{ "ticker": { "uuid": "cf1f6ef1-cc04-4138-9082-09539b6af18d", "symbol": "HRYU", "name": "Hanryu Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/cf1f6ef1-cc04-4138-9082-09539b6af18d/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf1f6ef1-cc04-4138-9082-09539b6af18d/" }, "ticker_metadata": { "id": 6473, "uuid": "cf1f6ef1-cc04-4138-9082-09539b6af18d", "symbol": "HRYU", "name": "Hanryu Holdings, Inc. Common Stock", "asset_type": "equity", "market_cap": 15198300, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Hanryu Holdings, Inc. operates FANTOO, an online social media platform that connects users globally that share similar interests. The company is headquartered in Seoul, South Korea.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf1f6ef1-cc04-4138-9082-09539b6af18d", "symbol": "HRYU", "name": "Hanryu Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/cf1f6ef1-cc04-4138-9082-09539b6af18d/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf1f6ef1-cc04-4138-9082-09539b6af18d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "coverage": 0.848, "confidence": 0.276, "delta": null }, "headline_factors": { "price": 0.29, "market_cap": 15198311.91, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2582, "piotroski_f_score": 0, "momentum_12_1": -0.3478, "volatility_252d": 0.7603 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.456656+00:00", "batch_id": "" }, "size": { "price_close": 0.2878, "market_cap": 15198311.9142, "market_cap_usd": 15198311.9142, "enterprise_value": 20831579.9142, "shares_outstanding": 52808589, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4317, "ptbv_ratio": 1.4317, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.7256, "ev_ebitda": null, "ev_ebit": -5.6249, "ev_sales": null, "ev_fcf": -5.1065, "earnings_yield": null, "fcf_yield": -0.1958, "price_to_sales": null, "price_to_book": 1.4317, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0446, "operating_margin": 6.6919, "net_margin": 4.9525, "ebitda_margin": 18.4133, "fcf_margin": 7.3712, "roe": -0.2582, "roa": -0.1412, "roic": -0.1709, "roc_greenblatt": null, "asset_turnover": -0.0285, "cash_conversion": 1.4884, "accruals_ratio": 0.0776, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": -2.0612, "earnings_stability_5y": 0.7319, "revenue_stability_5y": 0.6171, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0013, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8289, "net_debt_to_ebitda": -0.5528, "debt_to_assets": 0.2905, "interest_coverage": null, "current_ratio": 1.9496, "quick_ratio": 2.9518, "net_debt": 5633268, "local_beta": 0.0032, "volatility_252d": 0.7603, "volatility_60d": 0, "max_drawdown_12m": -0.6224, "risk_adjusted_momentum": -0.4575 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1826, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1336, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.2735, "price_return_9m": 0.1628, "price_return_12m": -0.3478, "price_return_12m_ex1m": -0.3478, "momentum_6m": 0.2735, "momentum_12m": -0.3478, "momentum_12_1": -0.3478, "distance_from_52w_high": -0.4696, "distance_from_52w_low": 0.4046, "relative_strength": -0.5058 }, "raw_ttm": { "revenue_ttm": -553426, "gross_profit_ttm": -24671, "ebit_ttm": -3703457, "ebitda_ttm": -10190410, "net_income_ttm": -2740825, "eps_diluted_ttm": -0.0519, "operating_cash_flow_ttm": -4247450, "capital_expenditure_ttm": 168044, "fcf_ttm": -4079406, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6975, "total_current_assets": 17155892, "total_current_liabilities": 8799901, "net_ppe": null, "total_assets": 19415675, "total_debt": 5640243, "total_equity": 10615774, "net_working_capital": 13989259, "book_value_per_share": 0.201, "retained_earnings": -40994441, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.201 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.848, "signal_confidence": 0.276, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1383, "ticker_id": 6473, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.456656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2878, "market_cap": 15198311.9142, "market_cap_usd": 15198311.9142, "enterprise_value": 20831579.9142, "shares_outstanding": 52808589, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.43167252, "ptbv_ratio": 1.43167252, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.72561886, "ev_ebitda": null, "ev_ebit": -5.62490125, "ev_sales": null, "ev_fcf": -5.10652284, "earnings_yield": null, "fcf_yield": -0.19582797, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04457868, "operating_margin": 6.69187389, "net_margin": 4.9524688, "ebitda_margin": 18.41331994, "fcf_margin": 7.37118603, "roe": -0.25818419, "roa": -0.14116558, "roic": -0.17093886, "roc_greenblatt": null, "asset_turnover": -0.02850408, "cash_conversion": 1.48838616, "accruals_ratio": 0.07759838, "sbc_to_revenue": null, "debt_to_equity": 0.82894577, "net_debt_to_ebitda": -0.55280092, "debt_to_assets": 0.29049945, "interest_coverage": null, "current_ratio": 1.94955511, "quick_ratio": 2.95176843, "net_debt": 5633268, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.18255807, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13357271, "piotroski_f_score": 0, "altman_z_score": -2.06122996, "earnings_stability_5y": 0.731874, "revenue_stability_5y": 0.617074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.27345133, "price_return_9m": 0.16282828, "price_return_12m": -0.34783594, "price_return_12m_ex1m": -0.34783594, "distance_from_52w_high": -0.46959086, "distance_from_52w_low": 0.4045876, "relative_strength": -0.50577699, "local_beta": 0.0032, "volatility_252d": 0.760322, "volatility_60d": 0, "max_drawdown_12m": -0.62237376, "revenue_ttm": -553426, "gross_profit_ttm": -24671, "ebit_ttm": -3703457, "ebitda_ttm": -10190410, "net_income_ttm": -2740825, "eps_diluted_ttm": -0.05190112, "operating_cash_flow_ttm": -4247450, "capital_expenditure_ttm": 168044, "fcf_ttm": -4079406, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6975, "total_current_assets": 17155892, "total_current_liabilities": 8799901, "net_ppe": null, "total_assets": 19415675, "total_debt": 5640243, "total_equity": 10615774, "net_working_capital": 13989259, "book_value_per_share": 0.20102363, "retained_earnings": -40994441, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20102363, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.276, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.29, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.276, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2582, "momentum_12_1": -0.3478, "complete_fields": { "id": 1383, "ticker_id": 6473, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.456656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2878, "market_cap": 15198311.9142, "market_cap_usd": 15198311.9142, "enterprise_value": 20831579.9142, "shares_outstanding": 52808589, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.43167252, "ptbv_ratio": 1.43167252, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.72561886, "ev_ebitda": null, "ev_ebit": -5.62490125, "ev_sales": null, "ev_fcf": -5.10652284, "earnings_yield": null, "fcf_yield": -0.19582797, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04457868, "operating_margin": 6.69187389, "net_margin": 4.9524688, "ebitda_margin": 18.41331994, "fcf_margin": 7.37118603, "roe": -0.25818419, "roa": -0.14116558, "roic": -0.17093886, "roc_greenblatt": null, "asset_turnover": -0.02850408, "cash_conversion": 1.48838616, "accruals_ratio": 0.07759838, "sbc_to_revenue": null, "debt_to_equity": 0.82894577, "net_debt_to_ebitda": -0.55280092, "debt_to_assets": 0.29049945, "interest_coverage": null, "current_ratio": 1.94955511, "quick_ratio": 2.95176843, "net_debt": 5633268, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.18255807, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13357271, "piotroski_f_score": 0, "altman_z_score": -2.06122996, "earnings_stability_5y": 0.731874, "revenue_stability_5y": 0.617074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.27345133, "price_return_9m": 0.16282828, "price_return_12m": -0.34783594, "price_return_12m_ex1m": -0.34783594, "distance_from_52w_high": -0.46959086, "distance_from_52w_low": 0.4045876, "relative_strength": -0.50577699, "local_beta": 0.0032, "volatility_252d": 0.760322, "volatility_60d": 0, "max_drawdown_12m": -0.62237376, "revenue_ttm": -553426, "gross_profit_ttm": -24671, "ebit_ttm": -3703457, "ebitda_ttm": -10190410, "net_income_ttm": -2740825, "eps_diluted_ttm": -0.05190112, "operating_cash_flow_ttm": -4247450, "capital_expenditure_ttm": 168044, "fcf_ttm": -4079406, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6975, "total_current_assets": 17155892, "total_current_liabilities": 8799901, "net_ppe": null, "total_assets": 19415675, "total_debt": 5640243, "total_equity": 10615774, "net_working_capital": 13989259, "book_value_per_share": 0.20102363, "retained_earnings": -40994441, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20102363, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.276, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 794166, "cost_of_revenue": 68592, "gross_profit": 725574, "ebit": -10815332, "ebitda": -10190410, "pretax_income": -8191983, "tax_provision": null, "net_income": -9285910, "net_income_to_common": -9285910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5427830, "total_current_assets": 17617070, "total_assets": 20544956, "short_term_debt": 5079882, "long_term_debt": null, "total_debt": 5079882, "total_liabilities": 7476491, "total_equity": 13068465, "shares_outstanding": 60949822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15694183, "capital_expenditure": 714409, "free_cash_flow": -14979774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90290, "ticker_id": 6473, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10815332", "ebitda": "-10190410", "netIncome": "-9285910", "grossProfit": "725574", "depreciation": "None", "totalRevenue": "794166", "costOfRevenue": "68592", "interestIncome": "None", "incomeBeforeTax": "-8191983", "interestExpense": "None", "operatingIncome": "-10527845", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11253419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624922", "sellingGeneralAndAdministrative": "9650875", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "20544956", "longTermDebt": "None", "shortTermDebt": "5079882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-38893762", "totalLiabilities": "7476491", "otherCurrentAssets": "11864827", "totalCurrentAssets": "17617070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927886", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5079882", "totalShareholderEquity": "13068465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2396609", "totalCurrentLiabilities": "7476491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5427830", "commonStockSharesOutstanding": "60949822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5427830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9285910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15694183", "capitalExpenditures": "714409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24883727", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794166, "cost_of_revenue": 68592, "gross_profit": 725574, "research_and_development": 309941, "selling_general_admin": 9650875, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10815332, "depreciation_amortisation": 624922, "ebitda": -10190410, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8191983, "tax_provision": null, "effective_tax_rate": null, "net_income": -9285910, "net_income_continuing_ops": null, "net_income_to_common": -9285910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5427830, "short_term_investments": null, "net_receivables": 324413, "inventory": null, "other_current_assets": null, "total_current_assets": 17617070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2927886, "total_assets": 20544956, "short_term_debt": 5079882, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7476491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7476491, "total_debt": 5079882, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38893762, "total_equity": 13068465, "shares_outstanding": 60949822, "operating_cash_flow": -15694183, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 714409, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24883727, "free_cash_flow": -14979774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10815332", "ebitda": "-10190410", "netIncome": "-9285910", "grossProfit": "725574", "depreciation": "None", "totalRevenue": "794166", "costOfRevenue": "68592", "interestIncome": "None", "incomeBeforeTax": "-8191983", "interestExpense": "None", "operatingIncome": "-10527845", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11253419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624922", "sellingGeneralAndAdministrative": "9650875", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "20544956", "longTermDebt": "None", "shortTermDebt": "5079882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-38893762", "totalLiabilities": "7476491", "otherCurrentAssets": "11864827", "totalCurrentAssets": "17617070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927886", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5079882", "totalShareholderEquity": "13068465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2396609", "totalCurrentLiabilities": "7476491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5427830", "commonStockSharesOutstanding": "60949822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5427830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9285910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15694183", "capitalExpenditures": "714409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24883727", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 794166, "cost_of_revenue": 68592, "gross_profit": 725574, "ebit": -10527845, "ebitda": null, "pretax_income": -8191983, "tax_provision": null, "net_income": -9285910, "net_income_to_common": -9285910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5427830, "total_current_assets": 17617070, "total_assets": 20544956, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7476491, "total_equity": 13068465, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14717919, "capital_expenditure": 714409, "free_cash_flow": -14003510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90295, "ticker_id": 6473, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9285910", "grossProfit": "725574", "depreciation": "None", "totalRevenue": "794166", "costOfRevenue": "68592", "interestIncome": "61200", "incomeBeforeTax": "-8191983", "interestExpense": "11989", "operatingIncome": "-10527845", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "61200", "nonInterestIncome": "None", "operatingExpenses": "11322011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10943478", "netIncomeFromContinuingOperations": "-8191983" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20544956", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38893762", "totalLiabilities": "7476491", "otherCurrentAssets": "None", "totalCurrentAssets": "17617070", "currentLongTermDebt": "5079882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927886", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13068465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7476491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5427830", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5427830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9285910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14717919", "capitalExpenditures": "714409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24883727", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794166, "cost_of_revenue": 68592, "gross_profit": 725574, "research_and_development": 309941, "selling_general_admin": 10943478, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10527845, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 11989, "interest_income": null, "other_non_operating": null, "pretax_income": -8191983, "tax_provision": null, "effective_tax_rate": null, "net_income": -9285910, "net_income_continuing_ops": -8191983, "net_income_to_common": -9285910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5427830, "short_term_investments": null, "net_receivables": 324413, "inventory": null, "other_current_assets": null, "total_current_assets": 17617070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2927886, "total_assets": 20544956, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7476491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7476491, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38893762, "total_equity": 13068465, "shares_outstanding": 52808589, "operating_cash_flow": -14717919, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 714409, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24883727, "free_cash_flow": -14003510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9285910", "grossProfit": "725574", "depreciation": "None", "totalRevenue": "794166", "costOfRevenue": "68592", "interestIncome": "61200", "incomeBeforeTax": "-8191983", "interestExpense": "11989", "operatingIncome": "-10527845", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "61200", "nonInterestIncome": "None", "operatingExpenses": "11322011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10943478", "netIncomeFromContinuingOperations": "-8191983" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20544956", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38893762", "totalLiabilities": "7476491", "otherCurrentAssets": "None", "totalCurrentAssets": "17617070", "currentLongTermDebt": "5079882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927886", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13068465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7476491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5427830", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5427830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9285910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14717919", "capitalExpenditures": "714409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24883727", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 889045, "cost_of_revenue": 455779, "gross_profit": 433266, "ebit": -5195158, "ebitda": -4724690, "pretax_income": -6386503, "tax_provision": -137654, "net_income": -6240246, "net_income_to_common": -6240246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118957, "total_current_assets": 2974845, "total_assets": 6078299, "short_term_debt": 982390, "long_term_debt": 3550856, "total_debt": 4533246, "total_liabilities": 7418816, "total_equity": -1096279, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4096948, "capital_expenditure": 15210, "free_cash_flow": -4081738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90300, "ticker_id": 6473, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5195158", "ebitda": "-4724690", "netIncome": "-6240246", "grossProfit": "433266", "depreciation": "None", "totalRevenue": "889045", "costOfRevenue": "455779", "interestIncome": "None", "incomeBeforeTax": "-6386503", "interestExpense": "8900", "operatingIncome": "-6603325", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-137654", "reportedCurrency": "USD", "netInterestIncome": "-8900", "nonInterestIncome": "None", "operatingExpenses": "7036591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160917", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470468", "sellingGeneralAndAdministrative": "5794967", "netIncomeFromContinuingOperations": "-6386503" }, "balance": { "goodwill": "None", "inventory": "-2493449", "commonStock": "45417", "currentDebt": "None", "investments": "None", "totalAssets": "6078299", "longTermDebt": "3550856", "shortTermDebt": "982390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29607852", "totalLiabilities": "7418816", "otherCurrentAssets": "629585", "totalCurrentAssets": "2974845", "currentLongTermDebt": "1047057", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "36", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103454", "currentAccountsPayable": "371183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4597913", "totalShareholderEquity": "-1096279", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2514387", "totalCurrentLiabilities": "3867960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3550856", "cashAndShortTermInvestments": "118957", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6386503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4096948", "capitalExpenditures": "15210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500846", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 889045, "cost_of_revenue": 455779, "gross_profit": 433266, "research_and_development": 160917, "selling_general_admin": 5794967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5195158, "depreciation_amortisation": 470468, "ebitda": -4724690, "interest_expense": 8900, "interest_income": null, "other_non_operating": null, "pretax_income": -6386503, "tax_provision": -137654, "effective_tax_rate": null, "net_income": -6240246, "net_income_continuing_ops": -6386503, "net_income_to_common": -6240246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118957, "short_term_investments": null, "net_receivables": 36, "inventory": -2493449, "other_current_assets": null, "total_current_assets": 2974845, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3103454, "total_assets": 6078299, "short_term_debt": 982390, "accounts_payable": 371183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3867960, "long_term_debt": 3550856, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3550856, "total_liabilities": 7418816, "total_debt": 4533246, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29607852, "total_equity": -1096279, "shares_outstanding": 52808589, "operating_cash_flow": -4096948, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15210, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500846, "free_cash_flow": -4081738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5195158", "ebitda": "-4724690", "netIncome": "-6240246", "grossProfit": "433266", "depreciation": "None", "totalRevenue": "889045", "costOfRevenue": "455779", "interestIncome": "None", "incomeBeforeTax": "-6386503", "interestExpense": "8900", "operatingIncome": "-6603325", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-137654", "reportedCurrency": "USD", "netInterestIncome": "-8900", "nonInterestIncome": "None", "operatingExpenses": "7036591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160917", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470468", "sellingGeneralAndAdministrative": "5794967", "netIncomeFromContinuingOperations": "-6386503" }, "balance": { "goodwill": "None", "inventory": "-2493449", "commonStock": "45417", "currentDebt": "None", "investments": "None", "totalAssets": "6078299", "longTermDebt": "3550856", "shortTermDebt": "982390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29607852", "totalLiabilities": "7418816", "otherCurrentAssets": "629585", "totalCurrentAssets": "2974845", "currentLongTermDebt": "1047057", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "36", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103454", "currentAccountsPayable": "371183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4597913", "totalShareholderEquity": "-1096279", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2514387", "totalCurrentLiabilities": "3867960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3550856", "cashAndShortTermInvestments": "118957", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6386503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4096948", "capitalExpenditures": "15210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500846", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 480224, "cost_of_revenue": 559419, "gross_profit": -79195, "ebit": -10742339, "ebitda": -10624730, "pretax_income": -12764661, "tax_provision": 182482, "net_income": -12656620, "net_income_to_common": -12656620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330448, "total_current_assets": 1468101, "total_assets": 8281679, "short_term_debt": 480818, "long_term_debt": 3795867, "total_debt": 4276685, "total_liabilities": 5718451, "total_equity": 2661210, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7814399, "capital_expenditure": 585047, "free_cash_flow": -7229352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90305, "ticker_id": 6473, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10742339", "ebitda": "-10624730", "netIncome": "-12656620", "grossProfit": "-79195", "depreciation": "None", "totalRevenue": "480224", "costOfRevenue": "559419", "interestIncome": "None", "incomeBeforeTax": "-12764661", "interestExpense": "266039", "operatingIncome": "-20453973", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "182482", "reportedCurrency": "USD", "netInterestIncome": "-2022323", "nonInterestIncome": "None", "operatingExpenses": "7923224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "561218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117609", "sellingGeneralAndAdministrative": "5644000", "netIncomeFromContinuingOperations": "-12764661" }, "balance": { "goodwill": "None", "inventory": "-444879", "commonStock": "17800682", "currentDebt": "None", "investments": "None", "totalAssets": "8281679", "longTermDebt": "3795867", "shortTermDebt": "480818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23367605", "totalLiabilities": "5718451", "otherCurrentAssets": "362438", "totalCurrentAssets": "1468101", "currentLongTermDebt": "480818", "longTermInvestments": "1695299", "shortTermInvestments": "None", "currentNetReceivables": "330336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6813578", "currentAccountsPayable": "404312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3276818", "shortLongTermDebtTotal": "4276685", "totalShareholderEquity": "2661210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784396", "totalCurrentLiabilities": "1922584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3795867", "cashAndShortTermInvestments": "330448", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12764662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-755774", "operatingCashflow": "-7814399", "capitalExpenditures": "585047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9022250", "cashflowFromInvestment": "-1010237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480224, "cost_of_revenue": 559419, "gross_profit": -79195, "research_and_development": 561218, "selling_general_admin": 5644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10742339, "depreciation_amortisation": 117609, "ebitda": -10624730, "interest_expense": 266039, "interest_income": null, "other_non_operating": null, "pretax_income": -12764661, "tax_provision": 182482, "effective_tax_rate": null, "net_income": -12656620, "net_income_continuing_ops": -12764661, "net_income_to_common": -12656620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330448, "short_term_investments": null, "net_receivables": 330336, "inventory": -444879, "other_current_assets": null, "total_current_assets": 1468101, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6813578, "total_assets": 8281679, "short_term_debt": 480818, "accounts_payable": 404312, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1922584, "long_term_debt": 3795867, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3795867, "total_liabilities": 5718451, "total_debt": 4276685, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23367605, "total_equity": 2661210, "shares_outstanding": 52808589, "operating_cash_flow": -7814399, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585047, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1010237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9022250, "free_cash_flow": -7229352, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10742339", "ebitda": "-10624730", "netIncome": "-12656620", "grossProfit": "-79195", "depreciation": "None", "totalRevenue": "480224", "costOfRevenue": "559419", "interestIncome": "None", "incomeBeforeTax": "-12764661", "interestExpense": "266039", "operatingIncome": "-20453973", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "182482", "reportedCurrency": "USD", "netInterestIncome": "-2022323", "nonInterestIncome": "None", "operatingExpenses": "7923224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "561218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117609", "sellingGeneralAndAdministrative": "5644000", "netIncomeFromContinuingOperations": "-12764661" }, "balance": { "goodwill": "None", "inventory": "-444879", "commonStock": "17800682", "currentDebt": "None", "investments": "None", "totalAssets": "8281679", "longTermDebt": "3795867", "shortTermDebt": "480818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23367605", "totalLiabilities": "5718451", "otherCurrentAssets": "362438", "totalCurrentAssets": "1468101", "currentLongTermDebt": "480818", "longTermInvestments": "1695299", "shortTermInvestments": "None", "currentNetReceivables": "330336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6813578", "currentAccountsPayable": "404312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3276818", "shortLongTermDebtTotal": "4276685", "totalShareholderEquity": "2661210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784396", "totalCurrentLiabilities": "1922584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3795867", "cashAndShortTermInvestments": "330448", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12764662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-755774", "operatingCashflow": "-7814399", "capitalExpenditures": "585047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9022250", "cashflowFromInvestment": "-1010237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19880, "gross_profit": -19880, "ebit": -614560, "ebitda": -594680, "pretax_income": -9627519, "tax_provision": 65287, "net_income": -9627519, "net_income_to_common": -9627519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25935, "total_current_assets": 1640486, "total_assets": 5077006, "short_term_debt": 7438465, "long_term_debt": 6709559, "total_debt": 14148024, "total_liabilities": 14306962, "total_equity": -9229956, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -561966, "capital_expenditure": 6084, "free_cash_flow": -555882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90306, "ticker_id": 6473, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-614560", "ebitda": "-594680", "netIncome": "-9627519", "grossProfit": "-19880", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19880", "interestIncome": "None", "incomeBeforeTax": "-9627519", "interestExpense": "42340", "operatingIncome": "-637507", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "65287", "reportedCurrency": "USD", "netInterestIncome": "-42340", "nonInterestIncome": "None", "operatingExpenses": "637507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19880", "sellingGeneralAndAdministrative": "476030", "netIncomeFromContinuingOperations": "-9627519" }, "balance": { "goodwill": "None", "inventory": "-1596785", "commonStock": "66272", "currentDebt": "None", "investments": "None", "totalAssets": "5077006", "longTermDebt": "6709559", "shortTermDebt": "7438465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10700925", "totalLiabilities": "14306962", "otherCurrentAssets": "8575", "totalCurrentAssets": "1640486", "currentLongTermDebt": "7438465", "longTermInvestments": "3357193", "shortTermInvestments": "None", "currentNetReceivables": "9191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436520", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33095", "shortLongTermDebtTotal": "14148024", "totalShareholderEquity": "-9229956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94600", "totalCurrentLiabilities": "7533065", "otherNonCurrentLiabilities": "64338", "totalNonCurrentLiabilities": "6773897", "cashAndShortTermInvestments": "25935", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9627519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-561966", "capitalExpenditures": "6084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1251371", "cashflowFromInvestment": "-678250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19880, "gross_profit": -19880, "research_and_development": 0, "selling_general_admin": 476030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -614560, "depreciation_amortisation": 19880, "ebitda": -594680, "interest_expense": 42340, "interest_income": null, "other_non_operating": null, "pretax_income": -9627519, "tax_provision": 65287, "effective_tax_rate": null, "net_income": -9627519, "net_income_continuing_ops": -9627519, "net_income_to_common": -9627519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25935, "short_term_investments": null, "net_receivables": 9191, "inventory": -1596785, "other_current_assets": null, "total_current_assets": 1640486, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3436520, "total_assets": 5077006, "short_term_debt": 7438465, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7533065, "long_term_debt": 6709559, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6773897, "total_liabilities": 14306962, "total_debt": 14148024, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10700925, "total_equity": -9229956, "shares_outstanding": 52808589, "operating_cash_flow": -561966, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6084, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1251371, "free_cash_flow": -555882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-614560", "ebitda": "-594680", "netIncome": "-9627519", "grossProfit": "-19880", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19880", "interestIncome": "None", "incomeBeforeTax": "-9627519", "interestExpense": "42340", "operatingIncome": "-637507", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "65287", "reportedCurrency": "USD", "netInterestIncome": "-42340", "nonInterestIncome": "None", "operatingExpenses": "637507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19880", "sellingGeneralAndAdministrative": "476030", "netIncomeFromContinuingOperations": "-9627519" }, "balance": { "goodwill": "None", "inventory": "-1596785", "commonStock": "66272", "currentDebt": "None", "investments": "None", "totalAssets": "5077006", "longTermDebt": "6709559", "shortTermDebt": "7438465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10700925", "totalLiabilities": "14306962", "otherCurrentAssets": "8575", "totalCurrentAssets": "1640486", "currentLongTermDebt": "7438465", "longTermInvestments": "3357193", "shortTermInvestments": "None", "currentNetReceivables": "9191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436520", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33095", "shortLongTermDebtTotal": "14148024", "totalShareholderEquity": "-9229956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94600", "totalCurrentLiabilities": "7533065", "otherNonCurrentLiabilities": "64338", "totalNonCurrentLiabilities": "6773897", "cashAndShortTermInvestments": "25935", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9627519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-561966", "capitalExpenditures": "6084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1251371", "cashflowFromInvestment": "-678250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 13, "cost_of_revenue": 113863, "gross_profit": -113850, "ebit": -371275, "ebitda": -256383, "pretax_income": -491708, "tax_provision": -491708, "net_income": -491708, "net_income_to_common": -491708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6975, "total_current_assets": 17155892, "total_assets": 19415675, "short_term_debt": 5640243, "long_term_debt": null, "total_debt": 5640243, "total_liabilities": 8799901, "total_equity": 10615774, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -170376, "capital_expenditure": 168040, "free_cash_flow": -2336, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90291, "ticker_id": 6473, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-371275", "ebitda": "-256383", "netIncome": "-491708", "grossProfit": "-113850", "depreciation": "None", "totalRevenue": "13", "costOfRevenue": "113863", "interestIncome": "None", "incomeBeforeTax": "-491708", "interestExpense": "70395", "operatingIncome": "-371268", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-491708", "reportedCurrency": "USD", "netInterestIncome": "70395", "nonInterestIncome": "None", "operatingExpenses": "371268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114892", "sellingGeneralAndAdministrative": "371277", "netIncomeFromContinuingOperations": "-491708" }, "balance": { "goodwill": "None", "inventory": "-8819378", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "19415675", "longTermDebt": "None", "shortTermDebt": "5640243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40994441", "totalLiabilities": "8799901", "otherCurrentAssets": "16832151", "totalCurrentAssets": "17155892", "currentLongTermDebt": "5640243", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259783", "currentAccountsPayable": "2953386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5640243", "totalShareholderEquity": "10615774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3159658", "totalCurrentLiabilities": "8799901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6975", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-491708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170376", "capitalExpenditures": "168040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173024", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13, "cost_of_revenue": 113863, "gross_profit": -113850, "research_and_development": 0, "selling_general_admin": 371277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -371275, "depreciation_amortisation": 114892, "ebitda": -256383, "interest_expense": 70395, "interest_income": null, "other_non_operating": null, "pretax_income": -491708, "tax_provision": -491708, "effective_tax_rate": null, "net_income": -491708, "net_income_continuing_ops": -491708, "net_income_to_common": -491708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6975, "short_term_investments": null, "net_receivables": 316766, "inventory": -8819378, "other_current_assets": null, "total_current_assets": 17155892, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2259783, "total_assets": 19415675, "short_term_debt": 5640243, "accounts_payable": 2953386, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8799901, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8799901, "total_debt": 5640243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40994441, "total_equity": 10615774, "shares_outstanding": 52808589, "operating_cash_flow": -170376, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168040, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173024, "free_cash_flow": -2336, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-371275", "ebitda": "-256383", "netIncome": "-491708", "grossProfit": "-113850", "depreciation": "None", "totalRevenue": "13", "costOfRevenue": "113863", "interestIncome": "None", "incomeBeforeTax": "-491708", "interestExpense": "70395", "operatingIncome": "-371268", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-491708", "reportedCurrency": "USD", "netInterestIncome": "70395", "nonInterestIncome": "None", "operatingExpenses": "371268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114892", "sellingGeneralAndAdministrative": "371277", "netIncomeFromContinuingOperations": "-491708" }, "balance": { "goodwill": "None", "inventory": "-8819378", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "19415675", "longTermDebt": "None", "shortTermDebt": "5640243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40994441", "totalLiabilities": "8799901", "otherCurrentAssets": "16832151", "totalCurrentAssets": "17155892", "currentLongTermDebt": "5640243", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259783", "currentAccountsPayable": "2953386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5640243", "totalShareholderEquity": "10615774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3159658", "totalCurrentLiabilities": "8799901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6975", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-491708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170376", "capitalExpenditures": "168040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173024", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 185, "cost_of_revenue": 121705, "gross_profit": -121520, "ebit": -1047068, "ebitda": -925363, "pretax_income": -1047071, "tax_provision": -52727, "net_income": -1047071, "net_income_to_common": -1047071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9996, "total_current_assets": 16927203, "total_assets": 19500845, "short_term_debt": 5305167, "long_term_debt": null, "total_debt": 5305167, "total_liabilities": 8022156, "total_equity": 11478689, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -402054, "capital_expenditure": 4, "free_cash_flow": -402050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90292, "ticker_id": 6473, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1047068", "ebitda": "-925363", "netIncome": "-1047071", "grossProfit": "-121520", "depreciation": "None", "totalRevenue": "185", "costOfRevenue": "121705", "interestIncome": "None", "incomeBeforeTax": "-1047071", "interestExpense": "76313", "operatingIncome": "-1098001", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-52727", "reportedCurrency": "USD", "netInterestIncome": "74770", "nonInterestIncome": "None", "operatingExpenses": "1098186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121705", "sellingGeneralAndAdministrative": "1094686", "netIncomeFromContinuingOperations": "-561900" }, "balance": { "goodwill": "None", "inventory": "-16606644", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "19500845", "longTermDebt": "None", "shortTermDebt": "5305167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39940833", "totalLiabilities": "8022156", "otherCurrentAssets": "16606644", "totalCurrentAssets": "16927203", "currentLongTermDebt": "5148601", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9290304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573642", "currentAccountsPayable": "2630440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5305167", "totalShareholderEquity": "11478689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2716989", "totalCurrentLiabilities": "8022156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9996", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1047071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-402054", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432835", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185, "cost_of_revenue": 121705, "gross_profit": -121520, "research_and_development": 32317, "selling_general_admin": 1094686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1047068, "depreciation_amortisation": 121705, "ebitda": -925363, "interest_expense": 76313, "interest_income": null, "other_non_operating": null, "pretax_income": -1047071, "tax_provision": -52727, "effective_tax_rate": null, "net_income": -1047071, "net_income_continuing_ops": -561900, "net_income_to_common": -1047071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9996, "short_term_investments": null, "net_receivables": 9290304, "inventory": -16606644, "other_current_assets": null, "total_current_assets": 16927203, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2573642, "total_assets": 19500845, "short_term_debt": 5305167, "accounts_payable": 2630440, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8022156, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8022156, "total_debt": 5305167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39940833, "total_equity": 11478689, "shares_outstanding": 52808589, "operating_cash_flow": -402054, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 432835, "free_cash_flow": -402050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1047068", "ebitda": "-925363", "netIncome": "-1047071", "grossProfit": "-121520", "depreciation": "None", "totalRevenue": "185", "costOfRevenue": "121705", "interestIncome": "None", "incomeBeforeTax": "-1047071", "interestExpense": "76313", "operatingIncome": "-1098001", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-52727", "reportedCurrency": "USD", "netInterestIncome": "74770", "nonInterestIncome": "None", "operatingExpenses": "1098186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121705", "sellingGeneralAndAdministrative": "1094686", "netIncomeFromContinuingOperations": "-561900" }, "balance": { "goodwill": "None", "inventory": "-16606644", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "19500845", "longTermDebt": "None", "shortTermDebt": "5305167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39940833", "totalLiabilities": "8022156", "otherCurrentAssets": "16606644", "totalCurrentAssets": "16927203", "currentLongTermDebt": "5148601", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9290304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573642", "currentAccountsPayable": "2630440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5305167", "totalShareholderEquity": "11478689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2716989", "totalCurrentLiabilities": "8022156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9996", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1047071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-402054", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432835", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 185, "cost_of_revenue": 0, "gross_profit": 185, "ebit": -1098001, "ebitda": null, "pretax_income": -1047071, "tax_provision": null, "net_income": -1047071, "net_income_to_common": -1047071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9996, "total_current_assets": 16927203, "total_assets": 19500845, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8022156, "total_equity": 11478689, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -402054, "capital_expenditure": 0, "free_cash_flow": -402054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90293, "ticker_id": 6473, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1047071", "grossProfit": "185", "depreciation": "None", "totalRevenue": "185", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1047071", "interestExpense": "None", "operatingIncome": "-1098001", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76313", "nonInterestIncome": "None", "operatingExpenses": "1098186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1098186", "netIncomeFromContinuingOperations": "-1047071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19500845", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39940833", "totalLiabilities": "8022156", "otherCurrentAssets": "None", "totalCurrentAssets": "16927203", "currentLongTermDebt": "5305167", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573642", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11478689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8022156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9996", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1047071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-402054", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432835", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185, "cost_of_revenue": 0, "gross_profit": 185, "research_and_development": 0, "selling_general_admin": 1098186, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1098001, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1047071, "tax_provision": null, "effective_tax_rate": null, "net_income": -1047071, "net_income_continuing_ops": -1047071, "net_income_to_common": -1047071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9996, "short_term_investments": null, "net_receivables": 310563, "inventory": null, "other_current_assets": null, "total_current_assets": 16927203, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2573642, "total_assets": 19500845, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8022156, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8022156, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39940833, "total_equity": 11478689, "shares_outstanding": 52808589, "operating_cash_flow": -402054, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 432835, "free_cash_flow": -402054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1047071", "grossProfit": "185", "depreciation": "None", "totalRevenue": "185", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1047071", "interestExpense": "None", "operatingIncome": "-1098001", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76313", "nonInterestIncome": "None", "operatingExpenses": "1098186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1098186", "netIncomeFromContinuingOperations": "-1047071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19500845", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39940833", "totalLiabilities": "8022156", "otherCurrentAssets": "None", "totalCurrentAssets": "16927203", "currentLongTermDebt": "5305167", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573642", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11478689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8022156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9996", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1047071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-402054", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432835", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": -553809, "cost_of_revenue": -764323, "gross_profit": 210514, "ebit": -1187113, "ebitda": null, "pretax_income": 971843, "tax_provision": null, "net_income": -154975, "net_income_to_common": -154975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5427830, "total_current_assets": 17617070, "total_assets": 20544956, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7476491, "total_equity": 13068465, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3272966, "capital_expenditure": 0, "free_cash_flow": -3272966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90294, "ticker_id": 6473, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-154975", "grossProfit": "210514", "depreciation": "None", "totalRevenue": "-553809", "costOfRevenue": "-764323", "interestIncome": "13499", "incomeBeforeTax": "971843", "interestExpense": "None", "operatingIncome": "-1187113", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16588", "nonInterestIncome": "None", "operatingExpenses": "633304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-764323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1365310", "netIncomeFromContinuingOperations": "971843" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20544956", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38893762", "totalLiabilities": "7476491", "otherCurrentAssets": "None", "totalCurrentAssets": "17617070", "currentLongTermDebt": "5079882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927886", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13068465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7476491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5427830", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5427830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3272966", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "597237", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -553809, "cost_of_revenue": -764323, "gross_profit": 210514, "research_and_development": 32317, "selling_general_admin": 1365310, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1187113, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 971843, "tax_provision": null, "effective_tax_rate": null, "net_income": -154975, "net_income_continuing_ops": 971843, "net_income_to_common": -154975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5427830, "short_term_investments": null, "net_receivables": 324413, "inventory": null, "other_current_assets": null, "total_current_assets": 17617070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2927886, "total_assets": 20544956, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7476491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7476491, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38893762, "total_equity": 13068465, "shares_outstanding": 52808589, "operating_cash_flow": -3272966, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 597237, "free_cash_flow": -3272966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-154975", "grossProfit": "210514", "depreciation": "None", "totalRevenue": "-553809", "costOfRevenue": "-764323", "interestIncome": "13499", "incomeBeforeTax": "971843", "interestExpense": "None", "operatingIncome": "-1187113", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16588", "nonInterestIncome": "None", "operatingExpenses": "633304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-764323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1365310", "netIncomeFromContinuingOperations": "971843" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20544956", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38893762", "totalLiabilities": "7476491", "otherCurrentAssets": "None", "totalCurrentAssets": "17617070", "currentLongTermDebt": "5079882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927886", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13068465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7476491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5427830", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5427830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3272966", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "597237", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 713763, "cost_of_revenue": 441842, "gross_profit": 271921, "ebit": -3104096, "ebitda": -2811543, "pretax_income": -3104574, "tax_provision": -34150, "net_income": -3062422, "net_income_to_common": -3062422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11712306, "total_current_assets": 17190056, "total_assets": 20429996, "short_term_debt": 4255012, "long_term_debt": 743604, "total_debt": 4998616, "total_liabilities": 7367162, "total_equity": 13381665, "shares_outstanding": 52493895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5826428, "capital_expenditure": 168040, "free_cash_flow": -5658388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90296, "ticker_id": 6473, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3104096", "ebitda": "-2811543", "netIncome": "-3062422", "grossProfit": "271921", "depreciation": "None", "totalRevenue": "713763", "costOfRevenue": "441842", "interestIncome": "47269", "incomeBeforeTax": "-3104574", "interestExpense": "481", "operatingIncome": "-3299055", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-34150", "reportedCurrency": "USD", "netInterestIncome": "46788", "nonInterestIncome": "None", "operatingExpenses": "3816258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292553", "sellingGeneralAndAdministrative": "2688391", "netIncomeFromContinuingOperations": "-3104574" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "20429996", "longTermDebt": "743604", "shortTermDebt": "4255012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38738715", "totalLiabilities": "7367162", "otherCurrentAssets": "4551471", "totalCurrentAssets": "17190056", "currentLongTermDebt": "4226487", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "926279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3239940", "currentAccountsPayable": "570643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5030436", "totalShareholderEquity": "13381665", "capitalLeaseObligations": "60345", "otherCurrentLiabilities": "1766083", "totalCurrentLiabilities": "6591738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775424", "cashAndShortTermInvestments": "11712306", "commonStockSharesOutstanding": "52493895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11712306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3104574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5826428", "capitalExpenditures": "168040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8489505", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713763, "cost_of_revenue": 441842, "gross_profit": 271921, "research_and_development": 45881, "selling_general_admin": 2688391, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3104096, "depreciation_amortisation": 292553, "ebitda": -2811543, "interest_expense": 481, "interest_income": null, "other_non_operating": null, "pretax_income": -3104574, "tax_provision": -34150, "effective_tax_rate": null, "net_income": -3062422, "net_income_continuing_ops": -3104574, "net_income_to_common": -3062422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11712306, "short_term_investments": null, "net_receivables": 926279, "inventory": 1, "other_current_assets": null, "total_current_assets": 17190056, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3239940, "total_assets": 20429996, "short_term_debt": 4255012, "accounts_payable": 570643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6591738, "long_term_debt": 743604, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775424, "total_liabilities": 7367162, "total_debt": 4998616, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38738715, "total_equity": 13381665, "shares_outstanding": 52493895, "operating_cash_flow": -5826428, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168040, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8489505, "free_cash_flow": -5658388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3104096", "ebitda": "-2811543", "netIncome": "-3062422", "grossProfit": "271921", "depreciation": "None", "totalRevenue": "713763", "costOfRevenue": "441842", "interestIncome": "47269", "incomeBeforeTax": "-3104574", "interestExpense": "481", "operatingIncome": "-3299055", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-34150", "reportedCurrency": "USD", "netInterestIncome": "46788", "nonInterestIncome": "None", "operatingExpenses": "3816258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292553", "sellingGeneralAndAdministrative": "2688391", "netIncomeFromContinuingOperations": "-3104574" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "20429996", "longTermDebt": "743604", "shortTermDebt": "4255012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38738715", "totalLiabilities": "7367162", "otherCurrentAssets": "4551471", "totalCurrentAssets": "17190056", "currentLongTermDebt": "4226487", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "926279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3239940", "currentAccountsPayable": "570643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5030436", "totalShareholderEquity": "13381665", "capitalLeaseObligations": "60345", "otherCurrentLiabilities": "1766083", "totalCurrentLiabilities": "6591738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775424", "cashAndShortTermInvestments": "11712306", "commonStockSharesOutstanding": "52493895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11712306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3104574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5826428", "capitalExpenditures": "168040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8489505", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 630004, "cost_of_revenue": 389062, "gross_profit": 240942, "ebit": -2988246, "ebitda": -2893219, "pretax_income": -2991921, "tax_provision": 16550, "net_income": -3006886, "net_income_to_common": -3006886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9996138, "total_current_assets": 12174822, "total_assets": 15438707, "short_term_debt": 597600, "long_term_debt": 3427788, "total_debt": 4025388, "total_liabilities": 6549471, "total_equity": 9124285, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2107354, "capital_expenditure": 68005, "free_cash_flow": -2039349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90297, "ticker_id": 6473, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2988246", "ebitda": "-2893219", "netIncome": "-3006886", "grossProfit": "240942", "depreciation": "None", "totalRevenue": "630004", "costOfRevenue": "389062", "interestIncome": "56", "incomeBeforeTax": "-2991921", "interestExpense": "39000000", "operatingIncome": "-2989888", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16550", "reportedCurrency": "USD", "netInterestIncome": "56", "nonInterestIncome": "None", "operatingExpenses": "3230830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95027", "sellingGeneralAndAdministrative": "2285562", "netIncomeFromContinuingOperations": "-2991921" }, "balance": { "goodwill": "None", "inventory": "-556407", "commonStock": "51931", "currentDebt": "None", "investments": "None", "totalAssets": "15438707", "longTermDebt": "3427788", "shortTermDebt": "597600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35676293", "totalLiabilities": "6549471", "otherCurrentAssets": "1781480", "totalCurrentAssets": "12174822", "currentLongTermDebt": "597600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "953611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3263975", "currentAccountsPayable": "584553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2768653", "shortLongTermDebtTotal": "4025388", "totalShareholderEquity": "9124285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1939530", "totalCurrentLiabilities": "3121683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427788", "cashAndShortTermInvestments": "9996138", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9996138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2991921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2107354", "capitalExpenditures": "68005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12180433", "cashflowFromInvestment": "-267522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 630004, "cost_of_revenue": 389062, "gross_profit": 240942, "research_and_development": 160011, "selling_general_admin": 2285562, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2988246, "depreciation_amortisation": 95027, "ebitda": -2893219, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2991921, "tax_provision": 16550, "effective_tax_rate": null, "net_income": -3006886, "net_income_continuing_ops": -2991921, "net_income_to_common": -3006886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9996138, "short_term_investments": null, "net_receivables": 953611, "inventory": -556407, "other_current_assets": null, "total_current_assets": 12174822, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3263975, "total_assets": 15438707, "short_term_debt": 597600, "accounts_payable": 584553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3121683, "long_term_debt": 3427788, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3427788, "total_liabilities": 6549471, "total_debt": 4025388, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35676293, "total_equity": 9124285, "shares_outstanding": 52808589, "operating_cash_flow": -2107354, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12180433, "free_cash_flow": -2039349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2988246", "ebitda": "-2893219", "netIncome": "-3006886", "grossProfit": "240942", "depreciation": "None", "totalRevenue": "630004", "costOfRevenue": "389062", "interestIncome": "56", "incomeBeforeTax": "-2991921", "interestExpense": "39000000", "operatingIncome": "-2989888", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16550", "reportedCurrency": "USD", "netInterestIncome": "56", "nonInterestIncome": "None", "operatingExpenses": "3230830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95027", "sellingGeneralAndAdministrative": "2285562", "netIncomeFromContinuingOperations": "-2991921" }, "balance": { "goodwill": "None", "inventory": "-556407", "commonStock": "51931", "currentDebt": "None", "investments": "None", "totalAssets": "15438707", "longTermDebt": "3427788", "shortTermDebt": "597600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35676293", "totalLiabilities": "6549471", "otherCurrentAssets": "1781480", "totalCurrentAssets": "12174822", "currentLongTermDebt": "597600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "953611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3263975", "currentAccountsPayable": "584553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2768653", "shortLongTermDebtTotal": "4025388", "totalShareholderEquity": "9124285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1939530", "totalCurrentLiabilities": "3121683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427788", "cashAndShortTermInvestments": "9996138", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9996138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2991921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2107354", "capitalExpenditures": "68005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12180433", "cashflowFromInvestment": "-267522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 969, "cost_of_revenue": 73231, "gross_profit": -72262, "ebit": -3064557, "ebitda": -2991326, "pretax_income": -3067331, "tax_provision": -18041, "net_income": -3061555, "net_income_to_common": -3061555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72984, "total_current_assets": 2414751, "total_assets": 5782793, "short_term_debt": 422271, "long_term_debt": 3451450, "total_debt": 3873721, "total_liabilities": 6033186, "total_equity": -379, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3511171, "capital_expenditure": 486164, "free_cash_flow": -3025007, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90298, "ticker_id": 6473, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3064557", "ebitda": "-2991326", "netIncome": "-3061555", "grossProfit": "-72262", "depreciation": "None", "totalRevenue": "969", "costOfRevenue": "73231", "interestIncome": "None", "incomeBeforeTax": "-3067331", "interestExpense": "2627", "operatingIncome": "-3049665", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-18041", "reportedCurrency": "USD", "netInterestIncome": "-2627", "nonInterestIncome": "None", "operatingExpenses": "3050634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71732", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73231", "sellingGeneralAndAdministrative": "2095417", "netIncomeFromContinuingOperations": "-3067331" }, "balance": { "goodwill": "None", "inventory": "-1331315", "commonStock": "47105", "currentDebt": "None", "investments": "None", "totalAssets": "5782793", "longTermDebt": "3451450", "shortTermDebt": "422271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32669407", "totalLiabilities": "6033186", "otherCurrentAssets": "2341367", "totalCurrentAssets": "2414751", "currentLongTermDebt": "422271", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1331715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3368042", "currentAccountsPayable": "360792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3873721", "totalShareholderEquity": "-379", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1798673", "totalCurrentLiabilities": "2581736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3451450", "cashAndShortTermInvestments": "72984", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3067331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3511171", "capitalExpenditures": "486164", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3616552", "cashflowFromInvestment": "-267522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 969, "cost_of_revenue": 73231, "gross_profit": -72262, "research_and_development": 71732, "selling_general_admin": 2095417, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3064557, "depreciation_amortisation": 73231, "ebitda": -2991326, "interest_expense": 2627, "interest_income": null, "other_non_operating": null, "pretax_income": -3067331, "tax_provision": -18041, "effective_tax_rate": null, "net_income": -3061555, "net_income_continuing_ops": -3067331, "net_income_to_common": -3061555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72984, "short_term_investments": null, "net_receivables": 1331715, "inventory": -1331315, "other_current_assets": null, "total_current_assets": 2414751, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3368042, "total_assets": 5782793, "short_term_debt": 422271, "accounts_payable": 360792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2581736, "long_term_debt": 3451450, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3451450, "total_liabilities": 6033186, "total_debt": 3873721, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32669407, "total_equity": -379, "shares_outstanding": 52808589, "operating_cash_flow": -3511171, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 486164, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3616552, "free_cash_flow": -3025007, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3064557", "ebitda": "-2991326", "netIncome": "-3061555", "grossProfit": "-72262", "depreciation": "None", "totalRevenue": "969", "costOfRevenue": "73231", "interestIncome": "None", "incomeBeforeTax": "-3067331", "interestExpense": "2627", "operatingIncome": "-3049665", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-18041", "reportedCurrency": "USD", "netInterestIncome": "-2627", "nonInterestIncome": "None", "operatingExpenses": "3050634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71732", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73231", "sellingGeneralAndAdministrative": "2095417", "netIncomeFromContinuingOperations": "-3067331" }, "balance": { "goodwill": "None", "inventory": "-1331315", "commonStock": "47105", "currentDebt": "None", "investments": "None", "totalAssets": "5782793", "longTermDebt": "3451450", "shortTermDebt": "422271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32669407", "totalLiabilities": "6033186", "otherCurrentAssets": "2341367", "totalCurrentAssets": "2414751", "currentLongTermDebt": "422271", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1331715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3368042", "currentAccountsPayable": "360792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3873721", "totalShareholderEquity": "-379", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1798673", "totalCurrentLiabilities": "2581736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3451450", "cashAndShortTermInvestments": "72984", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3067331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3511171", "capitalExpenditures": "486164", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3616552", "cashflowFromInvestment": "-267522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": -14996, "cost_of_revenue": 7806, "gross_profit": -22802, "ebit": -1088845, "ebitda": -1037651, "pretax_income": -1347685, "tax_provision": 239221, "net_income": -1341103, "net_income_to_common": -1341103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118957, "total_current_assets": 2974845, "total_assets": 6078299, "short_term_debt": 1047057, "long_term_debt": 3550856, "total_debt": 4597913, "total_liabilities": 7418816, "total_equity": -1096279, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -675823, "capital_expenditure": 7553, "free_cash_flow": -668270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90299, "ticker_id": 6473, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1088845", "ebitda": "-1037651", "netIncome": "-1341103", "grossProfit": "-22802", "depreciation": "None", "totalRevenue": "-14996", "costOfRevenue": "7806", "interestIncome": "None", "incomeBeforeTax": "-1347685", "interestExpense": "8900", "operatingIncome": "-1325668", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "239221", "reportedCurrency": "USD", "netInterestIncome": "-8980", "nonInterestIncome": "None", "operatingExpenses": "1318478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70780", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51194", "sellingGeneralAndAdministrative": "1183828", "netIncomeFromContinuingOperations": "-1347685" }, "balance": { "goodwill": "None", "inventory": "-2493449", "commonStock": "45417", "currentDebt": "None", "investments": "None", "totalAssets": "6078299", "longTermDebt": "3550856", "shortTermDebt": "1047057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29607852", "totalLiabilities": "7418816", "otherCurrentAssets": "2855760", "totalCurrentAssets": "2974845", "currentLongTermDebt": "1047057", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2493577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103454", "currentAccountsPayable": "371183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4597913", "totalShareholderEquity": "-1096279", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2449720", "totalCurrentLiabilities": "3867960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3550856", "cashAndShortTermInvestments": "118957", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1347685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-675823", "capitalExpenditures": "7553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "785285", "cashflowFromInvestment": "-267522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -14996, "cost_of_revenue": 7806, "gross_profit": -22802, "research_and_development": 70780, "selling_general_admin": 1183828, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1088845, "depreciation_amortisation": 51194, "ebitda": -1037651, "interest_expense": 8900, "interest_income": null, "other_non_operating": null, "pretax_income": -1347685, "tax_provision": 239221, "effective_tax_rate": null, "net_income": -1341103, "net_income_continuing_ops": -1347685, "net_income_to_common": -1341103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118957, "short_term_investments": null, "net_receivables": 2493577, "inventory": -2493449, "other_current_assets": null, "total_current_assets": 2974845, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3103454, "total_assets": 6078299, "short_term_debt": 1047057, "accounts_payable": 371183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3867960, "long_term_debt": 3550856, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3550856, "total_liabilities": 7418816, "total_debt": 4597913, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29607852, "total_equity": -1096279, "shares_outstanding": 52808589, "operating_cash_flow": -675823, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7553, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 785285, "free_cash_flow": -668270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1088845", "ebitda": "-1037651", "netIncome": "-1341103", "grossProfit": "-22802", "depreciation": "None", "totalRevenue": "-14996", "costOfRevenue": "7806", "interestIncome": "None", "incomeBeforeTax": "-1347685", "interestExpense": "8900", "operatingIncome": "-1325668", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "239221", "reportedCurrency": "USD", "netInterestIncome": "-8980", "nonInterestIncome": "None", "operatingExpenses": "1318478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70780", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51194", "sellingGeneralAndAdministrative": "1183828", "netIncomeFromContinuingOperations": "-1347685" }, "balance": { "goodwill": "None", "inventory": "-2493449", "commonStock": "45417", "currentDebt": "None", "investments": "None", "totalAssets": "6078299", "longTermDebt": "3550856", "shortTermDebt": "1047057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29607852", "totalLiabilities": "7418816", "otherCurrentAssets": "2855760", "totalCurrentAssets": "2974845", "currentLongTermDebt": "1047057", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2493577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103454", "currentAccountsPayable": "371183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4597913", "totalShareholderEquity": "-1096279", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2449720", "totalCurrentLiabilities": "3867960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3550856", "cashAndShortTermInvestments": "118957", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1347685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-675823", "capitalExpenditures": "7553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "785285", "cashflowFromInvestment": "-267522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 786077, "cost_of_revenue": 413346, "gross_profit": 372731, "ebit": -1653023, "ebitda": -1601399, "pretax_income": -1421129, "tax_provision": -264818, "net_income": -1392504, "net_income_to_common": -1392504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8172, "total_current_assets": 2220353, "total_assets": 5070233, "short_term_debt": 689098, "long_term_debt": 3136326, "total_debt": 3825424, "total_liabilities": 6162056, "total_equity": -854166, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1442681, "capital_expenditure": 1173, "free_cash_flow": -1441508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90301, "ticker_id": 6473, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1653023", "ebitda": "-1601399", "netIncome": "-1392504", "grossProfit": "372731", "depreciation": "None", "totalRevenue": "786077", "costOfRevenue": "413346", "interestIncome": "1", "incomeBeforeTax": "-1421129", "interestExpense": "0", "operatingIncome": "-1416831", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-264818", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "1789562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152212", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51624", "sellingGeneralAndAdministrative": "946530", "netIncomeFromContinuingOperations": "-1421129" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44415", "currentDebt": "None", "investments": "None", "totalAssets": "5070233", "longTermDebt": "3136326", "shortTermDebt": "689098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28266748", "totalLiabilities": "6162056", "otherCurrentAssets": "1445272", "totalCurrentAssets": "2220353", "currentLongTermDebt": "689098", "longTermInvestments": "6814", "shortTermInvestments": "None", "currentNetReceivables": "2187779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2849880", "currentAccountsPayable": "327851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2396599", "shortLongTermDebtTotal": "3825424", "totalShareholderEquity": "-854166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008781", "totalCurrentLiabilities": "3025730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3136326", "cashAndShortTermInvestments": "8172", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1421129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1442681", "capitalExpenditures": "1173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "877484", "cashflowFromInvestment": "610995", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 786077, "cost_of_revenue": 413346, "gross_profit": 372731, "research_and_development": 152212, "selling_general_admin": 946530, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1653023, "depreciation_amortisation": 51624, "ebitda": -1601399, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1421129, "tax_provision": -264818, "effective_tax_rate": null, "net_income": -1392504, "net_income_continuing_ops": -1421129, "net_income_to_common": -1392504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8172, "short_term_investments": null, "net_receivables": 2187779, "inventory": 1, "other_current_assets": null, "total_current_assets": 2220353, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2849880, "total_assets": 5070233, "short_term_debt": 689098, "accounts_payable": 327851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3025730, "long_term_debt": 3136326, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3136326, "total_liabilities": 6162056, "total_debt": 3825424, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28266748, "total_equity": -854166, "shares_outstanding": 52808589, "operating_cash_flow": -1442681, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1173, "acquisitions": null, "other_investing": null, "investing_cash_flow": 610995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 877484, "free_cash_flow": -1441508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1653023", "ebitda": "-1601399", "netIncome": "-1392504", "grossProfit": "372731", "depreciation": "None", "totalRevenue": "786077", "costOfRevenue": "413346", "interestIncome": "1", "incomeBeforeTax": "-1421129", "interestExpense": "0", "operatingIncome": "-1416831", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-264818", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "1789562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152212", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51624", "sellingGeneralAndAdministrative": "946530", "netIncomeFromContinuingOperations": "-1421129" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44415", "currentDebt": "None", "investments": "None", "totalAssets": "5070233", "longTermDebt": "3136326", "shortTermDebt": "689098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28266748", "totalLiabilities": "6162056", "otherCurrentAssets": "1445272", "totalCurrentAssets": "2220353", "currentLongTermDebt": "689098", "longTermInvestments": "6814", "shortTermInvestments": "None", "currentNetReceivables": "2187779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2849880", "currentAccountsPayable": "327851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2396599", "shortLongTermDebtTotal": "3825424", "totalShareholderEquity": "-854166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008781", "totalCurrentLiabilities": "3025730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3136326", "cashAndShortTermInvestments": "8172", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1421129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1442681", "capitalExpenditures": "1173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "877484", "cashflowFromInvestment": "610995", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 29940, "cost_of_revenue": 28354, "gross_profit": 1586, "ebit": -1494432, "ebitda": -1439566, "pretax_income": -1499340, "tax_provision": -65439, "net_income": -1433759, "net_income_to_common": -1433759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11756, "total_current_assets": 2269151, "total_assets": 5943473, "short_term_debt": 922971, "long_term_debt": null, "total_debt": 922971, "total_liabilities": 6330697, "total_equity": -191564, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1003346, "capital_expenditure": 1197, "free_cash_flow": -1002149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90302, "ticker_id": 6473, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1494432", "ebitda": "-1439566", "netIncome": "-1433759", "grossProfit": "1586", "depreciation": "None", "totalRevenue": "29940", "costOfRevenue": "28354", "interestIncome": "24", "incomeBeforeTax": "-1499340", "interestExpense": "0", "operatingIncome": "-1494598", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-65439", "reportedCurrency": "USD", "netInterestIncome": "24", "nonInterestIncome": "None", "operatingExpenses": "1496184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54866", "sellingGeneralAndAdministrative": "1408474", "netIncomeFromContinuingOperations": "-1499340" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42566", "currentDebt": "None", "investments": "None", "totalAssets": "5943473", "longTermDebt": "None", "shortTermDebt": "922971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26451411", "totalLiabilities": "6330697", "otherCurrentAssets": "2257135", "totalCurrentAssets": "2269151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3674322", "currentAccountsPayable": "365131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4403519", "totalShareholderEquity": "-191564", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1562047", "totalCurrentLiabilities": "2850149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3480548", "cashAndShortTermInvestments": "11756", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1499340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1003346", "capitalExpenditures": "1197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "902146", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29940, "cost_of_revenue": 28354, "gross_profit": 1586, "research_and_development": 1473, "selling_general_admin": 1408474, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1494432, "depreciation_amortisation": 54866, "ebitda": -1439566, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1499340, "tax_provision": -65439, "effective_tax_rate": null, "net_income": -1433759, "net_income_continuing_ops": -1499340, "net_income_to_common": -1433759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11756, "short_term_investments": null, "net_receivables": 260, "inventory": null, "other_current_assets": null, "total_current_assets": 2269151, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3674322, "total_assets": 5943473, "short_term_debt": 922971, "accounts_payable": 365131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2850149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3480548, "total_liabilities": 6330697, "total_debt": 922971, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26451411, "total_equity": -191564, "shares_outstanding": 52808589, "operating_cash_flow": -1003346, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1197, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 902146, "free_cash_flow": -1002149, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1494432", "ebitda": "-1439566", "netIncome": "-1433759", "grossProfit": "1586", "depreciation": "None", "totalRevenue": "29940", "costOfRevenue": "28354", "interestIncome": "24", "incomeBeforeTax": "-1499340", "interestExpense": "0", "operatingIncome": "-1494598", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-65439", "reportedCurrency": "USD", "netInterestIncome": "24", "nonInterestIncome": "None", "operatingExpenses": "1496184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54866", "sellingGeneralAndAdministrative": "1408474", "netIncomeFromContinuingOperations": "-1499340" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42566", "currentDebt": "None", "investments": "None", "totalAssets": "5943473", "longTermDebt": "None", "shortTermDebt": "922971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26451411", "totalLiabilities": "6330697", "otherCurrentAssets": "2257135", "totalCurrentAssets": "2269151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3674322", "currentAccountsPayable": "365131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4403519", "totalShareholderEquity": "-191564", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1562047", "totalCurrentLiabilities": "2850149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3480548", "cashAndShortTermInvestments": "11756", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1499340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1003346", "capitalExpenditures": "1197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "902146", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 88024, "cost_of_revenue": 21885, "gross_profit": 66139, "ebit": -2615201, "ebitda": -2557774, "pretax_income": -2118349, "tax_provision": -294497, "net_income": -2072880, "net_income_to_common": -2072880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -975098, "capital_expenditure": 5287, "free_cash_flow": -969811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90303, "ticker_id": 6473, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2615201", "ebitda": "-2557774", "netIncome": "-2072880", "grossProfit": "66139", "depreciation": "None", "totalRevenue": "88024", "costOfRevenue": "21885", "interestIncome": "None", "incomeBeforeTax": "-2118349", "interestExpense": "None", "operatingIncome": "-2366228", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-294497", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2432367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57427", "sellingGeneralAndAdministrative": "2044776", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2118349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-975098", "capitalExpenditures": "5287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64069", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88024, "cost_of_revenue": 21885, "gross_profit": 66139, "research_and_development": 78012, "selling_general_admin": 2044776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2615201, "depreciation_amortisation": 57427, "ebitda": -2557774, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2118349, "tax_provision": -294497, "effective_tax_rate": null, "net_income": -2072880, "net_income_continuing_ops": null, "net_income_to_common": -2072880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 52808589, "operating_cash_flow": -975098, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5287, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64069, "free_cash_flow": -969811, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2615201", "ebitda": "-2557774", "netIncome": "-2072880", "grossProfit": "66139", "depreciation": "None", "totalRevenue": "88024", "costOfRevenue": "21885", "interestIncome": "None", "incomeBeforeTax": "-2118349", "interestExpense": "None", "operatingIncome": "-2366228", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-294497", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2432367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57427", "sellingGeneralAndAdministrative": "2044776", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2118349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-975098", "capitalExpenditures": "5287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64069", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "income_statement": { "revenue": 480224, "cost_of_revenue": 559419, "gross_profit": -79195, "ebit": -3851741, "ebitda": -3520022, "pretax_income": -2251621, "tax_provision": -46892, "net_income": -2143580, "net_income_to_common": -2143580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330448, "total_current_assets": 1468101, "total_assets": 8281679, "short_term_debt": 480818, "long_term_debt": null, "total_debt": 480818, "total_liabilities": 5718451, "total_equity": 2661210, "shares_outstanding": 52808589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2818275, "capital_expenditure": 322691, "free_cash_flow": -2495584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90304, "ticker_id": 6473, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:51.175177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3851741", "ebitda": "-3520022", "netIncome": "-2143580", "grossProfit": "-79195", "depreciation": "None", "totalRevenue": "480224", "costOfRevenue": "559419", "interestIncome": "None", "incomeBeforeTax": "-2251621", "interestExpense": "80714", "operatingIncome": "-4095383", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-46892", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3752981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80993", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331719", "sellingGeneralAndAdministrative": "2985143", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17800682", "currentDebt": "None", "investments": "None", "totalAssets": "8281679", "longTermDebt": "None", "shortTermDebt": "480818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23367605", "totalLiabilities": "5718451", "otherCurrentAssets": "None", "totalCurrentAssets": "1468101", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "775215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6813578", "currentAccountsPayable": "404312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4276685", "totalShareholderEquity": "2661210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1568792", "totalCurrentLiabilities": "1922584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3795867", "cashAndShortTermInvestments": "330448", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2251622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "590909", "operatingCashflow": "-2818275", "capitalExpenditures": "322691", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3247893", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480224, "cost_of_revenue": 559419, "gross_profit": -79195, "research_and_development": 80993, "selling_general_admin": 2985143, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3851741, "depreciation_amortisation": 331719, "ebitda": -3520022, "interest_expense": 80714, "interest_income": null, "other_non_operating": null, "pretax_income": -2251621, "tax_provision": -46892, "effective_tax_rate": null, "net_income": -2143580, "net_income_continuing_ops": null, "net_income_to_common": -2143580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330448, "short_term_investments": null, "net_receivables": 775215, "inventory": null, "other_current_assets": null, "total_current_assets": 1468101, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6813578, "total_assets": 8281679, "short_term_debt": 480818, "accounts_payable": 404312, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1922584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3795867, "total_liabilities": 5718451, "total_debt": 480818, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23367605, "total_equity": 2661210, "shares_outstanding": 52808589, "operating_cash_flow": -2818275, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322691, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3247893, "free_cash_flow": -2495584, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3851741", "ebitda": "-3520022", "netIncome": "-2143580", "grossProfit": "-79195", "depreciation": "None", "totalRevenue": "480224", "costOfRevenue": "559419", "interestIncome": "None", "incomeBeforeTax": "-2251621", "interestExpense": "80714", "operatingIncome": "-4095383", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-46892", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3752981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80993", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331719", "sellingGeneralAndAdministrative": "2985143", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17800682", "currentDebt": "None", "investments": "None", "totalAssets": "8281679", "longTermDebt": "None", "shortTermDebt": "480818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23367605", "totalLiabilities": "5718451", "otherCurrentAssets": "None", "totalCurrentAssets": "1468101", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "775215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6813578", "currentAccountsPayable": "404312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4276685", "totalShareholderEquity": "2661210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1568792", "totalCurrentLiabilities": "1922584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3795867", "cashAndShortTermInvestments": "330448", "commonStockSharesOutstanding": "52808589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2251622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "590909", "operatingCashflow": "-2818275", "capitalExpenditures": "322691", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3247893", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }