, "effective_tax_rate": null, "net_income": -9144797, "net_income_continuing_ops": -9144797, "net_income_to_common": -9144797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1920144, "short_term_investments": 2887215, "net_receivables": 14901, "inventory": null, "other_current_assets": null, "total_current_assets": 2210917, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295373, "total_assets": 2506290, "short_term_debt": 935384, "accounts_payable": 596600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533769, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263369, "total_liabilities": 1797138, "total_debt": 935384, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34578101, "total_equity": 709152, "shares_outstanding": 10324547, "operating_cash_flow": -7327230, "stock_based_compensation": 259744, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19046, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2915765, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3755193, "free_cash_flow": -7308184, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7784641", "ebitda": "-7779178", "netIncome": "-9144797", "grossProfit": "-5463", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5463", "interestIncome": "38138", "incomeBeforeTax": "-9144797", "interestExpense": "1360156", "operatingIncome": "-7696170", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1322018", "nonInterestIncome": "None", "operatingExpenses": "7696170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3618796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5463", "sellingGeneralAndAdministrative": "4077374", "netIncomeFromContinuingOperations": "-9144797" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41", "currentDebt": "None", "investments": "None", "totalAssets": "2506290", "longTermDebt": "None", "shortTermDebt": "935384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34578101", "totalLiabilities": "1797138", "otherCurrentAssets": "290773", "totalCurrentAssets": "2210917", "currentLongTermDebt": "874475", "longTermInvestments": "None", "shortTermInvestments": "2887215", "currentNetReceivables": "14901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295373", "currentAccountsPayable": "596600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173472", "totalShareholderEquity": "709152", "capitalLeaseObligations": "298997", "otherCurrentLiabilities": "1785", "totalCurrentLiabilities": "1533769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263369", "cashAndShortTermInvestments": "1920144", "commonStockSharesOutstanding": "10324547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1920144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9144797", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7327230", "capitalExpenditures": "19046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3755193", "cashflowFromInvestment": "2915765", "stockBasedCompensation": "259744", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6811, "gross_profit": -6811, "ebit": -3997460, "ebitda": -3990649, "pretax_income": -6592723, "tax_provision": -1, "net_income": -6592723, "net_income_to_common": -6592723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2576416, "total_current_assets": 5593005, "total_assets": 5951736, "short_term_debt": 648478, "long_term_debt": 135089, "total_debt": 783567, "total_liabilities": 1895965, "total_equity": 4055771, "shares_outstanding": 15906765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5581147, "capital_expenditure": 19046, "free_cash_flow": -5562101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169288, "ticker_id": 8217, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3997460", "ebitda": "-3990649", "netIncome": "-6592723", "grossProfit": "-6811", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6811", "interestIncome": "79117", "incomeBeforeTax": "-6592723", "interestExpense": "2595263", "operatingIncome": "-5892382", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-2016618", "nonInterestIncome": "None", "operatingExpenses": "5892382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3517093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6811", "sellingGeneralAndAdministrative": "2375289", "netIncomeFromContinuingOperations": "-5703132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "5951736", "longTermDebt": "135089", "shortTermDebt": "648478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25433304", "totalLiabilities": "1895965", "otherCurrentAssets": "129374", "totalCurrentAssets": "5593005", "currentLongTermDebt": "595999", "longTermInvestments": "None", "shortTermInvestments": "2887215", "currentNetReceivables": "14901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358731", "currentAccountsPayable": "283306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1087694", "totalShareholderEquity": "4055771", "capitalLeaseObligations": "356606", "otherCurrentLiabilities": "110453", "totalCurrentLiabilities": "1042237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853728", "cashAndShortTermInvestments": "2576416", "commonStockSharesOutstanding": "15906765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2576416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6592723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5581147", "capitalExpenditures": "19046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2570083", "cashflowFromInvestment": "-2829723", "stockBasedCompensation": "181960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6811, "gross_profit": -6811, "research_and_development": 3517093, "selling_general_admin": 2375289, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3997460, "depreciation_amortisation": 6811, "ebitda": -3990649, "interest_expense": 2595263, "interest_income": null, "other_non_operating": null, "pretax_income": -6592723, "tax_provision": -1, "effective_tax_rate": null, "net_income": -6592723, "net_income_continuing_ops": -5703132, "net_income_to_common": -6592723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2576416, "short_term_investments": 2887215, "net_receivables": 14901, "inventory": null, "other_current_assets": null, "total_current_assets": 5593005, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358731, "total_assets": 5951736, "short_term_debt": 648478, "accounts_payable": 283306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1042237, "long_term_debt": 135089, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853728, "total_liabilities": 1895965, "total_debt": 783567, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25433304, "total_equity": 4055771, "shares_outstanding": 15906765, "operating_cash_flow": -5581147, "stock_based_compensation": 181960, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2829723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2570083, "free_cash_flow": -5562101, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3997460", "ebitda": "-3990649", "netIncome": "-6592723", "grossProfit": "-6811", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6811", "interestIncome": "79117", "incomeBeforeTax": "-6592723", "interestExpense": "2595263", "operatingIncome": "-5892382", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-2016618", "nonInterestIncome": "None", "operatingExpenses": "5892382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3517093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6811", "sellingGeneralAndAdministrative": "2375289", "netIncomeFromContinuingOperations": "-5703132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "5951736", "longTermDebt": "135089", "shortTermDebt": "648478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25433304", "totalLiabilities": "1895965", "otherCurrentAssets": "129374", "totalCurrentAssets": "5593005", "currentLongTermDebt": "595999", "longTermInvestments": "None", "shortTermInvestments": "2887215", "currentNetReceivables": "14901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358731", "currentAccountsPayable": "283306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1087694", "totalShareholderEquity": "4055771", "capitalLeaseObligations": "356606", "otherCurrentLiabilities": "110453", "totalCurrentLiabilities": "1042237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853728", "cashAndShortTermInvestments": "2576416", "commonStockSharesOutstanding": "15906765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2576416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6592723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5581147", "capitalExpenditures": "19046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2570083", "cashflowFromInvestment": "-2829723", "stockBasedCompensation": "181960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5972, "gross_profit": -5972, "ebit": -4325459, "ebitda": -4319487, "pretax_income": -4996069, "tax_provision": 71009, "net_income": -4996069, "net_income_to_common": -4996069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8417203, "total_current_assets": 8578351, "total_assets": 8653545, "short_term_debt": 748296, "long_term_debt": null, "total_debt": 748296, "total_liabilities": 975676, "total_equity": 7677869, "shares_outstanding": 10351046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2710454, "capital_expenditure": 0, "free_cash_flow": -2710454, "dividends_paid": 402068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169293, "ticker_id": 8217, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4325459", "ebitda": "-4319487", "netIncome": "-4996069", "grossProfit": "-5972", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5972", "interestIncome": "0", "incomeBeforeTax": "-4996069", "interestExpense": "670610", "operatingIncome": "-2343826", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71009", "reportedCurrency": "USD", "netInterestIncome": "-969889", "nonInterestIncome": "None", "operatingExpenses": "2337854", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1047385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5972", "sellingGeneralAndAdministrative": "1065748", "netIncomeFromContinuingOperations": "-3028448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136", "currentDebt": "None", "investments": "None", "totalAssets": "8653545", "longTermDebt": "None", "shortTermDebt": "748296", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8894889", "totalLiabilities": "975676", "otherCurrentAssets": "161148", "totalCurrentAssets": "8578351", "currentLongTermDebt": "685473", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75194", "currentAccountsPayable": "129245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68714", "shortLongTermDebtTotal": "748296", "totalShareholderEquity": "7677869", "capitalLeaseObligations": "62823", "otherCurrentLiabilities": "98135", "totalCurrentLiabilities": "975676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8417203", "commonStockSharesOutstanding": "10351046", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8417203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3028448", "profitLoss": "None", "dividendPayout": "402068", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2710454", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10622908", "cashflowFromInvestment": "None", "stockBasedCompensation": "403956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402068", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5972, "gross_profit": -5972, "research_and_development": 1047385, "selling_general_admin": 1065748, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4325459, "depreciation_amortisation": 5972, "ebitda": -4319487, "interest_expense": 670610, "interest_income": null, "other_non_operating": null, "pretax_income": -4996069, "tax_provision": 71009, "effective_tax_rate": null, "net_income": -4996069, "net_income_continuing_ops": -3028448, "net_income_to_common": -4996069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8417203, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8578351, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75194, "total_assets": 8653545, "short_term_debt": 748296, "accounts_payable": 129245, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 975676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 975676, "total_debt": 748296, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8894889, "total_equity": 7677869, "shares_outstanding": 10351046, "operating_cash_flow": -2710454, "stock_based_compensation": 403956, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 402068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10622908, "free_cash_flow": -2710454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4325459", "ebitda": "-4319487", "netIncome": "-4996069", "grossProfit": "-5972", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5972", "interestIncome": "0", "incomeBeforeTax": "-4996069", "interestExpense": "670610", "operatingIncome": "-2343826", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71009", "reportedCurrency": "USD", "netInterestIncome": "-969889", "nonInterestIncome": "None", "operatingExpenses": "2337854", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1047385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5972", "sellingGeneralAndAdministrative": "1065748", "netIncomeFromContinuingOperations": "-3028448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136", "currentDebt": "None", "investments": "None", "totalAssets": "8653545", "longTermDebt": "None", "shortTermDebt": "748296", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8894889", "totalLiabilities": "975676", "otherCurrentAssets": "161148", "totalCurrentAssets": "8578351", "currentLongTermDebt": "685473", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75194", "currentAccountsPayable": "129245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68714", "shortLongTermDebtTotal": "748296", "totalShareholderEquity": "7677869", "capitalLeaseObligations": "62823", "otherCurrentLiabilities": "98135", "totalCurrentLiabilities": "975676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8417203", "commonStockSharesOutstanding": "10351046", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8417203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3028448", "profitLoss": "None", "dividendPayout": "402068", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2710454", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10622908", "cashflowFromInvestment": "None", "stockBasedCompensation": "403956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402068", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 60834, "gross_profit": -60834, "ebit": -1101346, "ebitda": -1040512, "pretax_income": -1152134, "tax_provision": 50788, "net_income": -1152134, "net_income_to_common": -1152134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504749, "total_current_assets": 509615, "total_assets": 651641, "short_term_debt": 916435, "long_term_debt": null, "total_debt": 916435, "total_liabilities": 2279773, "total_equity": -1628132, "shares_outstanding": 13586393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -300336, "capital_expenditure": 4, "free_cash_flow": -300332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169298, "ticker_id": 8217, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1101346", "ebitda": "-1040512", "netIncome": "-1152134", "grossProfit": "-60834", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60834", "interestIncome": "None", "incomeBeforeTax": "-1152134", "interestExpense": "50788", "operatingIncome": "-1742992", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "50788", "reportedCurrency": "USD", "netInterestIncome": "-50788", "nonInterestIncome": "None", "operatingExpenses": "1682158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1021808", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60834", "sellingGeneralAndAdministrative": "721184", "netIncomeFromContinuingOperations": "-1152134" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93", "currentDebt": "None", "investments": "None", "totalAssets": "651641", "longTermDebt": "None", "shortTermDebt": "916435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5795432", "totalLiabilities": "2279773", "otherCurrentAssets": "4866", "totalCurrentAssets": "509615", "currentLongTermDebt": "849501", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142026", "currentAccountsPayable": "828313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135546", "shortLongTermDebtTotal": "978877", "totalShareholderEquity": "-1628132", "capitalLeaseObligations": "129376", "otherCurrentLiabilities": "472583", "totalCurrentLiabilities": "2217331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62442", "cashAndShortTermInvestments": "504749", "commonStockSharesOutstanding": "13586393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1152134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-300336", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687932", "cashflowFromInvestment": "None", "stockBasedCompensation": "910067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 60834, "gross_profit": -60834, "research_and_development": 1021808, "selling_general_admin": 721184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1101346, "depreciation_amortisation": 60834, "ebitda": -1040512, "interest_expense": 50788, "interest_income": null, "other_non_operating": null, "pretax_income": -1152134, "tax_provision": 50788, "effective_tax_rate": null, "net_income": -1152134, "net_income_continuing_ops": -1152134, "net_income_to_common": -1152134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504749, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 509615, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142026, "total_assets": 651641, "short_term_debt": 916435, "accounts_payable": 828313, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2217331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62442, "total_liabilities": 2279773, "total_debt": 916435, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5795432, "total_equity": -1628132, "shares_outstanding": 13586393, "operating_cash_flow": -300336, "stock_based_compensation": 910067, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 687932, "free_cash_flow": -300332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1101346", "ebitda": "-1040512", "netIncome": "-1152134", "grossProfit": "-60834", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60834", "interestIncome": "None", "incomeBeforeTax": "-1152134", "interestExpense": "50788", "operatingIncome": "-1742992", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "50788", "reportedCurrency": "USD", "netInterestIncome": "-50788", "nonInterestIncome": "None", "operatingExpenses": "1682158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1021808", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60834", "sellingGeneralAndAdministrative": "721184", "netIncomeFromContinuingOperations": "-1152134" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93", "currentDebt": "None", "investments": "None", "totalAssets": "651641", "longTermDebt": "None", "shortTermDebt": "916435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5795432", "totalLiabilities": "2279773", "otherCurrentAssets": "4866", "totalCurrentAssets": "509615", "currentLongTermDebt": "849501", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142026", "currentAccountsPayable": "828313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135546", "shortLongTermDebtTotal": "978877", "totalShareholderEquity": "-1628132", "capitalLeaseObligations": "129376", "otherCurrentLiabilities": "472583", "totalCurrentLiabilities": "2217331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62442", "cashAndShortTermInvestments": "504749", "commonStockSharesOutstanding": "13586393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1152134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-300336", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687932", "cashflowFromInvestment": "None", "stockBasedCompensation": "910067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 54951, "gross_profit": -54951, "ebit": -766102, "ebitda": -711151, "pretax_income": -805732, "tax_provision": 39630, "net_income": -805732, "net_income_to_common": -805732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117153, "total_current_assets": 341187, "total_assets": 544047, "short_term_debt": 744909, "long_term_debt": null, "total_debt": 744909, "total_liabilities": 2234343, "total_equity": -1690296, "shares_outstanding": 13586393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26831, "capital_expenditure": 10818, "free_cash_flow": -16013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169302, "ticker_id": 8217, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-766102", "ebitda": "-711151", "netIncome": "-805732", "grossProfit": "-54951", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54951", "interestIncome": "None", "incomeBeforeTax": "-805732", "interestExpense": "39630", "operatingIncome": "-509522", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "39630", "reportedCurrency": "USD", "netInterestIncome": "-39630", "nonInterestIncome": "None", "operatingExpenses": "454571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54951", "sellingGeneralAndAdministrative": "347750", "netIncomeFromContinuingOperations": "-805732" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93", "currentDebt": "None", "investments": "None", "totalAssets": "544047", "longTermDebt": "None", "shortTermDebt": "744909", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4540236", "totalLiabilities": "2234343", "otherCurrentAssets": "12579", "totalCurrentAssets": "341187", "currentLongTermDebt": "627973", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202860", "currentAccountsPayable": "516966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196380", "shortLongTermDebtTotal": "874285", "totalShareholderEquity": "-1690296", "capitalLeaseObligations": "187844", "otherCurrentLiabilities": "614703", "totalCurrentLiabilities": "2104967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129376", "cashAndShortTermInvestments": "117153", "commonStockSharesOutstanding": "13586393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-805732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26831", "capitalExpenditures": "10818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70073", "cashflowFromInvestment": "-10818", "stockBasedCompensation": "459589", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 54951, "gross_profit": -54951, "research_and_development": 161772, "selling_general_admin": 347750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -766102, "depreciation_amortisation": 54951, "ebitda": -711151, "interest_expense": 39630, "interest_income": null, "other_non_operating": null, "pretax_income": -805732, "tax_provision": 39630, "effective_tax_rate": null, "net_income": -805732, "net_income_continuing_ops": -805732, "net_income_to_common": -805732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117153, "short_term_investments": null, "net_receivables": 211455, "inventory": null, "other_current_assets": null, "total_current_assets": 341187, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202860, "total_assets": 544047, "short_term_debt": 744909, "accounts_payable": 516966, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2104967, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129376, "total_liabilities": 2234343, "total_debt": 744909, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4540236, "total_equity": -1690296, "shares_outstanding": 13586393, "operating_cash_flow": -26831, "stock_based_compensation": 459589, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10818, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70073, "free_cash_flow": -16013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-766102", "ebitda": "-711151", "netIncome": "-805732", "grossProfit": "-54951", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54951", "interestIncome": "None", "incomeBeforeTax": "-805732", "interestExpense": "39630", "operatingIncome": "-509522", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "39630", "reportedCurrency": "USD", "netInterestIncome": "-39630", "nonInterestIncome": "None", "operatingExpenses": "454571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54951", "sellingGeneralAndAdministrative": "347750", "netIncomeFromContinuingOperations": "-805732" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93", "currentDebt": "None", "investments": "None", "totalAssets": "544047", "longTermDebt": "None", "shortTermDebt": "744909", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4540236", "totalLiabilities": "2234343", "otherCurrentAssets": "12579", "totalCurrentAssets": "341187", "currentLongTermDebt": "627973", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202860", "currentAccountsPayable": "516966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196380", "shortLongTermDebtTotal": "874285", "totalShareholderEquity": "-1690296", "capitalLeaseObligations": "187844", "otherCurrentLiabilities": "614703", "totalCurrentLiabilities": "2104967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129376", "cashAndShortTermInvestments": "117153", "commonStockSharesOutstanding": "13586393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-805732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26831", "capitalExpenditures": "10818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70073", "cashflowFromInvestment": "-10818", "stockBasedCompensation": "459589", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 18000, "gross_profit": -18000, "ebit": -595223, "ebitda": -577223, "pretax_income": -626139, "tax_provision": null, "net_income": -626139, "net_income_to_common": -626139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352390, "total_current_assets": 613957, "total_assets": 621275, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 593819, "total_equity": 27456, "shares_outstanding": 13586393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -566692, "capital_expenditure": 10818, "free_cash_flow": -555874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169303, "ticker_id": 8217, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-595223", "ebitda": "-577223", "netIncome": "-626139", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "18000", "interestIncome": "None", "incomeBeforeTax": "-626139", "interestExpense": "30916", "operatingIncome": "-586630", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "568632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179", "currentDebt": "None", "investments": "None", "totalAssets": "621275", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1910587", "totalLiabilities": "593819", "otherCurrentAssets": "257742", "totalCurrentAssets": "613957", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7318", "currentAccountsPayable": "30731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "838", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "27456", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145544", "totalCurrentLiabilities": "593819", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "352390", "commonStockSharesOutstanding": "13586393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "352390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-626139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-566692", "capitalExpenditures": "10818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "868373", "cashflowFromInvestment": "-10818", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 18000, "gross_profit": -18000, "research_and_development": 55572, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -595223, "depreciation_amortisation": 18000, "ebitda": -577223, "interest_expense": 30916, "interest_income": null, "other_non_operating": null, "pretax_income": -626139, "tax_provision": null, "effective_tax_rate": null, "net_income": -626139, "net_income_continuing_ops": null, "net_income_to_common": -626139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352390, "short_term_investments": null, "net_receivables": 3825, "inventory": null, "other_current_assets": null, "total_current_assets": 613957, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7318, "total_assets": 621275, "short_term_debt": 400000, "accounts_payable": 30731, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593819, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 593819, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1910587, "total_equity": 27456, "shares_outstanding": 13586393, "operating_cash_flow": -566692, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10818, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 868373, "free_cash_flow": -555874, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-595223", "ebitda": "-577223", "netIncome": "-626139", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "18000", "interestIncome": "None", "incomeBeforeTax": "-626139", "interestExpense": "30916", "operatingIncome": "-586630", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "568632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179", "currentDebt": "None", "investments": "None", "totalAssets": "621275", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1910587", "totalLiabilities": "593819", "otherCurrentAssets": "257742", "totalCurrentAssets": "613957", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7318", "currentAccountsPayable": "30731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "838", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "27456", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145544", "totalCurrentLiabilities": "593819", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "352390", "commonStockSharesOutstanding": "13586393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "352390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-626139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-566692", "capitalExpenditures": "10818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "868373", "cashflowFromInvestment": "-10818", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 18739, "gross_profit": -18739, "ebit": -202710, "ebitda": -183971, "pretax_income": -213594, "tax_provision": 1, "net_income": -213594, "net_income_to_common": -213594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50709, "total_current_assets": 102460, "total_assets": 121298, "short_term_debt": 314377, "long_term_debt": null, "total_debt": 314377, "total_liabilities": 405646, "total_equity": -284348, "shares_outstanding": 13586393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -202705, "capital_expenditure": 0, "free_cash_flow": -202705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169304, "ticker_id": 8217, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-202710", "ebitda": "-183971", "netIncome": "-213594", "grossProfit": "-18739", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "18739", "interestIncome": "None", "incomeBeforeTax": "-213594", "interestExpense": "10881", "operatingIncome": "-203890", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "185151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18739", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "121298", "longTermDebt": "None", "shortTermDebt": "314377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1284448", "totalLiabilities": "405646", "otherCurrentAssets": "2541", "totalCurrentAssets": "102460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18838", "currentAccountsPayable": "79104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314377", "totalShareholderEquity": "-284348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12165", "totalCurrentLiabilities": "405646", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "50709", "commonStockSharesOutstanding": "13586393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-202705", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160617", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 18739, "gross_profit": -18739, "research_and_development": 836, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -202710, "depreciation_amortisation": 18739, "ebitda": -183971, "interest_expense": 10881, "interest_income": null, "other_non_operating": null, "pretax_income": -213594, "tax_provision": 1, "effective_tax_rate": null, "net_income": -213594, "net_income_continuing_ops": null, "net_income_to_common": -213594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50709, "short_term_investments": null, "net_receivables": 49210, "inventory": null, "other_current_assets": null, "total_current_assets": 102460, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18838, "total_assets": 121298, "short_term_debt": 314377, "accounts_payable": 79104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405646, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 405646, "total_debt": 314377, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1284448, "total_equity": -284348, "shares_outstanding": 13586393, "operating_cash_flow": -202705, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160617, "free_cash_flow": -202705, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-202710", "ebitda": "-183971", "netIncome": "-213594", "grossProfit": "-18739", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "18739", "interestIncome": "None", "incomeBeforeTax": "-213594", "interestExpense": "10881", "operatingIncome": "-203890", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "185151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18739", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "121298", "longTermDebt": "None", "shortTermDebt": "314377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1284448", "totalLiabilities": "405646", "otherCurrentAssets": "2541", "totalCurrentAssets": "102460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18838", "currentAccountsPayable": "79104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314377", "totalShareholderEquity": "-284348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12165", "totalCurrentLiabilities": "405646", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "50709", "commonStockSharesOutstanding": "13586393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-202705", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160617", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 633340, "gross_profit": -633340, "ebit": -2216822, "ebitda": -1583482, "pretax_income": -2152471, "tax_provision": null, "net_income": -2152471, "net_income_to_common": -2152471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089946, "total_current_assets": 2462953, "total_assets": 11809327, "short_term_debt": 79962, "long_term_debt": null, "total_debt": 79962, "total_liabilities": 8463084, "total_equity": 3346243, "shares_outstanding": 5031569, "goodwill_and_intangibles": 9244910 }, "cash_flow": { "operating_cash_flow": -2417309, "capital_expenditure": 36000, "free_cash_flow": -2381309, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169276, "ticker_id": 8217, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2216822", "ebitda": "-1583482", "netIncome": "-2152471", "grossProfit": "-633340", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "633340", "interestIncome": "209", "incomeBeforeTax": "-2152471", "interestExpense": "12122", "operatingIncome": "-2216822", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11913", "nonInterestIncome": "None", "operatingExpenses": "1583482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633340", "sellingGeneralAndAdministrative": "1160556", "netIncomeFromContinuingOperations": "-2152471" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57", "currentDebt": "None", "investments": "None", "totalAssets": "11809327", "longTermDebt": "None", "shortTermDebt": "79962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9244910", "reportedCurrency": "USD", "retainedEarnings": "-48452241", "totalLiabilities": "8463084", "otherCurrentAssets": "1373007", "totalCurrentAssets": "2462953", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9346374", "currentAccountsPayable": "1789721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214013", "totalShareholderEquity": "3346243", "capitalLeaseObligations": "214013", "otherCurrentLiabilities": "6435927", "totalCurrentLiabilities": "8305610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157474", "cashAndShortTermInvestments": "1089946", "commonStockSharesOutstanding": "5031569", "intangibleAssetsExcludingGoodwill": "9244910", "cashAndCashEquivalentsAtCarryingValue": "1089946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2152471", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2417309", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3209250", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "35018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 633340, "gross_profit": -633340, "research_and_development": 267240, "selling_general_admin": 1160556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2216822, "depreciation_amortisation": 633340, "ebitda": -1583482, "interest_expense": 12122, "interest_income": null, "other_non_operating": null, "pretax_income": -2152471, "tax_provision": null, "effective_tax_rate": null, "net_income": -2152471, "net_income_continuing_ops": -2152471, "net_income_to_common": -2152471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1089946, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2462953, "net_ppe": null, "goodwill": null, "intangible_assets": 9244910, "goodwill_and_intangibles": 9244910, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9346374, "total_assets": 11809327, "short_term_debt": 79962, "accounts_payable": 1789721, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8305610, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157474, "total_liabilities": 8463084, "total_debt": 79962, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48452241, "total_equity": 3346243, "shares_outstanding": 5031569, "operating_cash_flow": -2417309, "stock_based_compensation": 35018, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3209250, "free_cash_flow": -2381309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2216822", "ebitda": "-1583482", "netIncome": "-2152471", "grossProfit": "-633340", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "633340", "interestIncome": "209", "incomeBeforeTax": "-2152471", "interestExpense": "12122", "operatingIncome": "-2216822", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11913", "nonInterestIncome": "None", "operatingExpenses": "1583482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633340", "sellingGeneralAndAdministrative": "1160556", "netIncomeFromContinuingOperations": "-2152471" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57", "currentDebt": "None", "investments": "None", "totalAssets": "11809327", "longTermDebt": "None", "shortTermDebt": "79962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9244910", "reportedCurrency": "USD", "retainedEarnings": "-48452241", "totalLiabilities": "8463084", "otherCurrentAssets": "1373007", "totalCurrentAssets": "2462953", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9346374", "currentAccountsPayable": "1789721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214013", "totalShareholderEquity": "3346243", "capitalLeaseObligations": "214013", "otherCurrentLiabilities": "6435927", "totalCurrentLiabilities": "8305610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157474", "cashAndShortTermInvestments": "1089946", "commonStockSharesOutstanding": "5031569", "intangibleAssetsExcludingGoodwill": "9244910", "cashAndCashEquivalentsAtCarryingValue": "1089946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2152471", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2417309", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3209250", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "35018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 289070, "gross_profit": -289070, "ebit": -2788235, "ebitda": -2499165, "pretax_income": -2614895, "tax_provision": null, "net_income": -2614895, "net_income_to_common": -2614895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334005, "total_current_assets": 502911, "total_assets": 10475977, "short_term_debt": 77194, "long_term_debt": null, "total_debt": 77194, "total_liabilities": 8221531, "total_equity": 2254446, "shares_outstanding": 2023615, "goodwill_and_intangibles": 9841242 }, "cash_flow": { "operating_cash_flow": -973012, "capital_expenditure": 0, "free_cash_flow": -973012, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169277, "ticker_id": 8217, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2788235", "ebitda": "-2499165", "netIncome": "-2614895", "grossProfit": "-289070", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "289070", "interestIncome": "523", "incomeBeforeTax": "-2614895", "interestExpense": "18251", "operatingIncome": "-2788235", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17728", "nonInterestIncome": "None", "operatingExpenses": "2499165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289070", "sellingGeneralAndAdministrative": "2276357", "netIncomeFromContinuingOperations": "-2614895" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "10475977", "longTermDebt": "None", "shortTermDebt": "77194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9841242", "reportedCurrency": "USD", "retainedEarnings": "-46299770", "totalLiabilities": "8221531", "otherCurrentAssets": "168905", "totalCurrentAssets": "502911", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9973066", "currentAccountsPayable": "1453770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232147", "totalShareholderEquity": "2254446", "capitalLeaseObligations": "232147", "otherCurrentLiabilities": "6435927", "totalCurrentLiabilities": "7966891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254640", "cashAndShortTermInvestments": "334005", "commonStockSharesOutstanding": "2023615", "intangibleAssetsExcludingGoodwill": "9841242", "cashAndCashEquivalentsAtCarryingValue": "334005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2614895", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-973012", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2269096", "cashflowFromInvestment": "-3056722", "stockBasedCompensation": "214750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 289070, "gross_profit": -289070, "research_and_development": 511878, "selling_general_admin": 2276357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2788235, "depreciation_amortisation": 289070, "ebitda": -2499165, "interest_expense": 18251, "interest_income": null, "other_non_operating": null, "pretax_income": -2614895, "tax_provision": null, "effective_tax_rate": null, "net_income": -2614895, "net_income_continuing_ops": -2614895, "net_income_to_common": -2614895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334005, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502911, "net_ppe": null, "goodwill": null, "intangible_assets": 9841242, "goodwill_and_intangibles": 9841242, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9973066, "total_assets": 10475977, "short_term_debt": 77194, "accounts_payable": 1453770, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7966891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254640, "total_liabilities": 8221531, "total_debt": 77194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46299770, "total_equity": 2254446, "shares_outstanding": 2023615, "operating_cash_flow": -973012, "stock_based_compensation": 214750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3056722, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2269096, "free_cash_flow": -973012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2788235", "ebitda": "-2499165", "netIncome": "-2614895", "grossProfit": "-289070", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "289070", "interestIncome": "523", "incomeBeforeTax": "-2614895", "interestExpense": "18251", "operatingIncome": "-2788235", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17728", "nonInterestIncome": "None", "operatingExpenses": "2499165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289070", "sellingGeneralAndAdministrative": "2276357", "netIncomeFromContinuingOperations": "-2614895" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "10475977", "longTermDebt": "None", "shortTermDebt": "77194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9841242", "reportedCurrency": "USD", "retainedEarnings": "-46299770", "totalLiabilities": "8221531", "otherCurrentAssets": "168905", "totalCurrentAssets": "502911", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9973066", "currentAccountsPayable": "1453770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232147", "totalShareholderEquity": "2254446", "capitalLeaseObligations": "232147", "otherCurrentLiabilities": "6435927", "totalCurrentLiabilities": "7966891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254640", "cashAndShortTermInvestments": "334005", "commonStockSharesOutstanding": "2023615", "intangibleAssetsExcludingGoodwill": "9841242", "cashAndCashEquivalentsAtCarryingValue": "334005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2614895", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-973012", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2269096", "cashflowFromInvestment": "-3056722", "stockBasedCompensation": "214750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1008, "gross_profit": -1008, "ebit": -2328398, "ebitda": -2327390, "pretax_income": -2347302, "tax_provision": null, "net_income": -2347302, "net_income_to_common": -2347302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2094643, "total_current_assets": 3265913, "total_assets": 3542927, "short_term_debt": 492013, "long_term_debt": null, "total_debt": 492013, "total_liabilities": 2148766, "total_equity": 1394161, "shares_outstanding": 2233650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2626654, "capital_expenditure": 4, "free_cash_flow": -2626650, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169279, "ticker_id": 8217, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2328398", "ebitda": "-2327390", "netIncome": "-2347302", "grossProfit": "-1008", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1008", "interestIncome": "486", "incomeBeforeTax": "-2347302", "interestExpense": "18904", "operatingIncome": "-2266942", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18418", "nonInterestIncome": "None", "operatingExpenses": "2266942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "943478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008", "sellingGeneralAndAdministrative": "1323464", "netIncomeFromContinuingOperations": "-2347302" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13", "currentDebt": "None", "investments": "None", "totalAssets": "3542927", "longTermDebt": "None", "shortTermDebt": "492013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43684875", "totalLiabilities": "2148766", "otherCurrentAssets": "1171270", "totalCurrentAssets": "3265913", "currentLongTermDebt": "417516", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277014", "currentAccountsPayable": "1472897", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667331", "totalShareholderEquity": "1394161", "capitalLeaseObligations": "249815", "otherCurrentLiabilities": "1472897", "totalCurrentLiabilities": "1964910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183856", "cashAndShortTermInvestments": "2094643", "commonStockSharesOutstanding": "2233650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2094643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2347302", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2626654", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96375", "cashflowFromInvestment": "None", "stockBasedCompensation": "134318", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1008, "gross_profit": -1008, "research_and_development": 943478, "selling_general_admin": 1323464, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2328398, "depreciation_amortisation": 1008, "ebitda": -2327390, "interest_expense": 18904, "interest_income": null, "other_non_operating": null, "pretax_income": -2347302, "tax_provision": null, "effective_tax_rate": null, "net_income": -2347302, "net_income_continuing_ops": -2347302, "net_income_to_common": -2347302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2094643, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3265913, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277014, "total_assets": 3542927, "short_term_debt": 492013, "accounts_payable": 1472897, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1964910, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183856, "total_liabilities": 2148766, "total_debt": 492013, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43684875, "total_equity": 1394161, "shares_outstanding": 2233650, "operating_cash_flow": -2626654, "stock_based_compensation": 134318, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96375, "free_cash_flow": -2626650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2328398", "ebitda": "-2327390", "netIncome": "-2347302", "grossProfit": "-1008", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1008", "interestIncome": "486", "incomeBeforeTax": "-2347302", "interestExpense": "18904", "operatingIncome": "-2266942", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18418", "nonInterestIncome": "None", "operatingExpenses": "2266942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "943478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008", "sellingGeneralAndAdministrative": "1323464", "netIncomeFromContinuingOperations": "-2347302" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13", "currentDebt": "None", "investments": "None", "totalAssets": "3542927", "longTermDebt": "None", "shortTermDebt": "492013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43684875", "totalLiabilities": "2148766", "otherCurrentAssets": "1171270", "totalCurrentAssets": "3265913", "currentLongTermDebt": "417516", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277014", "currentAccountsPayable": "1472897", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667331", "totalShareholderEquity": "1394161", "capitalLeaseObligations": "249815", "otherCurrentLiabilities": "1472897", "totalCurrentLiabilities": "1964910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183856", "cashAndShortTermInvestments": "2094643", "commonStockSharesOutstanding": "2233650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2094643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2347302", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2626654", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96375", "cashflowFromInvestment": "None", "stockBasedCompensation": "134318", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3910406, "ebitda": -3910391, "pretax_income": -3706465, "tax_provision": null, "net_income": -3706465, "net_income_to_common": -3706465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4817672, "total_current_assets": 5191917, "total_assets": 5504429, "short_term_debt": 517822, "long_term_debt": null, "total_debt": 517822, "total_liabilities": 1898910, "total_equity": 3605519, "shares_outstanding": 1126054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3355055, "capital_expenditure": 0, "free_cash_flow": -3355055, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169280, "ticker_id": 8217, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3910406", "ebitda": "-3910391", "netIncome": "-3706465", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "81", "incomeBeforeTax": "-3706465", "interestExpense": "21743", "operatingIncome": "-3910406", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21662", "nonInterestIncome": "None", "operatingExpenses": "3910406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025547", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15", "sellingGeneralAndAdministrative": "2884859", "netIncomeFromContinuingOperations": "-3706465" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11", "currentDebt": "None", "investments": "None", "totalAssets": "5504429", "longTermDebt": "None", "shortTermDebt": "517822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41337573", "totalLiabilities": "1898910", "otherCurrentAssets": "374245", "totalCurrentAssets": "5191917", "currentLongTermDebt": "445953", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312512", "currentAccountsPayable": "1174374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712981", "totalShareholderEquity": "3605519", "capitalLeaseObligations": "267028", "otherCurrentLiabilities": "590", "totalCurrentLiabilities": "1692786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206124", "cashAndShortTermInvestments": "4817672", "commonStockSharesOutstanding": "1126054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4817672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3706465", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3355055", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3660120", "cashflowFromInvestment": "None", "stockBasedCompensation": "46853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1025547, "selling_general_admin": 2884859, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3910406, "depreciation_amortisation": 15, "ebitda": -3910391, "interest_expense": 21743, "interest_income": null, "other_non_operating": null, "pretax_income": -3706465, "tax_provision": null, "effective_tax_rate": null, "net_income": -3706465, "net_income_continuing_ops": -3706465, "net_income_to_common": -3706465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4817672, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5191917, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312512, "total_assets": 5504429, "short_term_debt": 517822, "accounts_payable": 1174374, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1692786, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206124, "total_liabilities": 1898910, "total_debt": 517822, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41337573, "total_equity": 3605519, "shares_outstanding": 1126054, "operating_cash_flow": -3355055, "stock_based_compensation": 46853, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3660120, "free_cash_flow": -3355055, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3910406", "ebitda": "-3910391", "netIncome": "-3706465", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "81", "incomeBeforeTax": "-3706465", "interestExpense": "21743", "operatingIncome": "-3910406", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21662", "nonInterestIncome": "None", "operatingExpenses": "3910406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025547", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15", "sellingGeneralAndAdministrative": "2884859", "netIncomeFromContinuingOperations": "-3706465" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11", "currentDebt": "None", "investments": "None", "totalAssets": "5504429", "longTermDebt": "None", "shortTermDebt": "517822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41337573", "totalLiabilities": "1898910", "otherCurrentAssets": "374245", "totalCurrentAssets": "5191917", "currentLongTermDebt": "445953", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312512", "currentAccountsPayable": "1174374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712981", "totalShareholderEquity": "3605519", "capitalLeaseObligations": "267028", "otherCurrentLiabilities": "590", "totalCurrentLiabilities": "1692786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206124", "cashAndShortTermInvestments": "4817672", "commonStockSharesOutstanding": "1126054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4817672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3706465", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3355055", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3660120", "cashflowFromInvestment": "None", "stockBasedCompensation": "46853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1008, "gross_profit": -1008, "ebit": -3041077, "ebitda": -3040069, "pretax_income": -3053007, "tax_provision": null, "net_income": -3053007, "net_income_to_common": -3053007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4512607, "total_current_assets": 4959397, "total_assets": 5310190, "short_term_debt": 884084, "long_term_debt": null, "total_debt": 884084, "total_liabilities": 2024925, "total_equity": 3285265, "shares_outstanding": 4076567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2526924, "capital_expenditure": 0, "free_cash_flow": -2526924, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169281, "ticker_id": 8217, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3041077", "ebitda": "-3040069", "netIncome": "-3053007", "grossProfit": "-1008", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1008", "interestIncome": "0", "incomeBeforeTax": "-3053007", "interestExpense": "11930", "operatingIncome": "-2951241", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11930", "nonInterestIncome": "None", "operatingExpenses": "2951241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1573928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008", "sellingGeneralAndAdministrative": "1377313", "netIncomeFromContinuingOperations": "-3053007" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63", "currentDebt": "None", "investments": "None", "totalAssets": "5310190", "longTermDebt": "None", "shortTermDebt": "884084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37631108", "totalLiabilities": "2024925", "otherCurrentAssets": "446790", "totalCurrentAssets": "4959397", "currentLongTermDebt": "820858", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350793", "currentAccountsPayable": "896885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1104194", "totalShareholderEquity": "3285265", "capitalLeaseObligations": "283336", "otherCurrentLiabilities": "1208", "totalCurrentLiabilities": "1782177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242748", "cashAndShortTermInvestments": "4512607", "commonStockSharesOutstanding": "4076567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4512607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3053007", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2526924", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5119387", "cashflowFromInvestment": "None", "stockBasedCompensation": "537046", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1008, "gross_profit": -1008, "research_and_development": 1573928, "selling_general_admin": 1377313, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3041077, "depreciation_amortisation": 1008, "ebitda": -3040069, "interest_expense": 11930, "interest_income": null, "other_non_operating": null, "pretax_income": -3053007, "tax_provision": null, "effective_tax_rate": null, "net_income": -3053007, "net_income_continuing_ops": -3053007, "net_income_to_common": -3053007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4512607, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4959397, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350793, "total_assets": 5310190, "short_term_debt": 884084, "accounts_payable": 896885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1782177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242748, "total_liabilities": 2024925, "total_debt": 884084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37631108, "total_equity": 3285265, "shares_outstanding": 4076567, "operating_cash_flow": -2526924, "stock_based_compensation": 537046, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5119387, "free_cash_flow": -2526924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3041077", "ebitda": "-3040069", "netIncome": "-3053007", "grossProfit": "-1008", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1008", "interestIncome": "0", "incomeBeforeTax": "-3053007", "interestExpense": "11930", "operatingIncome": "-2951241", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11930", "nonInterestIncome": "None", "operatingExpenses": "2951241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1573928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008", "sellingGeneralAndAdministrative": "1377313", "netIncomeFromContinuingOperations": "-3053007" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63", "currentDebt": "None", "investments": "None", "totalAssets": "5310190", "longTermDebt": "None", "shortTermDebt": "884084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37631108", "totalLiabilities": "2024925", "otherCurrentAssets": "446790", "totalCurrentAssets": "4959397", "currentLongTermDebt": "820858", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350793", "currentAccountsPayable": "896885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1104194", "totalShareholderEquity": "3285265", "capitalLeaseObligations": "283336", "otherCurrentLiabilities": "1208", "totalCurrentLiabilities": "1782177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242748", "cashAndShortTermInvestments": "4512607", "commonStockSharesOutstanding": "4076567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4512607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3053007", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2526924", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5119387", "cashflowFromInvestment": "None", "stockBasedCompensation": "537046", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 5748, "cost_of_revenue": 1796, "gross_profit": -1796, "ebit": -1439190, "ebitda": -1437394, "pretax_income": -1598469, "tax_provision": null, "net_income": -1598469, "net_income_to_common": -1598469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920144, "total_current_assets": 2210917, "total_assets": 2506290, "short_term_debt": 935384, "long_term_debt": null, "total_debt": 935384, "total_liabilities": 1797138, "total_equity": 709152, "shares_outstanding": 4076567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2690162, "capital_expenditure": 2, "free_cash_flow": -2690160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169282, "ticker_id": 8217, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1439190", "ebitda": "-1437394", "netIncome": "-1598469", "grossProfit": "-1796", "depreciation": "None", "totalRevenue": "5748", "costOfRevenue": "1796", "interestIncome": "3", "incomeBeforeTax": "-1598469", "interestExpense": "159281", "operatingIncome": "-1777128", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-159278", "nonInterestIncome": "None", "operatingExpenses": "1775332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "986409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1796", "sellingGeneralAndAdministrative": "790719", "netIncomeFromContinuingOperations": "-1598469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41", "currentDebt": "None", "investments": "None", "totalAssets": "2506290", "longTermDebt": "None", "shortTermDebt": "935384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34578101", "totalLiabilities": "1797138", "otherCurrentAssets": "290773", "totalCurrentAssets": "2210917", "currentLongTermDebt": "874475", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295373", "currentAccountsPayable": "596600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173472", "totalShareholderEquity": "709152", "capitalLeaseObligations": "298997", "otherCurrentLiabilities": "1785", "totalCurrentLiabilities": "1533769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263369", "cashAndShortTermInvestments": "1920144", "commonStockSharesOutstanding": "4076567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1920144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1598469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2690162", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4453650", "cashflowFromInvestment": "2912849235", "stockBasedCompensation": "31858", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5748, "cost_of_revenue": 1796, "gross_profit": -1796, "research_and_development": 986409, "selling_general_admin": 790719, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1439190, "depreciation_amortisation": 1796, "ebitda": -1437394, "interest_expense": 159281, "interest_income": null, "other_non_operating": null, "pretax_income": -1598469, "tax_provision": null, "effective_tax_rate": null, "net_income": -1598469, "net_income_continuing_ops": -1598469, "net_income_to_common": -1598469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1920144, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2210917, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295373, "total_assets": 2506290, "short_term_debt": 935384, "accounts_payable": 596600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533769, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263369, "total_liabilities": 1797138, "total_debt": 935384, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34578101, "total_equity": 709152, "shares_outstanding": 4076567, "operating_cash_flow": -2690162, "stock_based_compensation": 31858, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2912849235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4453650, "free_cash_flow": -2690160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1439190", "ebitda": "-1437394", "netIncome": "-1598469", "grossProfit": "-1796", "depreciation": "None", "totalRevenue": "5748", "costOfRevenue": "1796", "interestIncome": "3", "incomeBeforeTax": "-1598469", "interestExpense": "159281", "operatingIncome": "-1777128", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-159278", "nonInterestIncome": "None", "operatingExpenses": "1775332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "986409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1796", "sellingGeneralAndAdministrative": "790719", "netIncomeFromContinuingOperations": "-1598469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41", "currentDebt": "None", "investments": "None", "totalAssets": "2506290", "longTermDebt": "None", "shortTermDebt": "935384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34578101", "totalLiabilities": "1797138", "otherCurrentAssets": "290773", "totalCurrentAssets": "2210917", "currentLongTermDebt": "874475", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295373", "currentAccountsPayable": "596600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173472", "totalShareholderEquity": "709152", "capitalLeaseObligations": "298997", "otherCurrentLiabilities": "1785", "totalCurrentLiabilities": "1533769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263369", "cashAndShortTermInvestments": "1920144", "commonStockSharesOutstanding": "4076567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1920144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1598469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2690162", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4453650", "cashflowFromInvestment": "2912849235", "stockBasedCompensation": "31858", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 793, "gross_profit": -793, "ebit": -3511407, "ebitda": -3510614, "pretax_income": -3784082, "tax_provision": null, "net_income": -3784082, "net_income_to_common": -3784082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156656, "total_current_assets": 361351, "total_assets": 673568, "short_term_debt": 308652, "long_term_debt": null, "total_debt": 308652, "total_liabilities": 1988945, "total_equity": -1315377, "shares_outstanding": 10324547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1998643, "capital_expenditure": 2, "free_cash_flow": -1998641, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169284, "ticker_id": 8217, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3511407", "ebitda": "-3510614", "netIncome": "-3784082", "grossProfit": "-793", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "793", "interestIncome": "2524", "incomeBeforeTax": "-3784082", "interestExpense": "272675", "operatingIncome": "-3051561", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-270151", "nonInterestIncome": "None", "operatingExpenses": "3051561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400564", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793", "sellingGeneralAndAdministrative": "1650997", "netIncomeFromContinuingOperations": "-3784082" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29", "currentDebt": "None", "investments": "None", "totalAssets": "673568", "longTermDebt": "None", "shortTermDebt": "308652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32979632", "totalLiabilities": "1988945", "otherCurrentAssets": "204691", "totalCurrentAssets": "361351", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312217", "currentAccountsPayable": "1348444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564257", "totalShareholderEquity": "-1315377", "capitalLeaseObligations": "314257", "otherCurrentLiabilities": "2137", "totalCurrentLiabilities": "1659233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329712", "cashAndShortTermInvestments": "156656", "commonStockSharesOutstanding": "10324547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3784082", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1998643", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196790", "cashflowFromInvestment": "1656495", "stockBasedCompensation": "45275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 793, "gross_profit": -793, "research_and_development": 1400564, "selling_general_admin": 1650997, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3511407, "depreciation_amortisation": 793, "ebitda": -3510614, "interest_expense": 272675, "interest_income": null, "other_non_operating": null, "pretax_income": -3784082, "tax_provision": null, "effective_tax_rate": null, "net_income": -3784082, "net_income_continuing_ops": -3784082, "net_income_to_common": -3784082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156656, "short_term_investments": 0, "net_receivables": 4, "inventory": null, "other_current_assets": null, "total_current_assets": 361351, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312217, "total_assets": 673568, "short_term_debt": 308652, "accounts_payable": 1348444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1659233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329712, "total_liabilities": 1988945, "total_debt": 308652, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32979632, "total_equity": -1315377, "shares_outstanding": 10324547, "operating_cash_flow": -1998643, "stock_based_compensation": 45275, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1656495, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196790, "free_cash_flow": -1998641, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3511407", "ebitda": "-3510614", "netIncome": "-3784082", "grossProfit": "-793", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "793", "interestIncome": "2524", "incomeBeforeTax": "-3784082", "interestExpense": "272675", "operatingIncome": "-3051561", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-270151", "nonInterestIncome": "None", "operatingExpenses": "3051561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400564", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793", "sellingGeneralAndAdministrative": "1650997", "netIncomeFromContinuingOperations": "-3784082" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29", "currentDebt": "None", "investments": "None", "totalAssets": "673568", "longTermDebt": "None", "shortTermDebt": "308652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32979632", "totalLiabilities": "1988945", "otherCurrentAssets": "204691", "totalCurrentAssets": "361351", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312217", "currentAccountsPayable": "1348444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564257", "totalShareholderEquity": "-1315377", "capitalLeaseObligations": "314257", "otherCurrentLiabilities": "2137", "totalCurrentLiabilities": "1659233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329712", "cashAndShortTermInvestments": "156656", "commonStockSharesOutstanding": "10324547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3784082", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1998643", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196790", "cashflowFromInvestment": "1656495", "stockBasedCompensation": "45275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 9656, "cost_of_revenue": 962, "gross_profit": -962, "ebit": -1600530, "ebitda": -1599568, "pretax_income": -2031215, "tax_provision": -2, "net_income": -2031215, "net_income_to_common": -2031215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695594, "total_current_assets": 2485333, "total_assets": 2812998, "short_term_debt": 888327, "long_term_debt": null, "total_debt": 888327, "total_liabilities": 2011564, "total_equity": 801434, "shares_outstanding": 10324547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1399342, "capital_expenditure": 2, "free_cash_flow": -1399340, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169285, "ticker_id": 8217, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1600530", "ebitda": "-1599568", "netIncome": "-2031215", "grossProfit": "-962", "depreciation": "None", "totalRevenue": "9656", "costOfRevenue": "962", "interestIncome": "14158", "incomeBeforeTax": "-2031215", "interestExpense": "430685", "operatingIncome": "-1482634", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-416527", "nonInterestIncome": "None", "operatingExpenses": "1482634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962", "sellingGeneralAndAdministrative": "836915", "netIncomeFromContinuingOperations": "-2031215" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21", "currentDebt": "None", "investments": "None", "totalAssets": "2812998", "longTermDebt": "None", "shortTermDebt": "888327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29195550", "totalLiabilities": "2011564", "otherCurrentAssets": "139518", "totalCurrentAssets": "2485333", "currentLongTermDebt": "826235", "longTermInvestments": "None", "shortTermInvestments": "1642995", "currentNetReceivables": "7226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327665", "currentAccountsPayable": "364891", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1155352", "totalShareholderEquity": "801434", "capitalLeaseObligations": "329117", "otherCurrentLiabilities": "193494", "totalCurrentLiabilities": "1384620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626944", "cashAndShortTermInvestments": "695594", "commonStockSharesOutstanding": "10324547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "695594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2031215", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5485", "operatingCashflow": "-1399342", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461667", "cashflowFromInvestment": "1157975", "stockBasedCompensation": "71162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9656, "cost_of_revenue": 962, "gross_profit": -962, "research_and_development": 645719, "selling_general_admin": 836915, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1600530, "depreciation_amortisation": 962, "ebitda": -1599568, "interest_expense": 430685, "interest_income": null, "other_non_operating": null, "pretax_income": -2031215, "tax_provision": -2, "effective_tax_rate": null, "net_income": -2031215, "net_income_continuing_ops": -2031215, "net_income_to_common": -2031215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695594, "short_term_investments": 1642995, "net_receivables": 7226, "inventory": 1, "other_current_assets": null, "total_current_assets": 2485333, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327665, "total_assets": 2812998, "short_term_debt": 888327, "accounts_payable": 364891, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1384620, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626944, "total_liabilities": 2011564, "total_debt": 888327, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29195550, "total_equity": 801434, "shares_outstanding": 10324547, "operating_cash_flow": -1399342, "stock_based_compensation": 71162, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1157975, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -461667, "free_cash_flow": -1399340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1600530", "ebitda": "-1599568", "netIncome": "-2031215", "grossProfit": "-962", "depreciation": "None", "totalRevenue": "9656", "costOfRevenue": "962", "interestIncome": "14158", "incomeBeforeTax": "-2031215", "interestExpense": "430685", "operatingIncome": "-1482634", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-416527", "nonInterestIncome": "None", "operatingExpenses": "1482634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962", "sellingGeneralAndAdministrative": "836915", "netIncomeFromContinuingOperations": "-2031215" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21", "currentDebt": "None", "investments": "None", "totalAssets": "2812998", "longTermDebt": "None", "shortTermDebt": "888327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29195550", "totalLiabilities": "2011564", "otherCurrentAssets": "139518", "totalCurrentAssets": "2485333", "currentLongTermDebt": "826235", "longTermInvestments": "None", "shortTermInvestments": "1642995", "currentNetReceivables": "7226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327665", "currentAccountsPayable": "364891", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1155352", "totalShareholderEquity": "801434", "capitalLeaseObligations": "329117", "otherCurrentLiabilities": "193494", "totalCurrentLiabilities": "1384620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626944", "cashAndShortTermInvestments": "695594", "commonStockSharesOutstanding": "10324547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "695594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2031215", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5485", "operatingCashflow": "-1399342", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461667", "cashflowFromInvestment": "1157975", "stockBasedCompensation": "71162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1912, "gross_profit": -1912, "ebit": -1233516, "ebitda": -1231604, "pretax_income": -1731031, "tax_provision": -2, "net_income": -1731031, "net_income_to_common": -1731031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1398628, "total_current_assets": 4411019, "total_assets": 4753921, "short_term_debt": 995950, "long_term_debt": null, "total_debt": 995950, "total_liabilities": 1992434, "total_equity": 2761487, "shares_outstanding": 16572527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1239083, "capital_expenditure": 3, "free_cash_flow": -1239080, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169286, "ticker_id": 8217, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1233516", "ebitda": "-1231604", "netIncome": "-1731031", "grossProfit": "-1912", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1912", "interestIncome": "21453", "incomeBeforeTax": "-1731031", "interestExpense": "497515", "operatingIncome": "-1384847", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-476062", "nonInterestIncome": "None", "operatingExpenses": "1384847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "586104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1912", "sellingGeneralAndAdministrative": "798743", "netIncomeFromContinuingOperations": "-1731031" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "168", "currentDebt": "None", "investments": "None", "totalAssets": "4753921", "longTermDebt": "None", "shortTermDebt": "995950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17218643", "totalLiabilities": "1992434", "otherCurrentAssets": "211176", "totalCurrentAssets": "4411019", "currentLongTermDebt": "941398", "longTermInvestments": "None", "shortTermInvestments": "2789251", "currentNetReceivables": "11964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342902", "currentAccountsPayable": "347556", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284552", "totalShareholderEquity": "2761487", "capitalLeaseObligations": "343154", "otherCurrentLiabilities": "145711", "totalCurrentLiabilities": "1489217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "503217", "cashAndShortTermInvestments": "1398628", "commonStockSharesOutstanding": "16572527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1398628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1731031", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1239083", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "101295", "stockBasedCompensation": "111449", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1912, "gross_profit": -1912, "research_and_development": 586104, "selling_general_admin": 798743, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1233516, "depreciation_amortisation": 1912, "ebitda": -1231604, "interest_expense": 497515, "interest_income": null, "other_non_operating": null, "pretax_income": -1731031, "tax_provision": -2, "effective_tax_rate": null, "net_income": -1731031, "net_income_continuing_ops": -1731031, "net_income_to_common": -1731031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1398628, "short_term_investments": 2789251, "net_receivables": 11964, "inventory": 1, "other_current_assets": null, "total_current_assets": 4411019, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342902, "total_assets": 4753921, "short_term_debt": 995950, "accounts_payable": 347556, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489217, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 503217, "total_liabilities": 1992434, "total_debt": 995950, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17218643, "total_equity": 2761487, "shares_outstanding": 16572527, "operating_cash_flow": -1239083, "stock_based_compensation": 111449, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101295, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": -1239080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1233516", "ebitda": "-1231604", "netIncome": "-1731031", "grossProfit": "-1912", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1912", "interestIncome": "21453", "incomeBeforeTax": "-1731031", "interestExpense": "497515", "operatingIncome": "-1384847", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-476062", "nonInterestIncome": "None", "operatingExpenses": "1384847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "586104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1912", "sellingGeneralAndAdministrative": "798743", "netIncomeFromContinuingOperations": "-1731031" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "168", "currentDebt": "None", "investments": "None", "totalAssets": "4753921", "longTermDebt": "None", "shortTermDebt": "995950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17218643", "totalLiabilities": "1992434", "otherCurrentAssets": "211176", "totalCurrentAssets": "4411019", "currentLongTermDebt": "941398", "longTermInvestments": "None", "shortTermInvestments": "2789251", "currentNetReceivables": "11964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342902", "currentAccountsPayable": "347556", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284552", "totalShareholderEquity": "2761487", "capitalLeaseObligations": "343154", "otherCurrentLiabilities": "145711", "totalCurrentLiabilities": "1489217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "503217", "cashAndShortTermInvestments": "1398628", "commonStockSharesOutstanding": "16572527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1398628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1731031", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1239083", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "101295", "stockBasedCompensation": "111449", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 9656, "cost_of_revenue": 1983, "gross_profit": -1983, "ebit": -1108450, "ebitda": -1106467, "pretax_income": -1640500, "tax_provision": -3, "net_income": -1640500, "net_income_to_common": -1640500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2576416, "total_current_assets": 5593005, "total_assets": 5951736, "short_term_debt": 648478, "long_term_debt": 135089, "total_debt": 783567, "total_liabilities": 1895965, "total_equity": 4055771, "shares_outstanding": 16069320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1062174, "capital_expenditure": 4, "free_cash_flow": -1062170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169287, "ticker_id": 8217, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1108450", "ebitda": "-1106467", "netIncome": "-1640500", "grossProfit": "-1983", "depreciation": "None", "totalRevenue": "9656", "costOfRevenue": "1983", "interestIncome": "22397", "incomeBeforeTax": "-1640500", "interestExpense": "532046", "operatingIncome": "-1282824", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-509649", "nonInterestIncome": "None", "operatingExpenses": "1280841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432605", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983", "sellingGeneralAndAdministrative": "850219", "netIncomeFromContinuingOperations": "-1640500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "5951736", "longTermDebt": "135089", "shortTermDebt": "648478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25433304", "totalLiabilities": "1895965", "otherCurrentAssets": "129374", "totalCurrentAssets": "5593005", "currentLongTermDebt": "595999", "longTermInvestments": "None", "shortTermInvestments": "2887215", "currentNetReceivables": "14901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358731", "currentAccountsPayable": "283306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1087694", "totalShareholderEquity": "4055771", "capitalLeaseObligations": "356606", "otherCurrentLiabilities": "110453", "totalCurrentLiabilities": "1042237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853728", "cashAndShortTermInvestments": "2576416", "commonStockSharesOutstanding": "16069320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2576416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1640500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5485", "operatingCashflow": "-1062174", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334444", "cashflowFromInvestment": "87037", "stockBasedCompensation": "86522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9656, "cost_of_revenue": 1983, "gross_profit": -1983, "research_and_development": 432605, "selling_general_admin": 850219, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1108450, "depreciation_amortisation": 1983, "ebitda": -1106467, "interest_expense": 532046, "interest_income": null, "other_non_operating": null, "pretax_income": -1640500, "tax_provision": -3, "effective_tax_rate": null, "net_income": -1640500, "net_income_continuing_ops": -1640500, "net_income_to_common": -1640500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2576416, "short_term_investments": 2887215, "net_receivables": 14901, "inventory": null, "other_current_assets": null, "total_current_assets": 5593005, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358731, "total_assets": 5951736, "short_term_debt": 648478, "accounts_payable": 283306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1042237, "long_term_debt": 135089, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853728, "total_liabilities": 1895965, "total_debt": 783567, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25433304, "total_equity": 4055771, "shares_outstanding": 16069320, "operating_cash_flow": -1062174, "stock_based_compensation": 86522, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334444, "free_cash_flow": -1062170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1108450", "ebitda": "-1106467", "netIncome": "-1640500", "grossProfit": "-1983", "depreciation": "None", "totalRevenue": "9656", "costOfRevenue": "1983", "interestIncome": "22397", "incomeBeforeTax": "-1640500", "interestExpense": "532046", "operatingIncome": "-1282824", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-509649", "nonInterestIncome": "None", "operatingExpenses": "1280841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432605", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983", "sellingGeneralAndAdministrative": "850219", "netIncomeFromContinuingOperations": "-1640500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "5951736", "longTermDebt": "135089", "shortTermDebt": "648478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25433304", "totalLiabilities": "1895965", "otherCurrentAssets": "129374", "totalCurrentAssets": "5593005", "currentLongTermDebt": "595999", "longTermInvestments": "None", "shortTermInvestments": "2887215", "currentNetReceivables": "14901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358731", "currentAccountsPayable": "283306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1087694", "totalShareholderEquity": "4055771", "capitalLeaseObligations": "356606", "otherCurrentLiabilities": "110453", "totalCurrentLiabilities": "1042237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853728", "cashAndShortTermInvestments": "2576416", "commonStockSharesOutstanding": "16069320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2576416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1640500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5485", "operatingCashflow": "-1062174", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334444", "cashflowFromInvestment": "87037", "stockBasedCompensation": "86522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1858, "gross_profit": -1858, "ebit": -1169289, "ebitda": -1167431, "pretax_income": -1792754, "tax_provision": 17500, "net_income": -1792754, "net_income_to_common": -1792754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3885997, "total_current_assets": 6995608, "total_assets": 7375818, "short_term_debt": 523859, "long_term_debt": 134382, "total_debt": 658241, "total_liabilities": 1766069, "total_equity": 5609749, "shares_outstanding": 15744210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1534934, "capital_expenditure": 19046, "free_cash_flow": -1515888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169289, "ticker_id": 8217, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1169289", "ebitda": "-1167431", "netIncome": "-1792754", "grossProfit": "-1858", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1858", "interestIncome": "20765", "incomeBeforeTax": "-1792754", "interestExpense": "623465", "operatingIncome": "-1599146", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17500", "reportedCurrency": "USD", "netInterestIncome": "-602700", "nonInterestIncome": "None", "operatingExpenses": "1599146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1045177", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1858", "sellingGeneralAndAdministrative": "553969", "netIncomeFromContinuingOperations": "-1792754" }, "balance": { "goodwill": "None", "inventory": "170104", "commonStock": "160", "currentDebt": "None", "investments": "None", "totalAssets": "7375818", "longTermDebt": "134382", "shortTermDebt": "523859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13847112", "totalLiabilities": "1766069", "otherCurrentAssets": "189019", "totalCurrentAssets": "6995608", "currentLongTermDebt": "462825", "longTermInvestments": "None", "shortTermInvestments": "2920592", "currentNetReceivables": "12435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380210", "currentAccountsPayable": "180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966666", "totalShareholderEquity": "5609749", "capitalLeaseObligations": "369459", "otherCurrentLiabilities": "106578", "totalCurrentLiabilities": "810437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955632", "cashAndShortTermInvestments": "3885997", "commonStockSharesOutstanding": "15744210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3885997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1792755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5485", "operatingCashflow": "-1534934", "capitalExpenditures": "19046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-25855", "stockBasedCompensation": "37583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1858, "gross_profit": -1858, "research_and_development": 1045177, "selling_general_admin": 553969, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1169289, "depreciation_amortisation": 1858, "ebitda": -1167431, "interest_expense": 623465, "interest_income": null, "other_non_operating": null, "pretax_income": -1792754, "tax_provision": 17500, "effective_tax_rate": null, "net_income": -1792754, "net_income_continuing_ops": -1792754, "net_income_to_common": -1792754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3885997, "short_term_investments": 2920592, "net_receivables": 12435, "inventory": 170104, "other_current_assets": null, "total_current_assets": 6995608, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380210, "total_assets": 7375818, "short_term_debt": 523859, "accounts_payable": 180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810437, "long_term_debt": 134382, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955632, "total_liabilities": 1766069, "total_debt": 658241, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13847112, "total_equity": 5609749, "shares_outstanding": 15744210, "operating_cash_flow": -1534934, "stock_based_compensation": 37583, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25855, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1515888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1169289", "ebitda": "-1167431", "netIncome": "-1792754", "grossProfit": "-1858", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1858", "interestIncome": "20765", "incomeBeforeTax": "-1792754", "interestExpense": "623465", "operatingIncome": "-1599146", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17500", "reportedCurrency": "USD", "netInterestIncome": "-602700", "nonInterestIncome": "None", "operatingExpenses": "1599146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1045177", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1858", "sellingGeneralAndAdministrative": "553969", "netIncomeFromContinuingOperations": "-1792754" }, "balance": { "goodwill": "None", "inventory": "170104", "commonStock": "160", "currentDebt": "None", "investments": "None", "totalAssets": "7375818", "longTermDebt": "134382", "shortTermDebt": "523859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13847112", "totalLiabilities": "1766069", "otherCurrentAssets": "189019", "totalCurrentAssets": "6995608", "currentLongTermDebt": "462825", "longTermInvestments": "None", "shortTermInvestments": "2920592", "currentNetReceivables": "12435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380210", "currentAccountsPayable": "180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966666", "totalShareholderEquity": "5609749", "capitalLeaseObligations": "369459", "otherCurrentLiabilities": "106578", "totalCurrentLiabilities": "810437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955632", "cashAndShortTermInvestments": "3885997", "commonStockSharesOutstanding": "15744210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3885997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1792755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5485", "operatingCashflow": "-1534934", "capitalExpenditures": "19046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-25855", "stockBasedCompensation": "37583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1482, "gross_profit": -1482, "ebit": -1452433, "ebitda": -1450951, "pretax_income": -2184372, "tax_provision": 731939, "net_income": -2184372, "net_income_to_common": -2184372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5446786, "total_current_assets": 8443342, "total_assets": 8837101, "short_term_debt": 329430, "long_term_debt": 122309, "total_debt": 451739, "total_liabilities": 1901490, "total_equity": 6935611, "shares_outstanding": 14261313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1646057, "capital_expenditure": 3, "free_cash_flow": -1646054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169290, "ticker_id": 8217, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:34.269833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1452433", "ebitda": "-1450951", "netIncome": "-2184372", "grossProfit": "-1482", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1482", "interestIncome": "19267", "incomeBeforeTax": "-2184372", "interestExpense": "731939", "operatingIncome": "-1465632", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "731939", "reportedCurrency": "USD", "netInterestIncome": "-712672", "nonInterestIncome": "None", "operatingExpenses": "1465632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "839665", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1482", "sellingGeneralAndAdministrative": "625967", "netIncomeFromContinuingOperations": "-2184372" }, "balance": { "goodwill": "None", "inventory": "78949", "commonStock": "155", "currentDebt": "None", "investments": "None", "totalAssets": "8837101", "longTermDebt": "122309", "shortTermDebt": "329430", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12054357", "totalLiabilities": "1901490", "otherCurrentAssets": "92379", "totalCurrentAssets": "8443342", "currentLongTermDebt": "268396", "longTermInvestments": "None", "shortTermInvestments": "2904177", "currentNetReceivables": "6950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393759", "currentAccountsPayable": "88741", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "781513", "totalShareholderEquity": "6935611", "capitalLeaseObligations": "390808", "otherCurrentLiabilities": "75511", "totalCurrentLiabilities": "493682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1407808", "cashAndShortTermInvestments": "5446786", "commonStockSharesOutstanding": "14261313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5446786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2184372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1646057", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139229", "cashflowFromInvestment": "62804", "stockBasedCompensation": "49522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1482, "gross_profit": -1482, "research_and_development": 839665, "selling_general_admin": 625967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1452433, "depreciation_amortisation": 1482, "ebitda": -1450951, "interest_expense": 731939, "interest_income": null, "other_non_operating": null, "pretax_income": -2184372, "tax_provision": 731939, "effective_tax_rate": null, "net_income": -2184372, "net_income_continuing_ops": -2184372, "net_income_to_common": -2184372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5446786, "short_term_investments": 2904177, "net_receivables": 6950, "inventory": 78949, "other_current_assets": null, "total_current_assets": 8443342, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393759, "total_assets": 8837101, "short_term_debt": 329430, "accounts_payable": 88741, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493682, "long_term_debt": 122309, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1407808, "total_liabilities": 1901490, "total_debt": 451739, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12054357, "total_equity": 6935611, "shares_outstanding": 14261313, "operating_cash_flow": -1646057, "stock_based_compensation": 49522, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139229, "free_cash_flow": -1646054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1452433", "ebitda": "-1450951", "netIncome": "-2184372", "grossProfit": "-1482", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1482", "interestIncome": "19267", "incomeBeforeTax": "-2184372", "interestExpense": "731939", "operatingIncome": "-1465632", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "731939", "reportedCurrency": "USD", "netInterestIncome": "-712672", "nonInterestIncome": "None", "operatingExpenses": "1465632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "839665", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1482", "sellingGeneralAndAdministrative": "625967", "netIncomeFromContinuingOperations": "-2184372" }, "balance": { "goodwill": "None", "inventory": "78949", "commonStock": "155", "currentDebt": "None", "investments": "None", "totalAssets": "8837101", "longTermDebt": "122309", "shortTermDebt": "329430", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12054357", "totalLiabilities": "1901490", "otherCurrentAssets": "92379", "totalCurrentAssets": "8443342", "currentLongTermDebt": "268396", "longTermInvestments": "None", "shortTermInvestments": "2904177", "currentNetReceivables": "6950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393759", "currentAccountsPayable": "88741", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "781513", "totalShareholderEquity": "6935611", "capitalLeaseObligations": "390808", "otherCurrentLiabilities": "75511", "totalCurrentLiabilities": "493682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1407808", "cashAndShortTermInvestments": "5446786", "commonStockSharesOutstanding": "14261313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5446786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2184372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1646057", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139229", "cashflowFromInvestment": "62804", "stockBasedCompensation": "49522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }